OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

THE PARK COMMUNITY CENTRE LIMITED

FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

Company Registration Number: 07472743 Charity Number: 1140834

THE PARK COMMUNITY CENTRE LIMITED

FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

Contents Pages
Report of the Trustees 1 – 9
Independent Auditor’s Report to the Trustees 10 – 13
Statement of Financial Activities 14
Balance sheet 15
Statement of cash flows 16
Notes forming part of the financial statements 17 – 31

THE PARK COMMUNITY CENTRE LIMITED

REFERENCE AND ADMINISTRATIVE INFORMATION

YEAR ENDED 31 MARCH 2021

Status

The Park Community Centre Ltd is a company limited by guarantee (registration number 07472743) and granted charitable status by the Charity Commission on the 18[th] March 2011 under number 1140834.

Trustees

The Trustees (who are directors for the purpose of company law) who served during the period and since the period end were as follows:

David Freed Chair Appointed 17/12/10 David Powell Appointed 17/12/10 Iain Neary Appointed 12/01/12 Mike Alden Appointed 25/04/12 Matthew Moore Appointed 25/04/12 Jonathon Baker Appointed 17/07/14 Gill Carter Appointed 28/04/15 Clive Harry Appointed 28/04/15 Marie Wright Appointed 01/09/16 Neil Way Appointed 04/04/17 Philip Briggs Appointed 05/10/20

Registered Office

The Park Daventry Road Knowle Bristol BS4 1DQ

Auditor

Burton Sweet Limited Statutory Auditor The Clock Tower 5 Farleigh Court Old Weston Road Bristol BS48 1UR

Bankers

National Westminster Bank 290 Wells Road Knowle Bristol BS4 2QA

Solicitors

Osborne Clarke 2 Temple Back East Temple Quay Bristol BS1 6EG

1

THE PARK COMMUNITY CENTRE LIMITED

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2021

The Trustees are pleased to present their Report and the Financial Statements for the period 1[st] April 2020 to 31[st] March 2021.

Structure Governance and Management

The Park Community Centre Limited is a registered charity and a company limited by guarantee and is governed by its Memorandum and Articles of Association, the Companies Act 2006 and the Charities Act 2011. Its company registration number is 07472743 and its charity number is 1140834.

Investment Powers

Under the Memorandum and Articles of Association the charity has the power to make any investment that Trustees see fit.

The Directors

The Board of Directors, who are Trustees for the purpose of charity law, who served during the period and up to the date of this report are set out on page 1.

Appointment of New Trustees

New Trustees are recruited in line with the Memorandum and Articles of Association. Existing trustees are to be responsible for induction and training of new trustees.

Management of Charity

The day-to-day management of the charity is carried out by Emma Hinton. The key management personnel of the charity are Emma Hinton and Louise Hunt. The board of trustees appoint and set pay of key management personnel.

Risk Review

The Trustees continue to keep the charity’s risks under review, particularly with regard to any major risks from time to time.

Financial risks are reviewed by way of regular meetings between the Trustee responsible for finance, the Park Community Centre director and a representative of the specialist accounting firm that maintains the charities financial records. The annual audit also ensures that risks are identified, assessed and controlled. All relevant matters are reported and discussed at Trustee meetings.

A specific risk relating to the current period relates to the development of new premises for the charity. A specific subgroup of Trustees meet monthly to review progress with chartered surveying firm appointed to manage the project.

A range of professional advice is sought, as necessary, on an ongoing basis including for legal matters and IT.

The charity has a lot of vulnerable young people and adults on site making safeguarding a risk. To mitigate this there are policies in place which everybody is aware of. All staff are DBS checked and complete safeguarding training and a lead Safeguarding Manager is appointed to monitor and deal with issues. All Trustees have also completed relevant training and there is a lead Trustee for safeguarding.

2

THE PARK COMMUNITY CENTRE LIMITED

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2021

Covid-19

The charity worked hard during Covid to try and minimize the effects. Our casual income stopped immediately in March prior to lockdown. We entered lockdown and half of our permanent tenant income also stopped. Many of tenants are self-employed and their income stopped also.

To counter this The Park closed for lockdown and then only re-opened partially. Three quarters of the staff team were furloughed, and the minimum were bought back when we were able to reopen.

The education provision continued with remote working and support. Lots of work was put into making The Park covid secure for re-opening, however this incurred financial implications.

