OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

Page
Trustees'
Annual
Report
Statement ofTrustees' Responsibilities
Independent's
Examiners
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements

Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2021 2021 2020
Income and endowments
from:
6 f
Donations
and legacies
3a 24,408 24,408 750
Charitable
activities
3b 20,224 20,224 2,603
Total Income 44,632 44,632 3,353
Expenditure
on:
Charitable
activities
4 46,093 46,039 7,976
Total expenditure 46,039 46,039 7,976
Net (expenditure),
movement
in funds
net (1,407) (1,407) (4,623)
Funds balances
brought
forward
3,192 7,815
Funds balances carried
forward
8 - 10 1,785 1,785 3,192
ALANCE SHEET AS AT3 0
NOVEM
BER 2021
Notes 30'"November 2021 30'"November 2020
8 8 8 8
Fixed assets
Tangible
fixed assets
Current assets
Debtors
Cash at bank and in hand 4,413 5,635
4,413 5,635
Current
liabilities
Creditors: amounts
due within one year
falling 7 (2,628) (2,443)
Net current assets 1,785 3,192
Total assets less current
liabilities
1,785 3,192
Funds:
Unrestricted
funds
8,9 1,785 3,192
Restricted
funds
8, 10
1,785 3,192

penditure on Charitable
A
ctivit ies
Direct Support
&
Charitable Governance Total Total
Expenditure
f
Costs
8
2021 2020f
To promote, educate and train
young people the skill
associated
with the building
and 41,213 4,826 46,039 7,976
operation ofseagoing vessels.
a) Analysed
as f
ollows :
2021 2020
Direct charitable expenditure: 6 8
Awards
dinner
741
Voyage fees 30,677
Supporting
young
people 6,727 1,138
Materials 828 436
DVDs, photos and calendars 284 672
Transport costs for participants 1,753
Room hire and refreshments 203 722
41,213 2,968
Support 8 Governance costs: 6
Office costs 449 720
Internet
and website
1,591 3,287
Membership
and
subscriptions 975 310
Insurance 571 181
Travel expenses 530 160
Accountancy 710 350
4,826 5,008
Total expenditure
on
charitable
activities
46,039 7,976

n 2021 t here we re no rest ricted
fund s
Movements in the Year
Funds Income Expenditure Funds
2020 at Beginning at End
ofyear ofyear
E E E
National Lottery Heritage Fund 2,398 (2,398)

Lease 2021 2020
E
Within one year 18 18