Wellsprings Community Church
Report and Accounts
For the year ended 31 March 2024

WELLSPRINGSCOMMUNITY CHURCH
FOR THE YEAR ENDED31 MARCH 2024
COMPANY INFORMATION
Dirertors/trustees
Philip Henry Bedford
Andrew Charles Heath-coleman
Anthony Paul Lambert, retired 24 October 2023
Laurent Anthony Boon
Rebecca Louise Wood. retired 24 October 2023
Vanessa Redwood. appointed 24 October 2023
Rebecca Lambert. appointed 240ctober 2023
lan Michael Glass, appointed 21 November 2023
Company Secretary
Philip Henry Bedford
Key staff
Michael Tiffany- Church Community Worker
Govemlng Document
Mernorandum and Article5 of Association dated
17th February 2011, as amended 14 Januarv
2019 Ire change of namel
Company Registration Number
07533316
Charity Registration Number
1140895
Registered Offitè
5 Hope Corner Lane
Taunton
TA2 7NU
Independent Examiner
Darren Warren FMAAT
Paxton Independent Examiners
61 a High Street South
Rushden
NN106RA
Bankers
Lloyds Bank. Taunton
Contents
Company Information
Director5. Report
Iridependent Examiner'5 Report
Statement of Financial Artivities
Balarn￿ Sheet
Notes to the Accounts
Detailed Statement of Finantial Activities with Comparatives
Pa8e
15
16

WELLSPRINGS COMMUNITY CHURCH
REPORT OFTHE DIRECTORS
FOR THE YEARENOED31 MARCH 2024
The directors, who are the charitrfs trustees for the purposes of charity law, have pleasure in submitting the
Report and Accounts for the year.
The company, initially called Wellsprings Chapel, wa5 incorporated 17 February 2011, and became a
registered charity 28 March 2011, taking over the net assets and undertaking of the trust, Wellsprings
Chapel, including the church premises at Quantock Road and the nearby house, 31 Quantock Road, with
effect from 6 April 2011. The name of the company was changed by Special Resolution 14 January 2019 to
Wellsprings Community Church.
ObJetts of the charlty
The charity is a charitable company and is governed by its memorandum and articles of association.
The objects of the charity, as Set out IN the governing document are..
to advance the Christian faith in accordance with the Statement of Beliefs in such ways and in such
part5 of the United Kingdom or the world as the Trustees from time to time may think fit
to relieve sickness and financial hardship and to promote and preserve good health by the provision
of fund5, good5 or services of any kind, including through the provision of care and support in such
parts of the United Kingdom or the world as the Trustees from time to time may think fit
to advance education in such way5 and in such part5 of the United Kingdom or the world a5 the
Trustees from time to time may think fit
to further such other purposes as are exclusively charitable under the laws of England and Wales a5
the trustees in their discretion from time to time determine.
The trustees note that the Church is not a building, but a gathering of ordinary people of different ages and
background5, whose lives have been changed by jesus Christ, the Son of God. The New Testament revea15
the Church as a community of people. properly taught and cared for, whom by loving and serving jesus
Christ, were a150 committed to love and care for each other and to bring a ble55ing to those they met and
to the area in which they lived. Wellsprings Community Church.. its trustees, leaders and members are
committed to the extension of God's Kingdom and the living out of Kingdom principles. It is not alone in this,
it is one of many churches in the area, country and all over the world sharing the excitement of kntswing
Jesus Christ and making him known. The vision is to see the people of Taunton come into this experience
of knowing jesus as their Lord, Saviour and friend.
Summary of the chariV5 main artivitie5 and achievement5
The lifting of the restrictions imposed as è result of COVID-19 meant that most of our 'normèl' activities
involving the physical use of the church premise5 started again, although the number of volunteers able to
commit their time has meant that some community related activities have not yet resumed.
We were able to demonstrate the Christian faith in action by serving the community in which we operate in
the following ways:
Sunday mornin8 services continued each week with the recorded service provided online the
following week using Facebook and YouTube. We continued the new style of Sunday morning
services introduced in 2023 to try and best meet the needs of an increasingly diverse group of folk
in regular attendance on a Sunday morning.

