| CONTENTS | ||
|---|---|---|
| Page | ||
| Significant Information |
||
| Report ofthe Directors | ||
| Independent Examiners |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the financial statements | 8-13 |
| Notes | 2020 | 2019 | |||
|---|---|---|---|---|---|
| E | |||||
| INCOMING RESOURCES | |||||
| Incoming resources from generated | funds | ||||
| 4 | Voluntary Income |
||||
| 5 | Fund raising | 730 | 238 | ||
| 6 | Incoming resources from charitable | activities | 130,018 | 136,571 | |
| Interest | 27 | 19 | |||
| Total incoming resources |
130,775 | 136,828 | |||
| RESOURCES EXPENDED | |||||
| Costs ofgenerated funds |
|||||
| 7 | Charitable activities |
117,414 | 120,146 | ||
| 8 | Governance costs |
768 | 744 | ||
| 9 | Taxation | 11 | 3 | ||
| Total resources expended | 117,493 | 120,893 | |||
| Net incoming/ (outgoing) resources |
(Net | gain/ (loss) forthe | 13,282 | 15,935 | |
| year) | |||||
| Net movement in funds |
13,282 | 15,935 | |||
| Funds brought forward | 85,506 | 69,571 | |||
| Total funds cerned forward | 98,788 | 85,506 |
| Notes | 2020 | 2020 | 2019 | 2019 | |
|---|---|---|---|---|---|
| F | E | E | E | ||
| Fixed Assets | |||||
| 10 | Tangible Assets | 1,332 | 13 | ||
| Current Assets | |||||
| Debtors | 454 | 4,165 | |||
| Cash at bank or in hand | 116,882 | 101,174 | |||
| 117,336 | 105,339 | ||||
| 11 | Creditors: | ||||
| Amounts falling due within one year |
(19,872) | (19,846) | |||
| Nst Current Assets | 97,464 | 85,493 | |||
| Net Assets | 98,796 | 85,506 | |||
| FUNDS | |||||
| Unrestricted | 98,796 | 85,506 |
| NO | TES TO THE ACCOUNTS FO | R THE Y | EAR ENDED | 31 AUGUST | 2019 | |
|---|---|---|---|---|---|---|
| 2 | OPERATING | PROFIT OF THE COMPANY | ||||
| 2020 | 2019 | |||||
| E | E | |||||
| The operating | profit is stated after charging: | |||||
| Depreciation | on tangible fixed assets | 1,319 | 142 | |||
| Independent | examiners remuneration |
768 | 744 | |||
| 3 | EMPLOYEE | INFORMATION | ||||
| The average | number offull time equivalent | employees | during | |||
| the year was: | ||||||
| 2020 | 2019 | |||||
| Directors | ||||||
| Child care staff | ||||||
| The average total number ofstaff (including | part time | staff) was: | ||||
| Directors | ||||||
| Child care staff | 10 | 10 | ||||
| Staff costs for | all the above were: | |||||
| 2020 | 2019 | |||||
| Salaries and wages | 96,071 | 104,147 | ||||
| Pension contributions | 459 | 330 | ||||
| 96,530 | 104,477 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| 8 | 8 | ||||||
| Donation | |||||||
| 5 | ACTIVITIES | FOR | GENERATING | FUNDS | |||
| Fund raising | 730 | 238 | |||||
| 6 | INCOMING | RESOURCES FROM | CHARITABLE ACTIVITIES | ||||
| 2020 | 2019 | ||||||
| E | 6 | ||||||
| Nursery Education |
Grant | 106,621 | 100,487 | ||||
| Deprivation | Grant | 3,419 | 5,092 | ||||
| Carers fees | 12,293 | 18,297 | |||||
| SEN Grant | 7,685 | 12,409 | |||||
| Pupil Premium | Receipts | 286 | |||||
| 130,018 | 136,571 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Nursery education | ||||||
| Rent | 10,511 | 2,903 | ||||
| Wages and | social security | 96,071 | 104,147 | |||
| Pension contributions | 459 | 330 | ||||
| Visiting staff | 835 | 1,064 | ||||
| Parties and | outings | |||||
| Equipment and toys |
1,440 | 1,353 | ||||
| Food | 737 | 878 | ||||
| Speech and | language | therapy | 2,926 | 4,598 | ||
| Telephone | 290 | 175 | ||||
| Postage and | stationery | 247 | 367 | |||
| Repairs and | renewals | 700 | ||||
| Computer Consumables: | Office | 80 | ||||
| PSLA membership and |
insurance | 766 | 768 | |||
| Training | 156 | 778 | ||||
| Sundry expenses | 877 | 888 | ||||
| Legal fees | 1,055 | |||||
| Depreciation | 1,319 | 142 | ||||
| 116,714 | 120,146 | |||||
| 8 | GOVERANCE COSTS | |||||
| 2020 | 2019 | |||||
| Independent | examination | 768 | 744 | |||
| 9 | TAXATION | |||||
| 2020 | 2019 | |||||
| Taxation is Corporation | Tax on interest received | |||||
| Current Year |
| 10 TANGIBLE FIXEDA |
SSETS | ||||||
|---|---|---|---|---|---|---|---|
| Fixtures | & | ~Ct | Total | ||||
| Fi~inciss | ~Ei | t | |||||
| Cost: | |||||||
| At 1 September 2019 | 7,899 | 4,562 | 4,591 | 17,052 | |||
| Additions | 1,738 | 468 | 431 | 2,637 | |||
| At 31 August 2020 | 9,637 | 5,030 | 5,022 | 19,689 | |||
| Depreciation: | |||||||
| At 1 September 2019 Charge for the year |
7,890 869 |
4,558 234 |
4,586 216 |
17,034 1,319 |
|||
| At 31 August 2020 | 8,759 | 4,792 | 4,802 | 18,353 | |||
| Net Book Value | |||||||
| At 31 August 2020 | 873 | 238 | 221 | 1,332 | |||
| At 31August 2019 | 13 |
| Amounts falling due within one yea |
r | |
|---|---|---|
| 2020 | 2019 | |
| E | ||
| Other creditors | 19,093 | 19,093 |
| Accruals | 768 | 744 |
| Taxation | 11 | 9 |
| 19,872 | 19,840 |