| Charity Information | ||
|---|---|---|
| Report ofthe Trustees | 3-7 | |
| Report ofthe Independent | Examiner | |
| Statement ofFinancial Activities | ||
| Balance Sheet | 10 | |
| Notes to the Accounts | 11-20 |
| Independent | Examiner: | Steve Ellum | |
|---|---|---|---|
| Steve Ellum &Associates Ltd | |||
| Chartered Accountants |
|||
| Adulum House |
|||
| Gian Yr Afon | |||
| Llanelli | |||
| SA15 3QB | |||
| Bankers: | The Co-Operative | Bank pic | |
| PO Box250 | |||
| Delf House | |||
| South Way | |||
| Skelmersdale | |||
| WN8 6WT | |||
| Metro Bank | |||
| One Southampton | Row | ||
| London | |||
| WCIB 5HA |
| Unrestricted | Funds | Restricted | |||||
|---|---|---|---|---|---|---|---|
| Notes | General 2022 |
Designated 2022 |
Funds 2022 |
Total 2022 |
Total 2021 |
||
| Income from: | |||||||
| Donations and legacies |
3 | 17,266 | 17,266 | 21,278 | |||
| Charitable activities |
5 | 66,263 | 281,961 | 348,224 | 401,989 | ||
| Investments | |||||||
| Other | 5,591 | 5,591 | 17,961 | ||||
| Total Income | 66,266 | 22,857 | 281,961 | 371,084 | 441,228 | ||
| Expenditure on: |
|||||||
| Raising Funds | 7 | 11,703 | 11,703 | 14,883 | |||
| Charitable activities |
8 | 7,413 | 37,892 | 281,961 | 327,266 | 358,392 | |
| Total Expenditure | 19,116 | 37,892 | 281,961 | 338,969 | 373,275 | ||
| Net income/ Net movement in funds |
47,150 | (15,035) | 32 115 | 67 953 | |||
| Reconciliation of Funds | |||||||
| Total funds brought | forward | 425,314 | 37,892 | 463,206 | 395,253 | ||
| Total funds carried | forward | 472,464 | 22,857 | 495,321 | 463,206 |
| Balance Sheet | Balance Sheet | ||||||
|---|---|---|---|---|---|---|---|
| at 31March | 2022 | ||||||
| 2022 | 2021 | ||||||
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 314,642 | 318,327 | |||||
| Total fixed | assets | 314,642 | 318,327 | ||||
| Current assets |
|||||||
| Debtors | 12 | 19,935 | 22,482 | ||||
| Cash at bank | and in | hand | 168,235 | 186,674 | |||
| 188,170 | 209,156 | ||||||
| Creditors: Amounts | falling due | ||||||
| within one year |
13 | (7,491) | (64,277) | ||||
| Net current | assets | 180,679 | 144,879 | ||||
| Total assets | less current liabilities | 495,321 | 463,206 | ||||
| Net assets | 495,321 | 463,206 | |||||
| Represented | by: | ||||||
| Unrestricted | funds | 14 | 495,321 | 463,206 | |||
| Restricted funds | 15 | ||||||
| 495,321 | 463,206 |
| 2 | Net income / |
(expenditure) | (expenditure) | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| The net income | / (expenditure) | for the year is stated | ||||||||
| after charging: | ||||||||||
| Depreciation | and other amounts | written | offtangible | |||||||
| fixed assets: | ||||||||||
| Owned assets | 7,372 | 3,687 | ||||||||
| 3 | Donations and |
Legacies | ||||||||
| Unrestricted | Unrestricted | |||||||||
| General | Designated | Total | Total | |||||||
| Funds | Funds | Funds | Funds | |||||||
| 2022 | 2022 | 2022 | 2021 | |||||||
| Regular Donations Ad-Hoc Donations |
11,087 3,489 |
11,087 3,489 |
11,325 6,002 |
|||||||
| Tax Reclaimed | 2,690 | 2,690 | 2,604 | |||||||
| 17,266 | 17,266 | 19,931 | ||||||||
| Government | Grants: | |||||||||
| Coronavirus | Job Retention | Scheme | 1,347 | |||||||
| 17,266 | 17,266 | 21,278 | ||||||||
| 4 | Total income | |||||||||
| Total | Total | |||||||||
| 2022 | 2021 | |||||||||
| Donations and legacies Grants from local authorities |
and trusts | 17,266 348,224 |
21,278 401,989 |
|||||||
| Investments | 3 | |||||||||
| Other income | 5,591 | 17,961 | ||||||||
| 371,084 | 441,228 |
| Unrestricted | Unrestricted | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| General | Restricted | Total | Total | |||||||
| funds | funds | 2022 | 2021 | |||||||
| Access to Justice | Foundation | 48,263 | 48,263 | 42,891 | ||||||
| Law Centres Network | 18,000 | 18,000 | ||||||||
| Local Authority | Grants | |||||||||
| (Cardiff County | Council) | 60,000 | 60,000 | 60,000 | ||||||
| Legal Educational Foundation |
50,208 | 50,208 | 57,031 | |||||||
| Therium Access |
30,563 | 30,563 | 34,260 | |||||||
| Lloyds Battk Foundation | ||||||||||
| for England and |
Wales | 33,309 | 33,309 | 24,608 | ||||||
| Welsh Government | Single Advice Fund | 66,091 | 66,091 | 65,943 | ||||||
| Citizens Advice —Cardiff and | Vale | 41,790 | 41,790 | |||||||