One of the weekly Hoffle Group5 merged with another Home Group and another Group chose to
meet most weeks on the church premises.
The weekly, 'Keep Connected at Wellsprings Community Church, that Was 5tsrted during the
pandemic has continued and enables many in the church community to contribute matters for
prayer and support. This also provides the whole church community with a sense of corporate
identity and provides a regular means of communication.
The more 'informal church, monthly gathering on a Saturday morning, particularly for families in
the local tommunity. called Church Connett wa% unable to retommenee duririg the year because of
insufficient volunteers and human resources. The new style of Sunday services now include one
Sunday a month with a more informal 'cafe style, with seating around tables designed for all ages.
The Friday night youth club and the Toddler Group meeting on Friday mornings have been well
supported and appreciated by all those involved
Because Wellsprings Community Church was at the heart of the local response to the coronavirus
outbreak with our fulltime church community worker (Michael Tiffany, "Tiff l acting as the
toordinator for the We115prings Area of the Coronavirus Community Help Taunton group, many of
those links have been continued with the WCC community café providing a valuable resource for
the ongoing support of many lonely and vulnerable individuals. This has also allowed stronger links
to be built with statutory organisations such as Village Agents, North Taunton Development Group
and Spark Somerset as we have worked alongside and received referrals from them.
Involvement with local schools has continued with Tiff providing lessons and assemblies in local
primary schools. Tiff also provide5 support for the Head and Chaplain at the local secondary school
as part of their'christian Ethos Committee, in maintaining and developing the Christian ethos of the
school in line with its vision and values.
We were once again able to prepare and cook a full Christmas meal provided on the church premise5
to 75 individuals who would not otherwise have enjoyed a Christmas meal and festivities.
The Pastoral Care Team also ensure that those within our church community who are particularly
vulnerable have at least one nominated support person to keep in reEular contact and provide the
practital, emotional and spiritual support required.
There are many personal testimonies that have been shared by the individuals and families who have found
fresh hope, lasting friendships and real encouragement through Wellsprings Community Church.
In planning the activities. the trustees have applied the guidance on public benefit issued by the Charity
Commission.
Structure, governance and manaBement.
Responsibility for setting policy and for determining the parameters within which the charity should
operate rests with the trustees who meet regularly to monitor the artivities of the charity.
The work is divided into four main areas of ministry- Pastoral Care,. Outreach,. Youth and Children.. Support.
Each area ha5 a Ministry Team with recognised individuals active within each area and a Ministry Team
leader who is generally part of the Leadership Team. All the trustees of the charity are also part of the
Leadership Team. Each Ministry Team meets to pray, review and plan the activities within the agreed aims
and objectives of that Ministry Team. There is liai50n between the Ministry Teams and regular
communication between the Ministry Teams and the Leadership Team.

