OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

BRITISH CHELONIA GROUP

FINANCIAL STATEMENTS

31 DECEMBER 2020

Charity Number 1140830 Company Number 07541800

BRITISH CHELONIA GROUP

FINANCIAL STATEMENTS

YEAR ENDED 31 DECEMBER 2020

CONTENTS Pages
Reference and administrative information 1
Report of the Trustees 2 – 8
Report of the Independent Examiner 9
Statement of Financial Activities 10
Summary Income and Expenditure Account 11
Balance Sheet 12
Notes to the financial statements 13 - 20
The following pages do not form part of the financial statements
Detailed statement of financial activities 22

BRITISH CHELONIA GROUP

REFERENCE AND ADMINISTRATIVE INFORMATION

YEAR ENDED 31 DECEMBER 2020

Trustees (who are directors for the purpose of company law)

Mrs H. Fenwick (Newsletter Editor Appointed February 2011
and Chairperson since 2012) Re-elected July 2014 and July 2018
Ms A. Rowberry (Conservation Officer Appointed February 2011
and Vice Chairperson since 2012) Re-elected July 2013 and July 2017
Mrs J. Birch (Membership Secretary) Appointed October 2011
Re-elected July 2015 and July 2018
Mr. M.S. Kirton (Public Relations Officer) Appointed November 2016.
Ratified July 2017. Re-elected Sept
2020
Mr T. Curtis (Liaison Officer Affiliated Regions) Appointed July 2019
Ratified AGM 2020

REGISTERED OFFICE

Causeway House, The Causeway, Walsham-le-Willows, Bury St. Edmunds, Suffolk, IP31 3AB

POSTAL ADDRESS

As above

INDEPENDENT EXAMINER

Neil Kingston FCA, Burton Sweet Chartered Accountants, The Clock Tower, Farleigh Court, Old Weston Road, Flax Bourton, Bristol BS48 1UR.

BANKERS

CafCash Limited, Kings Hill, West Malling, Kent, ME19 4TA

1

BRITISH CHELONIA GROUP

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 DECEMBER 2020

The Trustees are pleased to present their Annual Report and the unaudited financial statements for the period ended 31[st] December 2020.

STRUCTURE, GOVERNANCE AND MANAGEMENT

The British Chelonia Group (BCG) was originally formed as an unincorporated Charity in June 1986 but was registered as an incorporated body with Charities House as a Company Limited by Guarantee (England and Wales) No. 07541800 in February 2011. The BCG became a Charitable Company by registering with the Charity Commission as a Registered Charity (No. 1140830) in March 2011. The old Charity donated then all of its assets, liabilities and funds to the new Charitable Company and the old Charity was removed from the register of Charities in March 2012. The new entity of the BCG as a Charitable Company has now been in operation for nine years and appears to be working well.

The Board of Trustee Directors is comprised of not less than six and (unless otherwise determined by ordinary resolution) shall not exceed twelve. The Trustee Directors (the Trustees) are responsible for the day to day running of the Group. The first Trustees will retire in stages so that approx. one third retire on the first anniversary, one third on the second and one third on the third anniversary of incorporation. Trustees shall be elected at the Annual General Meeting having circulated the nomination and ballot papers as determined by the Memorandum and Articles of Association . For all new nominations the Charity has to be given notice within the appropriate time, stating the member’s intent to propose a person. The notice should contain the details for filing at Companies House and carry the signature of the person to be proposed to show his or her willingness to vote or stand for election. Only fully paid-up members are entitled to vote or stand for election. The Trustees may appoint up to four members as additional Trustees (General Board Members) but the term of office for a person thus appointed shall only be one year. Trustees are appointed for a term of three years. Retiring Trustees are eligible for re-appointment. The Chairs of the Affiliated Regions are elected annually.

The smooth running of the Group is achieved by a Management Team which has several subcommittees consisting of the following categories: Fundraising/Sales and Recruitment, Research and Grants, Finance and Administration, Re-homing and Care, and Communications. There are five Affiliated Groups , the Northern Group, The Merseyside Group, the East Midlands Group, the West Midlands Group, and the South West Group, who are included on the Management Team and whose Chairs can join Board Meetings.

