
## Trustees’ annual report (including Directors’ report) for the period 

From: March 2024 Period start date date 

April 2025 

To: Period end 

Charity name: Mumba Children’s Project 

Charity registration number: 1140653 

Company number: 05777147 

## Objectives and activities 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in<br>its governing document|Para 1.17|Facilitate and support the needs of<br>children in but not limited to Africa<br>by providing at least one meal a day,<br>clean water, education (particularly<br>literacy) and healthcare. Supporting<br>children by providing education and<br>promoting good nutrition, the youth by<br>providing recreational activities like<br>football, netball and vulnerable adults<br>by assisting with healthcare and<br>mobility equipment.|
|Summary of the main<br>activities in relation to<br>those purposes for the<br>public benefit, in<br>particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|Education with children at the school,<br>providing implements like books,<br>uniforms and teaching and feeding<br>scheme and sports.<br>Health- distributed warm clothing.<br>Mobility- Distributed mobility<br>equipment.<br>Sports-Provided sports kits to the<br>youth.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|Yes the trustees have had regard to it.|



Additional information (optional) You may choose to include further statements where relevant about: 

SORP reference Para 1.38 Policy on grant making Para 1.38 



Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other 

## Achievements and performance 

|Summary of the main<br>achievements of the<br>charity, identifying the<br>difference the charity’s<br>work has made to the<br>circumstances of its<br>beneficiaries and any<br>wider benefits to society<br>as a whole.|Para 1.20|Advanced literature in the communities<br>by distributing books to promote a<br>reading culture.<br>Educating the children at the school.<br>Helping the disabled get mobile by<br>distributing the right equipment in the<br>community by working with the right<br>healthcare professionals. More widely<br>distributing health equipment.<br>Promoting nutrition and working towards<br>food sustainability by starting fish<br>farming through a grant obtained from<br>EA Grant of £8,000.||
|---|---|---|---|



Additional information (optional) You may choose to include further statements where relevant about: 

Para 1.41 Achievements against objectives set Para 1.41 Performance of fundraising activities against objectives set Para 1.41 Investment performance against objectives 



Other 

## Financial review 

|Financial review|||
|---|---|---|
|Review of the charity’s<br>financial position at the<br>end of the period|Para 1.21|More intensive fundraising needed to<br>enable the charity to reach out to do<br>more activities with the wider<br>community.|
|Statement explaining the<br>policy for holding<br>reserves stating why they<br>are held|Para 1.22|N/A|
|Amount of reserves held|Para 1.22|N/A|
|Reasons for holding zero<br>reserves|Para 1.22|More fundraising needed to meet the<br>charity’s running costs.|
|Details of fund materially<br>in deficit|Para 1.24|N/A|
|Explanation of any<br>uncertainties about the<br>charity continuing as a<br>going concern|Para 1.23|No concerns about the charity<br>continuing as a going concern. More<br>fundraising is needed though the<br>director keeps the charity afloat.|



## Additional information (optional) You may choose to include further statements where relevant about: 

Directors’ funds and fundraising. Para 1.47 The charity’s principal sources of funds (including any fundraising) N/A Para 1.46 Investment policy and objectives including any social investment policy adopted N/A Para 1.46 A description of the principal risks facing the charity N/A Other 



## Structure, governance and management 

|Description of charity’s<br>trusts:||N/A|
|---|---|---|
|Type of governing<br>document: for example,<br>trust deed, memorandum and<br>articles of association<br>etc|Para 1.25|Memorandum of articles.|
|How is the charity<br>constituted?<br>for example limited<br>company, unincorporated<br>association, CIO|Para 1.25|Charitable company.|
|Trustee selection methods<br>including details of any<br>constitutional provisions<br>e.g. election to post or<br>name of any person or body<br>entitled to appoint one or<br>more trustees|Para 1.25|Annual general meeting with the public<br>and invited people to join as trustees.|
||||



## Additional information (optional) 

You may choose to include further statements where relevant about: 

N/A Para 1.51 Policies and procedures adopted for the induction and training of trustees Director and the board of trustees, ambassadors and volunteers. Para 1.51 The charity’s organisational structure and any wider network with which the charity works N/A Para 1.51 Relationship with any related parties Other 



## Reference and administrative details 

|Charity name|Mumba Children’s Project|
|---|---|
|Other name the charity<br>uses|N/A|
|Registered charity number|1140653|
|Charity’s principal<br>address|282 Leigh Road, Leigh-on-sea, SS9 1BW|



Names of the charity trustees who manage the charity 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|Trustee name|Office (if any)|Dates acted if not for<br>whole year|Name of person (or body)<br>entitled to appoint trustee (if<br>any)|
|---|---|---|---|---|
||Hildah Mulenga|As above|Wholeyear|Hildah Mulenga|
||Davide Goodliff|As above|Wholeyear||
||Washington Ali|As above|Wholeyear||
||FredyTematema|As above|Wholeyear||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



– Corporate trustees names of the directors at the date the report was approved Director name N/A 



Name of trustees holding title to property belonging to the charity 

|Trustee name|Dates acted if not for whole year|
|---|---|
|N/A||
|||
|||
|||
|||
|||



## Funds held as custodian trustees on behalf of others 

|Description of the assets<br>held in this capacity|N/A|
|---|---|
|Name and objects of the<br>charity on whose behalf<br>the assets are held and<br>how this falls within the<br>custodian charity’s<br>objects|N/A|
|Details of arrangements<br>for safe custody and<br>segregation of such assets<br>from the charity’s own<br>assets|N/A|



## Additional information (optional) 

Names and addresses of advisers (optional information) 

|Type of<br>adviser|Name<br>Address|Name<br>Address|
|---|---|---|
|N/A|N/A|N/A|
||||
||||
||||



Name of chief executive or names of senior staff members (optional information) 

## Exemptions from disclosure 

Reason for non-disclosure of key personnel details 



N/A 

## Other optional information 

## Declarations 

The company has taken advantage of the small companies’ exemption in preparing the report above. 

The trustees declare that they have approved the trustees’ report (including directors’ report) above. 

Signed on behalf of the charity’s trustees/directors 

Signature(s) Hildah Mulebi Mulenga Full name(s) Hildah Mulenga 

Position (for example Director Secretary, Chair, etc) 

Date 26 February 2026 



|Mumba Children's Project<br>|Mumba Children's Project<br>|CharityNo|1140653|1140653||
|---|---|---|---|---|---|
|||CompanyNo<br>|05777147<br>|||
|Annual accounts for the period<br>~~Period end~~||||||
|Period start date|5/1/2024|To|<br>date|4/30/2025||



Section A   Statement of financial activities (including summary income and expenditure account) 

||Unrestricte<br>income<br>Endowment|Unrestricte<br>income<br>Endowment|Unrestricte<br>income<br>Endowment|<br>Prior year|<br>Prior year|<br>Prior year|
|---|---|---|---|---|---|---|
|Recommended categories by activity<br>Gui<br>Income (Note 3)<br>Income and endowments from:<br>Donations and legacies<br>S01 <br>Charitable activities<br>S02 <br>Other trading activities<br>S03 <br>Investments<br>S04 <br>Separate material item of income<br>S05 <br>Other<br>S06 <br>Total<br>S07 <br>Expenditure (Notes 6)<br>Expenditure on:<br>Raising funds<br>S08 <br>Charitable activities<br>S09 <br>Separate material expense item<br>S10 <br>Other<br>S11 <br>Total<br>S12 <br>S13 <br>Tax payable<br>S14<br>S15 <br>S16<br>Net income/(expenditure)<br>S17 <br>Extraordinary items<br>S18 <br>Transfers between funds<br>S19 <br>S20 <br>Other gains/(losses)<br>S21 <br>Net movement in funds<br>S22 <br>Total funds brought forward<br>S23 <br>Total funds carried forward<br>S24 <br>Net income/(expenditure) before tax<br>for the reporting period<br>Net income/(expenditure) after tax<br>before investment gains/(losses)<br>Net gains/(losses) on<br>investments<br>Other recognised gains/(losses):<br>Gains and losses on revaluation of fixed assets<br>for the charity’s own use<br>funds:|£<br>£<br>£<br>F01<br>F02<br>F03<br>d  funds<br>funds<br>funds|||Total funds<br>£<br>£<br>F04<br>F05<br> <br>funds|||
||11,756|-|-||11,756|11,756|
||25,367|-|-||25,367|10,298|
||-|-|-||-|-|
||-|-|-||-|-|
||-|-|-||-|-|
||-|-|-||-|-|
||37,123|-|-||37,123|22,054|
||||||||
||-|-|-||-|65|
||2,000|-|-||2,000|2,360|
||6,960||||6,960|16,621|
||130|-|-||130|630|
||9,090|-|-||9,090|19,676|
||||||||
||28,033|-|-||28,033|337|
||-|-|-||-|-|
||28,033|-|-||28,033|337|
||-|-|-||-|-|
||28,033|-|-||28,033|337|
||-|-|-||-|-|
||5,000|-|-||5,000|-|
||||||||
||-|-|-||-|-|
||-|-|-||-|-|
||33,033|-|-||33,033|337|
||||||||
||3,925|-|-||3,925|3,588|
||36,958|-|-||36,958|3,925|