MeetinES to discuss the ongoing objectives and artivities of the church, open to all members and regular
attenders are held at least twice a year with the flexibility to hold anc>ther two such meetings as required.
New trustees are proposed by a majority of the existing trustees and the appointment confirmed after
allowing the members a period of 3 week5 in which to make comments to the existing tru5tee5.
Financial review
Unrestricted funds income for the year rose slightly from £79.927 in 2022123 to £84,260. largely due to the
increased footfall in the café, and the trustees acknowledge with thank5 the continLJed and faithful support
given during the uncertain time5 of the last year. Total unrestrirted expenditLJre was £86,213, increased
from the £76,713 in 2022123. Most of this increase related to several major repairs at 31 Quantock Road.
The £12.566 restricted fund expenditure relates to depreciation.
The result forthe year was an overall deficit, including restricted funds, of £114,519) compared with a deficit
of £112,0611 in 2022123
Reserves Pollcy
The trustees have determined that the charity shoLJld aim to hold free reserves (defined as total unrestricted
funds less fixed assets) of no less than £20,000 Iwhich equates to about 3 months, of unrestricted
expenditurel so that the charity could continue to operate should income andlor expenditure vary
adversely. At the year end, the Charity held free reserves tsf £18,904 12022123 £16,663). The trustees
monitor cash flow on a regular basis with the intention that reserves are progressively rebuilt.
Kèy risks and untertainties
The charity is exposed to variou5 risks, be they operational, financial or reputational. The trustees
review the charity's activities regularly to identify significant risks and. where possible, they take
appropriate measures to mitigate those risks.
Plans for the future
There are no immediate plans for any further substantial capital expenditure as the church premises, IT/AV
equipment, community café and commercial kitchen are all in good condition and able to deal with the
current and expected future demands.
Responsibilities of directors under company law
The direttors are responsible for preparing the trustees, report and the financial statements in
accordance with applicable law and United Kingdom Accounting Standard5 (United Kingdom
Generally Accepted Accounting Practice).
Company law requires the directors to prepare financial statements for each financial year which
give a true and fair view of the state of the affairs of the charitable company as at the balance
Sheet date and of it5 incoming resource5 and application of re50urce5, including income and
expenditure, for the financial year. In preparing these financial statements, the directors are
required to..
l. select suitable accounting policies and apply them conslstently,.
2. observe the methods and principles in the Charities SORP..
3. make judgements and estimates that are reasonable and prudent;
4. state whether the applicable accounting standards have been followed. subject to anv
material departure5 disc105ed and explained in the financial statements,. and
5. prepare the financial statements on a going concern basis unless it is inappropriate to
presume that the charity will continue in operation.

The directors are responsible for keepin8 proper accounting records that disclose with
reasonable accuracy at any time the financial position of the charitable company and enable
them to ensure that the financial statements comply with the Companies Act 2006. They are
also responsible for safeguarding the a55ets of the charitable company and hence for tskin8
reasonable steps for the prevention and detettion of fraud and other I￿eBUIarities.
Approval
Thi5 report wa5 approved by the directors on
and signed on their behalf by..
81L -S￿lf J9¥
P H Bedford
Ctsmpany number..
07533316 Charity number..
1140895

I ￿PL￿t tothe tharity tvu4pe5 on my examinationof the accounts gfthe Crynpanyfor ye¥ended 31 Vorch a)24
ofj p•8es 7t0 16foll¢Jwin& whith have beefi yepared on the ba￿5 ofthe policie5 setouton p3ge5 9ond
Asthe tharirf5tVU5tee50fthe Cwanyl?nd a150its dirEctor5forthe purposes ofcompany lowl you avE fe5PM5ible
forthe preparatlon of the acrc4Jnts InacmrdarKe ￿thI￿e requlrernentsofthe CompanlesACI )X61'the JX6AcYI.
Hawin85ati5fied my5elfthatthearxountsoFtheComp•yare n￿￿quired10 be audited4nder Part 16olthe 3X6Art
and are ellwble for independent examination. I report in ￿5￿ert of my examination of your accounts as
(arrfed LX*tunOersectlon N50fthe CharitiÈsAttX*iillhÈ JiiAtvI. Intarryin8OUtmy examination I have followEd
the LirectionsBiven by the CharityctynftMs>w ur#lerseaK)n 14951 Iblofthe 31111
I have completed my examlnatlon. I ronhrm thai no matters hwe cw w my attenfjon uffinertlon wlth the
examlnatyors*¥ln8merawe to belle*:
L3ccounVn8¥eccrtswererwXkeptin ￿￿e(lo1￿COmPl￿a$le4￿red bysethon ￿orthe ￿ A¢or
Z tbe xu*Jntsdo notat(0￿ ¥riththose records. LY
J the aufjunts do rK)t comply ¥￿th the ac£ouniinE ￿quI￿n￿n[S of section ￿ of the ￿ Act other than any
requI￿rne￿r that the accounts give a'm* and fair yiew which Is a m3uerronydered as part of an independent
examlnavon.. or
4. the atCOUthts ha¥t not been pwep*d in actordance v4ith the methods and ￿nCIpleS of the Ststement of
ReoJrnrreNled prattl￿ for armuntin8and reportlng Oy tharfues applbble to d53rfJe5 preparlng thelr ￿trunts In
atcc*dancewlththe RepLvtsnBstsndard applItab￿ in the l￿#￿￿ Republitoflrtlamd (FPS 1021.
I have no ￿n￿rn5 and hwe come Otherrnoffe￿ In ajnreaion with the examinotlon to whith Httentiun
should be draw* in thi5 rqpcrtin orderto*th￿2 a wupÈru*derstandingof tt**cwntstobe oad*d.
Si8ned-.
Darreo Wwen FIMAT
Paxton IndÈwndÈnt Examlrws
61a High Street So
Rushden
NN106RA

