OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

TEMPLEGATE TINY TOTS

Company Registered No. 7394284 Charity Commission Registered Number 1140718

ANNUAL REPORT AND ACCOUNTS For the year ended 31 August 2022

CONTENTS
Page
Signifcant Information 1
Report of the Directors 2-4
Independent Examiners Report 5
Statement of Financial Activities 6
Balance Sheet 7
Notes to the Financial Statements 8-13

TEMPLEGATE TINY TOTS SIGNIFICANT INFORMATION

DIRECTORS/TRUSTEES: Mrs C Deacon
TRUSTEES Mr M Pattison
COMMITTEE MEMBERS Mr M Pattison
Mrs R Routledge
GUARANTORS (MEMBERS): Mrs C Deacon
ADMINISTRATOR: Mrs C Walker
REGISTERED OFFICE: 49 Austhorpe
Road
Cross Gates
Leeds
LS15 8BA
INDEPENDENT EXAMINERS: G L Barker & Co
LLP
49 Austhorpe
Road
Cross Gates
Leeds
West Yorkshire
LS15 8BA

1

TEMPLEGATE TINY TOTS Company Registered Number 7394284

REPORT OF THE BOARD OF DIRECTORS for the year ended 31 August 2022

The Board presents the report and financial statement of Templegate Tiny Tots for the year ended 31 August 2022. The statements appear in the format required by the Charities SORP FRS (102). The report and statements also comply with the Companies Act 2006. The company has no share capital and is a registered charity. The guarantee of each member is limited to £1. The members are the guarantors of the company.

Structure, Governance and Management

The governing document is the Memorandum and Articles of Association dated 1 October 2010.

The director is responsible for the overall strategy of the Company and the administrator is responsible for the day to day management.

New Directors/Trustees are selected and appointed by the current Board of Directors. They are given the necessary training as to their duties after their appointment.

Objectives and Activities

The Director has had regard to the charity commission guidance on public benefit and considers that the following objects and activities comply with this guidance.

Director’s responsibility for the Financial Statements

Company law requires the director to prepare financial statements for each financial year which give a true and fair view of the state of the company and of the income and expenditure of the company for that period. In preparing those financial statements, the director is required to:

The director is responsible for keeping proper accounting records has disclose with reasonable accuracy at any time the financial position of the charity and to enable her to ensure that the financial statements comply with the Companies Act 2006 and the charity’s

2

governing document. She is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

3

TEMPLEGATE TINY TOTS

Compliance

The director has complied with the duty in section 4 of the 2011/2006 Charities Acts to have due regard to guidance published by the Charity Commission, including public benefit guidance.

Financial Review

The financial statements show an excess of expenditure over income amounting to £2,830 (2021 excess of income over expenditure of £13,579.91) which the trustees have noted.

Risk Policy

The director has considered the risks facing Templegate Tiny Tots and has taken such steps as she considers necessary to mitigate those risks.

Trustee report for accounts – year ended 31[st] August 2022

Objectives

Activities, achievements and performance

Children

We supported 43 children throughout the year, some accessing additional funding, predominantly to support their language skills. In July 27 children left to start reception classes, mostly attending Whitkirk Primary School.

The children attending Templegate Tiny Tots Preschool have been well supported in their development with the majority starting school on track or above expectations.

The setting has access to a Speech and Language Therapist who attends once a week to observe, assess and support the children and staff.

Due to a long waiting list the places were filled immediately for the start of the September 2022 term.

The waiting list continues to be long and the preschool predicts it will be full for next academic year September 2023.

Staffing

In September 2021 Lizzie Booth was promoted to Deputy in preparation for the retirement of Karen Blanthorn in the following years. We employed a new member of staff, Heather Maddison, starting in November 2021 to replace a member who left in the summer to work at school.

In 2021-22 the staff team comprised of 8 staff members and 1 member of staff on maternity leave (starting March 2022). Of the 8 members of staff, Chris Walker operated as the Business Manager, Tori Pattison was Preschool Manager with 2 deputies. All staff are trained up to Level 3 Childcare qualification with 3 members of staff holding a degree level qualification.

In July two new members of staff were sought to support children with additional needs. Both hold a degree level qualification.

Succession planning for Karen Blanthorn’s role and Chris Walker has begun in preparation for their retirement in July 2023.

4

Training and Staffing Development Funds were invested in for several courses.

Of the 8 staff members 7 were trained in Paediatric First Aid.

Tori Pattison and Lizzie Booth trained as Forest School Leaders, providing an opportunity for the preschool to expand the provision in the future and offer current children the opportunity for more outdoor based education.

Lizzie Booth led the team on Elklan’s Communication Friendly Setting Status which we are waiting for the award.

