| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | 8 | to | 9 | |
| Notes tothe Financial Statements | 10 | to | 18 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestncted | Restricted | Total | Total | |||
| Notes | fund f |
funds f |
funds f |
funds 6 |
||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
2 | 20,265 | 31,950 | 52,215 | 32,092 | |
| Charitable activities |
5 | |||||
| Riding and skating | 30,821 | 30,821 | 56,190 | |||
| Other trading activities |
3 | 1,339 | 1,339 | 2,850 | ||
| Investment income |
4 | 237 | 237 | 240 | ||
| Total | 52,662 | 31,950 | 84,612 | 91,372 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
6 | |||||
| Riding and skating | 56,827 | 25,710 | 82,537 | 107,580 | ||
| NET INCOME/(EXPENDITURE) | (4,165) | 6,240 | 2,075 | (16,208) | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward |
77,098 | 77,098 | 93,306 | |||
| TOTAL FUNDS CARRIED FORWARD | 72,933 | 6,240 | 79,173 | 77,098 |
| BALANCE SHEET | ||||
|---|---|---|---|---|
| 31 MARCH 2021 | ||||
| 2021 | 2020 | |||
| Notes | 6 | E | ||
| FIXEDASSETS | ||||
| Intangible assets | 12 | 773 | 1,160 | |
| Tangible assets | 13 | 21,294 | 27,322 | |
| Investments | 14 | 7 | 7 | |
| 22,074 | 28,489 | |||
| CURRENT ASSETS | ||||
| Debtors | 15 | 14,294 | 18,402 | |
| Cash at bank and | in hand | 50,379 | 41,811 | |
| 64,673 | 60,213 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
16 | (7,574) | (11,604) | |
| NET CURRENT ASSETS | 57,099 | 48,609 | ||
| TOTAL ASSETS | LESSCURRENT | |||
| LIABILITIES | 79,173 | 77,098 | ||
| NET ASSETS | 79,173 | 77,098 | ||
| FUNDS | 18 | |||
| Unrestdicted funds |
72,933 | 77,098 | ||
| Restricted funds |
6,240 | |||
| TOTAL FUNDS | 79,173 | 77,098 |
| 4. | INVESTMENT | INCOME | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| 6 | 6 | ||||||||
| Deposit account interest | 237 | 240 | |||||||
| All investment | income is | derived | from assets | held | in the United | Kingdom. | |||
| INCOME FROM CHARITABLE | ACTIVITIES | ||||||||
| 2021 | 2020 | ||||||||
| Activity | 6 | f | |||||||
| Riding and skating | Riding and skating | 25,279 | 49,844 | ||||||
| Coaching | Riding and skating | 460 | 670 | ||||||
| Equipment hire |
Riding and skating | 82 | 2,744 | ||||||
| Gift aid | Riding and skating | 5,000 | 2,932 | ||||||
| 30,821 | 56,190 | ||||||||
| 6. | CHARITABLE | ACTIVITIES COSTS | |||||||
| Support | |||||||||
| Direct | costs (see | ||||||||
| Costs | note 7) | Totals | |||||||
| F | 5 | 6 | |||||||
| Riding and skating | 44,924 | 37,613 | 82,537 | ||||||
| 7. | SUPPORT COSTS | ||||||||
| Governance | |||||||||
| Management | Finance 5 |
costs f |
Totals f |
||||||
| Riding and skating | 35,641 | 808 | 1,164 | 37,613 | |||||
| Support costs, | included | in the above, are as | follows: | ||||||
| Management | |||||||||
| 2021 | 2020 | ||||||||
| Riding | |||||||||
| and | Total | ||||||||
| skating 6 |
activities f |
||||||||
| Wages | 5,871 | 6,673 | |||||||
| Social security | 597 | 623 | |||||||
| Pensions | 2,160 | 1,948 | |||||||
| Water | 672 | 240 | |||||||
| Insurance | 3,182 | 3,252 | |||||||
| Light and heat | 1,160 | 3,023 | |||||||
| Telephone | 1,407 | 1,028 | |||||||
| Postage and stationery | 19 | ||||||||
| Sundries | 305 | 408 | |||||||
| Repairs and renewal | 7,303 | 18,456 | |||||||
| Licences | 2,607 | 1,115 | |||||||
| Bookkeeping | 1,755 | 3,366 | |||||||
| IT provisions | 689 | 1,099 | |||||||
| Carried forward | 27,708 | 41,250 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Riding | |||||
| and | Total | ||||
| skating 6 |
activities f |
||||
| Brought | forward | 27,708 | 41,250 | ||
| Cleaning | 688 | 1,694 | |||
| Training | and | other staff costs | 150 | 412 | |
| Event funding | 2,174 | ||||
| Payroll costs | 680 | 598 | |||
| Amortisation | of intangible | fixed assets | 387 | 387 | |
| Depreciation | oftangible | assets | 6,028 | 9,882 | |
| 35,641 | 56,397 | ||||
| Finance | |||||
| 2021 | 2020 | ||||
| Riding | |||||
| and | Total | ||||
| skating | activities | ||||
| 6 | 6 | ||||
| Card payment | costs | 8 | |||
| Cash register | charges | 808 | 895 | ||
| 808 | 903 | ||||
| Governance | costs | ||||
| 2021 | 2020 | ||||
| Riding | |||||
| and | Total | ||||
| skating | activities | ||||
| F | 6 | ||||
| Independent | examiner's | fees | 1,164 | 1,164 | |
| NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||
| 2021 6 |
2020 f |
||||
| Depreciation | -owned assets | 6,028 | 9,882 | ||
| Website | amortisation | 387 | 387 |
| The average monthly number of |
emp | loyees during the year was as follows: |
||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Average number ofemployees |
7 | 7 | ||
| No employees received emoluments |
