| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||||
| funds | funds | Total funds | Total funds | |||||
| Note | F | F | ||||||
| Income and | endowments | |||||||
| Donations and legacies |
5 | 58,236 | 4.877 | 63,113 | 45,416 | |||
| Investment | income | 6 | 2 | 2 | 5 | |||
| Total income | 58,238 | 4,877 | 63,115 | 45,421 | ||||
| Expenditure | ||||||||
| Expenditure | on raising funds: | |||||||
| Costs | ofraising donations | and | ||||||
| legacies | 7 | 15,884 | 15,884 | 17,402 | ||||
| Expenditure | on charitable | activities | 8,9 | 19,385 | 18,905 | 7,684 | ||
| Total expenditure | 35,269 | 34,789 | 25,086 | |||||
| Net income | and net movement | in | funds | 22,969 | 4,877 | 28,326 | 20,335 | |
| Reconciliation offunds |
||||||||
| Total funds | brought forward |
31,254 | 31,254 | 10,919 | ||||
| Total funds | carried forward | 54,223 | 4,877 | 59,100 | 31,255 |
| R | CCG | Hosanna |
Hosanna |
House | Christian Centre |
Ltd | |
|---|---|---|---|---|---|---|---|
| Company | Limited | by Guarantee | |||||
| Statement | of Financial Position | ||||||
| 26 | February | 2022 | |||||
| 2022 | 2021 | ||||||
| Fixed assets | Note | 6 | 5 | ||||
| Tang ble fixed assets | 13 | 3,656 | 2,274 | ||||
| Current assets | |||||||
| Cash al bank and in | hand | 56,644 | 30.180 | ||||
| Creditors: amounts | raging | due within | one year | 720 | 1.200 | ||
| Nst current assets | |||||||
| Total assets less current | liabilities | 55,924 59,580 |
28.980 31254 |
||||
| Funds of the charity | |||||||
| Restricted funds | |||||||
| tjnresulcted funds |
4,977 | 11.609 | |||||
| Total charity funds | 15 | 54,223 59,100 |
19.646 31,255 |
| Donatio | ns and legacies |
|||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds f |
2022 6 |
||
| Donations | ||||
| Tithes | 39,911 | 39,911 | ||
| Offering | 11,749 | 11,749 | ||
| Building | Fund donation | 4,877 | 4,877 | |
| Gift aid | received | 6,576 | 6,576 | |
| 58,236 | 4,877 | 63,113 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds f |
Funds F |
2021 f |
||
| Donations | ||||
| Tithes | 26,378 | 26,378 | ||
| Offering | 2,711 | 2,711 | ||
| Building | Fund donation | 11,609 | 11,608 | |
| Gift aid | received | 4,719 | 4,719 | |
| 33,808 | 11,609 | 45,416 |
| 6. | Investment | i | nc | ome | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2022 | Funds | 2021 | |||||||
| E | F | E | E | |||||||
| Bank interest | receivable | 2 | 2 | 5 | 5 | |||||
| 7. | Costs ofraising donations | and legacies | ||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2022 | Funds | 2021 | |||||||
| F | E | E | E | |||||||
| Costs ofraising donations | and | |||||||||
| legacies - Donations | 15,884 | 15,884 | 17,402 | 17,402 | ||||||
| 8. | Expenditure | on charitable | activities by fund type | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2022 | Funds | 2021 | |||||||
| E | E | E | E | |||||||
| Donations | and | legacies | 5,769 | 5,769 | 4,412 | 4,412 | ||||
| Supportcosts | 13,616 | 13,136 | 3,272 | 3,272 | ||||||
| 19,385 | 18,905 | 7,684 | 7,684 | |||||||
| 9. | Expenditure | on charitable | activities by | activity type | ||||||
