OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Funds Restricted
General Designated Funds Total Total
Notes 2021 2021 2021 2021 2020
Income from:
Donations
and legacies
1,347 19,931 21,278 20,630
Charitable
activities
172,000 229,989 401,989 248,071
Other 17,961 17,961 2,244
Total Income 173„347 37,892 229,989 441,228 270,945
Expenditure
on:
Raising Funds 14,883 14,883 11,078
Charitable
activities
8 128,403 229,989 358,392 233,191
Total Expenditure 143,286 229,989 373,275 244,269
Net income/
Net movement
in funds
30,061 37,892 67,953 26,676
Reconciliation
ofFunds
Total funds brought
forward
395,253 395,253 368,577
Total funds carried forward 425,314 37,892 463,206 395,253

Net income
/ (expenditure)
2021 2020
The net income / (expenditure) for the year is stated
after charging;
Depreciation
and other amounts
written offtangible
fixed assets:
Owned assets 3,687 3,687
Donations
and Legacies
Unrestricted Unrestricted
General Designated Total Total
Funds Funds Funds Funds
2021 2021 2021 2020
K
Regular Donations 11,325 11,325 11,658
Ad-Hoc Donations 6,002 6,002 6,297
Tax Reclaimed 2,604 2,604 2,675
19,931 19,931 20,630
Government
Grants'.
Coronavirus
Job Retention
Scheme 1,347 1,347
1,347 19,931 21,278 20,630
Total income
Total Total
2021 2020
Donations
and legacies
21,278 20,630
Grants from local authorities and trusts 401,989 248,071
Other income 17,961 2,244
441,228 270,945

Unrestricted
General Restricted Total Total
funds funds 2021 2020
Local Authority Grants
(Cardiff County Council)
AB Charitable
Trust
Sheldon Trust
Community
Justice Fund
60,000
15,000
5,000
92,000
60,000
15,000
5,000
92,000
70,000
20,000
5,000
Legal Educational
Foundation
Therium Access
Access to Justice Foundation
Lloyds Bank Foundation
57,031
34,260
42,891
57,031
34,260
42,891
78,230
9,382
19,346
for England
and Wales
Welsh Government
Single Advice Fund
24,608
65,943
24,608
65,943
16,322
16,271
Community
Foundation
Wales 5,256 5,256
Reaching Justice Wales
LCN Guardian
Appeal
3,920
9,600
172,000 229,989 401,989 248,071
6 Other Income
Unrestricted
Designated Total Total
Funds Funds Funds
2021 2021 2020
Rents received
Secondment
Fees
2,175
15,708
2,175
15,708
2,160
Other 78 78 84
17,961 17,961 2,244
Costs ofraising funds
Unrestricted Unrestricted
Total Total
Funds Funds
2021 2020
Fundrai sing 14,883 11,078

8 Cost ofcharitable activities- by fund type
Unrestricted
General Restricted Total Total
funds funds funds funds
2021 2021 ZOZ1 ZOZO
Provision oflegal advice 128,403 229,989 358,392 233,191
9 Cost ofcharitable activities —by activity
Activities Support Total Total
undertaken costs funds funds
2021 2021 2021 2020
Provision oflegal advice 286,924 71,468 358,392 233,191

Employment
costs
2021 2020
Wages and salaries
Social security costs
Pension costs
260,712
17,661
7,347
179,858
11,573
5,093
Redundancy
costs
7,874
285,720 204,398
head count , was as follows;
2021 2020
Charitable Activities
Administration
12 9

11 Fixed assets - Tangible
Fixtures
Freehold Fittings 4 Total
Property Equipment Assets
Cost
At 1 April 2020 346,393 22,179 368,572
Additions
Disposals
At 31March 2021 346,393 22,179 368,572
Depreciation
At 1April 2020 25,897 20,661 46,558
Charge for the year 2,927 760 3,687
Disposals
At 31March 2021 28,824 21,421 50,245
Net Book Value
At 31March 2021 317,569 758 318,327
At 31 March 2020 320,496 1,518 322,014
12 Debtors
2021 2020
Prepayments and accrued income 21,168 27,141
Other debtors 1,314 1,341
22,482 28,482
Other debtors include Gift Aid tax recoverable of6211(2020:2203).
13 Creditors: Amounts falling due within one year
2021 2020
Trade creditors 562 165
Other taxes and social
Accruals and deferred
security
income
5,363
56,770
4,752
89,390
Other creditors 1,582 100
64,277 94,407

Unrestricte d
funds
Balance at Incoming Outgoing Balance at
1Apr 2020 resources resources Transfers 31Mar 2021
General funds 395,253 173,347 (143,286) 425,314
Designated Funds 37,892 37,892
395,253 211,239 (143,286) 463,206

Restricted funds
Balance at Incoming Outgoing Balance at
1Apr 2020 resources resources Transfers 31Mar 2021
Legal Educational Foundation 57,031 (57,031)
Therium Access 34,260 (34,260)
Access to Justice Foundation 42,891 (42,891)
Lloyds Bank Foundation
For England and Wales 24,608 (24,608)
Welsh Government Single
Advice Fund 65,943 (65,943)
Community
Foundation
Wales 5,256 (5,256)
229,989 (229,989)

Statement ofFinancial Activities
(includin
31March 2020
g
income and expenditure
account) for t he year en
Unrestricted Restricted Total
funds funds 2020
Income f'rom:
Donations
and legacies
20,630 20,630
Charitable
activities
98,920 149,151 248,071
Other 2,244 2,244
Total Income 121,794 149,151 270,945
Expenditure
on:
Raising Funds 11,078 11,078
Charitable
activities
84,040 149,151 233,191
Total Expenditure 95,118 149,151 244,269
Net income/(expenditure)
Net movement
in funds
26,676 26,676
Reconciliation
ofFunds
Total funds brought forward 368,577 368,577
Total funds carried forward 395,253 395,253