OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement of Financial Actlvttlss
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 19

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes F 6 6 F
INCOME AND ENDOWMENTS FROM
Charitable
activities
General charitable
work
3 64,041 85,289
Investment
income
2 124,061 124,061 95,430
Total 188,102 188,102 160,719
EXPENDITURE ON
Raising funds
4 5,050 5,050 8,517
Charitable
activities
General charitable
work
Religious education
Social welfare
Medical welfare
52,282
1,289,672
60,171
121,632
52,282
1,289,672
80,171
121,632
18,984
1,129,448
38,600
178,283
Total 1,528,807 1,528,807 1,373,812
Net gainsl(losses)
on investments
(464,418) (464,418) 730,555
NET INCOME/(EXPENDITURE) (1,805,123) (1,805,123) (482,538)
RECONCILIATION
OF FUNDS
Total funds brought forward 12,092,556 139,557 12,232,113 12,714,651
TOTAL FUNDS CARRIED FORWARD 10,287,433 139,557 10,426,990 12,232,113

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6 F E
FIXEDASSETS
Tangible assets
Investments
13
14
3,904,474
593,966
3,904,474
593,966
3,900,739
3,996,385
4,498,440 4,498,440 7,897,124
CURRENT ASSETS
Debtors
Cash at bank
15 360,337
5,435,102
139,557 360,337
5,574,659
514,636
3,826,967
5,795,439 139,557 5,934,996 4,341,603
CREDITORS
Amounts
falling due within one year
16 (6,446) (6,446) (6,614)
NET CURRENT ASSETS 5,788,993 139,557 5,928,550 4,334,989
TOTAL ASSETSLESSCURRENT
LIABILITIES
10,287,433 139,557 10,426,990 12,232,113
NET ASSETS 10,287,433 139,557 10,426,990 12,232,113
FUNDS
Unrestricted
funds
Restricted funds
17 10,287,433
139,557
12,092,556
139,557
TOTAL FUNDS 10,426,990 12,232,113

INVESTMENTINCOME
2023 2022
Dividends
received
Deposit account interest
87,784
36,277
95,364
66
124,061 95,430
INCOME FROM CHARfTABLE ACTIVITIES 2023 2022
Rent receivable Activity
General charitable
work E
64,041
65,289
RAISING FUNDS
Investment
management
costs 2023 2022
f F
Support costs 5,050 8,517

CHARITABLE ACT IVITIES COST S
Grant
funding
of
Direct activities Support
Costs (see
note 6)
F
(see note
7)
costs (see
note 8)
Totals
6
General charitable
Religious education
Social welfare
Medical welfare
work 12,603 1,289,672
60,171
121,632
39,679 52,282
1,289,672
60,171
121,632
12,603 1,471,475 39,679 1,523,757

COSTSOFCHARITABLEACTIVITIES
DIRECT 2023 2022
6 6
Rates and water
Insurance
Light and heat
Property maintenance
Profit on sale ofassets
179
2,618
118
12,330
(2,642)
2,963
2,665
737
44,063
(67,698)
12,603 (17,270)
7. GRANTS PAYABLE 2023 2022
6 6
Religious education
Social welfare
Medical welfare
1,289,672
60,171
121,632
1,129,448
38,600
178,263
1,471,475 1,346,311