WELLSPRINGSCOMMUNITY CHURCH
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOMEANDEXPENDITUREACCOUNT
FOR THEYEARENDED31MARCH 2024
Total
Funds
2024
Total
Funds
2023
Unrestricted
Funds
Restricted
Funds
Note
INCOMEAND ENDOWMENTS FROM:
Donations and legacies
Charitable activities
63,195
21,(￿5
63,195
21,065
63,351
16,601
Total income and endowments
84,2EA)
84,260
79,952
EXPENDITURE ON:
Charitable activities..
86,213
12,566
98,779
92,013
Total ÈxpenditurÈ
86,213
12,566
98,779
92,013
Net incomellexpendlturel
11.9531
112,5661
114,5191
112,0611
Transfers between funds
14
11,9951
1,995
Net movement in funds
13,9481
110,5711
114,5191
112,0611
Recontlllatlon of funds..
Total fund5 brought forward
414.622
346,510
761.132
773,193
Total funds carrled forward
14
410,674
335,939
746.613
761,132
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing operations.
The statement of financial activities a150 cornplies with the requirements for an income and
expenditure account required by the Companies Act 2(￿.
The notes on pages 9 to 16form part of these accounts.

WEUSPftW165 tt)MMUNIT¥alUftOI
&4LINCE SHEET
AS AT 11 2024
Total
Funds
2024
Unrestncted R¢strictÈd
FuNts
Funds
2023
Note
FIXEDASSETS
Tawible assets
391.770
391 770
337 939
CURRENT NSSETS
ebtrys
Cash at bankand In hand
1253
25.6
2,253
5,636
27,853
27053
19,049
EEifoRS..Amouhtslallln¥
due wtthln ono year
4.524
6.524
8.276
NÈt¢¥rreffttas￿ts I l**bMII
Toi•l aswtslM¥¢wrr¢nt Ill￿*11
41S,(89
335.939
751,038
769.137
E(HTORS.'AmDuntsf•lllA8du¢
er fflort th•n •ne year
li
14.4251
14.4151
1&1051
TOTAL NET ASSFfs
410674
aas 939
746 613
761 132
FLND ￿L*ll(E5
UNestricted FuThY5
Genèral fuThY5
Designated fund5
14
iagm
18,9N
10.398
410,674
410.674
414,622
Restrtcted Fur
335 939
335 939
dlo 674
335 939
746613
The ¢h3dtsble CL)mp4ny is entlled to exetyioft Ift￿ a￿ll under Secti￿ 477 of the Companie$ Ac¢ 2W6 fo￿ the year
end2d 31 March 2023.
The have not required the corrwny ta obtairn an aLdt of its financl315tatery*Dts f¢* the year ended 31 March
2023 irt attdrdancewith Section 476 of the CornpJnies A¢t 2(n6 hTrwever. in accortsnce secti￿ 1415 of thÈ c￿￿tse5
Att 201L thè accounts ￿eTh ex•min8d by aTr IrdepÈ￿@Tht ex3￿ner aNJ their beefi Incl￿jed in t*Èse
fir*ntial ststements.
dIre￿￿5 Iwho are t￿ ch3ritaNe company's trJstses for the puwes of chadty lawl ack[wn￿e1lÈ t￿br
.respNtsibilitses for.
lal en5urt￿ thaL Ihe Ihafitsbl2 cLryary keep5 aCct￿n￿r& recorf5 wFith corn￿¥ with se¢b￿ 386 387 Ot the
Corwar#ÈS Act 2tlJ6
Ibl ￿￿rin$ flnarKial ststements whith give a trt￿ and fair view of the stsie of affairs of the charitsble corrwny as at
end of each fiDhrKial year of its r*t iKorne or expEndiiwe loi each fIlla￿l&l year in 3ccoid3we tho
requlreryEnr3 vf Sedor6 394 and w￿th othetwi%t Corn￿¥ WIth￿￿ rtquireriient5 of Conynies kt I￿6
latlngto firKintial ststeffftrfs, stsfaras aFyliC3ble to1￿ rharftsble £oryJny.
The financial 5tatemetlts been wepared In accothtKe wlth wovSsion5 of Part IS of the Cornp4niES 20J6
ielètlne tosm311 COmPahièS.
The fiD¥D¢i•I statements T4vere appro¥ed bythe Boardof Oirectors on &7.l%nd were %8ned tsn its behalf by..
P H Bedford, Chairof Tru51eps
Company nthnber..
07533316
Charity Durnter.
1140895
The motes on paKe$ 9 10 16 forrnpart of these accounts.