Applications were made for financial support to various organisations, some of which were successful.

The Park also worked closely with the Alliance to ensure that support was being offered to the local community and people most at risk.

Going Concern

Although Covid brought the charity many challenges, it also presented some opportunities for financial savings.

Furlough enabled us to keep employees on the payroll but only pay a small proportion of their wage.

During lockdown and in the periods of reduced opening, our costs significantly reduced. Utilities, running costs and other associated costs were hugely minimized. This enabled us to save money.

We were given rates relief which was a huge benefit and, as were able to continue our education provision, we maintained income from that activity.

All of this means that, now the charity is now fully reopened, it is in a more secure financial position than previously.

The improved financial position, at the date of signing these accounts, together with the expectation that the roll out of vaccinations will enable the charity to remain fully open leads the trustees to conclude that the charity can continue to operate as a going concern.

Organisation

The Charity is managed by a board of Trustees and all board decisions are minuted. The Park Community Centre director is Emma Hinton who reports directly to the Trustees.

Objects and activities

The objects of the charity are as follows:

3

THE PARK COMMUNITY CENTRE LIMITED

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2021

In the exercise of the charity’s powers, to that end the charity has paid due regard to the published guidance from the Charity Commission on the operation of the Public Benefit requirement under the Charities Act 2011.

Summary of main objectives in relation to the organisation’s objects are as follows:

Summary of main achievements of the charity during the period

Governance

Staffing

Finance

Fundraising

4

THE PARK COMMUNITY CENTRE LIMITED

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2021

Operation and Admin

Equalities and Inclusion

Premises

Health and Wellbeing

a) Sport

c) Healthy Living

5

THE PARK COMMUNITY CENTRE LIMITED

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2021

Education and Training

Employment and Enterprise

Community

Youth

Financial Review

Income of the charity was £3,026,329 compared to £1,028,158 in the prior year. Expenditure incurred was £791,961 compared to £985,123 in the prior year. Total net funds position at year end was £2,713,986 which primarily relates to the redevelopment, compared to £479,618 in the prior year.

Reserves Policy

The trustees consider that reserves are an inherent part of The Park’s risk management process. The need for reserves will vary depending on The Park’s financial position and the assessment of the risks The Park faces at a particular time.

6

THE PARK COMMUNITY CENTRE LIMITED

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2021

The Trustees recognise the need to hold reserves in order to deal with the adverse changes in income and expenditure that may occur in the future. The charity aims to hold sufficient reserves to cover 6 months’ worth of expenditure.

The free reserves of the charity can be calculated as total reserves, less loans committed to tangible fixed assets, less reserves relating to tangible fixed assets, less restricted funds. At 31 March 2021 the level of free reserves was £679,394. These funds will be needed in the upcoming year as The Park seeks to complete the development.

Plans for Future Periods

  1. Governance

  2. Address operational profile of the trustee membership to ensure diversity is maintained.

  3. Plan move into the new building.

  4. Address business and development plan to better reflect changing needs of Park and the community.

  5. Business Viability

  6. Maximise income streams from tenants and lettings.

  7. Maximise and develop casual lettings and conference facilities.

  8. Maximise income from the gym and sports facilities.

  9. Private investment

  10. Build on marketing profile to attract private donations.

  11. Apply for grants to address revenue streams.

  12. Apply for major funding to address long term capital needs of building.

  13. Premises

  14. Clear site in readiness of moving to the new building.

  15. Continue capital works for refurbishment/upgrading around site.

  16. Ensure continued monitoring of water systems.

  17. Operations and Staffing

  18. Look at the education program staffing.

  19. To maximise our rental potential.

  20. To ensure all Polices are up to date and current.

  21. Community Cohesion

  22. Improve base line data re client base.

  23. Build upon community links and offer joint services.

  24. Host some large-scale events at The Park that the community can attend.

  25. Education

  26. Continue to develop the education provision.

  27. Joint working with other providers to improve the Education offer across South Bristol.

  28. Explore opportunities of working closely with Oasis Academy following the redevelopment.

  29. Play and Youth

  30. Continue to develop and expand the NCS program.

  31. Continue summer program for young people in local community.

  32. Continue and increase the support given to young people pastorally, who have barriers to their learning.

  33. Health and Wellbeing

  34. (a) Sport

  35. Further develop our sports/fitness courses.

7

THE PARK COMMUNITY CENTRE LIMITED

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2021

8

THE PARK COMMUNITY CENTRE LIMITED

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 MARCH 2021

Statement of Trustees’ Responsibilities

The trustees (who are also directors of The Park Community Centre Limited for the purposes of company law) are responsible for preparing the Trustees’ Report (incorporating the strategic report and directors’ report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

Auditor

Burton Sweet were appointed as auditor during the period and have expressed their willingness to continue in that capacity.