NOTES TO THE FINANCIAL
STATEMENTS -continue
FOR THE YEAR ENDED 31 MARCH 2023
d
GRANTS PAYABLE -continued
The total grants paid to institutions
during the year was as follows:
2023 2022
6 6
Family
in Trust- to assist with the cost of repairs to properly
used for
charitable
purposes
and a grant to enable employment
ofa support
worker
Danbury
Mission Evangelical
Church - support of Christian
Ministry
Bringing Good News - supporting
the spread of the gospel, relieving
poverty and suffering
while encouranging
self sufficiency
Wycliffe Bible Transistors —donations
to support
bible translation
work
across Sub-Sahara
and Southern
Africa
123,164
140,772
5,000
6,000
57,679
118,049
5,000
6,000
George Whitefield
College South Africa - support ofa Theological
College in South Africa training
Ministers
Stand By Me - towards work for children
worldwide
The Areopagus Trust- support ofChristian
Ministry
in completion
ofa
conference centre to train Christian
workers
for universities
and
colleges
Bridgend
Business Centre - support ofChristian
Ministry
in Romania
Agape Ministries - support of Christian
Ministry
102,000
5,180
2,000
2,400
6,100
102,000
5,180
2,000
2,400
1,200
ST Ebbe's PCC - support ofChristian
Minister
in developing
international
gospel opportunities
Prodamation
Trust - support
of training
for Gospel
Ministry
10,000
36,000
10,000
36,000
Stewardship
- donation
to charity to help fund the provision ofservices
to religious educational
establishments
Jubilee Centre - support ofChristian
Ministry
20,370 15,520
100
Starlight Childrens
Foundation
- donation
to fund help for seriously
ill
children
1,000
Farleigh Hospice - to assist with funding
for hospice
Africa Inland
Mission International
-support
of Christian
Ministry
Chelmsford
Chess - donation
to relieve homelessness
and hardship
10,000
10,000
5,000
Disasters Emergency
Committee - Coronavirus
Appeal
UCCF The Christian
Unions - charity supporting
students
Friends ofJohannesburg
Bible College - Christian
Ministry
10,000 10,000
2,000
The Word One To One,The Rock Foundation —To provide extra staff
at Christian
Charity supporting
young
and old disadvantaged
people
SKE Foundation —to support a Christian
Ministers
son to attend school
Comhill Scotland - college training
in biblical expository
ministry
50,004
7,618
44,000
45,837
6,093
Westminster @One - support of Christian
Ministry
in the City of
London
5,000 5,000
Healthy
Living Project Umited - provision
of holistic care within
the
London Borough of Redbridge
The Field Lane Foundation - supports
highly vulnerable
people
1,500 2,000
Great Ormond Street Hospital- fundraising
sponsorship
1,500
The George Muller Charitable
Trust - to support orphans ofthe world
today
Cleft - Improving
the lives ofthose born with cleft lip and palate
3,600
150
3,600
1,250
Dolphin School Trust - Common
nurturing
children ages 2-11,
grounded
in Christian
values
5,000 4,808
Ecfisa Trinity Church - makes the connection
between
donors with a
heart for South Africa
25,000 25,000
Fair Havens Hospice - to assist with funding
for hospice
5,000
Katie Piper Foundation
- support
survivors
of burns and people with
scars
30,000
Kidz Klub Leeds - Work with children
in every aspect oftheir lives
across the most challenging
areas of Leeds
1,000
Oak
Hill College - Prepare and train men and women for ministry
in
Anglican
and Independent
churches
Poole-Wau
Partnership
Charitable
Trust - support of Christian
Ministry
The Salvation Army- donation
to support the vunerable
at Christmas
3,575 30,000
7,450
5,000

NOTES TO THE FINANCIAL STATEMENTS -continue
FOR THE YEAR ENDED 31 MARCH 2023
d
GRANTS PAYABLE -continued
International
Presbyterian
Church - support of Christian
ministry
The Cruden
Trust - support of Christian
ministry
12,000
20,004
48,000
20,004
Christian
Books Worldwide
- UK based charity dedicated to advancing
the knowledge
of God by providing
theological
literature
Helen Rollason Cancer Charity-
Dedicated to supporting
people whose
lives have been affected by cancer
12,000 13,000
500
BRIGHT - Improving
the lives ofthose affected by gastro-intestinal,
liver and pancreatic cancers
AMiE - A fellowship
ofAnglican
churches
committed
to gospel mission
10,000 1,000
10,000
Shift.ms - Social network for people with multiple
sclerosis, supporting
people with MS across the world
Alzheimer's
Research UK- Dedicated to causes, diagnosis,
prevention,
treatment
and cure ofAlzheimers
Christians
in Sport - UK based charity that aims to reach the world of
sport for Christ, working
with sportspeople
in competitive
and elite sport
100,000 1,000
100,000
10,000
Lifelites - Enrich the lives ofchildren
and young people with life-limiting
and life-threatening
conditions
in children's
hospices through
the magic
of assistive technology
10,000
St Barnabas
Bible Church - Provide training
to pastors to work for the
church across South Afdca
7,528
George Whiteffeld
College - Ark Endowment
Fund to establish
a fund
to support the future training
ofChristian
Ministers
George Whiteffeld
College —Support of training
for Christian
Ministry
500,000
14,969
500,000
9,000
Age Well East -work with the elderly to maintain
their independence
and provide crucial support
Beyond The Street - support and empowerment
for women
3,000
1,000
Challenge
Ministries
Swaziland
UK- food and water security
in
Eswatini for vulnerable
and orphaned
children
5,000
Eastside Community
Trust - supporting
vulnerable
and disadvantaged
children
and young people
Greenstead
Evangelical
Free Church - support for church
in Colchester
The Grammar
School at Leeds - nurturing
children ages 3-18
500
5,824
3,000
Word Alive - to assist with equipping
and resourcing
the church for
their mission to the world
22,937
Home for Good - supporhng
vulnerable
children
in care
3,000
Rainbow Trust Children's
Charity - provide emotional
suuport
to help
families 2,000
Prostrate Cancer UK - support towards prostate cancer research and
awareness
500
St Peter's Hospital - health
facility in Maldon
213
Just Giving - Help for Ukraine 1,000
1,353,880 1,280,198
The total grants paid to individuals
during the year was as follows:
2023 2022
f F
Religious
Education
Medical Welfare
75,155
2,769
8,000
25,513
Social Welfare 39,671 32,600
117,595 66,113

SUPPORT COSTS
Governance
Management
6
costs
F
Totals
8
Investment
management
costs
General charitable
work
5,050
34,989
4,690 5,050
39,679
40,039 4,690 44,729
NET INCOME/(EXPENDITURE)
Net income/(expenditure)
is
stated after charging/(crediting):
2023 2022
F
Depreciation
- owned assets
Surplus on disposal offixed
Examiners'
fee - independent
assets
examination
10,925
(2,642)
4,690
9,288
(67,698)
4,590