| Conununity Foundation |
Wales | 5,256 | ||||||||
| Community Justice |
Fund | 92,000 | ||||||||
| AB Charitable | Trust | 15,000 | ||||||||
| Sheldon Tmst | 5,000 | |||||||||
| 66,263 | 281,961 | 348,224 | 401,989 | |||||||
| 6 | Other Income | |||||||||
| Unrestricted | ||||||||||
| Designated | Total | Total | ||||||||
| Funds | Funds | Funds | ||||||||
| 2022 | 2022 | 2021 | ||||||||
| Rents received | 1,368 | 1,368 | 2,175 | |||||||
| Secondment Fees |
2,656 | 2,656 | 15,708 | |||||||
| Other | 1,567 | 1,567 | 78 | |||||||
| 5,591 | 5,591 | 17,961 | ||||||||
| 7 | Costs ofraising | funds | ||||||||
| Unrestricted | Unrestricted | |||||||||
| Total | Total | |||||||||
| Funds | Funds | |||||||||
| 2022 | 2021 | |||||||||
| Fundraising | 11,703 | 14,883 | ||||||||
| Costs ofraising | funds | includes | employment | costs of810,399(2021:K)LI19). |
| Cost ofcharitable | activities —by fund | activities —by fund | type | |||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||
| General | Designated | Restricted | Total | Total | ||
| funds | funds | funds | funds | funds | ||
| 2022 | 2022 | 2022 | 2022 | 2021 | ||
| Provision oflegal | advice | 7,413 | 37,892 | 281,961 | 327,266 | 358,392 |
| Cost ofcharitable | activities | —by activity | ||||
| Activities | Support | Total | Total | |||
| undertaken | costs | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| Provision oflegal | advice | 290,804 | 36,462 | 327,266 | 358,392 |
| Employment costs |
||
|---|---|---|
| 2022 | 2021 | |
| Wages and salaries | 266,726 | 260,712 |
| Social security costs | 17,578 | 17,661 |
| Pension costs | 7,014 | 7,347 |
| 291,318 | 285,720 |
| 2022 | 2021 | ||
|---|---|---|---|
| Charitable | Activities | 12 | |
| Administration | 1 | ||
| 13 | 12 |
| 11 | Fixed assets - Tangible | Fixed assets - Tangible | |||
|---|---|---|---|---|---|
| Fixtures | |||||
| Freehold | Fittings & | Total | |||
| Property | Equipment | Assets | |||
| Cost | |||||
| At I April 2021 | 346,393 | 22,179 | 368,572 | ||
| Additions | |||||
| Disposals | |||||
| At 31March 2022 | 346,393 | 22,179 | 368,572 | ||
| Depreciation | |||||
| At 1 April 2021 Charge for the year |
28,824 2,927 |
21,421 758 |
50,245 3,685 |
||
| Disposals | |||||
| At 31March 2022 | 31,751 | 22,179 | 53,930 | ||
| Net Book Value | |||||
| At 31 March 2022 | 314,642 | 314,642 | |||
| At 31 March 2021 | 317,569 | 758 | 318,327 | ||
| 12 | Debtors | ||||
| 2022 | 2021 | ||||
| Prepayments and accrued income Other debtors |
18,649 1,286 |
21,168 1,314 |
|||
| 19,935 | 22,482 | ||||
| Other debtors include | Gift Aid tax recoverable of6181(2021:8211). | ||||
| 13 | Creditors: Amounts | falling due within | one year | ||
| 2022 | 2021 | ||||
| f, | |||||
| Trade creditors | 172 | 562 | |||
| Other taxes and social | security | 5,799 | 5,363 | ||
| Accruals and deferred | utcome | 1,420 | 56,770 | ||
| Other creditors | 100 | 1,582 | |||
| 7,491 | 64,277 |
| Balance at | Balance at | ||||||
|---|---|---|---|---|---|---|---|
| 1 Apr 2021 | Income | Expenditure | Transfers | 31Mar 2022 | |||
| Legal Educational | Foundation | 50,208 | (50,208) | ||||
| Therium | Access | 30,563 | (30,563) | ||||
| Lloyds | Bank Foundation | ||||||
| For England and |
Wales | 33,309 | (33,309) | ||||
| Welsh Government | Single | ||||||
| Advice | Fund | 66,091 | (66,091) | ||||
| Cardiff | County Council | 60,000 | (60,000) | ||||
| Citizens | Advice - | Cardiff and | Vale | 41,790 | (41,790) | ||
| 281,961 | (281,961) |
| Unrestricted | Funds | Restricted | |||
|---|---|---|---|---|---|
| General | Designated | Funds | Total | ||
| 2021 | 2021 | 2021 | 2021 | ||
| Income from: | |||||
| Donations and |
legacies | 1,347 | 19,931 | 21,278 | |
| Charitable activities |
172,000 | 229,989 | 401,989 | ||
| Other | 17,961 | 17,961 | |||
| Total Income | 173,347 | 37,892 | 229,989 | 441,228 | |
| Expenditure on: |
|||||
| Raising Funds | 14,883 | 14,883 | |||
| Charitable activities |
128,403 | 229,989 | 358,392 | ||
| Total Expenditure | 143,286 | 229,989 | 373,275 | ||
| Net income/ | |||||
| Net movement | in funds | 30,061 | 37,892 | 67,953 | |
| Reconciliation | ofFunds | ||||
| Total funds brought forward |
395,253 | 395,253 | |||
| Total funds carried forward | 425,314 | 37,892 | 463,206 |