Registered Office

Signed by order of the Trustees

The Park Daventry Road Knowle Bristol David Freed BS4 2QA Trustee

Approved by the Trustees on:

9

THE PARK COMMUNITY CENTRE LIMITED

INDEPENDENT AUDITOR’S REPORT

YEAR ENDED 31 MARCH 2021

Independent auditor’s report to the members of The Park Community Centre Limited

Opinion

We have audited the financial statements of The Park Community Centre Limited (the “Charity”) for the year ended 31 March 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

This report is made solely to the Charity’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Charity’s members those matters we are required to state in them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity’s members as a body, for our audit work, for this report, or for the opinions we have formed.

In our opinion, the financial statements:

Basis for opinion

We conducted out audit in accordance with international Standards in Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

10

THE PARK COMMUNITY CENTRE LIMITED

INDEPENDENT AUDITOR’S REPORT

YEAR ENDED 31 MARCH 2021

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained in the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report (incorporating the director’s report). We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern

11

THE PARK COMMUNITY CENTRE LIMITED

INDEPENDENT AUDITOR’S REPORT

YEAR ENDED 31 MARCH 2021

and using the going concern basis of accounting unless the trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The extent to which the audit was considered capable of detecting irregularities including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the charitable company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

12

THE PARK COMMUNITY CENTRE LIMITED

INDEPENDENT AUDITOR’S REPORT

YEAR ENDED 31 MARCH 2021

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/apb/scope/private.cfm This description forms part of our auditor’s report.

Joshua Kingston BSc ACA (Senior Statutory Auditor)

For and on behalf of Burton Sweet Limited and Statutory Auditor The Clock Tower 5 Farleigh Court Old Weston Road Flax Bourton Bristol BS48 1UR

Date: …………………..

13

THE PARK COMMUNITY CENTRE LIMITED

STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME AND EXPENDITURE ACCOUNT)

YEAR ENDED 31 MARCH 2021

Note
Income from:
Donations and legacies
2
Charitable activities
3
Investments
4
Other
Total income
Expenditure on:
Raising funds
5
Charitable activities
6
Total expenditure
Net income/(expenditure)
10
Transfers between funds
Net movement in funds
Total funds at 1 April
22
Total funds at 31 March
22
Unrestricted
Funds
£
133,282
801,247
13
91,442
1,025,984
3,255
615,384
618,639
407,345
1,558,780
1,966,125
606,044
2,572,169
Restricted
Total Funds
Funds
2021
£
£
2,000,345
2,133,627
-
801,247
-
13
-
91,442
2,000,345
3,026,329
-
3,255
173,322
788,706
173,322
791,961
1,827,023
2,234,368
(1,558,780)
-
268,243
2,234,368
(126,426)
479,618
141,817
2,713,986
Total Funds
2020
£
151,519
876,536
103
-
1,028,158
36,000
949,123
985,123
43,035
-
43,035
436,583
479,618

The Charity has no recognised gains or losses other than the results for the year as set out above.

All of the activities of the charity are classed as continuing.

See note 14 for the comparative Statement of Financial Activities

The notes on pages 17 to 31 form part of these financial statements

14

THE PARK COMMUNITY CENTRE LIMITED

BALANCE SHEET

----- Start of picture text -----
AS AT 31 MARCH 2021 Company number: 07472743
2021 2020
Note £ £
Fixed assets
Tangible assets 15 2,047,775 595,836
2,047,775 595,836
Current assets
Debtors 16 556,900 42,540
Cash at bank and in hand 4,554,995 159,611
5,111,895 202,151
Liabilities
Creditors : amounts falling
due within one year 17 (4,145,684) (318,369)
Net current assets 966,211 (116,218)
Total assets less current liabilities 3,013,986 479,618
Creditors : amounts falling
due after more than one year 18 (300,000) -
Net assets 2,713,986 479,618
FUNDS
Unrestricted funds
General funds 23 524,394 10,208
Designated funds 23 2,047,775 595,836
Restricted funds 23 141,817 (126,426)
Total funds 2,713,986 479,618
----- End of picture text -----

