OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees'
Annual
Report
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 10

REFERE N C E AND ADMINI STRATIVE
DETAILS
Name Walton Community 8 Enterprise Partnership
Company Number 07071909
Charity Number 1141033
Registered Office Walton Cornerstone
2 Liston Street
Walton
Liverpool
Merseyside
L4 5RT
Trustees Valerie Cumine
Rev Michael
Hindley
Resigned August 2022
Rita Lacey
Rev Trevor Latham Chair
Terence John May
Brenda Nettleton
John K.Taylor
Reginald Towner Resigned December 2022
Company Secretary Brenda Nettleton
Independent Examiner Paula Sanchez ACCA
c/o LCVS
151 Dale Street,
Liverpool,
L2 2AH
Bankers TSB
PO Box373
Leeds
LS149GQ

Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
Income and endowments
from:
Charitable
activities
3a 72,263 72,263 75,936
Investments 3b 63 63 67
Total income 72,326 72,326 76,003
Expenditure
on:
Charitable
activities
76,662 76,662 107,340
Total expenditure 76,662 76,662 107,340
Net (expenditure)/income
movement
in funds
net (4,336) (4,336) (31,337)
Total funds brought forward 9, 10 25,712 25,712 57,049
Total funds carried forward 8 -10 21,376 21,376 25,712
Fixed assets Notes 31~December
F
2022
f
31~December
F
2021
E
Tangible fixed assets
Current assets
Debtors 274 1,530
Cash at bank and in hand 22,697 25,935
22,971 27,465
Current
liabilities
Creditors: amounts
falling
due within one year
(1,595) (1,753)
Net current assets 21,376 25,712
Total assets less
liabilities
current 21,376 25,712
Funds:
Unrestricted
funds
8, 9 21,376 25,712
Restricted funds 'IO
21,376 25,712

Direct Support & Support & Total Total
Charitable Governance 2022 2021
Expenditure
f
Costs
To provide facilities for recreation
leisure time
and 72,707 3,955 76,662 107,340
a. Analysed
as follows:
Direct charitable expenditure: 2022f 2021
Staff salary costs 19,710 19,748
Running
costs
46,520 76,227
Insurance 5,600 5,056
Security and alarm costs 877 2,782
72,707 103,813
Support
8, Governance
costs:
Office costs 101 804
Bank charges 162 145
Donations
Gifts 600 71
Photocopier Lease 974 1,156
Company
filing fee
13 13
Bad Debts 815
Sundry expenditure 98 200
Payroll fees 357 378
Accountancy
fees
835 760
3,955 3,527
Total expenditure
activities
on charitable 76,662 107,340
fnil (2021:fnil) ofthe above expenditure relates to restricted funding.
b. Staff Costs 2022f 2021f
Gross salaries 19,710 19,748
c.Particulars
ofemployees:
The average
number ofemployees
during the year was as follows:
2022 2021
Charitable
activity
0.9 0.9

Debtors
2022
f
2021
F
Debtors and prepayments 274 1,530
Creditors: amounts falling due within one year
2022 2021
E
Accruals 835 793
Other creditors 760 960
1,595 1,753

2022 Tangible Net Current Total
Fixed Assets
Assets
Unrestricted Funds f
General Fund 21,376 21,376
2021 Tangible Net Current Total
Fixed Assets
Assets
Unrestricted Funds
General Fund 25,712 25,712

Movements in the Year
2022 Resources Income Expenditure Resources
at Beginning at End
ofyear
E
f ofYear
F
General Fund 25,712 72,326 (76,662) 21,376

ease, this w ill result
in the following
paym
ents
falling due at3
1"Decembe
2022
F
2021f
Photocopier
Operating leases which expire:
Due within one year 2,127 2,742
2,127 2,742