INDUCTION AND TRAINING OF TRUSTEES

As the Charity works entirely with volunteers and is a nationwide organisation with meetings taking place at different areas in the country, most Trustee Directors can only take the post on once retired with the inevitable result that there is a time-scale to their contribution. It is therefore essential that prospective Trustee Director candidates are identified in case a vacancy occurs. Recruitment takes place in first instance via the Management Team from people already familiar with the workings of the Group. The Board may appoint four members as additional Trustees (General Board Members) with the term of office of one year. This facility was used in 2019 with the appointment of Mr T. Curtis

2

BRITISH CHELONIA GROUP

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 DECEMBER 2020

RISK REVIEW

The Board is constantly aware of financial risks and the BCG’s funds are closely monitored at Board Meetings with particular attention paid to the BCG investments. A Finance subcommittee is also in place and, should decisions need to be made outside the Board Meetings, Trustees liaise by post and/or e-mail. Both the Board and the Finance subcommittee give particular attention to the BCG’s investments and to all donations made by the BCG. The BCG also has access to excellent help and advice from impartial bodies and previous Trustees.

OBJECTIVES AND ACTIVITIES OF THE CHARITY

The British Chelonia Group’s objectives are for the benefit of the public to promote the conservation, welfare and care in general and to assist in the prevention of cruelty and suffering among tortoises, terrapins , marine and freshwater turtles both in the wild and in captivity, and to educate the public in these matters. The mission statement to sum this up is “For tortoise, terrapin and turtle care and conservation”.

PUBLIC BENEFIT

The Trustees have all had access to the guidance produced by the Charities Commission on Public Benefit and have regard to this guidance. They are of the opinion that the Charity delivers several of the requirements.

On the educational front the Charity aims to educate the public regarding the correct husbandry of chelonia (tortoises and turtles) and does so by:

On the welfare front the Charity does serve the public benefit by:

In addition the British Chelonia Group issues grants to students and academics to further research on chelonia and also supports specific conservation programmes, thus advancing chelonian welfare. Honorary awards are made from time to time to outstanding candidates (“The Kay Gray Award” and “The Oliphant Jackson Memorial Award”) to encourage involvement with chelonia.

At the discretion of the Trustees reduced rates of subscription are offered to senior citizens, students, the unemployed and others in financial hardship.

3

BRITISH CHELONIA GROUP

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 DECEMBER 2020

BANKS AND INVESTMENTS ACCOUNTS

The BCG operates two separate CAFCash/CAFGold accounts with the Charities Aid Foundation.

CAFCash Ltd – acts as a current account, CAFGold as a top-up account for CAFCash. These are used for the Charities’ day to day financial transactions.

CAFGold number two account – is used as a paying–in account for cheques to avoid excess cheque paying-in penalty. (Only 50 cheques can be paid in at any one month) and also to bank “Chelonia with Care Legacies”.

The British Chelonia Group has four investments accounts:

ACHIEVEMENTS, PERFORMANCE AND FINANCIAL REVIEW

Financial review

Incoming resources received by the BCG, apart from bank interest, was £64,740.51 There was an investment gain of £5,124.76. Appeal income for the period to 31[st] December 2020 was £4,948.80. As the Sea Turtle Project in Brazil was cancelled due to Covid 19 this money will be allocated to a similar project, at present under review.

Policies and procedures regarding overseas payments

4

BRITISH CHELONIA GROUP

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 DECEMBER 2020

which uses UK waters for feeding purposes) donations/grants are made TO overseas, but apart from some foreign subscribers the BCG does not receive any payments FROM overseas.

Follow ups and Procedures in place to prevent aid diversion and compliance with regulations

Conservation

The Appeal 2020 on behalf of the Brazilean Sea Turtles was cancelled due to the pandemic and the amount collected will be allocated to a similar scheme.

The sum collected amounted to £4,948.80.

