| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Actlvttlss | |||
| Balance Sheet | 7 to | 8 | ||
| Notes to the Financial Statements | 9 to | 19 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | F | 6 | 6 | F | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Charitable activities General charitable work |
3 | 64,041 | 85,289 | |||
| Investment income |
2 | 124,061 | 124,061 | 95,430 | ||
| Total | 188,102 | 188,102 | 160,719 | |||
| EXPENDITURE ON Raising funds |
4 | 5,050 | 5,050 | 8,517 | ||
| Charitable activities General charitable work Religious education Social welfare Medical welfare |
52,282 1,289,672 60,171 121,632 |
52,282 1,289,672 80,171 121,632 |
18,984 1,129,448 38,600 178,283 |
|||
| Total | 1,528,807 | 1,528,807 | 1,373,812 | |||
| Net gainsl(losses) on investments |
(464,418) | (464,418) | 730,555 | |||
| NET INCOME/(EXPENDITURE) | (1,805,123) | (1,805,123) | (482,538) | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 12,092,556 | 139,557 | 12,232,113 | 12,714,651 | ||
| TOTAL FUNDS CARRIED FORWARD | 10,287,433 | 139,557 | 10,426,990 | 12,232,113 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | 6 | F | E | ||
| FIXEDASSETS Tangible assets Investments |
13 14 |
3,904,474 593,966 |
3,904,474 593,966 |
3,900,739 3,996,385 |
|
| 4,498,440 | 4,498,440 | 7,897,124 | |||
| CURRENT ASSETS Debtors Cash at bank |
15 | 360,337 5,435,102 |
139,557 | 360,337 5,574,659 |
514,636 3,826,967 |
| 5,795,439 | 139,557 | 5,934,996 | 4,341,603 | ||
| CREDITORS Amounts falling due within one year |
16 | (6,446) | (6,446) | (6,614) | |
| NET CURRENT ASSETS | 5,788,993 | 139,557 | 5,928,550 | 4,334,989 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES |
10,287,433 | 139,557 | 10,426,990 | 12,232,113 | |
| NET ASSETS | 10,287,433 | 139,557 | 10,426,990 | 12,232,113 | |
| FUNDS Unrestricted funds Restricted funds |
17 | 10,287,433 139,557 |
12,092,556 139,557 |
||
| TOTAL FUNDS | 10,426,990 | 12,232,113 |
| INVESTMENTINCOME | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Dividends received Deposit account interest |
87,784 36,277 |
95,364 66 |
||
| 124,061 | 95,430 | |||
| INCOME FROM CHARfTABLE ACTIVITIES | 2023 | 2022 | ||
| Rent receivable | Activity General charitable |
work | E 64,041 |
65,289 |
| RAISING FUNDS | ||||
| Investment management |
costs | 2023 | 2022 | |
| f | F | |||
| Support costs | 5,050 | 8,517 |
| CHARITABLE ACT | IVITIES COST | S | |||
|---|---|---|---|---|---|
| Grant | |||||
| funding of |
|||||
| Direct | activities | Support | |||
| Costs (see note 6) F |
(see note 7) |
costs (see note 8) |
Totals 6 |
||
| General charitable Religious education Social welfare Medical welfare |
work | 12,603 | 1,289,672 60,171 121,632 |
39,679 | 52,282 1,289,672 60,171 121,632 |
| 12,603 | 1,471,475 | 39,679 | 1,523,757 |
| COSTSOFCHARITABLEACTIVITIES | |||
|---|---|---|---|
| DIRECT | 2023 | 2022 | |
| 6 | 6 | ||
| Rates and water Insurance Light and heat Property maintenance Profit on sale ofassets |
179 2,618 118 12,330 (2,642) |
2,963 2,665 737 44,063 (67,698) |
|
| 12,603 | (17,270) | ||
| 7. | GRANTS PAYABLE | 2023 | 2022 |
| 6 | 6 | ||
| Religious education Social welfare Medical welfare |
1,289,672 60,171 121,632 |
1,129,448 38,600 178,263 |
|
| 1,471,475 | 1,346,311 |
| NOTES TO THE FINANCIAL STATEMENTS -continue FOR THE YEAR ENDED 31 MARCH 2023 |
d | |
|---|---|---|
| GRANTS PAYABLE -continued | ||
| The total grants paid to institutions during the year was as follows: |
2023 | 2022 |
| 6 | 6 | |
| Family in Trust- to assist with the cost of repairs to properly used for charitable purposes and a grant to enable employment ofa support worker Danbury Mission Evangelical Church - support of Christian Ministry Bringing Good News - supporting the spread of the gospel, relieving poverty and suffering while encouranging self sufficiency Wycliffe Bible Transistors —donations to support bible translation work across Sub-Sahara and Southern Africa |
123,164 140,772 5,000 6,000 |
57,679 118,049 5,000 6,000 |
| George Whitefield College South Africa - support ofa Theological College in South Africa training Ministers Stand By Me - towards work for children worldwide The Areopagus Trust- support ofChristian Ministry in completion ofa conference centre to train Christian workers for universities and colleges Bridgend Business Centre - support ofChristian Ministry in Romania Agape Ministries - support of Christian Ministry |
102,000 5,180 2,000 2,400 6,100 |
102,000 5,180 2,000 2,400 1,200 |
| ST Ebbe's PCC - support ofChristian Minister in developing international gospel opportunities Prodamation Trust - support of training for Gospel Ministry |
10,000 36,000 |
10,000 36,000 |