These financial statements were approved by the Trustees on …...... and are signed on their behalf by:

David Freed (Chair) Trustee

The notes on pages 17 to 31 form part of these financial statements

15

THE PARK COMMUNITY CENTRE LIMITED

STATEMENT OF CASHFLOWS

YEAR ENDED 31 MARCH 2021

Note
Net cash inflow from operating activities
20
Non-operational cash flows:
Investing activities
Tangible fixed asset additions
Tangible fixed assets, proceeds from disposals
Increase in capital creditors and deferred income
Investment income
Investing activities
New loan
Net cash inflow/(outflow) for the year
21
2021
£
1,584,157
(1,640,176)
238,643
3,897,747
13
2,496,227
315,000
315,000
4,395,384
2020
£
75,858
(310,550)
-
87,324
103
(223,123)
140,000
140,000
(7,265)

Cashflow Restrictions

Charity law prohibits the use of net cash inflows on any endowed or other restricted fund to offset net cash outflows on any fund outside its own objects, except on special authority. In practice, this restriction has not had any effect on cash flows for the year.

The notes on pages 17 to 31 form part of these financial statements

16

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

1 Accounting policies

Accounting convention

The financial statements have been prepared under the historical cost convention and in accordance with the Charities Act 2011, the Financial Reporting Standard 102 (FRS102) and the requirements of the Charities Statement of Recommended Practice based thereon.

The charity is a public benefit entity as defined under FRS102. The Trustees consider that there are no material uncertainties affecting the ability of the charity to continue as a going concern (see note 27). This has been considered in light of the Covid-19 pandemic and its affect on the Charity and the wider economy, please see the Trustees' Report for more details.

Income

Income from donations is included in income when these are receivable, except as follows:

I. When donors specify that donations given to the charity must be used in future accounting periods, the income is deferred until those periods;

II. When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred until the pre-conditions have been met.

Legacies are included on a receivable basis where charity is entitled to the income, it can be measured reliably and receipt is probable. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is not included in income but is treated as a contingent asset and disclosed if material.

Investment income is included on a receivable basis.

Donations in kind comprise donated services where the costs are measurable and the services would otherwise have to be paid for to maintain operational effectiveness.

Expenditure

Expenditure is recognised in the period in which it is incurred. Expenditure includes attributable VAT which cannot be recovered.

Raising funds

Raising funds expenditure include those costs incurred in seeking voluntary contributions, costs of goods sold and other costs which include the costs of running and participating in fundraising events and collections and cost of goods purchased for resale.

Governance costs

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees and costs linked to the strategic management of the charity. Governance costs are included within support costs.

Operating Leases

Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight line basis.

17

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

1 Accounting policies (continued)

Pension costs and other post-retirement benefits

The charity contributes to defined contribution pension schemes and a multi-employer defined benefit scheme. Contributions payable to the charity's pension schemes are charged to the Statement of Financial Activities in the period to which they relate.

Tangible fixed assets

Fixed assets are held at cost less accumulated depreciation. Depreciation is calculated so as to write off the cost of an asset, less its estimated ultimate residual value, over the useful life of that asset as follows:

Freehold property 2% reducing balance (excluding land) Equipment 20 - 33% straight line Leasehold improvement over 10 years; straight line Assets under construction no depreciation until asset is brought into use

Fund accounting

Unrestricted funds can be used in accordance with the charitable objects at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Designated funds form part of unrestricted funds and have been identified as being for particular purposes by the Trustees. They are not restricted and can be transferred to general funds at any time at the discretion of the Trustees.

Further explanation of the nature and purpose of each fund is included in note 22 of the financial statements.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any discounts due.

Cash and cash equivalents

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any discounts due.