Conservation donations and grants for 2020 amounted to £19,323.69 in total and were allocated as follows: Donations to the sum of £ 1,750.00 and grants from the Conservation Budget to the sum of £12,273.69

Appeal 2019 -The Albera Project for the Hermann’s Tortoise £5,300.00
GENERAL DONATIONS:
Prof. and Mrs Cooper Annual donation towards
their African Veterinary work £1,500.00
Gilbert White @ Oates Collection £250.00
£1,750.00

5

BRITISH CHELONIA GROUP

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 DECEMBER 2020

CONSERVATION BUDGET:

Dr Andrea Phillott – Sea Turtle Conservation in Sri Lanka £773.69
Dr Satyaranjan Behera - PHD Grant Indian Turtles £3,000.00
Loggerhead Sea Turtle Mediterranean Project £2,500.00
Marine Turtle Project in Turkey £4,000.00
Asian Turtle Programme, Student Project £2,000.00
£12,273.69
-----------------
Total £19,323.69
==========

Grants payable policy

The Conservation Officer has an annual budget, which is agreed by the Board. She vets all applications for grants and, once satisfied that the application is justified, she brings each individual request to the Board for approval. The Conservation Officer or any other Trustee may also propose conservation grants to be made from the main funds if it is considered appropriate to make further grants. This flexibility has been particularly important in the economic climate over the last few years.

Reserves policy

The Trustees have now established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets (“the free reserves”) are in line with regulations and present circumstances in the economic situation. The free reserves at the balance sheet 2020 date amounted to £47,036.

With regards to the reserve policies, the Charity did receive no income from central or local government for either contracts to deliver services nor did it receive any grant during the financial year. On staff policy: The Charity works entirely with volunteers with the exception of the hiring of a bookkeeping agency, which charges on an hourly basis, and prepares the income over expenditure accounts for Board Meetings and the Annual Accounts for the Auditors.

In view of the requirement of sufficient reserves having to be available, our Charity has paid due attention to its reserve policy.

Investment policy

As income from funders usually is utilised within a short time after receipt, the Trustees consider that the most appropriate policy of investing funds is to place them on short-term deposit, with the exception of the CAF Managed Portfolio. See information under “Banks and Investments Accounts” There are no significant restrictions on either the investment powers of the Trustees or the activities of the charity.

6

BRITISH CHELONIA GROUP

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 DECEMBER 2020

Financial matters

Decisions are made jointly with regard to any relevant changes in the economy, innovations in conservation/veterinary practice or in the status of any individual species. All financial matters are transparent in their presentation both to the Board and to members at the various meetings and in our publication.

COVID 19 STATEMENT

GENERAL IMPACT

Only one Board Meeting was held during 2020, on January 26[th] 2020. All others Board Meetings for both 2020 and 2021 were cancelled and so were both AGMs and Symposia. Decisions were taken via e-mail and telephone and regular updates were provided to both the Management Team and the Membership via the Newsletter and social media.

AGM: Both the AGM for 2020 and 2021 were converted from an attendance meeting to a postal ballot as this was the fairest way for all members and was historically justified as it had been in use the previous twenty years or so. The Postal Ballot was distributed via the Newsletter and members could apply to receive a full set of information, including Trustees Reports, Reports of the Management Team and financial statements. Votes were counted by two members at the Registered Address of the Charity, with an Observer present and ballot results were communicated by telephone and via the Newsletter. We were lucky to be able to continue to send Newsletters, thanks to the endeavours of our Printers and our scientific Journals for both 20 and 21 have also been produced.

FINANCIAL IMPACT

Our expectations on membership loss during the pandemic has materialised, the membership number is down. Fears that the ups and downs on the stock market would effect the BCG’s portfolio were not as bad as expected, as the Treasurer’s report will point out. At the end of 2020 we were advised by the Charities Aid Foundation that the BCG portfolio, managed by Octopus on behalf of CAF, would transfer in 2021 to Aberdeen Standard.

The whole Management Team has cooperated and managed marvellously during the year and deserves a big thank you for keeping the Charity going under difficult circumstances with many conservation centres and projects in financial difficulties, cancelled or postponed. We are hoping for better times to come.