Mumba Children's Project Charity No 1140653 Company No 05777147 

## Section B                      Balance sheet 

|Section B|Company No<br>05777147<br>Balance sheet|Company No<br>05777147<br>Balance sheet|Company No<br>05777147<br>Balance sheet|Company No<br>05777147<br>Balance sheet|Company No<br>05777147<br>Balance sheet|
|---|---|---|---|---|---|
|Guidance Note<br>Fixed assets<br>B01<br>B02<br>B03<br>B04<br>Total fixed assets<br>B05<br>Current assets<br>B06<br>B07<br>B08<br>B09<br>Total current assets<br>B10<br>B11<br>Net current assets/(liabilities)<br>B12<br>B13<br>B14<br>Provisions for liabilities<br>B15<br>Total net assets or liabilities<br>B16<br>Funds of the Charity<br>Endowment funds (Note 27)<br>B17<br>B18<br>Unrestricted funds<br>B19<br>Revaluation reserve<br>B20<br>Fair value reserve<br>B21<br>Total funds<br>B22<br>g<br>(Note 15)<br>g<br>(Note 14)<br>g<br>(Note 16)<br>Investments<br>(Note 17)<br>(Note 18)<br>Debtors<br>(Note 19)<br>(Note 17.4)<br>(<br>24)<br>Creditors:amounts falling due<br>within one year<br>(Note 20)<br>liabilities<br>Creditors:amounts falling due<br>after one year<br>(Note 20)<br>Restricted income funds(Note 27)|**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F05<br>**Unrestric**<br>**ted funds**<br>**Restricte**<br>**d income**<br>**funds**<br>**Endowme**<br>**nt funds**<br>**Total this**<br>**year**<br>**Total last**<br>**year**|||||
||-|-|-|-|-|
||2,273|-|-|2,273|2,403|
||-|-|-|-|-|
||-|-|-|-|-|
||2,273|-|-|2,273|2,403|
|||||||
||-|-|-|-|-|
|||-|-|-|-|
||-|-|-|-|-|
||8|-|-|8|27|
||8|-|-|8|27|
|||||||
||3,897|-|-|3,897|3,897|
|||||||
||-3,889|-|-|-3,889|-3,870|
|||||||
||-1,616|-|-|-1,616|-1,467|
|||||||
||21,072|-|-|21,072|11,464|
||-|-|-|-|-|
|||||||
||-22,688|-|-|-22,688|-12,931|
|||||||
||-|||-<br>5,000<br>-  27,688<br>-|-|
||5,000|-|||-|
||-27,688||-||-12,931|
|||||||
|||||||
||-22,688|-|-|-22,688|-12,931|



The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies. 

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts. 

These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP. 

|Signed by one or two trustees/directors on behalf of<br>all the trustees/directors<br>Signature of director authenticating accounts being<br>sent to Companies House|Print Name|approval<br><br>|
|---|---|---|
||Hildah Mulenga|1/26/2025<br>/<br>/|
||||
||||
||Signature|Date<br>dd/mm/yyyy|
|||1/26/2025|
||Hildah Mulenga|Print name|



CC17a (Excel) 

02/26/2026 

2 



Section C                                            Notes to the accounts 

## Note 1 Basis of preparation 

This section should be completed by all charities . 

## 1.1 Basis of accounting 

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts The accounts have been prepared in accordance with: 

the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial •  and with* ü Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 the Financial Reporting Standard applicable in the United Kingdom and •  and with* ü Republic of Ireland (FRS 102) • and with the Charities Act 2011. The charity constitutes a public benefit entity ü as defined by FRS 102.* 

* -Tick as appropriate 

## 1.2  Going concern 

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate: 

An explanation as to those factors The charity will continues as a going concern because that support the conclusion that the of the good will from the Donors charity is a going concern; Disclosure of any uncertainties that Not Applicable make the going concern assumption doubtful; Where accounts are not prepared on a Not Applicable going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern. 

## 1.3 Change of accounting policy 

The accounts present a true and fair view and no changes have been made to the accounting policies adopted in note {  }. 

|Yes*<br>No*|ü||* -Tick as appropriate|
|---|---|---|---|
||ü|||



## Please disclose: 

(i) the nature of the change in accounting policy; (ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and 

CC17a (Excel) 

02/26/2026 

3 



(iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS102 SORP. 

## 1.4 Changes to accounting estimates 

No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP). 

Yes* ü * -Tick as appropriate No* ü 

## Please disclose: 

(i) the nature of any changes; (ii) the effect of the change on income and expense or assets and liabilities for the current period; and (iii) where practicable, the effect of the change in one or more future periods. 

|1.5 Material prior year errors<br>No material prior year error have been identified in the reporting period (3.47 FRS102|1.5 Material prior year errors<br>No material prior year error have been identified in the reporting period (3.47 FRS102|1.5 Material prior year errors<br>No material prior year error have been identified in the reporting period (3.47 FRS102|1.5 Material prior year errors<br>No material prior year error have been identified in the reporting period (3.47 FRS102|1.5 Material prior year errors<br>No material prior year error have been identified in the reporting period (3.47 FRS102|
|---|---|---|---|---|
|Yes*<br>No*<br>)||ü||* -Tick as appropriate|
|||ü|||



## Please disclose: 


**----- Start of picture text -----**<br>
(i) the nature of the prior period error;<br>(ii) for each prior period presented in the<br>accounts, the amount of the correction for each<br>account line item affected; and<br>(iii) the amount of the correction at the<br>beginning of the earliest prior period presented<br>in the accounts.<br>**----- End of picture text -----**<br>


CC17a (Excel) 

02/26/2026 

4 



02126,'2026

Notes to the accounts 

|Note 2||Accounting policies|
|---|---|---|
|This standard list of accounting policies has been applied by the charity except for those|||
|deleted.  Where a different or additional policy has been adopted then this is detailed in the|||
|box below.|||
|2.1 RECONCILIATION|WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING||
|PRACTICE|||
|Please provide a|||
|description of the nature|||
|of each change in|||
|accounting policy|||
|Reconciliation of funds per previous GAAP to funds determined under FRS 102|||
||Start of|End of|
||period|period|
||£|£|
|Fund balances as|||
|previously stated|||
|Adjustments:|||
|Fund balance as restated|||
|Reconciliation of net income/(net expenditure) per previous GAAP to net income/(net expenditure)|||
|under FRS 102|||
|||End of|
|||£<br>period|
|Net income/(expenditure) as previously|||
|stated|||
|Adjustments:|||
|Previous period net|||
|income/(expenditure) as restated|||



CC17a (Excel) 

02/26/2026 

6 



Notes to the accounts 

|Note 2                           Accounting policies<br>2.2 INCOME<br>Recognition of income<br>Offsetting<br>Grants and donations<br>Legacies<br>Government grants<br>The charity has received government grants in the reporting period<br>Donated goods<br>Support costs<br>The charity has incurred expenditure on support costs.<br>Volunteer help<br>These are included in the Statement of Financial Activities (SoFA)<br>h<br>·<br>the charity becomes entitled to the resources;<br>·<br>it is more likely than not that the trustees will receive the<br>·<br>the monetary value can be measured with sufficient reliability<br>There has been no offsetting of assets and liabilities, or income and<br>expenses, unless required or permitted by the FRS 102 SORP or FRS 102.<br>Grants and donations are only included in the SoFA when the general<br>income recognition criteria are met (5.10 to 5.12 FRS102 SORP).<br>In the case of performance related grants, income must only be<br>recognised to the extent that the charity has provided the specified<br>goods or services as entitlement to the grant only occurs when the<br>performance related conditions are met (5.16 FRS 102 SORP).<br>Legacies are included in the SOFA when receipt is probable, that is,<br>when there has been grant of probate, the executors have established<br>that there are sufficient assets in the estate and any conditions<br>attached to the legacy are either within the control of the charity or<br>have been met.<br>Tax reclaims on<br>donations and gifts<br>Gift Aid receivable is included in income when there is a valid<br>declaration from the donor.  Any Gift Aid amount recovered on a<br>donation is considered to be part of that gift and is treated as an<br>addition to the same fund as the initial donation unless the donor or<br>the terms of the appeal have specified otherwise.<br>Contractual income and<br>performance related<br>grants<br>This is only included in the SoFA once the charity has provided the<br>related goods or services or met the performance related conditions.<br>Donated goods are measured at fair value (the amount for which the<br>asset could be exchanged) unless impractical to do so.<br>y<br>g<br>beneficiaries is deemed to be the fair value of those gifts at the<br>time of their receipt and they are recognised on receipt.  In the<br>reporting period in which the stocks are distributed, they are<br>recognised as an expense at the carrying amount of the stocks at<br>distribution.<br>Donated goods for resale are measured at fair value on initial<br>recognition, which is the expected proceeds from sale less the<br>expected costs of sale, and recognised in 'Income from other trading<br>activities' with the corresponding stock recognised in the balance<br>sheet.  On its sale the value of stock is charged against 'Income from<br>other trading activities' and the proceeds from  sale are also<br>recognised as 'Income from other trading activities'.<br>Goods donated for on-going use by the charity are recognised as<br>tangible fixed assets and included in the SoFA as incoming resources<br>when receivable.<br>Gifts in kind for use by the charity are included in the SoFA as<br>income from donations when receivable.<br>Donated services and<br>facilities<br>Donated services and facilities are included in the SOFA when received<br>at the value of the gift to the charity provided the value of the gift<br>can be measured reliably.<br>Donated services and facilities that are consumed immediately are<br>recognised as income with an equivalent amount recognised as an<br>expense under the appropriate heading in the SOFA.<br>The value of any voluntary help received is not included in the<br>accounts but is described in the trustees’ annual report.<br>Income from interest,<br>l i<br>d<br>This is included in the accounts when receipt is probable and the|Yes*<br>No*<br>N/a*|Yes*<br>No*<br>N/a*|Yes*<br>No*<br>N/a*|
|---|---|---|---|
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||
||ü|ü|ü|
||Yes*<br>No*<br>N/a*|||



02/26/2026 

CC17 FRS 102 SORP 

7 



This is included in the accounts when receipt is probable and the royalties and dividends amount receivable can be measured reliably. Income from membership Membership subscriptions received in the nature of a gift are subscriptions recognised in Donations and Legacies. Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. Settlement of insurance claims Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. This includes any realised or unrealised gains or losses on the sale Investment gains and losses of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. 