18

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

Current year
Donations
Grants received
Prior year
Donations
Grants received
Income from charitable activities
Current year
General Rent
Education
Casual Income
Income from gym
Income from bar
Miscellaneous
Prior year
General Rent
Education
Casual Income
Income from gym
Income from bar
Miscellaneous
Unrestricted
Restricted
Funds
Funds
£
£
13,291
1,979,345
119,991
21,000
133,282
2,000,345
Unrestricted
Restricted
Funds
Funds
£
£
8,569
122,231
-
20,719
8,569
142,950
Unrestricted
Restricted
Funds
Funds
£
£
412,222
-
360,598
-
15,701
-
7,618
-
-
-
5,108
-
801,247
-
Unrestricted
Restricted
Funds
Funds
£
£
372,349
-
235,940
118,297
99,926
-
43,498
-
17
-
6,509
-
758,239
118,297
Total Funds
2021
£
1,992,636
140,991
2,133,627
Total Funds
2020
£
130,800
20,719
151,519
Total Funds
2021
£
412,222
360,598
15,701
7,618
-
5,108
801,247
Total Funds
2020
£
372,349
354,237
99,926
43,498
17
6,509
876,536

19

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

4 Income from investments

Interest received Unrestricted
Funds
£
13
13
Restricted
Total Funds
Funds
2021
£
£
-
13
-
13
Total Funds
2020
£
103
103

All investment income received in the prior year was unrestricted in nature.

5 Expenditure on raising funds

Fundraising costs Unrestricted
Funds
£
3,255
3,255
Restricted
Total Funds
Funds
2021
£
£
-
3,255
-
3,255
Total Funds
2020
£
36,000
36,000

All prior year fundraising costs were expended out of unrestricted funds.

6 Expenditure on charitable activities by fund type

Current year
Education
Gym
The Park
Development
Support Costs
Prior year
Education
Gym
The Park
Development
Support Costs
Unrestricted
Restricted
Funds
Funds
£
£
235,414
12,365
22,222
-
207,130
21,687
-
11,864
275,501
2,523
740,267
48,439
Unrestricted
Restricted
Funds
Funds
£
£
190,746
113,676
53,050
-
239,611
6,882
-
498
342,685
1,975
826,092
123,031
Total Funds
2021
£
247,779
22,222
228,817
11,864
278,024
788,706
Total Funds
2020
£
304,422
53,050
246,493
498
344,660
949,123

20

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

7 Expenditure on charitable activities by activity type

Education
Gym
The Park
Development
Prior year comparative
Education
Gym
The Park
Development
Direct
Support
Costs
Costs
(Note 8)
£
£
247,779
13,974
22,222
4
228,817
264,046
11,864
-
510,682
278,024
Direct
Support
Costs
Costs
(Note 8)
£
£
304,422
8,119
53,050
154
246,493
336,387
498
-
604,463
344,660
Total Funds
2021
£
261,753
22,226
492,863
11,864
788,706
Total Funds
2020
£
312,541
53,204
582,880
498
949,123

8 Support costs

Support costs, included in notes 6 & 7, are as follows:

Current year
Staff Costs
Premises
Communications and IT
General Office
Finance Costs
Bar and café supplies
Miscellaneous
Depreciation
Governance costs (Note 9)
Education
£
145
134
153
973
-
12,569
23
-
-
13,997
Gym
The Park
£
£
-
-
2
161,675
-
22,110
2
12,954
-
1,169
-
-
-
255
-
41,036
-
24,824
4
264,023
Total
2021
£
145
161,811
22,263
13,929
1,169
12,569
278
41,036
24,824
278,024

21

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

----- Start of picture text -----
|||||| |---|---|---|---|---| |Total| |Prior year|Education|Gym|The Park|2020| |£|£|£|£| |Staff Costs|1,472|-|750|2,222| |Premises|630|11|234,258|234,899| |Communications and IT|242|-|19,547|19,789| |General Office|5,100|143|10,711|15,954| |Finance Costs|-|-|1,210|1,210| |Bar and café supplies|675|-|-|675| |Miscellaneous|65|-|222|287| |-|-| |Depreciation|47,674|47,674| |-|-| |Governance costs (Note 9)|21,950|21,950| |8,184|154|336,322|344,660|

----- End of picture text -----

9 Governance costs

----- Start of picture text -----
||||| |---|---|---|---| |Total Funds|Total Funds| |2021|2020| |£|£| |Auditor's fees|- for audit services|5,564|5,976| |- for other services|158|474| |Accountancy fees|19,102|15,500| |24,824|21,950|

----- End of picture text -----

10 Net income/(expenditure) for the year

This is stated after charging:

----- Start of picture text -----
||||| |---|---|---|---| |2021|2020| |£|£| |Auditor's remuneration|- for audit services|5,564|5,976| |- for other services|158|474| |Depreciation|41,036|47,674|

----- End of picture text -----

No Trustee received reimbursed for their out of pocket travel expenses (2020: none). No Trustee received any remuneration during the year or the prior year.