7

BRITISH CHELONIA GROUP

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 DECEMBER 2020

RESPONSIBILITIES OF THE TRUSTEES

The trustees (who are also directors of British Chelonia Group for the purposes of company law) are responsible for preparing the Trustees’ Report (incorporating the strategic report and directors’ report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company [and the group] and of the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Signed by order of the Trustee Directors

H.Fenwick Chairperson

Approved by the Trustee Directors on ...........................2020

8

BRITISH CHELONIA GROUP

INDEPENDENT EXAMINER’S REPORT

YEAR ENDED 31 DECEMBER 2020

Independent examiner’s report to the trustees of British Chelonia Group (‘the Company’)

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31[st] December 2020.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Neil Kingston FCA Burton Sweet Chartered Accountants The Clock Tower 5 Farleigh Court Old Weston Road Flax Bourton Bristol BS48 1UR

Date:………………

9

BRITISH CHELONIA GROUP

STATEMENT OF FINANCIAL ACTIVITIES

YEAR ENDED 31 DECEMBER 2020

Note
Income and endowments from:
Donations and legacies
2
Other Trading Activities
3
Charitable Activities
4
Investments
Total income
Expenditure on:
Raising funds
5
Charitable activities
6
Total expenditure
Net gains/(losses) on investments
Net income/(expenditure)
9
Transfers between funds
15
Net movement in funds
Total funds brought forward
15
Total funds carried forward
15
Unrestricted
Funds
£
34,805
4,685
16,343
4,374
Restricted
Funds
£
-
-
5,235
-
Expendable
Endowment
Funds
£
-
-
-
-
Total Funds
2020
£
34,805
4,685
21,578
4,374
Total Funds
2019
£
15,598
5,533
21,622
2,718
60,207 5,235 - 65,442 45,471
1,315
50,841
-
-
617
-
1,932
50,841
2,609
78,726
52,156 - 617 52,773 81,335
-
8,051
-
-
5,235
-
5,125
4,508
-
5,125
17,794
-
17,660
(18,204)
-
8,051
157,531
5,235
58,320
4,508
270,414
17,794
486,265
(18,204)
504,469
165,582 63,555 274,922 504,059 486,265

See Note 17 for fund-accounting comparative figures.

The Charity has no recognised gains or losses other than the results for the period as set out above.

All of the activities of the charity are classed as continuing.

The notes on pages 13 to 20 form part of these financial statements


10

BRITISH CHELONIA GROUP

SUMMARY INCOME AND EXPENDITURE ACCOUNT YEAR ENDED 31 DECEMBER 2020

Note
Income
Expenditure
Operating surplus/(deficit)
Other income
Interest receivable and similar income
Net surplus/(deficit) for the financial year
Total Funds
2020
£
61,068
(52,773)
8,295
4,374
12,669
Total Funds
2019
£
42,753
(81,335)
(38,582)
2,718
(35,864)

The Charity has no recognised gains or losses other than the results for the period as set out above.

All of the activities of the charity are classed as continuing.

The notes on pages 13 to 20 form part of these financial statements


11

Company Number 07541800

BRITISH CHELONIA GROUP

BALANCE SHEET

AS AT 31 DECEMBER 2020

Note
Fixed Assets
Investments
12
Current Assets
Debtors
13
Short term deposits
Cash at bank
Creditors : Amounts falling due
within one year
14
Net Current Assets
Net assets
Unrestricted funds
16
Restricted funds
16
Endowment funds
16
2020
£
220,869
1,418
228,901
54,655
284,974
(1,784)
283,190
504,059
165,582
63,555
274,922
504,059
2019
£
212,687
2,968
229,828
48,104
280,900
(7,322)
273,578
486,265
157,531
58,320
270,414
486,265

For the period ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors responsibilities

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476,

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.

These financial statements were approved by the trustees on and are signed on their behalf by:

………………..

H Fenwick Chairperson

The notes on pages 13 to 20 form part of these financial statements


12

BRITISH CHELONIA GROUP

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2020

1 Accounting policies

a) Basis of preparation

The financial statements have been prepared under the historical cost convention, and in accordance with applicable accounting standards, the Companies Act 2006 and the Statement of Recommended Practice (FRS102), Accounting and Reporting by Charities, 2015.

The charity is a public benefit entity as defined under FRS102.