WELiSPRINGS COMMUNtry CHURCH
NOTESTOTHEACCOUNTS
FOR THEYEARENDED31MARCH2(Q4
Statutorylnformatlon
The charity 15 a th3ritable company limited by guarantee and 15 incorporated In the UDlted KiDgdom. The company5
registered numberand re8lStered Offi￿ address be found on the Company Information page.
Actounung Pollcles
Thesefinancial statements are prepared on ag01ngcon￿rn basis, underthe historical costconvention.
Thesp finan￿al stotement5 have been prepared in arrordance with the "St4tempnt of Rewtnrnended Pradjo..
Accounting and Reporting by Charitie5 preparing their accounts in accordance with the Financial Reporting Standard
zppliThble in the United KingdDm and Republic Df IrEland I"FftS 102,1. with the Companie5A(t2[￿￿afid with thE Charitie5
Art2011. The charity meetsihe definition of a public benefitentity as5etout in FR$ 102.
The principles adopted inthe preparation of the financial statements are setout below.
The rru5tees (who are the charitable company'5 director5 for the purp05e5 of company lawl have assessed whether the
significant doubton the ability of the charityto continue a5 I gping concern. The trustees have made thi5 I55e5Stnentfor
considered ihe tharity'5 fore￿5t5 and proieciions and the possible implications should projected Income and / or
expenditure vary unexpectedly. The tru5tee5 hive CDncluded that there is a reasonable expectation thatthe Iharity h
adequate re50urcestocontinue to operate forthe foreseeable future. The charitytherefore continue5to adopt the going
IDcome including investmeDt income 15 recognised in the period in which the charity becomes entitled to receipt. the
amount re￿ivable can be measured with reasonable certainty, and receipt Is probable. For the most part, income 15
gÈnerally retognised when it is ￿tel￿ed. Intomè is only dÈfer￿d when ihè tharity has to fulfil tondilions befo
becorning entitled to it orwhere the donor ha55pegfied thatthe income 15 to be expended in a future period.
bythe balan￿ Sheet date 15 included a5 I debtor.
111 Donated facllitles, servites, flxed assets and goods. These are retognlsed as Intome when retrlvable at ihelrvalue
tothe Iharity.
charity has been noiified thata distNbution will be made and the amount receivable can be measured reliably.
The charity rèlies on volunteets to tarry Out many of its attivities. However, in atcordante with the SORP, thè value of
these setvices has not been Induded in these finanual 5tatementsa5 theycannot be reliably rnea5ured.
E¥peDditure. including I￿er0verable VAT, is recognised when it is incurred or. if earlier, wfven a legal or constructive
obligation tan be MeaSu￿d ￿lIablY.
The charity make5 gTrnts to other in5titutiDn$ individua15 to further its charitable objertive5. G￿ntS payable are
recognised a5 consiructive obligations arise, which Is generally when the charity expresses a commitment to the
reciplent that tan be measured rellably and then only ￿ the exient that any condiuons associated with the grant are
outside of the control of the chirity-
fy)vemance cost5. whith are included in expenditure OD tharitable 3ctiyities but3re identified separately in the note5to
ttsn5litutiOnal and statutory re4uirÈmèntS 3nd any othÈr expenditu￿ irttur￿d On the stratÈgic management tsf the
harity.