2.3 EXPENDITURE AND LIABILITIES 

||Liabilities are recognised where it is more likely than not that there|
|---|---|
|Liability recognition|is a legal or constructive obligation committing the charity to pay<br>out resources and the amount of the obligation can be measured with|
||reasonable certainty.|
|Governance  and|Support costs have been allocated between governance costs and other|
|support costs|support.  Governance costs comprise all costs involving public|
||accountability of the charity and its compliance with regulation and|
||good practice.|
||Support costs include central functions and have been allocated to|
||activity cost categories on a basis consistent with the use of|
||resources, eg allocating property costs by floor areas, or per capita,|
||staff costs by the time spent and other costs by their usage.|
|Grants with|Where the charity gives a grant with conditions for its payment being|
|performance conditions|a specific level of service or output to be provided, such grants are|
||only recognised in the SoFA once the recipient of the grant has|
||provided the specified service or output.|
|Grants payable without|<br>Where there are no conditions attaching to the grant that enables the|
|performance conditions|donor charity to realistically avoid the commitment, a liability for|
||the full funding obligation must be recognised.|
|Redundancy cost|The charity made no redundancy payments during the reporting period.|
|Deferred income|No material item of deferred income has been included in the accounts.|
|Creditors|The charity has creditors which are measured at settlement amounts<br>less any trade discounts|
|Provisions for<br>liabilities|A liability is measured on recognition at its historical cost and then<br>subsequently measured at the best estimate of the amount required to<br>settle the obligation at the reporting date|
|Basic financial<br>instruments|The charity accounts for basic financial instruments on initial<br>recognition as per paragraph 10.7 FRS102 SORP.  Subsequent measurement<br>is as per paragraphs 11.17 to 11.19, FRS102 SORP.|
|2.4 ASSETS||
|Tangible fixed assets|These are capitalised if they can be used for more than one year, and|
|for use by charity|cost at least|
||They are valued at cost.|
||The depreciation rates and methods used are disclosed in note 14.|
||The charity has intangible fixed assets, that is, non-monetary assets|
|Intangible fixed|that do not have physical substance but are identifiable and are|
|assets|controlled by the charity through custody or legal rights.  The|
||amortisation rates and methods used are disclosed in note 15.|
||They are valued at cost.|
||The charity has heritage assets, that is, non-monetary assets with|
||historic, artistic, scientific, technological, geophysical or|
|Heritage assets|environmental qualities that are held  and maintained principally for|
||their contribution to knowledge and culture.  The depreciation rates|
||and methods used as disclosed in note 16.|
||They are valued at cost.|
||Fixed asset investments in quoted shares, traded bonds and similar|
||investments are valued at initially at cost  and subsequently at fair|
|Investments|value (their market value) at the year end.  The same treatment is|
||applied to unlisted investments unless fair value cannot be measured|
||reliably in which case it is measured at cost less impairment.|



Investments held for resale or pending their sale and cash and cash ui l nt ith m turit d t f l th n 1 r r tr t d 

|ü|ü|ü|
|---|---|---|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
||||
||||
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||
|ü|ü|ü|
|Yes*<br>No*<br>N/a*|||



02/26/2026 

CC17 FRS 102 SORP 

8 



||||||
|---|---|---|---|---|
|Debtors<br>equivalents with a maturity date of less than 1 year are treated as<br>current asset investments<br>Stocks and work in<br>progress<br>Stocks held for sale as part of non-charitable trade are measured at<br>the lower or cost or net realisable value.<br>Goods or services provided as part of a charitable activity are<br>measured at net realisable value based on the service potential<br>provided by items of stock.<br>Work in progress is valued at cost less any foreseeable loss that is<br>likely to occur on the contract.<br>Debtors (including trade debtors and loans receivable) are measured on<br>initial recognition at settlement amount after any trade discounts or<br>amount advanced by the charity.  Subsequently, they are measured at<br>the cash or other consideration expected to be received.<br>Current asset<br>investments<br>The charity has investments which it holds for resale or pending their<br>sale and cash and cash equivalents with a maturity date less than one<br>year.  These include cash on deposit and cash equivalents with a<br>maturity of loss than one year held for investment purposes rather<br>than to meet short-term cash commitments as they fall due.<br>They are valued at fair value except where they qualify as basic<br>financial instruments.||ü|ü|ü|
||Yes*<br>No*<br>N/a*||||
|||ü|ü|ü|
||Yes*<br>No*<br>N/a*||||
|||ü|ü|ü|
||Yes*<br>No*<br>N/a*||||
|||ü|ü|ü|
||Yes*<br>No*<br>N/a*||||
|||ü|ü|ü|
||Yes*<br>No*<br>N/a*||||
|||ü|ü|ü|
||Yes*<br>No*<br>N/a*||||
|||ü|ü|ü|



POLICIES ADOPTED ADDITIONAL TO OR None DIFFERENT FROM THOSE ABOVE 

02/26/2026 

CC17 FRS 102 SORP 

9 



Section C                                            Notes to the accounts 

|Section C                                            Notes to the accounts|Notes to the accounts|Notes to the accounts|Notes to the accounts|Notes to the accounts|Notes to the accounts|Notes to the accounts|
|---|---|---|---|---|---|---|
|Note 3                           Income<br>Analysis of income<br>Total funds Prior year<br>£<br>£<br>Donations and gifts<br> 11,756- - 11,75611,756<br>Gift Aid<br> - - - - -<br>Legacies<br> - - - - -<br> - - - - -<br> - - - -<br> - - - - -<br>Other<br> - - - -<br>Total11,756     -       -11,756  11,756<br> - - - - -<br>Funds Received from the Director<br> 25,367- - 25,36712,000<br> - - - - -<br>Other<br> - - - - -<br>Total25,367     -       -25,367  12,000<br> - - - - -<br> - - - - -<br> - - - - -<br>Other<br> - - - - -<br>Total - - - - -<br>Interest income<br> - - - - -<br>Dividend income<br> - - - - -<br>Rental and leasing income<br> - - - - -<br>Other<br> - - - - -<br>Total - - - - -<br> - - - - -<br> - - - - -<br> - - - - -<br> - - - - -<br>Total - - - - -<br>Other:<br> - - - - -<br> - - - - -<br> - - - - -<br> - - - - -<br>Other<br> - - - - -<br>Total - - - - -<br>TOTAL INCOME<br>37,123- -37,123  23,756<br>Other information:<br>Unrestricte<br>d  funds<br>income<br>funds<br>Endowment<br>funds<br>Donations<br>and<br>legacies:<br>General grants provided by<br>Membership subscriptions and<br>Donated goods, facilities and<br>Charitable<br>activities:<br>Other<br>trading<br>activities:<br>Income from<br>investments:<br>Separate<br>material<br>item of<br>income<br>Conversion of endowment funds into<br>Gain on disposal of a tangible fixed<br>Gain on disposal of a programme<br>Royalties from the exploitation of|Income<br>Analysis of income<br>Total funds Prior year<br>£<br>£<br>Unrestricte<br>d  funds<br>income<br>funds<br>Endowment<br>funds||||||
||Donations and gifts|11,756|-|-|11,756|11,756|
||Gift Aid|-|-|-|-|-|
||Legacies|-|-|-|-|-|
||General grants provided by|-|-|-|-|-|
||Membership subscriptions and|-|-|-|-||
||Donated goods, facilities and|-|-|-|-|-|
||Other|-|-|-|-||
||Total|11,756|-|-|11,756|11,756|
||||||||
|||-|-|-|-|-|
||Funds Received from the Director|25,367|-|-|25,367|12,000|
|||-|-|-|-|-|
||Other|-|-|-|-|-|
||Total|25,367|-|-|25,367|12,000|
||||||||
|||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
||Other|-|-|-|-|-|
||Total|-|-|-|-|-|
||||||||
||Interest income<br>|-|-|-|-|-|
||Dividend income<br>|-|-|-|-|-|
||Rental and leasing income|-|-|-|-|-|
||Other|-|-|-|-|-|
||Total|-|-|-|-|-|
||||||||
|||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
||Total|-|-|-|-|-|
||||||||
||Conversion of endowment funds into|-|-|-|-|-|
||Gain on disposal of a tangible fixed|-|-|-|-|-|
||Gain on disposal of a programme|-|-|-|-|-|
||Royalties from the exploitation of|-|-|-|-|-|
||Other|-|-|-|-|-|
||Total|-|-|-|-|-|
||||||||
|||37,123|-|-|37,123|23,756|
||||||||
|All income in the prior year was unrestricted except<br>for: (please provide description and amounts)||All Incomeinthe prioryearwas unrestricted|||||
|Where any endowment fund is converted into income in<br>the reporting period, please give the reason for the<br>conversion.<br>Where any endowment fund is converted into income in<br>the prior period, please give the reason for the<br>conversion.|||||||
|||NO|||||
||||||||
|||NO|||||
||||||||
|Within the income items above the following items are<br>material: (please disclose the nature, amount and any<br>prior year amounts)||NONE|||||
||||||||
|This year:  Where sums originally denominated in<br>foreign currency have been included in income, explain<br>the basis on which those sums have been translated<br>into sterling (or the currency in which the accounts<br>are drawn up).||NO<br>|||||
||||||||
|Last year:  Where sums originally denominated in<br>foreign currency have been included in income, explain<br>the basis on which those sums have been translated<br>into sterling (or the currency in which the accounts<br>are drawn up).||NO<br>|||||



CC17a (Excel) 

02/26/2026 

10 



Section C                                            Notes to the accounts 

Note 4                       Analysis of receipts of government grants 

|Government grant 1<br>Government grant 2<br>Government grant 3<br>Other<br>Government grant 1<br>Government grant 2<br>Government grant 3<br>Other<br>contingencies attaching to grants<br>Please give details of other<br>forms of government assistance<br>from which the charity has<br>directly benefited.|Description<br>This year<br>£|Description<br>This year<br>£|Description<br>This year<br>£|
|---|---|---|---|
||||-|
||||-|
||||-|
||||-|
||Total<br>Description||-|
||||Last year<br>£|
||||-|
||||-|
||||-|
||||-|
||Total -<br>This year<br>Last year||-|
||None<br>|None||
||This year<br>Last year|||
||None|None||



CC17a (Excel) 

02/26/2026 

11 



Section C                                            Notes to the accounts 

|Note 5<br>Seconded staff<br>Use of property<br>Other<br>g p<br>y|Donated goods, facilities and services<br>This year<br>Last year<br>£<br>£<br> - -<br> - -<br> - -<br> - -<br>This year<br>Last year|Donated goods, facilities and services<br>This year<br>Last year<br>£<br>£<br> - -<br> - -<br> - -<br> - -<br>This year<br>Last year|Donated goods, facilities and services<br>This year<br>Last year<br>£<br>£<br> - -<br> - -<br> - -<br> - -<br>This year<br>Last year|
|---|---|---|---|
|||-|-|
|||-|-|
|||-|-|
|||-|-|
|||Last year||
|recognition and valuation of||||
|contingencies attaching to<br>resources from donated goods and<br>Please give details of other<br>forms of other donated goods and<br>services not recognised in the<br>accounts, eg contribution of<br>unpaid volunteers.||||
|||||
|||||
|||||



