OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Charity Information
Report ofthe Trustees 3-7
Report ofthe Independent Examiner
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Accounts 11-20

Independent Examiner: Steve Ellum
Steve Ellum &Associates Ltd
Chartered
Accountants
Adulum
House
Gian Yr Afon
Llanelli
SA15 3QB
Bankers: The Co-Operative Bank pic
PO Box250
Delf House
South Way
Skelmersdale
WN8 6WT
Metro Bank
One Southampton Row
London
WCIB 5HA

Unrestricted Funds Restricted
Notes General
2022
Designated
2022
Funds
2022
Total
2022
Total
2021
Income from:
Donations
and legacies
3 17,266 17,266 21,278
Charitable
activities
5 66,263 281,961 348,224 401,989
Investments
Other 5,591 5,591 17,961
Total Income 66,266 22,857 281,961 371,084 441,228
Expenditure
on:
Raising Funds 7 11,703 11,703 14,883
Charitable
activities
8 7,413 37,892 281,961 327,266 358,392
Total Expenditure 19,116 37,892 281,961 338,969 373,275
Net income/
Net movement
in funds
47,150 (15,035) 32 115 67 953
Reconciliation of Funds
Total funds brought forward 425,314 37,892 463,206 395,253
Total funds carried forward 472,464 22,857 495,321 463,206
Balance Sheet Balance Sheet
at 31March 2022
2022 2021
Notes
Fixed assets
Tangible assets 314,642 318,327
Total fixed assets 314,642 318,327
Current
assets
Debtors 12 19,935 22,482
Cash at bank and in hand 168,235 186,674
188,170 209,156
Creditors: Amounts falling due
within
one year
13 (7,491) (64,277)
Net current assets 180,679 144,879
Total assets less current liabilities 495,321 463,206
Net assets 495,321 463,206
Represented by:
Unrestricted funds 14 495,321 463,206
Restricted funds 15
495,321 463,206

2 Net income
/
(expenditure) (expenditure) 2022 2021
The net income / (expenditure) for the year is stated
after charging:
Depreciation and other amounts written offtangible
fixed assets:
Owned assets 7,372 3,687
3 Donations
and
Legacies
Unrestricted Unrestricted
General Designated Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
Regular Donations
Ad-Hoc Donations
11,087
3,489
11,087
3,489
11,325
6,002
Tax Reclaimed 2,690 2,690 2,604
17,266 17,266 19,931
Government Grants:
Coronavirus Job Retention Scheme 1,347
17,266 17,266 21,278
4 Total income
Total Total
2022 2021
Donations
and legacies
Grants from local authorities
and trusts 17,266
348,224
21,278
401,989
Investments 3
Other income 5,591 17,961
371,084 441,228

Unrestricted Unrestricted
General Restricted Total Total
funds funds 2022 2021
Access to Justice Foundation 48,263 48,263 42,891
Law Centres Network 18,000 18,000
Local Authority Grants
(Cardiff County Council) 60,000 60,000 60,000
Legal Educational
Foundation
50,208 50,208 57,031
Therium
Access
30,563 30,563 34,260
Lloyds Battk Foundation
for England
and
Wales 33,309 33,309 24,608
Welsh Government Single Advice Fund 66,091 66,091 65,943
Citizens Advice —Cardiff and Vale 41,790 41,790
Conununity
Foundation
Wales 5,256
Community
Justice
Fund 92,000
AB Charitable Trust 15,000
Sheldon Tmst 5,000
66,263 281,961 348,224 401,989
6 Other Income
Unrestricted
Designated Total Total
Funds Funds Funds
2022 2022 2021
Rents received 1,368 1,368 2,175
Secondment
Fees
2,656 2,656 15,708
Other 1,567 1,567 78
5,591 5,591 17,961
7 Costs ofraising funds
Unrestricted Unrestricted
Total Total
Funds Funds
2022 2021
Fundraising 11,703 14,883
Costs ofraising funds includes employment costs of810,399(2021:K)LI19).

Cost ofcharitable activities —by fund activities —by fund type
Unrestricted Unrestricted
General Designated Restricted Total Total
funds funds funds funds funds
2022 2022 2022 2022 2021
Provision oflegal advice 7,413 37,892 281,961 327,266 358,392
Cost ofcharitable activities —by activity
Activities Support Total Total
undertaken costs funds funds
2021 2021 2021 2020
Provision oflegal advice 290,804 36,462 327,266 358,392

Employment
costs
2022 2021
Wages and salaries 266,726 260,712
Social security costs 17,578 17,661
Pension costs 7,014 7,347
291,318 285,720
2022 2021
Charitable Activities 12
Administration 1
13 12

11 Fixed assets - Tangible Fixed assets - Tangible
Fixtures
Freehold Fittings & Total
Property Equipment Assets
Cost
At I April 2021 346,393 22,179 368,572
Additions
Disposals
At 31March 2022 346,393 22,179 368,572
Depreciation
At 1 April 2021
Charge for the year
28,824
2,927
21,421
758
50,245
3,685
Disposals
At 31March 2022 31,751 22,179 53,930
Net Book Value
At 31 March 2022 314,642 314,642
At 31 March 2021 317,569 758 318,327
12 Debtors
2022 2021
Prepayments
and accrued income
Other debtors
18,649
1,286
21,168
1,314
19,935 22,482
Other debtors include Gift Aid tax recoverable of6181(2021:8211).
13 Creditors: Amounts falling due within one year
2022 2021
f,
Trade creditors 172 562
Other taxes and social security 5,799 5,363
Accruals and deferred utcome 1,420 56,770
Other creditors 100 1,582
7,491 64,277

Balance at Balance at
1 Apr 2021 Income Expenditure Transfers 31Mar 2022
Legal Educational Foundation 50,208 (50,208)
Therium Access 30,563 (30,563)
Lloyds Bank Foundation
For England
and
Wales 33,309 (33,309)
Welsh Government Single
Advice Fund 66,091 (66,091)
Cardiff County Council 60,000 (60,000)
Citizens Advice - Cardiff and Vale 41,790 (41,790)
281,961 (281,961)

Unrestricted Funds Restricted
General Designated Funds Total
2021 2021 2021 2021
Income from:
Donations
and
legacies 1,347 19,931 21,278
Charitable
activities
172,000 229,989 401,989
Other 17,961 17,961
Total Income 173,347 37,892 229,989 441,228
Expenditure
on:
Raising Funds 14,883 14,883
Charitable
activities
128,403 229,989 358,392
Total Expenditure 143,286 229,989 373,275
Net income/
Net movement in funds 30,061 37,892 67,953
Reconciliation ofFunds
Total funds brought
forward
395,253 395,253
Total funds carried forward 425,314 37,892 463,206