| Unrestricted | Funds | Restricted | ||||
|---|---|---|---|---|---|---|
| General | Designated | Funds | Total | Total | ||
| Notes | 2021 | 2021 | 2021 | 2021 | 2020 | |
| Income from: | ||||||
| Donations and legacies |
1,347 | 19,931 | 21,278 | 20,630 | ||
| Charitable activities |
172,000 | 229,989 | 401,989 | 248,071 | ||
| Other | 17,961 | 17,961 | 2,244 | |||
| Total Income | 173„347 | 37,892 | 229,989 | 441,228 | 270,945 | |
| Expenditure on: |
||||||
| Raising Funds | 14,883 | 14,883 | 11,078 | |||
| Charitable activities |
8 | 128,403 | 229,989 | 358,392 | 233,191 | |
| Total Expenditure | 143,286 | 229,989 | 373,275 | 244,269 | ||
| Net income/ | ||||||
| Net movement in funds |
30,061 | 37,892 | 67,953 | 26,676 | ||
| Reconciliation ofFunds |
||||||
| Total funds brought forward |
395,253 | 395,253 | 368,577 | |||
| Total funds carried forward | 425,314 | 37,892 | 463,206 | 395,253 |
| Net income / (expenditure) |
||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| The net income / (expenditure) | for the | year is stated | ||||
| after charging; | ||||||
| Depreciation and other amounts |
written | offtangible | ||||
| fixed assets: | ||||||
| Owned assets | 3,687 | 3,687 | ||||
| Donations and Legacies |
||||||
| Unrestricted | Unrestricted | |||||
| General | Designated | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| K | ||||||
| Regular Donations | 11,325 | 11,325 | 11,658 | |||
| Ad-Hoc Donations | 6,002 | 6,002 | 6,297 | |||
| Tax Reclaimed | 2,604 | 2,604 | 2,675 | |||
| 19,931 | 19,931 | 20,630 | ||||
| Government Grants'. |
||||||
| Coronavirus Job Retention |
Scheme | 1,347 | 1,347 | |||
| 1,347 | 19,931 | 21,278 | 20,630 | |||
| Total income | ||||||
| Total | Total | |||||
| 2021 | 2020 | |||||
| Donations and legacies |
21,278 | 20,630 | ||||
| Grants from local authorities | and trusts | 401,989 | 248,071 | |||
| Other income | 17,961 | 2,244 | ||||
| 441,228 | 270,945 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| General | Restricted | Total | Total | ||||
| funds | funds | 2021 | 2020 | ||||
| Local Authority | Grants | ||||||
| (Cardiff County Council) AB Charitable Trust Sheldon Trust Community Justice Fund |
60,000 15,000 5,000 92,000 |
60,000 15,000 5,000 92,000 |
70,000 20,000 5,000 |
||||
| Legal Educational Foundation Therium Access Access to Justice Foundation Lloyds Bank Foundation |
57,031 34,260 42,891 |
57,031 34,260 42,891 |
78,230 9,382 19,346 |
||||
| for England and Wales Welsh Government Single Advice Fund |
24,608 65,943 |
24,608 65,943 |
16,322 16,271 |
||||
| Community Foundation |
Wales | 5,256 | 5,256 | ||||
| Reaching Justice Wales LCN Guardian Appeal |
3,920 9,600 |
||||||
| 172,000 | 229,989 | 401,989 | 248,071 | ||||
| 6 | Other Income | ||||||
| Unrestricted | |||||||
| Designated | Total | Total | |||||
| Funds | Funds | Funds | |||||
| 2021 | 2021 | 2020 | |||||
| Rents received Secondment Fees |
2,175 15,708 |
2,175 15,708 |
2,160 | ||||
| Other | 78 | 78 | 84 | ||||
| 17,961 | 17,961 | 2,244 | |||||
| Costs ofraising funds | |||||||
| Unrestricted | Unrestricted | ||||||
| Total | Total | ||||||
| Funds | Funds | ||||||
| 2021 | 2020 | ||||||
| Fundrai sing | 14,883 | 11,078 |
| 8 | Cost ofcharitable | activities- | by fund type | |||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| General | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| 2021 | 2021 | ZOZ1 | ZOZO | |||
| Provision oflegal | advice | 128,403 | 229,989 | 358,392 | 233,191 | |
