| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 to | 5 | |
| Independent Examiner's |
Report | ||
| Statement ofFinancial Activities | |||
| Balance Sheet | 8 to | 9 | |
| Notes to the Financial Statements | 10 to | 16 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| Notes | f. | |||
| DONATIONS AND GIFTS RECEIVED |
FROM | |||
| Donations and legacies |
39,935 | 41,899 | ||
| Investment income |
22 292 | 22 831 | ||
| Total | 62,227 | 64,730 | ||
| EXPENDITURE ON | ||||
| Direct charitable expenditure |
||||
| Direct charitable cxpcnditurc |
1,534 | 9,461 | ||
| Donations and git)s |
13,030 | 8,458 | ||
| Administration | 50,436 | 46,487 | ||
| Investment management |
4,394 | 4,118 | ||
| Loss on disposals | 252 | |||
| Maintenance and rates |
9 123 | 13291 | ||
| Total | 78,517 | 82,067 | ||
| NET INCOME/(EXPENDITURE) | (16,290) | (17,337) | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 617,594 | 634,931 | |
| TOTAL FUNDS CARRIED FORWARD | 601 304 | 617594 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| Notes | f. | |||
| FIXEDASSETS | ||||
| Tangible assets |
6,368 | 8,492 | ||
| Investment property |
540tl00 | 5400tl0 | ||
| 546,368 | 548,492 | |||
| CURRENT ASSETS | ||||
| Debtors | 2,807 | 2,332 | ||
| Cash at bank and in hand | 53916 | 68548 | ||
| 56,723 | 70,880 | |||
| CREDITORS | ||||
| Amounts falling due within |
one year | 10 | (1,787) | (1,778) |
| NET CURRENT ASSETS | 54 936 | 69102 | ||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITILS | 601,304 | 617,594 | ||
| NET ASSETS | 601304 | 617 594 | ||
| FUNDS | ||||
| Unrestricted funds |
601 304 | 617594 | ||
| TOTAL FUNDS | 601 304 | 617 594 |
| INVE | STMENT INCOME | ||
|---|---|---|---|
| 2021 | 2070 | ||
| Rents | received | 22,260 | 22,700 |
| Bank | interest received | 32 | 131 |
| 22 292 | 22 g31 | ||
| NET | INCOME/(EXPENDITURE) |
| 2021 | 2020 | ||
|---|---|---|---|
| Dcprcciation | —owned assets | 2,124 | 1,762 |
| Deficit on disposal oftixed assets | 252 |
| STAFF COSTS | STAFF COSTS | ||||
|---|---|---|---|---|---|
| The average monthly number ofemployees |
during the year was as follows: | ||||
| 2021 | 2020 | ||||
| Pastor and assistant pastor | 2 | 2 | |||
| No employees received emoluments |
in excess off60,000. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
|||||
| Unrestricted | |||||
| funds | |||||
| DONATIONS AND GIFTS |
RECEIVED FROM | ||||
| Donations and legacies |
41,899 | ||||
| Investment income |
22 831 | ||||
| Total | 64,730 | ||||
| EXPENDITURE ON | |||||
| Direct charitable expenditure |
|||||
| Direct chantable expenditure |
9,461 | ||||
| Donations and gifts |
8,458 | ||||
| Administration | 46,487 | ||||
| Investment management |
4,118 | ||||
| Loss on disposals | 252 | ||||
| Matntenance and rates |
13291 | ||||
| Total | 82,067 | ||||
| NET INCOME/(EXPENDITURE) | (17,337) | ||||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward |
634,931 | ||||
| TOTAL FUNDS CARRIED | |||||
| FORWARD | 617594 |
| Fixtures | ||
|---|---|---|
| and | ||
| fittings | ||
| f | ||
| COST | ||
| At | 1 April 2020 and 31March 2021 | 27 062 |
| DEPRECIATION | ||
| At | 1 April 2020 | 18,570 |
| Charge for year | 2 124 | |
| At | 31March 2021 | ~20 694 |
| NET BOOK VALUE | ||
| At | 31March 2021 | 6368 |
| At | 31 March 2020 | 8492 |
| INVESTMENT PROPERTY | ||
| FAIR VALUE | ||
| At | 1 April 2020 | |
| and | 31 March 2021 | 540 000 |
| NET BOOK VALUE | ||
| At | 31March 2021 | 540 000 |
| At | 31March 2020 | 540 000 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| f. | ||||||||
| Other debtors | 2 807 | ~2332 | ||||||
| 10. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 2021 | 2020 | |||||||
| Trade creditors | 34 | 1,270 | ||||||
| Social security | and other taxes | 530 | ||||||
| Other creditors | 508 | |||||||
| Accruals and deferred | income | 1 223 | ||||||
| 1 787 | 1 778 | |||||||
| 11. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||
| f | ||||||||
| Unrestricted | funds | |||||||
| Greneral fund |
77,594 | (16,290) | 61,304 | |||||
| Butldtngs fund |
540000 617594 |
~16290) | 540 000 601,304 |
|||||
| TOTAL FUNDS | 617594 | 16290 | 601 304 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund |
62,227 | (78,517) | (16,290) | |||||
| TOTAL FUNDS | 62 227 | ~78 517) | 16290 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1.4.19 | in funds | 31.3.20 | ||||
| Unrestricted | funds | |||||
| General | fund | 94,931 | (17,337) | 77,594 | ||
| Buildings TOTAL |
fund FUNDS |
540,000 634 931 634931 |
~17337) ~17337) |
540 000 617594 617594 |
||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General | fund | 64,730 | (g2,067) | (17,337) | ||
| TOTAL | FUNDS | 64730 | ~g2 067) | 17337 |