OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

CONTENTS CONTENTS
Charity Information
Trustees'
Report
Trustees'
Responsibilities
Independent
Examiner's
Report
Financial Statements 7-8
Accounting
Conventions
and Accounting Policies 9-10
Notes to the Financial Statements 11-13

2020 2019
INCOMING RESOURCES FROM:
Notes Unrestricted Restricted Total Total
f E E E
Charitable
Activities
5,801 5,801 10,216
Other Sources 38,107 38,107 48,855
TOTAL INCOMING RESERVES 43,908 43,908 59,071
RESOURCES EXPENDED ON:
Cost ofraising funds
Charitable
Activities
41,050 15,623 56,673 64,308
TOTAL RESOURCES EXPENDED 41,050 15,623 56,673 64,308
NET INCOMING/OUTGOING
RESOURCES
2,858 -15,623 -12,765 -5,237
NET MOVEMENT 2,858 -15,623 -12,765 -5,237
FUNDS BROUGHT FORWARD 87,082 744,597 831,679 836,916
FUNDS CARRIED FORWARD 89,940 728,974 818,914 831,679

NOTE 3 INCOMING
RESOURCE
S FROM CHARITABLE ACTIVITIES
2020 2019
Unrestricted Restricted Total Total
f E E
Tuition Fees 4,921 4,921 9,266
Nikah Certificates 750 750 950
Radio Sales 130 130
TOTAL 5,801 5,801 10,216
NOTE 4 INCOMING
RESOURCES FROM OTHER SOURCES
Members
Subscriptions
7,225 7,225 8,525
Eid Collections 1,165 1,165 2,350
Donations 28,782 28,782 36,610
Fundraising
event
935 935 1,370
TOTAL 38,107 38,107 48,855
NOTE 5 RESOURCES EXPENDED ON CHARITABLE ACTIVITIES
5.1 Direct Costs
Teaching Costs 34,015 34,015 40,213
Cost of radios sold 45 45
34,060 34,060 40,213
Establishment
Costs
4,183 4,183 5,518
Insurance 1,248 1,248 1,319
Printing
and Stationery
745 745 825
Telephone 274 274 270
6,450 6,450 7,932
5.3Governance
Costs
Examiner's
Fee
240
5.4 ~De rec1ation
Furniture
&Equipment
300 300 300
Freehold
Building
15,623 15,623 15,623
300 15,623 15,923 15,923
OVERALL TOTAL 41,050 15,623 56,673 64,308

NOTE 6 ANALYSIS OF FIXEDASSETS ANALYSIS OF FIXEDASSETS ANALYSIS OF FIXEDASSETS
2020 2019
6.1 COST MASJID PROJECT
Audio
Furniture Visual
& Equipment Equipment Land Construction Total Total
f f f f f f
Brought forward 2,500 3,000 33,221 781,152 819,873 819,873
Additions in Year
Disposals in Year
Carried forward 2,500 3,000 33,221 781,152 819,873 819,873
6.2 DEPRECIATION
92 Brought forward 600 78,115 78,715 62,792
Charge for Year 300 15,623 15,923 15,923
Carried forward 900 93,738 94,638 78,715
6.3 NET BOOK VALUE f f f f f
2020 2,500 2,100 33,221 687,414 725,235
2019 2,500 2,400 33,221 703,037 741,158
NOTE 7 STOCK 2020 2019
(Stock ofshort-wave radios) f f
Stock brought forward 1,315 1,315
Cost of radios sold -45
Carried forward 1,270 1,315
NOTE 8 DEBTORS
Insurance
prepaid
422
NOTE 9 CURRENT LIABILITIES
2020 2019
f f
Loans(Hasna)
Examiner's Fee 960 720
960 720

NOTE 10
A
NALYSIS OF NE T ASSETSTO FUNDS
2020
Total Unrestricted Restricted
f
Fixed Assets 725,235 4,600 720,635
Stock 1,270 1,270
Debtors 422 422 (a)
Cash at Bank 87,332 78,993 8,339
Cash in Hand 5,615 5,615
GROSS ASSETS 819,874 90,900 728,974
Less: Current Liabilities -960 -960 (b)
NET ASSETS 818,914 89,940 728,974