The new Early Years Foundation Stage (September 2021) required additional support and training for the whole staff team to ensure the transition was smooth. In the next academic year the staff team will be completing other courses including a Safeguarding Refresher, Makaton and medical intervention procedures specific to children with additional needs.

The Setting

The preschool remains at Whitkirk Primary and continues to have a good relationship with the school. The furniture and resources for the indoor area were updated. Money was also invested in new tablets to make admin work more efficient for the whole team. A new kitchen was purchased and installed in April. This has proved to have enormous benefits for staff and the setting including saving on thesnack time routine due to the dishwasher therefore allowing more time spent with the children; and the washing machine meaning staff no longer have to wash at home, negating the risk of cross contamination. A Forest School area has been established in the grounds of Whitkirk Primary. The area has received a substantial amount of money from our budget but grants and additional funding has been applied for to negate these costs.

In the next academic year the preschool would like to invest in the outdoor area and replace out of date equipment and repair structures such as the cabin and awning.

Reserves Policy

The directors consider that liquid reserves sufficient to cover one term’s expenditure are necessary. This equates to some £50,000 and the balance available at 31 August 2022 was £109,090.00

Principal Funding Sources

Some 90% (2021 - 86%) of normal controllable income came in the form of government grants. Whilst this could become a problem, HM government seems committed to an expansion in nursery education so the immediate future should be secure.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

Signed on behalf of the Board

……………………………………………………………… CLAIRE DEACON

Date: ………………………………………………………

5

INDEPENDENT EXAMINERS’ REPORT TO THE TRUSTEES OF TEMPLEGATE TINY TOTS

I report on the accounts of the charity for the year ended 31 August 2022, which are set out on pages 6 to 13.

Respective responsibilities of trustees and examiner

The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. The Charity is preparing accrued accounts and I am qualified to undertake the examination by being a qualified member of The Association of Chartered Certified Accountants.

It is my responsibility to:

Basis of independent examiners’ report

My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and the seeking of explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiners’ statement

In connection with my examination, no matter has come to my attention:

Name of principle: Graeme Peter Greenfield

Name of firm: G L Barker & Co LLP

Relevant professional qualification or body: Chartered Certified Accountant

Address: 47-49 Austhorpe Road, Cross Gates, Leeds, LS15 8BA

Date:

6

TEMPLEGATE TINY TOTS

STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 August 2022 (INCORPORATING THE INCOME AND EXPENDITURE ACCOUNT)

Note 2022 2021
s
£ £
INCOMING RESOURCES
Incoming resources from generated funds
4 SMP/SSP Recovery 2,278 47
9
5 Fund raising 182 14
0
6 Incoming resources from charitable activities 136,873
137,84
5
Interest 70
20
_ _
Total incoming resources 139,403
138,48
4
_ _
RESOURCES EXPENDED
Costs of generated funds
7 Charitable activities
141,412 124,56
4
8 Governance costs
822 792
9 Taxation -
3
_ _
Total resources expended
142,234 125,35
9
_ _
Net incoming/ (outgoing) resources (Net gain/ (loss)
for the year) (2,831) 13,125
_ _
Net movement in funds
(2,831) 13,125

7

Funds brought forward

Total funds carried forward

111,920 98,775
_ _
109,090 111,92
0
_ _

There were no costs of generating voluntary income.

There were no ‘Fundraising Trading Costs’.

All of the activities undertaken by the charity were continuing activities and no new activities were acquired during the year.

All funds are unrestricted.

The notes on pages 8 to 13 form an integral part of these accounts.

TEMPLEGATE TINY TOTS

Company Registered Number 07394284 BALANCE SHEET AT 31 AUGUST 2022

Note 2022 2022 2021 2021
s
£ £ £ £
Fixed Assets
10 Tangible Assets 16 899
Current Assets
Debtors
463 454
Cash at bank or in hand
128,536 130,466
______ ______
128,999 130,920
11 Creditors:
Amounts falling due within one
year (19,925) (19,899)
_ _
Net Current Assets
109,074 111,021
______ ______
Net Assets
109,090 111,920

8

FUNDS

Unrestricted

109,090 111,920 __ ____

For the year ended 31 August 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

No members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of accounts.

Approved by the director and trustees on …………………….. and signed on their behalf by:

…………………………………………….. Director

CLARE DEACON

The notes on pages 8 to 13 form an integral part of these accounts.

TEMPLEGATE TINY TOTS NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2022

1 ACCOUNTING POLICIES

Basis of Accounting

The statement of accounts has been prepared under the historical cost convention in accordance with the provisions of the Companies Act 2006, the Statement of Recommended Practice Accounting by Charities and applicable accounting standards. Where necessary the headings laid down in the Companies Act have been adapted to meet the special activities of the Company. The company qualifies as a small company under the Companies Act 2006 and the trustees have elected to take advantage of the exemption under FRS102 not to prepare a cash flow statement.