in excess of660,000. | |||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | ||||
| fundf | ||||
| INCONIE AND ENDOWMENTS | FROM | |||
| Donations and legacies |
32,092 | |||
| Charitable activities |
||||
| Riding and skating | 56,190 | |||
| Other trading activities |
2,850 | |||
| Investment income |
240 | |||
| Total | 91,372 | |||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Riding and skating | 107,580 | |||
| NET INCOME/(EXPENDITURE) | (16,208) | |||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
93,306 | |||
| TOTAL FUNDS CARRIED FORWARD | 77,098 |
| INTANGIBLE FIXEDASSETS | |
|---|---|
| Website | |
| f | |
| COST | |
| At 1 April 2020 and 31 March 2021 | 1,934 |
| AMORTISATION | |
| At 1 April 2020 | 774 |
| Charge for year | 387 |
| At 31 March 2021 | 1,161 |
| NET BOOK VALUE | |
| At 31 March 2021 | 773 |
| At 31 March 2020 | 1,160 |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Fixtures | |||
| Plant and | and | ||
| machinery 6 |
fittings f |
Totals f |
|
| COST | |||
| At 1 April 2020 and 31 March 2021 | 55,720 | 45,222 | 100,942 |
| DEPRECIATION | |||
| At 1 April 2020 | 41,583 | 32,037 | 73,620 |
| Charge for year | 4,050 | 1,978 | 6,028 |
| At 31 March 2021 | 45,633 | 34,015 | 79,648 |
| NET BOOK VALUE | |||
| At 31 March 2021 | 10,087 | 11,207 | 21,294 |
| At 31 March 2020 | 14,137 | 13,185 | 27,322 |
| FIXEDASSET INVESTMENTS | |||
| Shares in |
|||
| gloup | |||
| undertakings f |
| 3NZ | 3NZ | 3NZ | 3NZ | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Nature ofbusiness: Commercial | operation | ofthe Skatepark | Shop | |||||||
| 0/ | ||||||||||
| Class ofshare: | holding | |||||||||
| Ordinary 61 shares | 100 | |||||||||
| 31.3.21 f |
31.3.20 f |
|||||||||
| Aggregate capital |
and reserves | 7 | 7 | |||||||
| Profit for the year | 5,594 | 1,839 | ||||||||
| 15. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 2021 f |
2020 f |
|||||||||
| Trade debtors | 2,642 | 412 | ||||||||
| Other debtors | 11,552 | 14,958 | ||||||||
| Prepayments and |
accrued income | 100 | 3,032 | |||||||
| 14,294 | 18,402 | |||||||||
| 16. | CREDITORS: AMOUNTS FALLING DUE |
WITHIN | ONE YEAR | |||||||
| 2021 f |
2020 f |
|||||||||
| Trade creditors | 3,374 | 4,488 | ||||||||
| Social secunty and other | taxes | 454 | 596 | |||||||
| Other creditors | 7 | 7 | ||||||||
| Accruals and deferred income | 3,739 | 6,513 | ||||||||
| 7,574 | 11,604 | |||||||||
| 2021 f |
2020 f |
|||||||||
| Brought forward | ||||||||||
| Amount released | to incoming | resources | ||||||||
| Amount deferred | in year | |||||||||
| Carried forward |
| ANALY | SIS O | F | NET ASSETS | BE | TWEEN FUNDS | |||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Unrestn cted | Total | |||||||
| fund f |
funds f |
|||||||
| Fixed assets | 22,067 | 28,482 | ||||||
| Investments | 7 | 7 | ||||||
| Current | assets | 58,433 | 60,213 | |||||
| Current | liabilities | (7,574) | (11,604) | |||||
| 72,933 | 77,098 | |||||||
| MOVEMENT | IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.20 | in funds f |
31.3.21 f |
||||||
| Unrestricted | funds | |||||||
| General | fund | 77,098 | (4,165) | 72,933 | ||||
| Restricted funds | ||||||||
| Revenue | grant | for roof | 6,240 | 6,240 | ||||
| TOTAL | FUNDS | 77,098 | 2,075 | 79,173 | ||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources f |
expended f |
in funds f |
||||||
| Unrestricted | funds | |||||||
| General | fund | 52,662 | (56,827) | (4,165) | ||||
| Restricted funds | ||||||||
| JRS Grants | 25,710 | (25,710) | ||||||
| Revenue | grant | for roof | 6,240 | 6,240 | ||||
| 31,950 | (25,710) | 6,240 | ||||||
| TOTAL | FUNDS | 84,612 | (82,537) | 2,075 | ||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.19 f |
in funds f |
31.3.20 f |
||||||
| Unrestricted | funds | |||||||
| General | fund | 93,306 | (16,208) | 77,098 | ||||
| TOTAL | FUNDS | 93,306 | (16,208) | 77,098 |
| Compara | tive | net movement in funds, incl |
uded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources f |
expended f |
in funds 6 |
|||
| Unrestricted | funds | ||||
| General | fund | 91,372 | (107,580) | (16,208) | |
| TOTAL | FUNDS | 91,372 | (107,580) | (16,208) |
| Southsea Skat charity. |
epark Tra |
ding L |
td are o | wned by t |
he trustees and |
held in tru |
st for the ben | efit of th |
|---|---|---|---|---|---|---|---|---|
| 2021 F |
2020 f |
|||||||
| Recharges | (7,651) | (29,952) | ||||||
| Sale ofstock | ||||||||
| Donations received |
6,077 | 1,840 | ||||||
| At the balance | sheet date the | following | balances | were outstanding | between | the charitable | company | |
| and Southsea | Skatepark | Trading | Ltd. | |||||
| 2021 f |
2020 f |
|||||||
| Debtors | 11,552 | 14964 |