Aggregate donations from Trustees, key management personnel, and other related parties was £1,000 (2020: £93,560).

22

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

11 Staff costs and numbers

The aggregate payroll costs were:
Wages & salaries
Social security costs
Pension contributions
2021
£
393,264
20,039
13,039
426,342
2020
£
489,754
30,682
28,270
548,706

No employee received emoluments of more than £60,000.

The average weekly number of employees during the year was 28 (2020: 29), calculated on the basis of average headcount. The total employment benefits received by key management personnel including employer national insurance and employer pension were £88,979 (2020: £92,030).

12 Taxation

The charity is exempt from corporation tax on its charitable activities.

13 Limited by guarantee

The company is limited by guarantee and as such has no share capital. In the event of the company being wound up the liability of the members is limited to £1 each.

23

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

----- Start of picture text -----
14 Comparative Statement of Financial Activities
Unrestricted Restricted Total Funds
For the year ended 31 March 2020 Funds Funds 2020
£ £ £
Income from:
Donations and legacies 8,569 142,950 151,519
Charitable activities 765,767 110,769 876,536
Investment income 103 - 103
Total income 774,439 253,719 1,028,158
Expenditure on:
-
Raising funds 36,000 36,000
Charitable activities 540,031 409,092 949,123
Total expenditure 576,031 409,092 985,123
Net income/(expenditure) for the year 198,408 (155,373) 43,035
Transfers between funds 8,615 (8,615) -
Net movement in funds 207,023 (163,988) 43,035
Total funds at 1 April 2019 399,021 37,562 436,583
Total funds at 31 March 2020 597,429 (117,811) 479,618
----- End of picture text -----

24

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

15 Tangible fixed assets
Freehold
property
Equipment
Cost or valuation
£
£
At 1 April 2020
100,000
127,821
Additions
-
-
Disposals
(100,000)
-
At 31 March 2021
-
127,821
Depreciation
At 1 April 2020
2,352
105,018
Charge for the year
-
6,472
Disposals
(2,352)
-
At 31 March 2021
-
111,490
Net book value
At 31 March 2021
-
16,331
At 31 March 2020
97,648
22,803
16 Debtors
Due in less than one year:
Trade debtors
Prepayments and accrued income
VAT
Other debtors
17 Creditors: amounts falling due within one year
Trade creditors
Accruals and deferred income
Social security and other taxes
Other creditors
Other creditors: loan
Lease surrender proceeds on account
Leasehold
improvement
Assets under
construction
£
£
406,255
235,384
-
1,640,176
(60,615)
-
345,640
1,875,560
166,254
-
34,564
-
(11,062)
-
189,756
-
155,884
1,875,560
240,001
235,384
2021
£
296,759
2,372
124,968
132,801
556,900
2021
£
386,107
35,743
27,622
911
155,000
3,540,301
4,145,684
Total
£
869,460
1,640,176
(160,615)
2,349,021
273,624
41,036
(13,414)
301,246
2,047,775
595,836
2020
£
13,112
24,224
-
5,204
42,540
2020
£
119,051
40,155
7,377
11,786
140,000
-
318,369

25

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

18 Creditors: amounts falling due after one year

Other creditors: loan 2021
2020
£
£
300,000
-
300,000
-

The long term loan is secured by a fixed and floating charge over all the undertaking, property and assets of the charity.

19 Pensions and other post retirement benefits

The amount recognised in income or expenditure as an expense in relation to defined contribution plans and multi-employer defined benefit plans was £13,039 (2020: £28,270).

The charity is paying into a defined benefit plan for three employees. There is an deficit on the overall defined benefit plan of £47.4m. However, The Park is ahead in its contributions and is being asked to reduce its monthly contributions. There is not enough information to separate The Park's assets and liabilities of the scheme, but it may be possible in future years.