| 9 | Cost ofcharitable | activities —by activity | ||||
| Activities | Support | Total | Total | |||
| undertaken | costs | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| Provision oflegal | advice | 286,924 | 71,468 | 358,392 | 233,191 |
| Employment costs |
2021 | 2020 |
|---|---|---|
| Wages and salaries Social security costs Pension costs |
260,712 17,661 7,347 |
179,858 11,573 5,093 |
| Redundancy costs |
7,874 | |
| 285,720 | 204,398 |
| head count | , was as follows; | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Charitable | Activities | ||
| Administration | |||
| 12 | 9 |
| 11 | Fixed assets - Tangible | |||||
| Fixtures | ||||||
| Freehold | Fittings 4 | Total | ||||
| Property | Equipment | Assets | ||||
| Cost | ||||||
| At 1 April 2020 | 346,393 | 22,179 | 368,572 | |||
| Additions | ||||||
| Disposals | ||||||
| At 31March 2021 | 346,393 | 22,179 | 368,572 | |||
| Depreciation | ||||||
| At 1April 2020 | 25,897 | 20,661 | 46,558 | |||
| Charge for the year | 2,927 | 760 | 3,687 | |||
| Disposals | ||||||
| At 31March | 2021 | 28,824 | 21,421 | 50,245 | ||
| Net Book Value | ||||||
| At 31March | 2021 | 317,569 | 758 | 318,327 | ||
| At 31 March | 2020 | 320,496 | 1,518 | 322,014 | ||
| 12 | Debtors | |||||
| 2021 | 2020 | |||||
| Prepayments | and accrued income | 21,168 | 27,141 | |||
| Other debtors | 1,314 | 1,341 | ||||
| 22,482 | 28,482 | |||||
| Other debtors | include | Gift Aid tax recoverable of6211(2020:2203). | ||||
| 13 | Creditors: Amounts | falling due within | one year | |||
| 2021 | 2020 | |||||
| Trade creditors | 562 | 165 | ||||
| Other taxes and social Accruals and deferred |
security income |
5,363 56,770 |
4,752 89,390 |
|||
| Other creditors | 1,582 | 100 | ||||
| 64,277 | 94,407 |
| Unrestricte | d funds |
|||||
|---|---|---|---|---|---|---|
| Balance at | Incoming | Outgoing | Balance at | |||
| 1Apr 2020 | resources | resources | Transfers | 31Mar 2021 | ||
| General funds | 395,253 | 173,347 | (143,286) | 425,314 | ||
| Designated | Funds | 37,892 | 37,892 | |||
| 395,253 | 211,239 | (143,286) | 463,206 |
| Restricted funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Outgoing | Balance at | ||||
| 1Apr 2020 | resources | resources | Transfers | 31Mar 2021 | |||
| Legal Educational | Foundation | 57,031 | (57,031) | ||||
| Therium Access | 34,260 | (34,260) | |||||
| Access to Justice Foundation | 42,891 | (42,891) | |||||
| Lloyds Bank Foundation | |||||||
| For England and Wales | 24,608 | (24,608) | |||||
| Welsh Government | Single | ||||||
| Advice Fund | 65,943 | (65,943) | |||||
| Community Foundation |
Wales | 5,256 | (5,256) | ||||
| 229,989 | (229,989) |
| Statement ofFinancial Activities (includin 31March 2020 |
g income and expenditure |
account) for t | he year en |
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | 2020 | |
| Income f'rom: | |||
| Donations and legacies |
20,630 | 20,630 | |
| Charitable activities |
98,920 | 149,151 | 248,071 |
| Other | 2,244 | 2,244 | |
| Total Income | 121,794 | 149,151 | 270,945 |
| Expenditure on: |
|||
| Raising Funds | 11,078 | 11,078 | |
| Charitable activities |
84,040 | 149,151 | 233,191 |
| Total Expenditure | 95,118 | 149,151 | 244,269 |
| Net income/(expenditure) Net movement in funds |
26,676 | 26,676 | |
| Reconciliation ofFunds |
|||
| Total funds brought forward | 368,577 | 368,577 | |
| Total funds carried forward | 395,253 | 395,253 |