| Activities | ||||||||||
| undertaken | Support | Total funds | Total fund | |||||||
| directly | costs | 2022 | 2021 | |||||||
| E | E | E | E | |||||||
| Donations and |
legacies | 5,769 | 5,769 | 4,412 | ||||||
| Governance | costs | 13,136 | 13,136 | 3,272 | ||||||
| 5,769 | 13,136 | 18,905 | 7,684 | |||||||
| 10. | Net income | |||||||||
| Net income | is stated after charging/(crediting): | |||||||||
| 2022 | 2021 | |||||||||
| F | E | |||||||||
| Depreciation | oftangible | fixed assets | 1,218 | 759 |
| Tangible fixed asset | s | |||
|---|---|---|---|---|
| Motor | ||||
| vehicles | Equipmentf | Total f |
||
| Cost | ||||
| At 1 March 2021 | 1,500 | 11,834 | 13,334 | |
| Additions | 2,600 | 2,600 | ||
| At 28 February 2022 | 1,500 | 14,434 | 15,934 | |
| Depreciation | ||||
| At 1 March 2021 | 986 | 10,074 | 11,060 | |
| Charge for the year | 128 | 1,090 | 1,218 | |
| At 28 February 2022 | 1,114 | 11,164 | 12,278 | |
| Carrying amount |
||||
| At 28 February 2022 | 386 | 3,270 | 3,656 | |
| At 28 February 2021 | 514 | 1,760 | 2,274 | |
| Creditors: amounts | falling due within one year | |||
| 2022 f |
2021 f |
|||
| Other creditors | 720 | 1,200 |
| At | At | |||||
|---|---|---|---|---|---|---|
| 1 | March 202 | 28 February | ||||
| 1 f |
Income f |
Expenditure f |
2022 | |||
| General | funds | 31,254 | 58,238 | (35,269) | 54,223 | |
| At | At | |||||
| 1 | March 202 | 28 February | ||||
| 0 f |
Income f |
Expenditure f |
2021 f |
|||
| General | funds | 10,919 | 33,813 | (25,086) | 19,646 |
| Restricte | d funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| At | At | ||||||||
| 1 | March | 202 | 28 | February | |||||
| E | 1 | Income E |
Expenditure f |
2022 | |||||
| Building | Fund | 4,877 | 4,877 | ||||||
| At | At | ||||||||
| 1 | March | 202 | 28 | February | |||||
| f | 0 | Income f |
Expenditure 6 |
2021 8 |
|||||
| Building | Fund | 11,609 | 11,609 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Income and endowments | |||||
| Donations and legacies |
|||||
| Tithes | 39,911 | 26,378 | |||
| Offering | 11,749 | 2,711 | |||
| Building Fund donation |
4,877 | 11,608 | |||
| Gift aid received | 6,576 | 4,719 | |||
| 63,113 | 45,416 | ||||
| Investment income |
|||||
| Bank interest receivable | |||||
| Total income | 63,115 | 45,421 | |||
| Expenditure | |||||
| Costs ofraising | donations | and legacies | |||
| Rent | 13,724 | 15,028 | |||
| Light and heat | 818 | 796 | |||
| Other motor/travel | costs | 357 | 522 | ||
| Telephone | 985 | 982 | |||
| Donations - Hospitality |
&refreshments | 74 | |||
| 15,884 | 17,402 | ||||
| Expenditure on charitable |
activities | ||||
| Repairs and maintenance | 8,033 | ||||
| Insurance | 690 | 267 | |||
| Legal and professional | fees | 720 | 720 | ||
| Telephone | 8 | 18 | |||
| Other office costs | 2,402 | 1,509 | |||
| Depreciation | 1,219 | 758 | |||
| Other interest payable | and | similar charges | 64 | ||
| Giving toWEM. | 4,569 | 2,762 | |||
| Honorarium | 300 | ||||
| Giving tcCentral | Office. | 1,200 | 1,350 | ||
| 18,905 | 7,684 | ||||
| Total expenditure | 34,789 | 25,086 | |||
| Net income | 28,326 | 20,335 |