OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

for t he Year E n
1 M
h
31.3.23 31.3.22
Unrestricted Restricted Total Total
Notes fund
5
fund
f
funds
5
funds
5
INCOME AND ENDOWMENTS FROM
Charitable
actlvkles
Membership
subsofpbons
51,550 51,Ri0 51,583
Public awareness
services
3,925 3,925
Investment
income
Total 114,980 114,980 98,415
EXPENDITURE ON
Charitable
activities
Informa6on
services
31,543 120 31,663 27,926
Public awareness
services
46,956 120 47,076 30,644
Total 78,499 240 78,739 58,770
NET INCOMEI(EXPENDITURE) 36,481 (240) 36,241 39,645
RECONCILIATION OF FUNDS
Total funds brought forward 252,125 2,790 254,915 215,270
TOTAL FUNDS CARRIED FORWARD 288,606 2,550 291,156 254,915
31~ M~hg23
31.3.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6 6 5 6
FIXEDASSETS
Infangible assets 9 26,235 26,235 13,200
Heritage assets 10 8,484 8,484 8,484
Investments 11 100 100 100
34,819 34,819 21,784
CURRENT ASSETS
Debtors 12 4,221 4,221 325
Cash at bank 298,979 2,550 301,529 274,329
303,200 2,550 305,750 274,654
CREDITORS
Amounts
falling due within one year
13 (49,413) (49,413) (41,523)
NET CURRENT ASSETS 253,787 2,550 256,337 233,131
TOTAL ASSETSLESSCURRENT
LIABILITIES 288,606 2,550 291,156 254,915
NETASSETS 288,606 2,550 291,156 254,915
FUNDS 14
Unrestricted
funds
288,606 252,125
Restricted funds 2,550 2,790
TOTAL FUNDS 291,156 254,915

INVESTMEN T INCOME
31.3.23 31.3.22
8 8
Gift Aid transfer from group underlaklng 58,712 48,814
Deposit account interest 793 18
59,505
INCOME FROM CHARITABLE ACTIVlllES
31.3.23 31.3.22
Activity 8 8
Membership subscrtptlons Membership subscriptlons 51,550 51,583
Events Income Public awareness services 3,925
55,475 51,583

Support
Direct costs (see
Costs note 5) Totals
F 8 8
Information selvlces 17,365 14,298 31,663
Public awareness services 32,777 14,299 47,076
50,142 28,597 78,739
SUPPORT COSTS
Governance
Management
8
Finance
8
Other
E
costs
8
Totals
8
Information services 10,784 67 1,732 1,715 14,298
Public awareness
selvlces 10,783 68 1,733 1,715 14,299
21,567 135 3,485 3,430 28,597

31.3.23 31.3.22
8 8
Independent Examlneys Fees - External Scrutiny 1,680 1,655
Independent Examineys Fees - Other accountancy services 1,750 1,715
Website amorbsation 3,465

As such, there were no employees
who received total employee

INTANGIBLE FIXEDASSETS
benefits ofmora than 6$,000.
Webslta
5
COST
At 1 Aprfi 2022 13,200
Additions 16,500
At 31 March 2023 29,700
AMORTISATION
Charge foryear 3,485
NET BOOKVALUE
At 31 March 2023 26,235
At 31 March 2022 13,200
10. HERITAGE ASSETS
Total
5
MARKETVALUE
At 1 April 2022 and 31 March 2023
NET BOOKVALUE
At 31 March 2023 8,484
At 31 March 2022 8,484
FIXEDASSETINVESTMENTS
Shares in
group
underla kings
F
MARKETVALUE
At 1 April 2022 and 31 March 2023 100
NET BOOKVALUE
At 31 March 2023 100
At 31 March 2022 100

Natum ofbusiness: To w n planning
consultancy
Class ofshare holding
Ordinary 100 31.3.23 31.3.22
6 2
Aggregate
capital and
reserves 113,745 102,238
Prolit forthe year 70,219 58,712
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
6 E
Income debtors 1,615 325
VAT
Prspayments
and accrued income
2,266
4,221
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
6
Amounts
owed to group
undertakings 3,456 3,456
Other creditors 5,565 290
Accruals and deferred income 40,392 37,777
49,413 41,523

MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
2 6
Unrestricted funds
General fund 252,125 288,606
Restrtctsd funds
London Boroughs Fund 2,790 (240) 2,550
TOTAL FUNDS 254,915 36,241 291,156

Net movement in funds, Inc lud ed
In t
he above are as follow s:
Incoming Resoulces Movement
ISSOUICSS expended in funds
8 8 8
Unrssblcted funds
General fund 114,980 (78,499)
Restricted funds
London Boroughs Fund (240) (240)
TOTAL FUNDS 114,980 (78,739) 36,241
Comparalvss for movement In funds
Prior Net
year movement At
At 1.4.21 ed)ustment in funds 31.3.22
8 8 8 E
Unrestricted funds
General fund 226,597 (14,117) 39,645 252,125
Restricted funds
London Boroughs Fund 2,790 2,790
TOTAL FUNDS 229,387 (14,117) 39,645 254,915
Comparative net movement in funds, included in the above are esfollows:
Incoming Resources Movement
resources expended In funds
8 E 8
Unrestricted funds
General fund 98,415 (58,770) 39,645
TOTAL FUNDS 98,415 (58,770) 39,645