Taxation

As a registered charity, the company benefits from rates relief and is generally exempt from income tax and capital gains tax, but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.

Incoming Resources

All income is accounted for as soon as Templegate Tiny Tots has entitlement to the income and there is certainty of receipt and the amount is quantifiable.

Resources expended

All expenditure is accounted for on an accruals basis.

Governance costs are those incurred in compliance with constitutional and statutory requirements.

9

Fixed Assets

Assets intended to be of ongoing use to Templegate Tiny Tots in carrying out its activities are capitalised as fixed assets.

All fixed assets are included at cost.

Depreciation of tangible fixed assets is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures, fittings and equipment ………………………….. 50% on cost. Improvements to property ………………………….. 50% on cost. Computer equipment ………………………….. 50% on cost.

TEMPLEGATE TINY TOTS

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2022

2 OPERATING PROFIT OF THE COMPANY
2022 2021
£ £
The operating proft is stated after charging:
Depreciation on tangible fxed assets 883 2,201
Independent examiners remuneration 822 792
3 EMPLOYEE INFORMATION
The average number of full time equivalent employees
during the year was:
2022 2021
Directors 1 1
Child care staf 3 3
The average total number of staf (including part time
staf) was:

10

Directors 1 1
Child care staf 10 10
Staf costs for all the above were:
2022 2021
£ £
Salaries and wages 106,021 94,66
1
Pension contributions 1,169 745
______ ______
107,190 95,406
______ ______

In accordance with the company’s Memorandum and Articles of Association, the directors are precluded from receiving any emoluments in respect of their services to the company. No expenses were reimbursed to any of the directors during the year.

No employee received a salary greater than £60,000.

11

TEMPLEGATE TINY TOTS

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2022

4 SSP Recovery

4 SSP Recovery
2022 2021
£ £
SSP Recovery
2,278 479
______ ______
5 ACTIVITIES FOR GENERATING FUNDS
Fund raising 182 140
______ ______
6 INCOMING RESOURCES FROM CHARITABLE
ACTIVITIES
2022 2021
£ £
Nursery Education Grant 109,669 110,777
Deprivation Grant 3,687 3,403
Carers fees 14,184 19,943
SEN Grant 7,851 3,221
Pupil Premium Receipts 1,482
501
______ ______
136,873 137,845
______ ______

12

TEMPLEGATE TINY TOTS

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2022

7 CHARITABLE ACTIVITIES

7 CHARITABLE ACTIVITIES
2022 2021
£ £
Nursery education
Rent 11,991 10,578
Wages and social security 106,021 94,660
Pension contributions 1,169 745
Visiting staf 1,595
1,305
Parties and outings - -
Equipment and toys 2,009 2,551
Food 833 935
Speech and language therapy 4,598 3,971
Telephone 284 274
Postage and stationery 254 287
Advertising 154 -
Repairs and renewals 4,453 -
Computer Consumables: Ofce 80 80
PSLA membership and insurance 785 779
Training 4,359 4,61
9
Workwear 170
-
Subscriptions 207
-
Sundry expenses 1,513 1,579
Bank charges 41 -
Legal fees 13 -
Depreciation 883 2,201
______ ______
141,412 124,564
______ ______
8 GOVERANCE COSTS
2022 2021
£ £
Independent examination 822 792
9 TAXATION
2022 2021
£ £
Taxation is Corporation Tax on interest received
Current Year - 3
______ ______

13

3


TEMPLEGATE TINY TOTS

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2022

10 TANGIBLE FIXED ASSETS

Improvemen
ts to
Property
Fixtures &
Fittings
Cost:
£
£
At 1 September
2021
11,405
5,030
Additions
-
-
__
_
At 31 August 2022
11,405
5,030


Depreciation:
At 1 September
2021
10,5
17
5,025
Charge for the year
883
-


At 31 August 2022
11,400
5,025

___
Net Book Value
At 31 August 2022
5
5
=======
=======
At 31 August 2021
888
5
=======
=======
11
CREDITORS
Amounts falling due within one year
Computer
Equipment
£
5,022
-
__
5,022
_
5,016
-

5,016
___
6
=======

6
=======
Total
£
21,457
-
__
21,457
_
20,558
883

21,441
___
16
=======
899
=======

2022 2021 £ £

14

Other creditors 19,093 19,093
Accruals 822 792
Taxation 11 14
_____ _____
19,926 19,899
_____ _____

TEMPLEGATE TINY TOTS

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2022

12 COMMITMENTS AND CONTINGENT LIABILITIES

At the balance sheet date there were no commitments for capital expenditure other than as provided for in these accounts.

At the balance sheet date there were no contingent liabilities.

15