CC17a (Excel) 

02/26/2026 

12 



Section C                                            Notes to the accounts 

|Note 6                           Expenditure<br>This year<br>Last<br>Analysis<br>Expenditure on raising funds:<br>£<br>Unrestricted<br>funds<br>income<br>funds<br>Endowment<br>funds<br>Total<br>funds<br>Unrestricte<br>d  funds<br>income<br>funds|Note 6                           Expenditure<br>This year<br>Last<br>Analysis<br>Expenditure on raising funds:<br>£<br>Unrestricted<br>funds<br>income<br>funds<br>Endowment<br>funds<br>Total<br>funds<br>Unrestricte<br>d  funds<br>income<br>funds|Note 6                           Expenditure<br>This year<br>Last<br>Analysis<br>Expenditure on raising funds:<br>£<br>Unrestricted<br>funds<br>income<br>funds<br>Endowment<br>funds<br>Total<br>funds<br>Unrestricte<br>d  funds<br>income<br>funds|Note 6                           Expenditure<br>This year<br>Last<br>Analysis<br>Expenditure on raising funds:<br>£<br>Unrestricted<br>funds<br>income<br>funds<br>Endowment<br>funds<br>Total<br>funds<br>Unrestricte<br>d  funds<br>income<br>funds|Note 6                           Expenditure<br>This year<br>Last<br>Analysis<br>Expenditure on raising funds:<br>£<br>Unrestricted<br>funds<br>income<br>funds<br>Endowment<br>funds<br>Total<br>funds<br>Unrestricte<br>d  funds<br>income<br>funds|Note 6                           Expenditure<br>This year<br>Last<br>Analysis<br>Expenditure on raising funds:<br>£<br>Unrestricted<br>funds<br>income<br>funds<br>Endowment<br>funds<br>Total<br>funds<br>Unrestricte<br>d  funds<br>income<br>funds|Note 6                           Expenditure<br>This year<br>Last<br>Analysis<br>Expenditure on raising funds:<br>£<br>Unrestricted<br>funds<br>income<br>funds<br>Endowment<br>funds<br>Total<br>funds<br>Unrestricte<br>d  funds<br>income<br>funds|
|---|---|---|---|---|---|---|
|Incurred seeking donations|-|-|-|-|1,202|-|
|Incurred seeking legacies|-|-|-|-|-|-|
|Incurred seeking grants|-|-|-|-|-|-|
|Operating membership schemes and<br>social lotteries|-|-|-|-|-|-|
|Staging fundraising events|-|-|-|-|-|-|
|Fudraising agents|-|-|-|-|-|-|
|Operating charity shops|-|-|-|-|-|-|
|Operating a trading company<br>undertaking non-charitable trading<br>|-|-|-|-|-|-|
|~~ti it~~<br>Advertising, marketing, direct mail<br>and publicity|-|-|-|-|-|-|
|Start up costs incurred in<br>generating new source of future<br>~~i~~|-|-|-|-|-|-|
|Database development costs<br>~~ncome~~|-|-|-|-|-|-|
|Other trading activities|-|-|-|-|-|-|
|Investment management costs:|-|-|-|-|-|-|
|Portfolio management costs|-|-|-|-|-|-|
|Cost of obtaining investment advice|-|-|-|-|-|-|
|Investment administration costs|-|-|-|-|-|-|
|Intellectual property licencing<br>costs|-|-|-|-|-|-|
|Rent collection, property repairs<br>and maintenance charges|-|-|-|-|-|-|
||-|-|-|-|-|-|
|Total expenditure on raising funds|-|-|-|-|1,202|-|
||||||||



Expenditure on charitable activities: 

|Clearing Charges|2,000|-|-|2,000|2,065|-|
|---|---|---|---|---|---|---|
|Logistics||-|-|-|-|-|
|Internet|-|-|-|-|-|-|
|Platstering the Factory & Ro0fing<br>~~theier~~|-|-|-|-|900|-|
|~~pggy~~<br>Total expenditure on charitable|2,000|-|-|2,000|2,965|-|
|Separate material item of expense|||||||
|Administrative Expenses|6,830|-|-|6,830|6,830|-|



CC17a (Excel) 

02/26/2026 

13 



|Travel Expeneses||-|-|-|20|-|
|---|---|---|---|---|---|---|
|Bank Charges|130|-|-|130|88|-|
|Telephone||-|-|-|39|-|
|Total|6,960|-|-|6,960|6,977|-|
|Other|||||||
|Depreciation|130|-|-|130|130|-|
|Penalty late submission of returns|-|-|-|-|500|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
|Total other expenditure<br>TOTAL EXPENDITURE|130|-|-|130|630|-|
||9,090|-|-|9,090|11,774|-|



CC17a (Excel) 

02/26/2026 

14 



## Other information: 

## Analysis of expenditure on charitable activities 

||This year<br> <br>|This year<br> <br>|This year<br> <br>|This year<br> <br>|Last<br>g|Last<br>g|
|---|---|---|---|---|---|---|
|Activityorprogramme|undertaken|fundingof|~~Support~~<br>~~Costs~~|~~Total~~<br>~~thisear ~~|undertaken|<br><br>of|
||£|£|£<br>|£<br> ~~y ~~|£<br>|£<br>|
|Activity1|-|-|-|-|-|-|
|Activity2|-|-|-|-|-|-|
|Other|-|-|-|-|-|-|
|Total|-|-|-|-|-|-|
||||||||
|This year:  Where sums originally denominated in foreign<br>currency have been included in expenditure, explain the basis<br>on which those sums have been translated into sterling (or the<br>currency in which the accounts are drawn up).|||||||
||||None||||



None Last year:  Where sums originally denominated in foreign currency have been included in expenditure, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up). None 

CC17a (Excel) 

02/26/2026 

15 



|year<br>Total funds<br>£<br>Endowment<br>funds|year<br>Total funds<br>£<br>Endowment<br>funds|
|---|---|
|-|1,202|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|1,202|



- 2,065 - - - - - 900 - 2,965 - 6,830 

CC17a (Excel) 

02/26/2026 

16 



- 20 - 88 - 39 - 6,977 

- 130 - 500 - - - - - 630 - 11,774 

CC17a (Excel) 

02/26/2026 

17 



|year<br> <br>|year<br> <br>|
|---|---|
|~~Support~~<br>~~Costs~~|~~Total~~<br>~~lastear~~|
|£<br>|£<br> ~~y~~|
|-|-|
|-|-|
|-|-|
|-|-|



CC17a (Excel) 

02/26/2026 

18 



Section C                                            Notes to the accounts 

Note 7                   Extraordinary items 

Please explain the nature of each extraordinary item occurring in the period. 

|Total extraordinary<br>Extraordinary item<br>1<br>Extraordinary item<br>2<br>Extraordinary item<br>3<br>Extraordinary item<br>4|Description|This year<br>Last year<br>£<br>£|This year<br>Last year<br>£<br>£|
|---|---|---|---|
|||-|-|
|||||
|||-|-|
|||-|-|
|||-|-|
|||||
|||-|-|
||items|-|-|



CC17a (Excel) 

02/26/2026 

19 



Section C                                            Note 

Note 8                  Funds received as agent 

8.1   Please complete this note if the charity has agreed to administer the funds of another entity as its agent.  Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet. 

|||Amount received|Amount received|Amount paid out|Amount paid out|Balance held at period<br>end|Balance held at period<br>end|
|---|---|---|---|---|---|---|---|
|Description/name of party|Related<br>party (Yes<br>or No)|This year<br>|Last year|This year|Last year|This year|Last year|
|||£|£|£|£|£|£|
|||-|-|-|-|-|-|
|||-|-|-|-|-|-|
|||-|-|-|-|-|-|
|||-|-|-|-|-|-|
|||-|-|-|-|-|-|
|Total||-|-|-|-|-|-|



8.2   Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the purchase of goods or services, please disclose details of any balances outstanding between any participating members. 

|Description/name of party|Balance held at period<br>end|Balance held at period<br>end|
|---|---|---|
||This year|Last year|
||£|£|
||-|-|
||-|-|
||-|-|
||-|-|
||-|-|
|Total|-|-|



CC17a (Excel) 

02/26/2026 

20 



Section C                                            Notes to the 

## Note 9                           Support Costs 

Please complete this note if the charity has analysed its expenses using activity categories and has support costs. 

|This year|||||||
|---|---|---|---|---|---|---|
|Support cost<br>(examples)|Raisingfunds|Activity1|Activity2|Activity3|Grand total|Basis of allocation|
||£|£|£|£|£|(Describemethod)|
|Governance|-|-|-|-|-||
||-|-|-|-|-||
||-|-|-|-|-||
||-|-|-|-|-||
|Other|-|-|-|-|-||
|Total|-|-|-|-|-||
|Last year|||||||
|Support cost<br>(examples)|Raising funds<br>£|Activity 1<br>£|Activity 2<br>£|Activity 3<br>£|Grand total<br>£|Basis ofallocation|
|||||||(Describemethod)|
|Governance|-|-|-|-|-||
||-|-|-|-|-||
||-|-|-|-|-||
||-|-|-|-|-||
|Other|-|-|-|-|-||
|Total|-|-|-|-|-||



Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment. 