WELLSPRINGSCOMMUNIIY CHLIRCH
NOTESTOIHEACCOUNTS
FORIHEYEAR ENOED31MARCH 2024
dl FLJnd accountin
General funds are unrestricied funds which are available lor use at the discretion of the trustees In furtherantt ol the
gener41 objettivesof the rharity Designated fund5compri5e unre5trided funds thit have been set 45ide by the tru5tee5
for particular purp05e5. Re5triaed funds are donations which are to be used in ac(ordance with Specific restricrion5
Imposed by donors, they include donations received Irom appeals for speclfic attivitles orprolerts.
ltstns purch3s@d or donat@d for the charity's own use ar￿ capitali5&d wh￿nth￿ costof purchased itsrns. orthe fairvalue
of donated items. Is more than £2W and the Item Is expected to benefit the charity over more than one accounting
rÈsidual value lif any) Over its expeEtÈd usÈful Èctsnomic life. To athieve this objettivè the following rates of
depreciation are charged from the d*e th*a55ets are brought into use..
Over ILX)years
Over IOye3rs
Over 5year5
Over 3¥ear5
Equiprnent
Portable computerequipment
The tsrrying valuès of tanEiblÈ fixed assèts are revlewed for Impairment in perlods when evènts or thanEes in
circumstan￿5 Indi(ate thatthe carryingvalue may not be recoverable.
Il Pension Scheme arran
ement5
schemes are recognised a5 an expense when the liability arises. The a5set5 Of these schemes are helcl separately from
those of the charity in Independentlyadmini5tered fund5.
The company is a registered charity.. it ha5 taken advantage of the various reliets froTntsxation available to charitie5
noiax 15 payable on the charity's income.
n) Exem
lon from
3 tashflow StstÈment
The charity h35 taken advantage of exemption conferred by the Charitie5 SORP aDd ha5 not prepared a cash flow
statement.
re
estimaies and areas of
Thc trustees do not con5idcrthat there any matcrial sour05 Of estimation or unortainty atthe balan￿ sheet date that
ud
ement
Otsnauonsand le8acles
Unrestritted
Fund5
Re5trirted
Funds
2024
2023
Donations
othergrants receivable
53.2
53,
51.642
1.5
344
InrotnÈtsx rewverable
9.986
63.195
9,9É6
9.865
63.351
Income Iromcharftable act6¥ltles
Unrestritted
Fund5
Restrlcted
Funds
2024
2023
Communiiyoutreath programs
21,L￿5
21.￿5
21,￿5
21,(￿$
16,601
16.601
io

WELLSPRINGSCOMMUNIIY CHLIRCH
NOTESTOIHEACCOUNTS
FORIHEYEAR ENOED31MARCH 2024
Charitsble expenditure
Unrestricted
Fund5
Restricted
Funds
2024
2023
costs1ncurreddlrertlyonspeclflcactl￿t1ÈS
37.886
37.886
y.iy)
650
Maintenance
Youth a￿1VitieS and dubs
Local outreath attivities
Olher runningtosts
rants payable (note fKI
9.183
3,5C
7,424
2,214
7.593
76,807
9,183
5.211
2.121
6,337
2.843
9.123
61,438
7,424
2,214
76,807
b C05tsincurredon 5UPPDrt & admini5tr*ion
Governall￿ cosrs
Costof independent examination
720
4189
2,1
12,566
18,755
21,5&5
1.964
24.575
Insutsn
12.%6
21.972
Total expendlture
86,213
12,566
98,779
92,013
C Grants payable
2024
Grant5 for UK and oversea5 mi55jQn
Grants forthe relief of poverty
2.050
5,950
943
1,643
7,593
The comparaiive5forthe previous yearare as follows..
2023
Grants for UK and oversea5 mi55i0n
Grants forthe relief ol poverty
3.￿0
4.150
4,973
9.123
6.550
2,573
2024
2023
Tear Fund
The Leprosy Mission
Open Doors UK
Wycliffe Bible TraDslators
France Mission
175
875
9m
2,375
1.9
li