2023 2022
No employees
received emoluments
in excess ofF60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTMTIES
Unrestricted Restricted Total
fund
F
fund fundsf
INCOME AND ENDOWMENTS FROM
Charitable
activities
General charitable work 65,289 65,289
Investment
income
95,430 95,430
Total 160,719 160,719
EXPENDITURE ON
Raising funds 8,517 8,517
Charitable
activities
General charitable work 18,984 18,984

NOTES TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31 MARCH 2023
NOTES TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31 MARCH 2023
NOTES TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31 MARCH 2023
NOTES TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31 MARCH 2023
12. COMPARATIVES FOR THE STATEMEN'T OF FINANCIAL ACTIVITIES -continued
Unrestricted
Restricted
Total
fund fund funds
6 6 6
Religious education
Social welfare
Medical welfare
1,129,448
38,600
178,263
1,129,448
38,600
178,283
Total 1,373,812 1,373,812
Net gains on investments 730,555 730,555
NET INCOMEI(EXPENDITURE) (482,538) (482,538)
RECONCILIATION
Total funds brought
OF FUNDS
forward
12,575,094 139,557 12,714,651
TOTAL FUNDS CARRIED FORWARD 12,092,556 139,557 12,232,113
13. TANGIBLE FIXED ASSETS
Fixtures
Freehold and
property
f
fittings
F
Totals
6
COS'T
At 1 April 2022
Additions
3,889,275
401,203
27,865
9,696
3,917,140
410,899
Disposals (396,239) (396,239)
At 31 March 2023 3,894,239 37 561 3931800
DEPRECIATION
At 1 April 2022
Charge for year
16,401
10,925
16,401
10,925
At 31 March 2023 27,326 27,326
NET BOOK VALUE
At 31 March 2023
3,894,239 10,235 3,904,474
At 31 March 2022 3,889,275 11,484 3,900,739

FIXEDASSETINVESTMEN'TS
Listed
investments
6
MARKET VALUE
At 1 April 2022
Additions
Disposals
Unrealised
gains/(losses)
3,996,385
737,370
(3,937,208)
(202,581)
At 31 March 2023 593,966
NE'T BOOK VALUE
At 31 March 2023
593,966
At 31 March 2022 3,996,385
Listed investments:
6
North American
equities
593,966
593,966
Investments
that are material
in the context ofthe market value of the portfolio are listed below:
2023
6
North American
equities:
Newmont
Mining Corp
593,966
Cost or valuation
at 31 March
2023 is represented b)r.
Listed
investments
8
Valuation in 2023 (7,544)
Cost 601,510
593,966
15. DEBTORS
2023 2022
F 6
Amounts
falling due within one year:
Other debtors
256,747 149,000
Prepayments and accrued income 3,590 8,889
260,337 157,889

DEBTORS-continued
2023 2022
6 E
Amounts
falling due after more than one year:
Other debtors
100,000 356,747
360337 514636

CREDITORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
F F„
VAT
Accrued expenses
99
6,347
130
6,484
6,446 6,614

MOVEM ENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
6
Unrestricted funds
General fund 12,092,556 (1,805,123) 10,287,433
Restricted funds
Restricted funds 139,557 139,557
TOTAL FUNDS 12,232,113 (1,805, 123) 10,426,990

Net mov ement in funds,
included
in the above are as follo ws:
Incoming Resources Gains and Movement
resources
f
expended
F
losses in funds
6
Unrestricted funds
General fund 188,102 (1,528,807) (464,418) (1,805,123)
TOTAL FUNDS 188,102 (1,528,807) (464,418) (1,805,123)

Comparatlves
for movement
In funds
Net
movement At
At 1.4.21 in funds 31.3.22
6 6 F
Unrestricted
funds
General fund
12,575,094 (482,538) 12,092,556
Restricted funds
Restricted funds
139,557 139,557
TOTALFUNDS 12,714,651 (482,538) 12,232,113

Comparative net movement
in fu
nds,
included
in the abov
e are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
6 6 6 8
Unrestricted funds
General fund 160,719 (1,373,812) 730,555 (482,538)
T'OTAL FUNDS 160,719 (1,373,812) 730,555 (482,538)
A curren t yea r 12months
and prior year
12months
combined
position
is
as follows:
Net
movement At
At 1.4.21 in funds 31.3.23
6 F 6
Unrestricted funds
General fund 12,575,094 (2,287,661) 10,287,433
Restricted funds
Restricted funds 139,557 139,557
TOTAL FUNDS 12,714,651 (2,287,661) 10,426,990
above a re as follows;
Incoming Resources Gains and Movement
resources
6
expended
6
losses
F
in funds
6
Unrestricted funds
General fund 348,821 (2,902,619) 266,137 (2,287,661)
TOTAL FUNDS 348,821 (2,902,619) 266,137 (2,287,661)