CC17a (Excel) 

02/26/2026 

21 



## Section C                                            Notes to the 

Note 10                           Details of certain types of 

Note 10.1  Fees for examination of the accounts 

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner.  If nothing was paid please enter '0' in the appropriate box(es). 

|Please provide details of the amount paid for any statutory external<br>scrutiny of accounts and other services provided by your independent<br>examiner.  If nothing was paid please enter '0' in the appropriate<br>box(es).|||
|---|---|---|
|Independent examiner’s fees<br>Assurance services other than independent examination<br>Tax advisory fees<br>Other fees (for example: financial advice, consultancy, accountancy<br>services) paid to the independent examiner|This year<br>£|Last year<br>£|
||-|-|
||-|-|
||-|-|
||-|-|



CC17a (Excel) 

02/26/2026 

22 



Section C                                            Notes to the accounts 

Note 11                           Paid employees 

Please complete this note if the charity has any employees (transactions with Trustees dealt with in Note 28) 

11.1 Staff Costs 


**----- Start of picture text -----**<br>
This year Last year<br>£ £<br>Salaries and wages              -                -<br>Social security costs              -                -<br>Pension costs (defined contribution scheme)<br>Other employee benefits              -                -<br>Total staff costs              -                -<br>This year:<br>Please provide details of expenditure on staff working<br>for the charity whose contracts are with and are paid by<br>a related party None<br>Last year:<br>Please provide details of expenditure on staff working<br>for the charity whose contracts are with and are paid by<br>a related party None<br>**----- End of picture text -----**<br>


Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards.  If there are no such transactions, please enter 'true' in the box provided. 

|No employees received employee benefits (excluding<br>employer pension costs) for the reporting period of more<br>than £60,000|0<br>|0<br>|
|---|---|---|
||||
|Band|Number of employees||
||This year|Last year|
|£60,000 to £69,999|-|-|
|£70,000 to £79,999|-|-|
|£80,000 to £89,999|-|-|
|£90,000 to £99,999|-|-|
|£100,000 to £109,999|-|-|
||||
|Please provide the total amount paid to key management<br>l (i<br>l d<br>t<br>t<br>d<br>i<br>t) f|||
||This year|Last year|
||£|£|
||-|-|
||||



CC17a (Excel) 

02/26/2026 

23 



||This year<br>Number|Last year<br>Number|
|---|---|---|
|Fundraising|-|-|
|Charitable Activities|-|-|
|Governance|-|-|
|Other|-|-|
|Total|-|-|



11.2 Average head count in the year 

The parts of the charity in which the employees work 

11.3 Ex-gratia payments to employees and others (excluding trustees) Please complete if an ex-gratia payment is made. 

Please explain the nature of the payment 

This year Last year 

Please state the legal authority or reason for making the payment 

This year Last year 

|Please state the amount of the payment (or value of any<br>waiver of a right to an asset)|This year|Last year|
|---|---|---|
||£|£|
||-|-|



CC17a (Excel) 

02/26/2026 

24 



11.4 Redundancy payments Please complete if any redundancy or termination payment is made in the period. 

|Total amount of payment<br>The nature of the payment (cash,<br>asset etc.)<br>The extent of redundancy funding at the balance sheet<br>date|This year|Last year|
|---|---|---|
||£|£|
||-|-|
||||
||||
||||
||This year|Last year|
||£|£|
||-|-|



Please state the accounting policy for any redundancy or termination payments 

CC17a (Excel) 

02/26/2026 

25 



CC17a (Excel)
26
0212612026

CC17a (Excel)
27
0212612026

Section C                                            Notes to the accounts 

Note 12                       Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme. 

## 12.1   Please complete this note if a defined contribution pension scheme is operated. 

|Amount of contributions recognised in the SOFA as an<br>expense|This year|Last year|
|---|---|---|
||£|£|
||-|-|



Please explain the basis for allocating the liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds. 

12.2  Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities. 

Please confirm that although the scheme is accounted for as a defined contribution plan, it is a defined benefit plan. 

Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity this year and last year, if different 

12.3  Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan. 

Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multi-employer plan.  If this is different for last year, provide details 

Provide an explanation of how any liability arising from an agreement with a multi-employer plan to fund a deficit has been determined.  If this is different for last year, provide details 

CC17a (Excel) 

02/26/2026 

28 



Section C                                            Notes to the accounts 

## Note 13                           Grantmaking 

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken. 

## This year: 

## 13.1 Analysis of grants paid (included in cost of charitable activities) 

|Analysis|institutions|individuals|Support costs|Total|
|---|---|---|---|---|
|Activity orproject1|||£|£|
||-|-|-|-|
|Activity orproject2|-|-|-|-|
|Activity or project 3|-|-|-|-|
|Activity orproject4|-|-|-|-|
|Total|-|-|-|-|



Please enter “Nil” if the charity does not identify and/or allocate support costs. 

13.2 Grants made to institutions 

|My charity has made grants to particular institutions that are<br>material in the context of its grantmaking.  Details of the<br>institution supported, purpose of the grant and total paid to<br>each institution is available on the charity's web site.|Yes|Please provide<br>details of<br>charity's URL.|
|---|---|---|
||No|Provide details<br>below|



|Names of institution|Purpose|Total amount of<br>grants paid £|
|---|---|---|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|Total grants to institutions in reporting period<br>Other unanalysed grants||-|
|||-|



CC17a (Excel) 

02/26/2026 

29 



7VTAL GIUKIS PAID
CC17a (Excel)
30
0212612026

## Last year: 

## 13.3 Analysis of grants paid (included in cost of charitable activities) 

|Analysis|institutions|individuals|Support costs<br>£|Total<br>£|
|---|---|---|---|---|
|Activity orproject1|-|-|-|-|
|Activity or project 2|-|-|-|-|
|Activity or project 3|-|-|-|-|
|Activity orproject4|-|-|-|-|
|Total|-|-|-|-|



Please enter “Nil” if the charity does not identify and/or allocate support costs. 

## 13.4 Grants made to institutions 

|13.4 Grants made to institutions|13.4 Grants made to institutions|||
|---|---|---|---|
|My charity has made grants to particular institutions that are<br>material in the context of its grantmaking.  Details of the<br>institution supported, purpose of the grant and total paid to<br>each institution is available on the charity's web site.||Yes|Please provide<br>details of<br>charity's URL.|
|||No|Provide details<br>below|
|||||
|Names of institution|Purpose||~~Total amount of~~<br>~~tid£~~|
||||-<br>~~grans pa ~~|
||||-|
||||-|
||||-|
||||-|
||||-|
||||-|
||||-|
||||-|
||||-|
|Total grants to institutions in reporting period<br>Other unanalysed grants<br>TOTAL GRANTS PAID|||-|
||||-|
||||-|



CC17a (Excel) 

02/26/2026 

31 



CC17a (Excel)
32
0212612026

## Section C                                            Notes to the accounts 

Note 14                           Tangible fixed assets 

Please complete this note if the charity has any tangible fixed assets 

14.1 Cost or valuation 

|14.1 Cost or valuation|tion||||
|---|---|---|---|---|
|£<br>£<br>£<br>£<br>2,495- -400<br>Additions<br>-                -                -                -<br>Revaluations<br>-                -                -                -<br>Disposals<br>-                -                -                -<br>Transfers *<br>-                -                -                -<br>At end of the year 2,495              -                -                400<br>14.2 Depreciation and impairments<br>**Basis<br>SL or RB<br>SL or RB<br>SL<br>** Rate<br>2<br>20<br>172- -320<br>Disposals<br>-                -                -                -<br>Depreciation<br>50              -                -                 80<br>Impairment<br>-                -                -                -<br>Transfers*<br>-                -                -                -<br>At end of the year 222              -                -                400<br>14.3 Net book value<br>2,323              -                -                 80<br>2,273              -                -                -<br>Freehold land &<br>buildings<br>Other land &<br>buildings<br>Plant, machinery<br>and motor vehicles<br>Fixtures, fittings<br>and equipment<br>At the beginning<br>SL or RB<br>(Straight Line<br>or Reducing<br>Balance)<br>At beginning of<br>Net book value at<br>the beginning of<br>the year<br>Net book value at<br>the end of the<br>year|£<br>Freehold land &<br>buildings|£<br>Other land &<br>buildings|£<br>Plant, machinery<br>and motor vehicles|£<br>Fixtures, fittings<br>and equipment|
||2,495|-|-|400|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||2,495|-|-|400|
||and impairments||||
||SL or RB<br>(Straight Line<br>or Reducing<br>Balance)|SL or RB<br>|SL or RB|SL|
||<br>2|||20|
||||||
||172|-|-|320|
||-|-|-|-|
||50|-|-|80|
||-|-|-|-|
||-|-|-|-|
||222|-|-|400|
||2,323<br>|-|-|80|
||2,273<br>|-|-|-|



CC17a (Excel) 

02/26/2026 

33 



## 14.4  Impairment 

## None 

This year:  Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss. 

None This year - 

Last year:  Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss. 

## 14.5  Revaluation 

If an accounting policy of revaluation is adopted, please provide: 

the effective date of the revaluation 

the name of independent valuer, if applicable 

the methods applied and significant assumptions 

the carrying amount that would have been recognised had the assets been carried under the cost model. 

## 14.6  Other disclosures 

- This year £ 

- (i)   Please state the amount of borrowing costs, if any, capitalised - in the construction of tangible fixed assets and the capitalisation rate used. (ii)   Please provide the amount of contractual commitments for the - acquisition of tangible fixed assets. 

(iii)   Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities. 

- The "transfers" row is for movements between fixed asset categories. 

- ** Please indicate the method of depreciation by deleting the method not applicable (SL ) 

CC17a (Excel) 

02/26/2026 

34 




**----- Start of picture text -----**<br>
Total<br>£<br>            2,895<br>              -<br>              -<br>              -<br>              -<br>            2,895<br>**----- End of picture text -----**<br>


SL or RB 492 - 130 - - 622 

2,403 2,273 

CC17a (Excel) 

02/26/2026 

35 



## Last year 

- 

Last year £ - - 

= straight line; RB 

CC17a (Excel) 

02/26/2026 

36 



Section C                                            Notes to the accounts 

Note 15                           Intangible assets 

Please complete this note if the charity has any intangible assets 15.1 Cost or valuation 

|Additions<br>Disposals<br>Revaluations<br>Transfers *<br>At end of the year<br>At beginning of<br>the year|£<br>Research &<br>development|£<br>Patents and<br>trademarks|Other<br>£|Total<br>£|
|---|---|---|---|---|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|



## 15.2 Amortisation and impairments 

|**Basis<br>** Rate<br>Disposals<br>Amortisation<br>Impairment<br>Transfers*<br>At end of year<br>At beginning of<br>the year|SL or RB|SL or RB|SL or RB|SL or RB|Straight<br>Line ("SL")<br>or Reducing<br>Balance<br>("RB")|
|---|---|---|---|---|---|
|||||||
||-          -          -          -<br>-          -          -          -<br>-          -          -          -<br>-          -          -          -<br>-          -          -          -<br>-          -          -          -|||||
||-|-|-|-||
||-|-|-|-||
||-|-|-|-||
||-|-|-|-||
||-|-|-|-||
||-|-|-|-||



## 15.3 Net book value 

|Net book value at<br>the beginning of<br>the year<br>Net book value at<br>the end of the<br>year|-<br>|-|-|-|
|---|---|---|---|---|
||-<br>|-|-|-|



## 15.4 Accounting policy 

Please disclose the accounting policy for intangible fixed assets including: 

Reasons for choosing amortisation rates 

CC17a (Excel) 

02/26/2026 

37 



Policies for the recognition of any capital development 

CC17a (Excel) 

02/26/2026 

38 



## 15.5 Impairment 

This year: 

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss. 