There are no material uncertainties affecting the ability of the charity to continue as a going concern, despite the significant uncertainty being caused by the worldwide COVID-19 crisis. Whilst the Trustees expect there to be a significant impact on the charity’s operations and reserves in the coming months and years, the charity has sufficient reserves to be able to meet these challenges

b) Income

All income is accounted for as soon as the charity has entitlement to the income, receipt is payable and the amount is quantifiable. Income from donations is included in income when these are receivable, except as follows:

i) When donors specify that donations given to the charity must be used in future accounting periods, the income is deferred until those periods;

ii) When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred until the pre-conditions have been met.

c) Expenditure

Expenditure is accounted for on an accruals basis and have been classified under headings that aggregate all costs related to the category. Expenditure includes attributable VAT which cannot be recovered.

Grants payable are charged in the period when the offer is conveyed to the recipient except in those cases where the offer is conditional. In these cases the grants are recognised when the conditions attaching are fulfilled. Grants offered subject to the conditions which have not been met at the period end are noted as a commitment, but not accrued as expenditure.

Fundraising costs are those incurred in running events to raise funds and in seeking voluntary contributions. They do not include the costs of disseminating information in support of the charitable activities. Support costs are those costs incurred directly in support of the objects of the charity.

Governance costs are costs associated with constitutional and statutory requirements and include costs associated with the strategic management of the charity's activities. Governance costs are component of support costs within Charitable Activities.

d) Investments

Investments are stated at market value at the balance sheet date. The SOFA includes the net gains and losses arising on revaluations and disposals throughout the year.

e) Cash at bank and cash in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account

f) Fund accounting

Unrestricted funds can be used in accordance with the charitable objects at the discretion of the trustees.

g) Restricted funds

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Expenditure which meets these criteria is charged to the fund, together with a fair allocation of support costs where applicable.

h) Endowment funds

Expendable endowments are funds to be retained for the benefit of the Charity as capital although there is discretion to convert the endowed capital into income.

The Charity allocates large legacies to Expendable Endowment where no instruction is received to the contrary; other legacies are credited to the Unrestricted Funds. This policy is adopted because the Trustees believe that donors consider the Charity's work to be of long term nature and would want the Trustees to treat their donations as capital while having the discretion to convert funds to income as and when considered desirable by the Trustees.


13

BRITISH CHELONIA GROUP

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 DECEMBER 2020

2 Donations and Legacies

Donations and Legacies
Donations
Legacies
Gift aid
Unrestricted
Funds
£
2,017
31,094
1,694
Restricted
Funds
£
-
-
-
Expendable
Endowment
Funds
£
-
-
-
Total Funds
2020
£
2,017
31,094
1,694
Total Funds
2019
£
7,877
6,005
1,716
34,805 - - 34,805 15,598

In 2019 all income from donations and legacies was unrestricted.

3 Other Trading Activities

Other Trading Activities
Events & Resources Unrestricted
Funds
£
4,685
Restricted
Funds
£
-
Expendable
Endowment
Funds
£
-
Total Funds
2020
£
4,685
Total Funds
2019
£
5,533
4,685 - - 4,685 5,533

In 2019 all income from other trading activities was unrestricted.

4 Charitable Activities

Charitable Activities
Membership subscriptions
Appeals
Unrestricted
Funds
£
16,343
-
Restricted
Funds
£
-
5,235
Expendable
Endowment
Funds
£
-
-
Total Funds
2020
£
16,343
5,235
Total Funds
2019
£
17,024
4,598
16,343 5,235 - 21,578 21,622

In 2019 all membership subscription income was unrestricted with the appeals income being restricted.

5 Expenditure on: Raising funds

Expenditure on: Raising funds
Advertising and marketing
Investment management fee
Unrestricted
Funds
£
1,315
-
Restricted
Funds
£
-
-
Expendable
Endowment
Funds
£
-
617
Total Funds
2020
£
1,315
617
Total Funds
2019
£
1,999
610
1,315 - 617 1,932 2,609

In 2019 all advertising costs were unrestricted with the investment management fee being represented by expendable endowment funds.