WELLSPRINGSCOMMUNIIY CHLIRCH
NOTESTOIHEACCOUNTS
FORIHEYEAR ENOED31MARCH 2024
AD￿Vs150f staff costs,the <ostof key management personnel and t¢ustee renwneratiorband expeTr5es
2024
2023
6r055wagesaDd salarie5
S0Th31 security
Pension ¢gsts
otheremployment C05ts
29,815
25.971
136
4.1
3.936
,199
3,792
37,886
The iverage rnonthly numberof employeE5 durjngthe ye4rwI5 212023.. 21- Most of the ch4rity'5 3ctiyitie5 are Trrried out
byvolunteer5. No staff re￿iVed salarie5 at a rate of more than £f4).(W perannum.
The charity's kèy management comprise ihÈ iruSteÈs and the key Stsff named on the Company Infomiabon page. Total
employmentbenefits payable to key tnanagernentfortheyearwere a5 fgllow5'.
Employer
Wages &
2024
Church Community Worker
20,489
24,639
The following amount5 were charged in the previousyear..
Employer
Wages &
2022
Church Community Worker
Michael Tiffany
18.691
22.841
In addition the tharity Incurred expenditure totalling £3,225 12023.. £3,W21 in respect of the cusiomary provision of
mtnodation to Mirhael Tiffiny 59that hp rould betterperf9rm his dutie5
No othertru5tee5 loranyone conneited totheml received ernployment benefit5 in eitherthe currentorprecediDgyear.
7 T4ngiblefixeda55et5
Fixtures.
Totsi
2024
Property
equipment
Cost
At ai March 2023
743.450
110.568
854.0
Di5P05a15
At 31 March 2024
743.450
854.018
Acrumulated depreriitio
At 31 March 2023
Charge forthe year
Di5P05a15
At 31 March 2024
62.237
7,472
43,317
11,283
105.554
18.755
69.7(F)
124.3CB
NetboDk value
At 31 March 2024
673.741
At 31M3rch 2023
681,213
67,251
748.464
12

WELLSPRINGSCOMMUNIIY CHLIRCH
NOTESTOIHEACCOUNTS
FORIHEYEAR ENOED31MARCH 2024
Freehold property comprises church premises and a residential property, which were transferred from Wellsprin85
Chapel on 6April 2011. The propertieswere transferred at theiresiimated marketvalues at thattime, which amounted to
£434.802.
8 Debtvrs
2024
2023
Tax reEover3ble
4.249
1.387
Prepayments and acirued iDcome
1,474
Ca5hat Bankand in Hand
2024
2023
Cash at bankwith immediate a￿55
Petty cash
25,052
22.879
534
23.413
25.f
10 Credltots.. Ilabllltlesfalllngdue wlthlnone year
2024
2023
Trade creditor5
Taxation and SOCi31 security
Aciruals
Bank Loans
Memberloins
L635
2,427
495
1,208
978
2.703
6,524
978
3.686
8.276
11 c￿￿1t￿$..¥MWrtts fallinedue aftermore than oneyear
2024
2023
Bank Loan
4,425
Memberloan515ee Note 161
2.702
B,1(
4,425
12 Bank& Mernberioan5
Member loans
2024
Bank loans
2023
2024
2023
Within one year
Between one and five years
Afterfive years
2.702
3.686
1702
978
4,425
978
4.618
6.388
5.403
6.381
The tharity has a bank loan from The Charity Bank secured on the chariiy's residential property. The loan is fora period of
20years, expiring October2028, and interest is charged at6.5%. Underthe terms of the mortgage, thè tharity is requirÈd
to keep a unre5trirted bank balance of at least É2.50Q The loan5 from thurch members are unsecured
interest free.
13