Last year: 

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss. 

## 15.6 Revaluation 

If an accounting policy of revaluation is adopted, please provide: 

This year Last year the effective date of the revaluation the name of independent valuer, if applicable the methods applied 

the carrying amount that would have been recognised had the assets been carried under the cost model. 

## 15.7 Other disclosures 

(i)   If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset. 

(ii)     Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities. (iii)   Please provide the amount of contractual commitments for the acquisition of intangible assets. 

- (iv)  State the amount of research and development expenditure recognised as expenditure in the year. (v)   Please detail the headings in the SOFA in which a charge for amortisation of intangible assets is included. 

CC17a (Excel) 

02/26/2026 

39 



(vi)   For any material intangible assets, please provide a description, its carrying amount and any remaining amortisation period. 

- The "transfers" row is for movements between fixed asset categories. 

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction. 

CC17a (Excel) 

02/26/2026 

40 



CC17a (Excel)
41
0212612026

Section C                                            Notes to the accounts 

Note 16                           Heritage assets 

Please complete this note if the charity has heritage assets 

16.1 General disclosures for all charities holding heritage assets 

This year Last year 

(i)   Explain the nature and scale of heritage assets held. 

(ii)   Explain the policy for the acquisition, preservation, management and disposal of heritage assets. 

16.2 Cost or valuation 

|16.2 Cost or valuation||||||
|---|---|---|---|---|---|
|Total<br>£<br>£<br>£<br>£<br>£<br>At beginning of the year<br>-          -          -          -          -<br>Additions<br>-          -          -          -          -<br>Disposals<br>-          -          -          -          -<br>Revaluations<br>-          -          -          -          -<br>Transfers *<br>-          -          -          -          -<br>At end of the year<br>-          -          -          -          -<br>16.3 Depreciation and impairments<br>**Basis<br>** Rate<br>At beginning of the year<br>-          -          -          -          -<br>Disposals<br>-          -          -          -          -<br>Depreciation<br>-          -          -          -          -<br>Impairment<br>-          -          -          -          -<br>Transfers*<br>-          -          -          -          -<br>At end of year<br>-          -          -          -          -<br>Heritage<br>asset 1<br>Heritage<br>asset 2<br>Heritage<br>asset 3<br>Heritage<br>asset 4|£<br>Heritage<br>asset 1|£<br>Heritage<br>asset 2|£<br>Heritage<br>asset 3|£<br>Heritage<br>asset 4|Total<br>£|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
|||||||
|||||||
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|



CC17a (Excel) 

02/26/2026 

42 



## 16.4 Net book value 

|Net book value at the beginning<br>of the year<br>Net book value at the end of the<br>year|-|-|-|-|-|
|---|---|---|---|---|---|
||-<br>|-|-|-|-|



CC17a (Excel) 

02/26/2026 

43 



## 16.5 Impairment 

## This year 

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss. 

Last year 

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss. 

## 16.6 Revaluation 

If an accounting policy of revaluation is adopted, please provide: 

the effective date of the revaluation 

the name of independent valuer, if applicable 

qualifications of independent valuer 

the methods applied and significant assumptions any significant limitations on the valuation 

This year Last 

16.7 Analysis of heritage assets by class or group distinguishing those at cost and those at valuation 

|valuation|||
|---|---|---|
|Additions<br>Disposals<br>Depreciation/impairment<br>Revaluation<br><br>Carrying amount at the beginning<br>of the period<br>Carrying amount at the end of<br>period|£<br>At valuation<br>Group A|£<br> <br>At cost<br>Group B|
||-|-|
||-|-|
||-|-|
||-|-|
||-|-|
||-|-|
||||



## 16.8 Heritage assets (where heritage assets are not recoignised on the balance sheet) 

This year Last year 

CC17a (Excel) 

02/26/2026 

44 



(i)   Explain the reason why heritage assets have not been recognised on the balance sheet. 

(ii)   Describe the significance and nature of heritage assets. 

(iii)   Disclose information that is helpful in assessing the value of heritage assets. 

(iv)   Explain the reason why it is not practicable to obtain a valuation of heritage assets. 

CC17a (Excel) 

02/26/2026 

45 



16.9 Five year summary of heritage assets transactions 

||2015|2014|2013|2012|2011|
|---|---|---|---|---|---|
||£|£|£|£|£|
|Purchases<br>Group A<br>Group B<br>Group C<br>Other<br>Donations<br>Group A<br>Group B<br>Group C<br>Other<br>Total additions<br>Charge for impairment<br>Group A<br>Group B<br>Group C<br>Other<br>Total charge for impairment<br>Disposals<br>Group A - carrying amount<br>Group B - carrying amount<br>Group C<br>Other<br>Total disposals||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|||||
||-|||||
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
|||||||
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
|||||||
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|



CC17a (Excel) 

02/26/2026 

46 



Straight Line ("SL") or Reducing Balance ("RB") 

CC17a (Excel) 

02/26/2026 

47 




**----- Start of picture text -----**<br>
year<br>**----- End of picture text -----**<br>


Total £ - - - - - - 

CC17a (Excel) 

02/26/2026 

48 



CC17a (Excel)
49
0212612026

Section C                                            Notes to the accounts 

## Note 17                         Investment assets 

Please complete this note if the charity has any investment assets. 

## 17.1 Fixed assets investments (please provide for each class of investment) 

|-<br>-<br>-<br>Less: impairments<br>-<br>Add: Reversal of impairments<br>-<br>-<br>-<br>-<br>Cash & cash<br>equivalents<br>Carrying (fair) value at<br>beginning of period<br>Add:additions to investments<br>during period*<br>Less:disposals at carrying<br>value<br>Add/(deduct):transfer in/(out)<br>in the period<br>Add/(deduct):net gain/(loss) on<br>revaluation<br>Carrying (fair) value at end of<br>year<br>*Please specify additions resulting from<br>acquisitions through business combinations,<br>if any.|Cash & cash<br>equivalents|<br>Listed<br>investments|Investment<br>properties|<br>Social<br>investments|Other|Total|
|---|---|---|---|---|---|---|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-<br>|-|-|-|-|-|
||-|-|-|-|-|-|
||||||||
||||||||



Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowlegable and willing parties in an arm's length transaction.  For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent.  For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value. 

17.2  Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment. 

This year: 

|This year:|||
|---|---|---|
|Analysis of investments<br>Cash or cash equivalents<br>Listed investments<br>Investment properties<br>Social investments<br>Total<br>Other investments|||
||Fair value at year end|Cost less impairment|
||£|£|
||-|-|
||-|-|
||-|-|
||-|-|
||-|-|
||-|-|



CC17a (Excel) 

02/26/2026 

50 



Grand total (Fair value at year end+Cost less impairment) 

- 

Last year: Analysis of investments 

Cash or cash equivalents 

Listed investments 

Investment properties 

Social investments 

Other investments 

Total 

Grand total (Fair value at year end+Cost less impairment) 

|||
|---|---|
|Fair value at year end|Cost less impairment|
|£|£|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
|-||



## 17.3 If your charity holds investment properties, please complete the following note: 

This year Last year 

(i)   Explain the methods and significant assumptions in determining the fair value of investment property held by the charity 

(ii)   Name or independent valuer, if applicable, and relevant qualifications 

(iii)   Provide details of any restrictions on the ability to realise investment property or on the remittance of income or disposal proceeds 

(iv)   Explain any contractual obligations for the purchase, construction or development of investment property or for repairs, maintenance or enhancements 

17.4  Please provide a breakdown of current asset investments, if applicable, agreeing ith th b l h t 

|ith th<br>b l<br>h<br>t|||
|---|---|---|
|Analysis of current asset investments<br>Cash or cash equivalents<br>Listed investments<br>Investment properties<br>Social investments|This year|Last year|
||£|£|
||-|-|
||-|-|
||-|-|
||-|-|



CC17a (Excel) 

02/26/2026 

51 



## Other investments 

Total 

-                      - -                      - 

## 17.5 Guarantees 

This year L 

Please provide details and amount of any guarantee made to or on behalf of a third party 

Name of the entity or entities benefitting from those guarantees 

Please explain how the guarantee furthers the charity's aims 

CC17a (Excel) 

02/26/2026 

52 



## 17.6 Concessionary loans 

|17.6 Concessionary loans||||
|---|---|---|---|
|Amounts payable within 1 year<br>Amounts payable after more than 1 year<br>Amounts receivable within 1 year<br>Amounts receivable after more than 1 year<br>Amount of concessionary loans made<br>(Multiple loans made may be disclosed in<br>aggregate provided that such aggregation does<br>not obsure significant information).<br>Amount of concessionary loans received<br>(Multiple loans received may be disclosed in<br>aggregate provided that such aggregation does<br>not obsure significant information).<br>Terms and conditions eg interest rate,<br>security provided<br>Value of any concessionary loans which have<br>been committed but not taken up at the<br>reporting date|Description||This year £|
||||-|
||||-|
||||-|
||||-|
||Total||-|
|||||
||Description||This year £|
||||-|
||||-|
||||-|
||Total||-|
|||||
||This year||Last year|
|||||
|||||
|||||
|||||
|||||
|||||



Terms and conditions eg interest rate, security provided Value of any concessionary loans which have been committed but not taken up at the reporting date Amounts payable within 1 year Amounts payable after more than 1 year Amounts receivable within 1 year Amounts receivable after more than 1 year 17.7 Additional information 

|17.7 Additional information|||
|---|---|---|
|Please provide information about the<br>significance of investments to the<br>charity's financial position or performance<br>eg. terms and conditions of loans or the<br>use of hedging to manage financial risk.<br>For all investments measured at fair value,<br>the basis for determining the value,<br>including any assumptions applied when<br>using a valuation technique.|This year|Last year|
||||
||||



CC17a (Excel) 

02/26/2026 

53 



Where a charity has provided financial assets as a form of security, the carrying amount of the financial asset pledged as security and the terms and conditions relating to its pledge. 