14

BRITISH CHELONIA GROUP

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 DECEMBER 2020

6 Expenditure on: Charitable Activities

Expenditure on: Charitable Activities
Conservation, welfare and care
Prior year Comparatives
Conservation, welfare and care
(note 7)
£
19,324
Grants
Payable
£
16,966
Direct Costs
(note 8)
£
14,551
Support
Costs
Total Funds
2020
£
50,841
Total Funds
2019
£
78,726
19,324 16,966 14,551 50,841 78,726
(note 7)
£
41,229
Grants
Payable
£
16,927
Direct Costs
(note 8)
£
20,570
Support
Costs
Total Funds
2019
£
78,726
41,229 16,927 20,570 78,726

7 Grants payable

Grants payable
Via Soptum:
Medium term Madagascan Radiated Tortoises
Radiated Tortoise Survey Madagascar
Phase three Radiated Tortoises
Appeal 2019:
Alberta Project
Conservation Budget 2018:
Appeal 2018: Sulcata Release Programme Senegal
Conservation Budget 2019:
Green Sea Turtle Genetics Project
Galalapagos Conservation Trust
Tobago Expedition
Medasset Hellas
Sea Turtle Nesting Monitoring
Turtle Survival Alliance
Conservation Budget 2020:
Andrea - Conservation of Sea Turtles Sri Lanaka
Dr Behera PHD Grant
Loggerhead Sea Turtles Mediterranean Project
Marine Turtle Project in Turkey
Asian Turtle Program - Student Project
General Donations
Unrestricted
Funds
£
-
-
-
5,300
-
-
-
-
-
-
774
3,000
2,500
4,000
2,000
1,750
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total Funds
2020
£
-
-
-
5,300
-
-
-
-
-
-
-
774
3,000
2,500
4,000
2,000
1,750
Total Funds
2019
£
3,569
3,000
4,000
-
218
1,100
14,000
2,000
3,292
1,300
7,000
-
-
-
-
-
1,750
19,324 - 19,324 41,229

All grants payable in 2019 were unrestricted other than the 2018 conservation budget.


15

BRITISH CHELONIA GROUP

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 DECEMBER 2020

8 Support costs

Postage/Printing/Photocopying
Stationary and computer supplies
Room hire
Subscriptions
Bank interest and charges
Travelling
Miscellaneous costs
Accountancy costs
Awards
Insurance
Independent examiners fee
Unrestricted
Funds
£
5,887
1,892
(174)
242
1,343
181
-
2,700
500
636
1,344
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
Total Funds
2020
£
5,887
1,892
(174)
242
1,343
181
-
2,700
500
636
1,344
Total Funds
2019
£
5,771
3,552
3,354
-
1,339
571
1,146
2,744
-
815
1,278
14,551 - 14,551 20,570

All charitable expenditure in 2019 was unrestricted.

9 Net income/(expenditure)

This is stated after charging:

This is stated after charging:
2020 2019
£ £
Independent examiner's fee:
- for independent examination 806 767
- for preparation of statutory accounts 538 511
Trustees Expenses 1,732 3,170

2 Trustees were reimbursed in out of pocket expenses (2019: 2).

10 Staff costs and numbers

No staff were employed in the current or previous year.

A bookkeeper was paid £2,731 (2019: £2,924) on a self employed basis. No trustees received remuneration in the current or previous year.

11 Taxation

The charity is exempt from corporation tax on its charitable activities.


16

BRITISH CHELONIA GROUP

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 DECEMBER 2020

12 Investments

Quoted investments
Market value at 1st January 2020
Acquisitions at cost
Disposal proceeds
Realised gains/(losses)
Unrealised gains/(losses)
Market Value at 31st December
Historical Cost at 31 December 2020
Debtors
Prepayments and accrued income
Other debtors
Creditors: amounts falling due within one year
Other creditors
Accruals
Total
2020
£
220,869
Total
2019
£
212,687
212,687
27,410
(24,353)
(768)
5,893
193,669
6,852
(5,494)
(139)
17,799
220,869 212,687
204,389 200,583
Total
2020
£
258
1,160
Total
2019
£
1,968
1,000
1,418 2,968
Total
2020
£
-
1,784
Total
2019
£
5,604
1,718
1,784 7,322