20 Reconciliation of net movement in funds to net cash inflow from operating activities

Statement of Financial Activities: Net movement in funds
Investment income
Depreciation
Gain/loss on disposal of fixed assets
Increase/(decrease) in operational creditors: current liabilities
Decrease / (increase) in debtors
Net cash (outflow)/inflow from operating activities
Analysis of changes in cash during the year
Note
Cash at bank and in hand
Cash at bank and in hand
2021
£
4,554,995
2020
£
159,611
2021
£
2,234,368
(13)
41,036
(91,442)
(85,432)
(514,360)
1,584,157
2020
£
159,611
2019
£
166,876
2020
£
43,035
(103)
47,674
-
(18,916)
4,168
75,858
Change
£
4,395,384
Change
£
(7,265)

21 Analysis of changes in cash during the year

26

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

----- Start of picture text -----
22 Movement in funds
At 1 Apr At 31 Mar
Current year 2020 Income Expenditure Transfers 2021
Restricted funds £ £ £ £ £
Nisbetts Education 12,018 - (12,018) - -
- -
Tea, dances & bingo 6,858 (960) 5,898
The Park building
redevelopment (140,000) 1,943,100 (125,000) (1,558,845) 119,255
Parkfest 935 - (1,000) 65 -
- - -
Grateful Society 8,500 8,500
Alliance Fund 32 - - - 32
Student Welfare (516) 1,495 (347) - 632
The Bramble Trust (14,253) 25,000 (10,747) - -
National Lotto Covid response
grant - 21,000 (20,500) - 500
- - -
Quartet Covid support 2,750 (2,750)
Football club & youth moves
- - -
buildings 7,000 7,000
(126,426) 2,000,345 (173,322) (1,558,780) 141,817
Unrestricted funds
Designated funds
Fixed asset fund - owned 120,451 - (6,472) (97,648) 16,331
Leasehold improvements
fund 475,385 - (34,564) 1,590,623 2,031,444
General funds 10,208 1,025,984 (577,603) 65,805 524,394
606,044 1,025,984 (618,639) 1,558,780 2,572,169
Total funds 479,618 3,026,329 (791,961) - 2,713,986
----- End of picture text -----

27

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

22 Movement in funds (continued)

Prior year
Restricted funds
Bristol City Council
Pensioners Christmas Party
Weston Collage Building
Better Opportunities
Nisbetts Education
Tea, dances & bingo
The Park building
redevelopment
Parkfest
Quartet Transport
Grateful Society
DWP - Wider than work
Knowle West Alliance Denim
Art Project
The Chantry Trust
Bellevue Community First
Fund
Alliance Fund
Student Welfare
The Bramble Trust
Unrestricted funds
Designated funds
Fixed asset fund - owned
Leasehold improvements
fund
General funds
Total funds
At 1 April
2019
£
8,615
-
11,649
12,510
4,468
-
320
-
-
-
-
-
-
-
-
-
37,562
106,062
226,898
66,061
399,021
436,583
Income
£
-
1,613
85,269
25,500
8,610
119,018
1,000
1,000
8,500
2,104
100
100
1,000
405
500
-
254,719
-
-
774,439
774,439
1,029,158
Expenditure
Transfers
£
£
-
(8,615)
(1,613)
-
(96,918)
-
(25,992)
-
(6,220)
-
(259,018)
-
(385)
-
(1,000)
-
-
-
(2,104)
-
(100)
-
(100)
-
(1,000)
-
(373)
-
(1,016)
-
(14,253)
-
(410,092)
(8,615)
(10,897)
25,286
(36,777)
285,264
(528,357)
(301,935)
(576,031)
8,615
(986,123)
-
At 31 Mar
2020
£
-
-
-
12,018
6,858
(140,000)
935
-
8,500
-
-
-
-
32
(516)
(14,253)
-
(126,426)
120,451
475,385
10,208
606,044
479,618

Restricted funds

Bristol City Council - capital grant for approved capital works. The transfer in the year represents capital additions spent out of these restricted funds.

Pensioners Christmas Party - The Park organises, provided and caters for the annual pensioners Christmas party. This free event invites 100 local OAP's to a Christmas dinner and entertainment and is organised solely by the staff and students at The Park.

Weston College Building Better Opportunities - this program is funded by the ESF and National Lottery. This program aims to work with 16+ adults to help them overcome barriers to learning or employment, and to help them access this. There are high staffing, marketing and other costs attached to this. The transfer from restricted funds relates to an allowable management charge towards central costs.

28

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

22 Movement in funds (continued)

Nisbetts Education - Support worker role paid for on the Education Program. This role will support some of the most vulnerable young people on the program.