For all investments measured at fair value, the basis for determining the value, including any assumptions applied when using a valuation technique. 

Where a charity has provided financial assets as a form of security, the carrying amount of the financial asset pledged as security and the terms and conditions relating to its pledge. 

CC17a (Excel) 

02/26/2026 

54 



CC17a (Excel)
55
0212612026

st
ear
CC17a (Excel)
56
0212612026

Last year £ - - - - - 

Last year £ - - - - 

CC17a (Excel) 

02/26/2026 

57 



CC17a (Excel)
58
0212612026

Section C                                            Notes to the accounts 

## Note 18                         Stocks 

Please complete this note if the charity holds any stock items 

18.1  Please state the carrying amount of stock and work in progress analysed between activities. 

|between activities.||||||
|---|---|---|---|---|---|
|Stock<br>Donated goods<br>For resale<br>£<br>£<br>£<br>£<br>£<br>Charitable activities:<br>Opening<br>-         -         -        -        -<br>Added in period<br>-         -         -        -        -<br>Expensed in period<br>-         -         -        -        -<br>Impaired<br>-         -         -        -        -<br>Closing<br>-         -         -        -        -<br>Other trading activities:<br>Opening<br>-         -         -        -        -<br>Added in period<br>-         -         -        -        -<br>Expensed in period<br>-         -         -        -        -<br>Impaired<br>-         -         -        -        -<br>Closing<br>-         -         -        -        -<br>Other:<br>Opening<br>-         -         -        -        -<br>Added in period<br>-         -         -        -        -<br>Expensed in period<br>-         -         -        -        -<br>Impaired<br>-         -         -        -        -<br>Closing<br>-         -         -        -        -<br>Total this year<br>-         -         -        -        -<br>Total previous year<br>-         -         -        -        -<br>Thisyear<br>Lastyear<br>£<br>£<br>Work in<br>progress<br>For<br>distributi<br>~~on~~<br>For<br>distributi<br>~~on~~<br>For<br>resale<br>18.2   Please specify the carrying amount<br>of any stocks pledged as security for<br>liabilities|Stock||Donated goods||Work in<br>progress|
||For<br>distributi<br>~~on~~|For resale|For<br>distributi<br>~~on~~|For<br>resale||
||£<br>|£|£<br>|£|£|
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
|||||||
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
|||||||
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
|||||||
|||Thisyear||Lastyear||
|||£||£||
|||||||



CC17a (Excel) 

02/26/2026 

59 



Notes to the accounts 

Note 19                         Debtors and prepayments 

Please complete this note if the charity has any debtors or prepayments. 

## 19.1     Analysis of debtors 

|19.1     Analysis of debtors|||
|---|---|---|
|Trade debtors<br>Prepayments and accrued income<br>Other debtors<br>Total|This year<br>£|Last year<br>£|
||-|-|
||-|-|
||-|-|
||-|-|



Complete 19.2 where a material debtor is recoverable more than a year after the reporting date. 

19.2     Disclosure of debtors recoverable in more than 1 year (included in debtors above) 

|above)|||
|---|---|---|
|Trade debtors<br>Prepayments and accrued income<br>Other debtors<br>Total|This year<br>£|Last year<br>£|
||-|-|
||-|-|
||-|-|
||-|-|



CC17a (Excel) 

02/26/2026 

60 



## Section C                                            Notes to the accounts 

## Note 20                         Creditors and accruals 

Please complete this note if the charity has any creditors or accruals. 

## 20.1 Analysis of creditors 

|20.1 Analysis of creditors|||||
|---|---|---|---|---|
|Accruals for grants payable<br>Bank loans and overdrafts<br>Trade creditors<br>Accruals and deferred income<br>Taxation and social security<br>Other creditors<br>Total<br>Payments received on account for<br>contracts or performance-related grants|Amounts falling due<br>within one year||Amounts falling due<br>after more than one<br>year||
||This year<br>£|Last year<br>£|This year<br>£|Last year<br>£|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||3,897|3,897|21,072|11,464|
||3,897|3,897|21,072|11,464|



## 20.2 Deferred income 

Please complete this note if the charity has deferred income 

|Please complete this note if the charity has<br>deferredincome|has|||
|---|---|---|---|
|This year<br>Movement in deferred income account<br>Amounts added in current period<br>Amounts released to income from previous periods<br>Balance at the end of the reporting period<br> <br>Please explain the reasons why income<br>is deferred.<br>Balance at the start of the reporting<br>period|This year|Last year||
|||||
|||||
|||This year<br>£|Last year<br>£|
|||-|-|
|||-|-|
|||-|-|
|||-|-|



CC17a (Excel) 

02/26/2026 

61 



Notes to the accounts 

## Note 21  Provisions for liabilities and charges 

|Note 21  Provisions for liabilities and charges|Note 21  Provisions for liabilities and charges|Note 21  Provisions for liabilities and charges||
|---|---|---|---|
|Please complete this note if you have included in charity expenditure any provisions.||||
|A provision is made when the charity has a liability of uncertain timing or amount.||||
|21.1  Movements in recognised provisions and funding commitment|during the|period||
||This year|Last year||
||£|£||
|Balance at the start of the reporting period|-|-||
|Amounts added in current period|-|-||
|Amounts charged against the provision in the current period|-|-||
|Unused amounts reversed during the period|-|-||
|Balance at the end of the reporting period|-|-||




**----- Start of picture text -----**<br>
21.2  Please provide:<br>This year Last year<br> - a brief description of any<br>obligations on the balance sheet and<br>the expected amount and timing of<br>resulting payments;<br> - an indication of the uncertainties<br>about the amount or timing of those<br>outflows; and<br> - the amount of any expected<br>reimbursement, stating the amount of<br>any asset that has been recognised for<br>that expected reimbursement.<br>This year Last year<br>21.3  For any funding commitment that<br>is not recognised as a liability or<br>provision, provide details of<br>commitment made, the time frame of that<br>commitment, any performance-related<br>conditions and details of how the<br>commitment will be funded (with<br>contracts for capital expenditure<br>separately identified).<br>**----- End of picture text -----**<br>


21.4  Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure. 

CC17a (Excel) 

02/26/2026 

62 



## Section C                                            Notes to the accounts 

Note 22   Other disclosures for debtors, creditors and other basic financial instruments 

This year Last year 22.1  Please provide information about the significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk. 

22.2  If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conitions related to its pledge should be given here. 

CC17a (Excel) 

02/26/2026 

63 



Section C                                            Notes to the accounts 

Note 23  Contingent liabilities and contingent assets 

## 23.1  Contingent liabilities 

Where the charity has contingent liabililities, please complete the following section unless the possibility of their existence is remote. 

## This year 

|This year||
|---|---|
|Description of item including its legal<br>nature.  Please describe any security<br>provided in connection to the<br>liability.|Estimate of financial effect<br>|
|||
|||
|||
|||



## Last year 

Description of item including its legal Estimate of financial effect nature.  Please describe any security provided in connection to the liability. 

## 23.2  Contingent assets 

Where the charity has contingent assets, please complete the following section when their existence is probable 

This year Description of item Estimate of financial effect Last year Description of item Estimate of financial effect 

## 23.4  Other disclosures for contingent assets and/or liabilities 

Please provide the following information where practicable: 

|Explain any uncertainties relating to<br>the amount or timing of settlement; and<br>the possibilty of any reimbursement<br>Where it is not practical to make one<br>or more of these disclosures, please<br>state this fact|This year|Last year|
|---|---|---|
||||
||||



CC17a (Excel) 

02/26/2026 

64 



## Section C                                            Notes to the accounts 

|Note 24     Cash at bank and in hand<br>Short term cash investments (less than 3 months maturity date) <br>Short term deposits<br>Cash at bank and on hand<br>Other<br>Total|||
|---|---|---|
||This year<br>£|Last year<br>£|
||-|-|
||-|-|
||8|27|
||.|-|
||8|27|



CC17a (Excel) 

02/26/2026 

65 



Notes to the accounts 

Note 25             Fair value of assets and liabilities 

|25.1  Please provide details of the<br>charity's exposure to credit risk<br>(the risk of incurring a loss due to<br>a debtor not paying what is owed) ,<br>liquidity risk (the risk of not being<br>able to meet short term financial<br>demands) and market risk (the risk<br>that the value of an investment will<br>fall due to changes in the market)<br>arising from financial instruments to<br>which the charity is exposed at the<br>end of the reporting period and<br>explain how the charity manages those<br>risks.<br>25.2  Please give details of the<br>amount of change in the fair value of<br>basic financial instruments (debtors,<br>creditors, investments (see section<br>11, FRS 102 SORP)) measured at fair<br>value through the SoFA that is<br>attributable to changes in credit<br>risk.|This year<br>Last year|This year<br>Last year|
|---|---|---|
||<br> <br>||
||||
||<br>||



CC17a (Excel) 

02/26/2026 

66 



Section C                                            Notes to the accounts 

Note 26                         Events after the end of the reporting period 

Please complete this note events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period. 

|Please provide details of the nature<br>of the event<br>Provide an estimate of the financial<br>effect of the  event or a statement<br>that such an estimate cannot be made|This year<br>Last year|This year<br>Last year|
|---|---|---|
||||
||||
||||



CC17a (Excel) 

02/26/2026 

67 



Section C                                            Notes to the accounts ( ) 

## Note 27                         Charity funds 

## 27.1 Details of material funds held and movements during the CURRENT reporting period 

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable).  The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet. 

* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds 

|and U - unrestricted funds|||||||||
|---|---|---|---|---|---|---|---|---|
|Fundnames|Type PE, EE<br>R or UR *|Purpose and Restrictions<br>|£<br>Fund<br>balances<br>brought<br>forward|Income<br>£|Expenditure<br>£|Transfers<br>£|£<br>Gains and<br>losses|£<br>Fund<br>balances<br>carried<br>forward|
|Unrestricted funds|UR|General purpose|3,925|37,123|-9,090|5,000|-|36,958|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
|Other funds (balancing<br>figure)|N/a|N/a|-|-|-|-|-|-|
|Total Funds as per balance sheet|||3,925|37,123|-9,090|5,000|-|36,958|



Yes* No* Fund balances carried forward include assets and liabilities denominated in a foreign currenc ü ü 

If yes, please state the basis on which the assets and/or liabilities have been translated into sterling (or the currency in which the accounts are drawn up). 

CC17a (Excel) 

02/26/2026 

68 



Section C                                            Notes to the accounts ( ) 

## Note 27                         Charity funds 

## 27.2 Details of material funds held and movements during the PREVIOUS reporting period 

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable).  The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet. 

* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds 

|and U - unrestricted funds|||||||||
|---|---|---|---|---|---|---|---|---|
|Fund names|Type PE, EE<br>R or UR *|Purpose and Restrictions<br>|£<br>Fund<br>balances<br>brought<br>forward|Income<br>£|Expenditure<br>£|Transfers<br>£|£<br>Gains and<br>losses|£<br>Fund<br>balances<br>carried<br>forward|
|Unrestricted funds|UR|General Purpose|3,588|22,054|-19,676|-|-|5,966|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
|Other funds (balancing<br>figure)|N/a|N/a|-|-|-|-|-|-|
|Total Funds as per balance sheet|||3,588|22,054|-19,676|-|-|5,966|



Yes* No* ü ü 

Fund balances carried forward include assets and liabilities denominated in a foreign currency 

CC17a (Excel) 

02/26/2026 

69 



Section C                                            Notes to the accounts ( ) 

Note 27                         Charity funds (cont) 

## 27.3  Transfers between funds 

## This year 

|This year|||
|---|---|---|
||Reason for transfer and where endowment is converted to<br>income, legal power for its conversion|Amount|
|Between unrestricted<br>and restricted funds||5,000|
|Between endowment and<br>restricted funds||-|
|Between endowment and<br>unrestricted funds||-|
|||5,000|



## Last year 

|Last year|||
|---|---|---|
||Reason for transfer and where endowment is converted to<br>income, legal power for its conversion|Amount|
|Between unrestricted<br>and restricted funds||-|
|Between endowment and<br>restricted funds||-|
|Between endowment and<br>unrestricted funds||-|
|||-|



## 27.4 Designated funds This year 

|27.4 Designated funds<br>This year|||
|---|---|---|
|Planned use|Purpose of the designation|Amount|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|



## Last year 

|Last year|||
|---|---|---|
|Planned use|Purpose of the designation|Amount|
|||-|
|||-|
|||-|



CC17a (Excel) 

02/26/2026 

70 



CC17a (Excel)
71
0212612026

Section C                                            Notes to the accounts 

## Note 28                         Transactions with trustees and related parti 

If the charity has any transactions with related parties (other than the trustee expenses explai guidance notes) details of such transactions should be provided in this note.  If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to 

## 28.1 Trustee remuneration and benefits 

## This year 

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False) 

In the period the charity has paid trustees remuneration and benefits.  Please give the amount of legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it. 

|Name of trustee|Legal authority<br>(eg order,<br>governing<br>document)|Amounts paid or benefit value|Amounts paid or benefit value|Amounts paid or benefit value|Amounts paid or benefit value|
|---|---|---|---|---|---|
|||Remuneration|Pension<br>contribution|Redundancy<br>(including<br>loss of<br>office)/ex<br>gratia|Other|
|||£|£|£|£|
|||-|-|-|-|
|||-|-|-|-|
|||-|-|-|-|
|||-|-|-|-|



Please give details of why remuneration or other employment benefits were paid. 

Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment. 

If a third party has been reimbursed for providing one or more trustees, state the nature of the payment and amount of the reimbursement. 

State the number of trustees to whom retirement benefits are accruing under a defined contribution pension scheme. 

CC17a (Excel) 

02/26/2026 

72 



## Last year 

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False) 

In the period the charity has paid trustees remuneration and benefits.  Please give the amount of legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it. 

|Name of trustee|Legal authority<br>(eg order,<br>governing<br>document)|Amounts paid or benefit value|Amounts paid or benefit value|Amounts paid or benefit value|Amounts paid or benefit value|
|---|---|---|---|---|---|
|||Remuneration|Pension<br>contribution|Redundancy<br>(including<br>loss of<br>office)/ex<br>gratia|Other|
|||£|£||£|
|||-|-|-|-|
|||-|-|-|-|
|||-|-|-|-|
|||-|-|-|-|



Please give details of why remuneration or other employment benefits were paid. 

Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment. 

If a third party has been reimbursed for providing one or more trustees, state the nature of the payment and amount of the reimbursement. 

State the number of trustees to whom retirement benefits are accruing under a defined contribution pension scheme. 

## 28.2 Trustees' expenses 

If the charity has paid trustees expenses for fulfilling their duties, details of such transacti should be provided in this note.  If there are no transactions to report, please enter “True” i box below. If there are transactions to report, please enter "False". 

CC17a (Excel) 

02/26/2026 

73 



No trustee expenses have been incurred (True or False) 

|Type of expenses reimbursed|This year|Last|
|---|---|---|
||£|£|
|Travel|-||
|Subsistence|-||
|Accommodation|-||
|Other (please specify):|-||
||-||
|TOTAL|-||



Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity 

## 28.3 Transaction(s) with related parties 

Please give details of any transaction undertaken by (or on behalf of) the charity in which a rel party has a material interest, including where funds have been held as agent for related parties. there are no such transactions, please enter 'true' in the box provided. 

## This year 

There have been no related party transactions in the reporting period (True or False) 

|Name of the trustee<br>or related party|<br>Relationship<br>to charity|<br>Description of the<br>transaction(s)|Amount<br>|Balance at<br>period end|<br>Provision for bad<br>debts at period end|
|---|---|---|---|---|---|
||||£|£|£|
||||-|-|-|
||||-|-|-|
||||-|-|-|
||||-|-|-|



In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement. 

For any related party, please provide details of any guarantees given or received. 

## Last year 

There have been no related party transactions in the reporting period (True or False) 

CC17a (Excel) 

02/26/2026 

74 



|<br> <br> <br> <br>|<br> <br> <br> <br>|<br> <br> <br> <br>|<br> <br> <br> <br>|<br> <br> <br> <br>|<br> <br> <br> <br>|
|---|---|---|---|---|---|
|~~Name of the trustee~~<br>~~ltdt~~|<br>~~Relationship~~<br>~~thit~~|<br>~~Description of the~~<br>~~tti()~~|Amount<br>|~~Balance at~~<br>~~idd~~|<br>~~Provision for bad~~<br>~~dbttidd~~|
|~~or reae pary~~|~~o cary~~|~~ransacons~~|£|£<br>~~pero en~~|£<br>~~es a pero en~~|
||||-|-|-|
||||-|-|-|
||||-|-|-|
||||-|-|-|



In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement. 

For any related party, please provide details of any guarantees given or received. 

CC17a (Excel) 

02/26/2026 

75 



## es 

ined in 

report. 

1 f, and TOTAL £ - - - - 

CC17a (Excel) 

02/26/2026 

76 



f, and 

TOTAL £ - - - - 

ions in the 

CC17a (Excel) 

02/26/2026 

77 



1 year £ - - - - - - 

lated If 

Amounts written off during reporting period £ - - - - 

CC17a (Excel) 

02/26/2026 

78 



~~off during~~ £ - - - - 

CC17a (Excel) 

02/26/2026 

79 



Section C                                            Notes to the accounts 

Note 29                             Additional Disclosures 

The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts.  If there is insufficient room here, please add a separate sheet. 

CC17a (Excel) 

02/26/2026 

80 




## **Independent examiner's report on the accounts** 

**Section A                        Independent Examiner’s Report** 

**Report to the** Charity Name **trustees/directors/** Mumba children’s Project **members of On accounts for the** 01/05/2024 **30/04/2025 year ended Charity no.:** Company no.: 1140653 0577717 **Set out on pages** 34 

**Set out on pages** 

(remember  to include the page numbers of additional sheets) 

I report to the charity trustees on my examination of the accounts of the Company for the year ended  30/04/2025 

**Responsibilities and basis of report** 

As the charity’s trustees of the Company (who are also the directors of the company for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”). 

Having satisfied myself that the accounts of the Company are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”).  In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act. 

**Independent** [The company’s gross income exceeded £250,000 and I am **examiner's** qualified to undertake the examination by being a qualified member **statement** of [insert name of applicable listed body]]. Delete [  ] if not applicable. 

I have completed my examination. I confirm that no material matters have come to my attention (other than that disclosed below *) which gives me cause to believe that: • accounting records were not kept in accordance with section 386 of the Companies Act 2006; or 

- the accounts do not accord with such records; or 

• the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or 

- •the accounts have not been prepared in accordance with the Charities SORP (FRS102). 

**October 2018** 

**IER** 

1 



I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

* _Please delete the words in the brackets if they do not apply._ 

**Date:** 26/02/2026 **Signed: Name:** NELSON KASISI **Relevant professional** ZAMBIA INSTITUTE OF CHARTERED ACCOUNTANTS (ZICA) **qualification(s) or body (if any): Address:** MS53/50 New Overspill, Kitwe KITWE ZAMBIA 

## **Section B                           Disclosure** 

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**October 2018** 

**IER** 

2 



**Give here brief details of any items that the examiner wishes to disclose** . 

Financial Statements are presented fairly, in all material respects, and comply with GAAP / IFRS thereby providing a true and fair view of business transactions 

**October 2018** 

**IER** 

3 

