OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

CONTENTS
Page
Significant
Information
Report ofthe Directors
Independent
Examiners
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the financial statements 8-13

Notes 2020 2019
E
INCOMING RESOURCES
Incoming resources from generated funds
4 Voluntary
Income
5 Fund raising 730 238
6 Incoming resources from charitable activities 130,018 136,571
Interest 27 19
Total incoming
resources
130,775 136,828
RESOURCES EXPENDED
Costs ofgenerated
funds
7 Charitable
activities
117,414 120,146
8 Governance
costs
768 744
9 Taxation 11 3
Total resources expended 117,493 120,893
Net incoming/
(outgoing) resources
(Net gain/ (loss) forthe 13,282 15,935
year)
Net movement
in funds
13,282 15,935
Funds brought forward 85,506 69,571
Total funds cerned forward 98,788 85,506

Notes 2020 2020 2019 2019
F E E E
Fixed Assets
10 Tangible Assets 1,332 13
Current Assets
Debtors 454 4,165
Cash at bank or in hand 116,882 101,174
117,336 105,339
11 Creditors:
Amounts
falling due within one year
(19,872) (19,846)
Nst Current Assets 97,464 85,493
Net Assets 98,796 85,506
FUNDS
Unrestricted 98,796 85,506

NO TES TO THE ACCOUNTS FO R THE Y EAR ENDED 31 AUGUST 2019
2 OPERATING PROFIT OF THE COMPANY
2020 2019
E E
The operating profit is stated after charging:
Depreciation on tangible fixed assets 1,319 142
Independent examiners
remuneration
768 744
3 EMPLOYEE INFORMATION
The average number offull time equivalent employees during
the year was:
2020 2019
Directors
Child care staff
The average total number ofstaff (including part time staff) was:
Directors
Child care staff 10 10
Staff costs for all the above were:
2020 2019
Salaries and wages 96,071 104,147
Pension contributions 459 330
96,530 104,477

2020 2019
8 8
Donation
5 ACTIVITIES FOR GENERATING FUNDS
Fund raising 730 238
6 INCOMING RESOURCES FROM CHARITABLE ACTIVITIES
2020 2019
E 6
Nursery
Education
Grant 106,621 100,487
Deprivation Grant 3,419 5,092
Carers fees 12,293 18,297
SEN Grant 7,685 12,409
Pupil Premium Receipts 286
130,018 136,571

2020 2019
E E
Nursery education
Rent 10,511 2,903
Wages and social security 96,071 104,147
Pension contributions 459 330
Visiting staff 835 1,064
Parties and outings
Equipment
and toys
1,440 1,353
Food 737 878
Speech and language therapy 2,926 4,598
Telephone 290 175
Postage and stationery 247 367
Repairs and renewals 700
Computer Consumables: Office 80
PSLA membership
and
insurance 766 768
Training 156 778
Sundry expenses 877 888
Legal fees 1,055
Depreciation 1,319 142
116,714 120,146
8 GOVERANCE COSTS
2020 2019
Independent examination 768 744
9 TAXATION
2020 2019
Taxation is Corporation Tax on interest received
Current Year

10
TANGIBLE FIXEDA
SSETS
Fixtures & ~Ct Total
Fi~inciss ~Ei t
Cost:
At 1 September 2019 7,899 4,562 4,591 17,052
Additions 1,738 468 431 2,637
At 31 August 2020 9,637 5,030 5,022 19,689
Depreciation:
At 1 September 2019
Charge for the year
7,890
869
4,558
234
4,586
216
17,034
1,319
At 31 August 2020 8,759 4,792 4,802 18,353
Net Book Value
At 31 August 2020 873 238 221 1,332
At 31August 2019 13

Amounts
falling due within one yea
r
2020 2019
E
Other creditors 19,093 19,093
Accruals 768 744
Taxation 11 9
19,872 19,840