Tea, dances & bingo - These are a collection of several funds from different organisations restricted for similar puposes and tracked separately. The funds are restricted to provide activities for older people, dependent on the restriction. These include tea dances and bingo

Parkfest - Donations towards the running and costs of Parkfest 2019 & 2020.

The Park building redevelopment - This fund is restricted through the donations and grants received towards the development of The Park site and building. These were received from a variety of different organisations and individual donors. The restricted fund at the 2020 year-end is negative in anticipation of future funding received after the year-end once successful planning permission had been granted.

Grateful Society - This fund represents donations receieved to provide Tea Dances for the local community.

DWP - Wider than work - This fund represents grants received to enable the charity to work with people that have barriers to work and mental health issues.

Knowle West Alliance Denim Art Project - This fund represents a Art project with young people who were considered NEET.

The Chantry Trust - This fund represents a donation received towards the redevelopment.

Bellevue Community First Fund - This fund represents a donation received towards the redevelopment.

Alliance Fund - This fund represents a Art project with young people who are considered NEET.

Student Welfare - This fund represents monies received for Student Welfare that includes bus fares, buying food and equipment.

A negative balance remains at the 2020 year-end in anticipation of restricted income that was received after the year-end.

The Bramble Trust - This fund represents a donation towards the redevelopment. A negative balance remains at the 2020 year-end in anticipation of restricted income that was received after the year-end.

National Lottery Covid response grant - The funding was for non-furloughed members of the management team so that The Park could continue to work with a wide range of young people in the community by organising wellbeing activities, help with accessing essential services, providing support with daily living tasks and ensuring IT support was in place for online learning.

Quartet Covid Support - The Award was granted to buy computer tablets for students over the lockdown period.

Football club and youth moves buildings - These are donations given towards the Football Club and Youth Moves buildings for the redevelopment.

Designated funds

Fixed assets fund and Leasehold improvements fund - Together they represent the total net book value of fixed assets, designated aside from general funds.

29

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2021

23 Analysis of net assets between funds

As at 31 March 2021
Tangible fixed assets
Loans in relation to tangible fixed assets
Other net assets
Unrestricted
Unrestricted
Restricted
Designated
General
Total
Funds
Funds
Funds
£
£
£
£
-
2,047,775
-
2,047,775
-
-
(155,000)
(155,000)
141,817
-
679,394
821,211
141,817
2,047,775
524,394
2,713,986

Once the funds are utilised within the new build, the new loan will also be in relation to tangible fixed assets.

As at 31 March 2020
Tangible fixed assets
Loans in relation to tangible fixed assets
Other net assets
Unrestricted
Unrestricted
Restricted
Designated
General
Total
Funds
Funds
Funds
£
£
£
£
-
595,836
-
595,836
(140,000)
(140,000)
(126,426)
-
150,208
23,782
(126,426)
595,836
10,208
479,618

24 Operating lease commitments

The total future minimum lease payments under non-cancellable operating leases are as follows:

Payments due:
Not later than 1 year
Later than 1 year and not later than 5 years
2021
£
1,517
2,149
3,666
2020
£
1,517
3,665
5,182

25 Related party transactions

At 31 March 2020 Silva Care Limited owed £Nil (2020: £Nil) to The Park Community Centre Limited. Matthew Moore, Trustee, is a director of Silva Care Limited. Silva Care Limited was invoiced rent and other charges of £59,467 (2020: £52,117) during the period 1 April 2020 to 31 March 2021.

At 31 March 2021 The Park Knowle FC owed £Nil (2020: £Nil) to The Park Community Centre Limited. Mike Alden, Trustee, is involved in running the sports club. The Park Knowle FC was charged rent of £Nil (2020: £3,008) during the period 1 April 2020 to 31 March 2021.

In the year, the trustees have loaned the charity £155,000 (2020:£140,00). This balance is included in creditors at

at year end.

No other related party transactions took place in the year other than reported in this note or elsewhere in the accounts.

30

THE PARK COMMUNITY CENTRE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2020

26 VAT

A VAT reclaim has been made by the charity for the period 1 July 2018 to 31 October 2020 of £11,044 in the prior year. This VAT issue was resolved in the current year and there were no penalties incurred for late registration.

27 Going concern

The improved financial position, at the date of signing these accounts, together with the expectation that the roll out of vaccinations will enable the charity to remain fully open leads the trustees to conclude that the charity can continue to operate as a going concern.

31