13 Debtors

14 Creditors: amounts falling due within one year


17

BRITISH CHELONIA GROUP

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 DECEMBER 2020

15 Movement in funds
Endowment funds
Endowment fund
Restricted funds
Vet fund
Ms Larby's fund
Oliphant Jackson Memorial fund
Appeals fund
Unrestricted funds
Designated funds:
Kay Gray fund
Affiliated Groups
General fund
Total funds
Prior year comparative
Endowment funds
Endowment fund
Restricted funds
Vet fund
Ms Larby's fund
Oliphant Jackson Memorial fund
Appeals fund
Unrestricted funds
Designated funds:
Kay Gray fund
Affiliated Groups
General fund
Total funds
At
01-Jan
2020
£
270,414
Income
£
-
Expenditure
£
(617)
Gains/
(Losses) on
Investments
£
5,125
Transfer
£
-
At
31-Dec
2020
£
274,922
2,684
50,551
434
4,651
-
-
-
5,235
-
-
-
-
-
-
-
-
-
-
-
-
2,684
50,551
434
9,886
58,320 5,235 - - - 63,555
74,999
42,371
40,161
-
1,014
59,193
-
(74)
(52,082)
-
-
-
-
-
-
74,999
43,311
47,272
157,531 60,207 (52,156) - - 165,582
486,265 65,442 (52,773) 5,125 - 504,059
At
01-Jan
2019
£
253,364
Income
£
-
Expenditure
£
(610)
Gains/
(Losses) on
Investments
£
17,660
Transfer
£
-
At
31-Dec
2019
£
270,414
2,684
50,551
434
271
-
-
-
4,598
-
-
-
(218)
-
-
-
-
-
-
-
-
2,684
50,551
434
4,651
53,940 4,598 (218) - - 58,320
74,999
42,667
79,499
-
7,811
33,062
-
(8,107)
(72,400)
-
-
-
-
-
-
74,999
42,371
40,161
197,165 40,873 (80,507) - - 157,531
504,469 45,471 (81,335) 17,660 - 486,265

Fund Descriptions

Endowment fund - CAF Managed Portfolio with Octopus of £200,000, legacy of the late Mrs Cox, Northamptonshire. Vet Fund

Ms Larby's fund - A legacy of £10,000 arrived in 2015 together with the Tommy, Ms Larby's Tortoise. The monies were specifically for the animal's care, so restricted. (Now reduced to £8,000 as Tommy received veterinary treatment.) The rest of the legacy, (personal effects, shares and half share of a house) was unincumbent and shared with other Charities over a period of 5 years.

Oliphant Jackson - Set up to make grants to veterinary students who have special interest in Chelonia. Memorial Fund Appeals Fund - Money raised for conservation projects. These are in deficit at the year end but there are future anticipated funds that will take them out of deficit in future periods.


18

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2020

BRITISH CHELONIA GROUP

15 Fund Descriptions (Continued)

Kay Gray Fund - To draw on conservation in general. An annual award for outstanding achievement in the tortoise world. This is only awarded if a nominee is judged worthy.

Affiliated Groups - These can use the name of the BCG in title and its logo and benefit from the Charitable Status of the BCG (VAT exemption) and Board Meetings can be attended. They maintain full financial independency and their funds are not consolidated.

16 Analysis of net assets between funds

Endowment funds
Endowment fund
Restricted funds
Vet fund
Ms Larby's fund
Oliphant Jackson Memorial fund
Appeals fund
Unrestricted funds
Designated funds:
Kay Gray fund
Affiliated Groups
General fund
Prior year comparative
Endowment funds
Endowment fund
Restricted funds
Vet fund
Ms Larby's fund
Oliphant Jackson Memorial fund
Appeals fund
Unrestricted funds
Designated funds:
Kay Gray fund
Affiliated Groups
General fund
Debtors
£
-
-
-
-
-
Short term
deposits
£
-
2,684
50,551
434
9,886
Fixed
Assets
£
217,195
-
-
-
-
Other net
assets
£
57,727
-
-
-
-
Total
£
274,922
2,684
50,551
434
9,886
- 63,555 - - 63,555
-
-
1,418
74,999
43,311
47,036
-
-
3,674
-
-
(4,856)
74,999
43,311
47,272
1,418 165,346 3,674 (4,856) 165,582
1,418 228,901 220,869 52,871 504,059
Debtors
£
-
-
-
-
-
Short term
deposits
£
-
2,684
50,551
434
4,651
Fixed
Assets
£
210,719
-
-
-
-
Other net
assets
£
59,695
-
-
-
-
Total
£
270,414
2,684
50,551
434
4,651
- 58,320 - - 58,320
-
-
2,968
74,999
42,371
54,138
-
-
1,968
-
-
(18,913)
74,999
42,371
40,161
2,968 171,508 1,968 (18,913) 157,531
2,968 229,828 212,687 40,782 486,265

