OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Administrativelnformation 2
TrustsAmurdRepst 3
lndependentExaminer'sReport 10
ffiemenBofFinancialArtiuitirx L2
BalanceSheet 13
f{desto drc EntrEial Satcrnents !4

l,lots Unrestricted Restricted Total2O21 Tatal2020
E, E, g
hrc*frhG RES(X.ffiS
Subscriptions 8,gfi' 8,900 8,950
ConsultancySenices '185,350 185,350
ffiteActirities
&aekdnd
SuneyCountyCff.rrcil 6,428 6,428 98,475
Other Sponsors 52"500 59,450 111,950 42,311
58"98 59",f50 f18,378 135,786
lrnestment lncorne 45 45 119
TOTALNMME 253,23 59.450 312,673 14/..855
RESOI.ffi$E'PEMED
CharitableActirities
Diretsenicedelitery 4 0 55,499 55,499 7,714
Stetrcffi q {s,{s4 {5"Uffi 2{qw t(8,{@
O6ceabdpqertyco# i, '!2,015 o te0{5 10,5(ts
Sundryexpffises 7 17,774 0 17,774 8,900
LegdiltdnE#imffie I 1"(m o '!,{mo gg0
T6t;ru_EpEtSfitre %"!rr3 w"7w 25"6Xt lg,t,2't4
rETW t7"ffi (11,257) rs,sB v,Mt
TOTAL Fl.rtf,}SATIAPR&-Uxzo 47"W 8,B?fi 76,489 68,850
TOTALFtNtr)SAT3,IiTARCH2I'21 75,214 17,28 92,&2 76,489

20,21 2020
r6sfff sf,
FD€OA.$SETS
Taqf,HbAsse I (}
CURRENTASSETS
tffirys $ lAO0E
Cffihd Bt* r21"{S 6?,t55
121,146 82,(ffi
crefffiCIffi
F#ngdrc$ftfttntlEY€Er
TETCLIffiNTASSETS
10 (28'664) {ze. (5,s66) re"4S1
NETASSETS s2,482 76,489
Fl'fitEE
tffiticH*rds 75,214 17,W
Restricted funds 17,268
g"4e
28,525
76"4m

lnvesffnent lncome
2&1 2@A
E g
Ba*tmhrestrmjteHe 45 1r9
DirectService Delivery 2mx M
g g
{}x#ed tffid Lexeseicfied Rffiicfid
YouthSocialAction 0.00 6,2U
EmporveringYoungPqle
Wsffigg
IhetsEtffi
202.70
{ffi-s}
3{CI_80
158
34
1,W.
$FSAC fl-ffi 216
MentalWelth 12W.OA 0
SrrrierytlWeir1gPstsrsship 53614-73 o
o 55,4W 0 7"7fi4
StafCodB M1 xffi)
S&ks 1&7,839 w,92.
S&d smsitycoeb
Pesioncordrkd
1re
13,7U
8,80
210,ffit
4846
4na+
--tosre-
Ar,erage number of emploYees(FTE)
ffi*rt
trA o.6
tXtcetSenireDefrery 3-8 z@

(lffi@earndPrWrffCo*
2021
E
2V20
f
kcsemre v$v sffi
Offireseniksffixam 5,&H! 4NZ
Fri&{rdfrmg,po@BfrsdM$elary
Telephoneandff
nf6
6,081
1S
5.239
12'015 10"509

SundryExpenses
2fJ2l 2u:O
E, g
fHaSmeW 6ffi fl.
TrawMsu&eiisfime vm zvffi
Marketing
Oeoeeq.*pnrcnt
8,238
7,*5
1,230
576
Uenrecrum o 4N
XeAfUs iln 't"084
l.egd &ffisslsnlCo6b o ()
Other 176 2,813
17"TV1 &sx}
ffi-ffi!rcc$xaryedb rcsfikH*tdsPtl2CI€o}
Legal and administrativeCo*s wlt frm
E
m@memexanature& &e {,{m gSD
1,000

Mtose*mcrmtrfirtr-lagexf&f;ndrcyffirr
w21 NN
e
t*med kmne 14750 o
Acends g7{3 5,sffi
E:raltksFee 1"{mo
VAT 9,201
---T6FM'
5,566

estrietedFunds
Edrre
VtfiitZJ2o
fmr*g
lkrre
Oer*g
kourc
Traafu* Bdance
ytwtlxzl
tEf €€
Yf,fiStrkIA.tion
Fm-erpmigYflSt
[JpskUkE
3"&g
211
561
o -780
-211
-169
3,O79
o
39
BEChat 4"778 t, -3,761 1,M7
SFIAC 9,882 0 -3,947 5,935
llertdlllk#r I,A6 a -8,225 1"010
SureryVW;ngPatnelship o #r,lrxt -53,616 5,834
%"w 59,450 -70,709 o 17fii