OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-02-28-accounts

28.2.23 28.2.22
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 37266 27,314
Other trading
activities
investment
income
34,907
166
44,318
20
Total 72,839 71,652
EXPENDITURE ON
Raising
funds
62431 99/86
Other 1,427 988
Total 63,958 100,774
NET INCOME/(EXPENDITURE) 8,881 (29,122)
RECONCILIATION OF FUNDS
Total funds
brought
forward 984 30,106
TOTAL FUNDS CARRIED FORWARD 9,865 984

28.2.23 28.2.22
Unrestricted Total
fund funds
Notes 8
FIXED ASSETS
Tangible
assets
582 IZ66
CURRENT ASSETS
Stocks 9 5477 8v421
Debtors
Cash at bank and
in hand 10 12,389
3414
817
3,869
21,480 13,107
CREDITORS
Amounts
falling due within
one year (12, 197) (13,889)
NET CURRENT ASSETS 9,283 ~782)
TOTAL ASSETS LESS CURRENT LIABILITIES 9,865 984
NET ASSETS 9865 984
FUNDS 13
Unrestricted
funds
9,865 984
TOTAL FUNDS 9865 984

28.2.23 28.2.22
Sales
Other income
8
34,157
750
8
43378
840
34,907 44,318
INVESTMENT INCOME
28.2.23 28.2.22
Deposit account interest 166 20
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
28.2.23 28.2.22
8
Auditors'
remuneration
for non audit work
Depreciation
- owned assets
Other operating
leases
1+27
1,184
4400
988
1,183
9,000

key management
key management
personnel
of the charity were ENii (20
personnel
of the charity were ENii (20
22:ENil).
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
8
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 27,314
Other trading activities 44,318
Investment
income
20
Total 71,652
EXPENDITURE ON
Raising
funds
992'86
Other 988
Total 100,774
NET INCOME/(EXPENDITURE) (29,122)
RECONCILIATION OF FUNDS
Total funds brought forward 30,106
TOTAL FUNDS CARRIED FORWARD 984
8. TANGIBLE FIXED ASSETS
Fixtures
olid
fittings
COST
At
1 March 2022 and 28 February 2023
5,918
DEPRECIATION
At I March 2022
Charge for year
4,152
1,184
At 28 February 2023 5,336
NET BOOK VALUE
At 28 February 2023 582
At 28 February 2022 I/66
9. STOCKS
28.2.23 28.2.22
f,
Stocks 5477 Bvt21
10. DEBTORSr AMOUNTS FALUNG DUE WITHIN ONE YEAR
28.2.23 28.2.22
VAT 544 485
Prepayments and accrued income I1,845 332
12,389 817
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.23 28.2.22
Bank loans and overdrafts
(see note 12)
Social security
and other taxes
Accrued expenses
3,000
3,626
5471
I0,000
1,077
~2812
12,197 13,889
12. LOANS
An analysis of the maturity of loans is given below:
28.2.23 28.2.22
Amounts
falling
due within one year on demand:
Bank loans 3,000 I0,000
13. MOVEMENT IN FUNDS
Net
movement At
At 1.3.22 in funds 28.2.23
f. f.
Unrestricted funds
General
fund
984 8,881 9,865
TOTAL FUNDS 8,881 9,865
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
Genera
I hrnd
72,839 (63,958) 8,881
TOTAL FUNDS 72,839 (63,958) 8,881

Net
movement At
At 1.3.21 in hrnds 28.2.22
Unrestricted funds
General
fund
30,106 (29,122) 984
TOTAL FUNDS 30,106 (29,122) 984
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
Generalfund 71,652 (100,774) (29,122)
TOTAL FUNDS 71,652 ~100
4)
(29,122)
Net
movement At
At 1.3.21 in funds 28.2.23
E
Unrestricted funds
General hrnd 30,106 (20,241) 9,865
TOTAL FUNDS 30,106 (20341) 9,865
Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 144,491 (164/32) (20,241)
TOTALFUNDS 144,491 (1647'32) (20,241)