WELiSFf¢lP4GSCOMMUPITTY CIKJRCH
NOIESTOThEACCOUN15
FOR ThEYEtsA ENDED91 MJReHa)24
13 Pension commitmpnts
Ourlng the year employe¢s penslon toniributlons totalllng £4,￿l2{￿23.. £4,150) were payable th dellned tonirfbution
personal pension 5cheme5 PenSlDn COntributiOn5 of E359in re5pettof 2024were awingat the balance 5heetdate
12023.. £3591.
14 Funds
Ouringthe yearthe movements in the charity'sfunds were as follows..
Opening
balan
31.3.23
Incpming
fesources
Outgoing
resour￿5
Transfe
intheyear
2024
balance
31.3.24
2024
2024
Unrestricted 8eneral funds
Oesignated fixed asset fund
16,663
397,959
84.260
11,gJ51
18.9
391,770
16,1891
Total Unre5trI￿ed Funds
414,622
84.2
11,Y351
410.674
Re5tiyrtedFund5
Buildingfund fornewextenslon
346,510
112.5661
1,gJ5
335.939
34&510
112.5661
1.9)5
335.939
A￿regate of funds
761,132
842f
198,7191
746,613
15 Funds contlnued
Analysisof neta55et5 byfund
trict d fun
General OesigDaied
funds
Restricted
funds
2024
337,9
729,TrJ
2,253
Debiorsand prepayments
Cash at baDk and in hand
2,253
12,ILYJI
144251
14,4251
1,770
335,939
746,613
14

WELiSPPINGSCOMMUNfTYCIIURCH
NOIESTO TMEACCOUNT5
FOR￿vE￿RENDE081 M4RCH>)24
IDthe previou5 yearthe movement5 inthe charity'5fund5 were a5follows.'
Openlng
IncomlnE
restsu¢e5
2023
Outgolng
re50uroes
Transfe
in theyear
2023
balance
31.3.23
31.3.22
2023
Vnre5tritted generil fund5
Oesignated fixed asset fund
9.164
404,224
79.927
11.9801
10.398
404,224
Total Unrestrlcted Funds
413,388
79.927
11,99A)I
414.622
Rc5tlTttedFund5
Buildingfund fornewextensioD
359.805
25
115.3(K)I
346.510
Totsi RÈstritied Funds
359.805
346.510
Aggregate of funds
713,193
79,952
1910131
761,132
Analysisof neta55et5 byfund
Unre5trided funds
General DesiBnated
funds
Restricted
lunds
31.3.23
7,959
350,505
748,464
5.636
23.413
18,2761
I8,1C￿l
Debiorsand p￿payMentS
Cash at bank and in hind
5,631
23.413
162761
141051
12,IXX)I
I?,￿1)
16,663
7,959
346,510
761,132
The desl8nated fixed asset fund represents the charSty's Investment In fixed 3ssets,- these resources are not readlly
vailable tofuDd the charity'sdayto day oper*ion5.
The restrlrted bulldlnA fund is for the new extension and tsfé area to the church, complete with a new and enlarged
kit¢hen, and a major ￿furbIShmeTht of otherparts of thè property, ¢ompleted in 2021
16 Tran5actionswith rel*ed partie5
During 2023124 the tharity received don3iions lOtallin8 £14,68512023'. £14,4m I from trustees and related parties. Atend
of Marrh there remiined £702out5tanding on the ttV5tEe loin. £2.OW in other loin5from members. These loin5 are
interestfree aDd repa¥ableover5years.
Exceptforexpenses inturred when atting3s È8entforthe tharityj no expenses We￿ Paid to lorforl the trustees.
17 m@m￿1S
Each memberof the (ompanyiommitsto(ontribute if the charity i5wound up an amouDt of £1.
15

16