19

BRITISH CHELONIA GROUP

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 DECEMBER 2020

17 SOFA fund analysis comparative figures

Income and endowments from:
Donations and legacies
Other Trading Activites
Charitable Activities
Investments
Total income
Expenditure on:
Raising funds
Charitable Activities
Total expenditure
Net gains/(losses) on investments
Net income/(expenditure)
Transfers between funds
Net movements in funds
Total funds brought forward
Total funds carried forward
Unrestricted
Funds
£
15,598
5,533
17,024
2,718
Restricted
Funds
£
-
-
4,598
-
Expendable
Endowment
Funds
£
-
-
-
-
Total Funds
2019
£
15,598
5,533
21,622
2,718
40,873 4,598 - 45,471
1,999
78,508
-
218
610
-
2,609
78,726
80,507 218 610 81,335
-
(39,634)
-
-
4,380
-
17,660
17,050
-
17,660
(18,204)
-
(39,634)
197,165
4,380
53,940
17,050
253,364
(18,204)
504,469
157,531 58,320 270,414 486,265

20

BRITISH CHELONIA GROUP NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2020

The following pages do not form part of the statutory financial statements which are the subject of the independent examiner's report on page 8 .


21

BRITISH CHELONIA GROUP

DETAILED STATEMENT OF FINANCIAL ACTIVITIES YEAR ENDED 31 DECEMBER 2020

Income from
Donations and legacies
Donations
Legacies
Gift aid
Other Trading Activities
Events & Resources
Charitable Activities
Membership subscriptions
Appeals
Investments
Investment income and interest
Total income
Expenditure on:
Raising Funds
Advertising and marketing
Investment management fee
Charitable activities:
Grants payable
Direct costs
Newsletter
Tetsudo costs
Vet costs
Re-homing/Microchipping
Symposium costs
Support costs
Postage/Printing/Photocopying
Stationary and computer supplies
Room hire
Subscriptions
Bank interest and charges
Travelling
Miscellaneous costs
Awards
Accountancy costs
Insurance
Independent examiners fee
- Independent examination
-statutory accounts preparation
Total expenditure
Net gains/(losses) on investments
Net income/(expenditure)
Unrestricted
Funds
£
2,017
31,094
1,694
4,685
16,343
-
4,374
Restricted
Funds
£
-
-
-
-
-
5,235
-
Endowment
Funds
£
-
-
-
-
-
-
-
Total Funds
2020
£
2,017
31,094
1,694
4,685
16,343
5,235
4,374
Total Funds
2019
£
7,877
6,005
1,716
5,533
17,024
4,598
2,718
60,207 5,235 - 65,442 45,471
1,315
-
-
-
-
617
1,315
617
1,999
610
1,315 - 617 1,932 2,609
19,324 - - 19,324 41,229
8,406
6,054
-
316
2,190
-
-
-
-
-
-
-
-
-
-
8,406
6,054
-
316
2,190
7,004
5,594
420
558
3,351
16,966 - - 16,966 16,927
5,887
1,892
(174)
242
1,343
181
-
500
2,700
636
806
538
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5,887
1,892
(174)
242
1,343
181
-
500
2,700
636
806
538
5,771
3,552
3,354
-
1,339
571
1,146
-
2,744
815
767
511
14,551 - - 14,551 20,570
52,156 - 617 52,773 81,335
- - 5,125 5,125 17,660
8,051 5,235 4,508 17,794 (18,204)

22