OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 8 to 9
Notes to the Financial Statements 10 to 16

2021 2020
Unrestricted Total
funds funds
Notes f.
DONATIONS
AND GIFTS RECEIVED
FROM
Donations
and legacies
39,935 41,899
Investment
income
22 292 22 831
Total 62,227 64,730
EXPENDITURE ON
Direct charitable
expenditure
Direct charitable
cxpcnditurc
1,534 9,461
Donations
and git)s
13,030 8,458
Administration 50,436 46,487
Investment
management
4,394 4,118
Loss on disposals 252
Maintenance
and rates
9 123 13291
Total 78,517 82,067
NET INCOME/(EXPENDITURE) (16,290) (17,337)
RECONCILIATION OF FUNDS
Total funds brought forward 617,594 634,931
TOTAL FUNDS CARRIED FORWARD 601 304 617594

2021 2020
Unrestricted Total
funds funds
Notes f.
FIXEDASSETS
Tangible
assets
6,368 8,492
Investment
property
540tl00 5400tl0
546,368 548,492
CURRENT ASSETS
Debtors 2,807 2,332
Cash at bank and in hand 53916 68548
56,723 70,880
CREDITORS
Amounts
falling due within
one year 10 (1,787) (1,778)
NET CURRENT ASSETS 54 936 69102
TOTAL ASSETSLESSCURRENT
LIABILITILS 601,304 617,594
NET ASSETS 601304 617 594
FUNDS
Unrestricted
funds
601 304 617594
TOTAL FUNDS 601 304 617 594

INVE STMENT INCOME
2021 2070
Rents received 22,260 22,700
Bank interest received 32 131
22 292 22 g31
NET INCOME/(EXPENDITURE)
2021 2020
Dcprcciation —owned assets 2,124 1,762
Deficit on disposal oftixed assets 252

STAFF COSTS STAFF COSTS
The average monthly
number ofemployees
during the year was as follows:
2021 2020
Pastor and assistant pastor 2 2
No employees
received emoluments
in excess off60,000.
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
DONATIONS
AND GIFTS
RECEIVED FROM
Donations
and legacies
41,899
Investment
income
22 831
Total 64,730
EXPENDITURE ON
Direct charitable
expenditure
Direct chantable
expenditure
9,461
Donations
and gifts
8,458
Administration 46,487
Investment
management
4,118
Loss on disposals 252
Matntenance
and rates
13291
Total 82,067
NET INCOME/(EXPENDITURE) (17,337)
RECONCILIATION
OF FUNDS
Total funds brought
forward
634,931
TOTAL FUNDS CARRIED
FORWARD 617594

Fixtures
and
fittings
f
COST
At 1 April 2020 and 31March 2021 27 062
DEPRECIATION
At 1 April 2020 18,570
Charge for year 2 124
At 31March 2021 ~20 694
NET BOOK VALUE
At 31March 2021 6368
At 31 March 2020 8492
INVESTMENT PROPERTY
FAIR VALUE
At 1 April 2020
and 31 March 2021 540 000
NET BOOK VALUE
At 31March 2021 540 000
At 31March 2020 540 000

2021 2020
f.
Other debtors 2 807 ~2332
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Trade creditors 34 1,270
Social security and other taxes 530
Other creditors 508
Accruals and deferred income 1 223
1 787 1 778
11. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
f
Unrestricted funds
Greneral
fund
77,594 (16,290) 61,304
Butldtngs
fund
540000
617594
~16290) 540 000
601,304
TOTAL FUNDS 617594 16290 601 304
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
62,227 (78,517) (16,290)
TOTAL FUNDS 62 227 ~78 517) 16290

Net
movement At
At 1.4.19 in funds 31.3.20
Unrestricted funds
General fund 94,931 (17,337) 77,594
Buildings
TOTAL
fund
FUNDS
540,000
634 931
634931
~17337)
~17337)
540 000
617594
617594
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 64,730 (g2,067) (17,337)
TOTAL FUNDS 64730 ~g2 067) 17337