| Stewardship - donation to charity to help fund the provision ofservices to religious educational establishments Jubilee Centre - support ofChristian Ministry |
20,370 | 15,520 100 |
| Starlight Childrens Foundation - donation to fund help for seriously ill children |
1,000 | |
| Farleigh Hospice - to assist with funding for hospice Africa Inland Mission International -support of Christian Ministry Chelmsford Chess - donation to relieve homelessness and hardship |
10,000 10,000 |
5,000 |
| Disasters Emergency Committee - Coronavirus Appeal UCCF The Christian Unions - charity supporting students Friends ofJohannesburg Bible College - Christian Ministry |
10,000 | 10,000 2,000 |
| The Word One To One,The Rock Foundation —To provide extra staff at Christian Charity supporting young and old disadvantaged people SKE Foundation —to support a Christian Ministers son to attend school Comhill Scotland - college training in biblical expository ministry |
50,004 7,618 44,000 |
45,837 6,093 |
| Westminster @One - support of Christian Ministry in the City of London |
5,000 | 5,000 |
| Healthy Living Project Umited - provision of holistic care within the London Borough of Redbridge The Field Lane Foundation - supports highly vulnerable people |
1,500 | 2,000 |
| Great Ormond Street Hospital- fundraising sponsorship |
1,500 | |
| The George Muller Charitable Trust - to support orphans ofthe world today Cleft - Improving the lives ofthose born with cleft lip and palate |
3,600 150 |
3,600 1,250 |
| Dolphin School Trust - Common nurturing children ages 2-11, grounded in Christian values |
5,000 | 4,808 |
| Ecfisa Trinity Church - makes the connection between donors with a heart for South Africa |
25,000 | 25,000 |
| Fair Havens Hospice - to assist with funding for hospice |
5,000 | |
| Katie Piper Foundation - support survivors of burns and people with scars |
30,000 | |
| Kidz Klub Leeds - Work with children in every aspect oftheir lives |
||
| across the most challenging areas of Leeds |
1,000 | |
| Oak Hill College - Prepare and train men and women for ministry in Anglican and Independent churches Poole-Wau Partnership Charitable Trust - support of Christian Ministry The Salvation Army- donation to support the vunerable at Christmas |
3,575 | 30,000 7,450 5,000 |
| NOTES TO THE FINANCIAL STATEMENTS -continue FOR THE YEAR ENDED 31 MARCH 2023 |
d | |
|---|---|---|
| GRANTS PAYABLE -continued International Presbyterian Church - support of Christian ministry The Cruden Trust - support of Christian ministry |
12,000 20,004 |
48,000 20,004 |
| Christian Books Worldwide - UK based charity dedicated to advancing the knowledge of God by providing theological literature Helen Rollason Cancer Charity- Dedicated to supporting people whose lives have been affected by cancer |
12,000 | 13,000 500 |
| BRIGHT - Improving the lives ofthose affected by gastro-intestinal, liver and pancreatic cancers AMiE - A fellowship ofAnglican churches committed to gospel mission |
10,000 | 1,000 10,000 |
| Shift.ms - Social network for people with multiple sclerosis, supporting people with MS across the world Alzheimer's Research UK- Dedicated to causes, diagnosis, prevention, treatment and cure ofAlzheimers Christians in Sport - UK based charity that aims to reach the world of sport for Christ, working with sportspeople in competitive and elite sport |
100,000 | 1,000 100,000 10,000 |
| Lifelites - Enrich the lives ofchildren and young people with life-limiting |
||
| and life-threatening conditions in children's hospices through the magic of assistive technology |
10,000 | |
| St Barnabas Bible Church - Provide training to pastors to work for the church across South Afdca |
7,528 | |
| George Whiteffeld College - Ark Endowment Fund to establish a fund to support the future training ofChristian Ministers George Whiteffeld College —Support of training for Christian Ministry |
500,000 14,969 |
500,000 9,000 |
| Age Well East -work with the elderly to maintain their independence and provide crucial support Beyond The Street - support and empowerment for women |
3,000 1,000 |
|
| Challenge Ministries Swaziland UK- food and water security in Eswatini for vulnerable and orphaned children |
5,000 | |
| Eastside Community Trust - supporting vulnerable and disadvantaged children and young people Greenstead Evangelical Free Church - support for church in Colchester The Grammar School at Leeds - nurturing children ages 3-18 |
500 5,824 3,000 |
|
| Word Alive - to assist with equipping and resourcing the church for their mission to the world |
22,937 | |
| Home for Good - supporhng vulnerable children in care |
3,000 | |
| Rainbow Trust Children's Charity - provide emotional suuport to help |
||
| families | 2,000 | |
| Prostrate Cancer UK - support towards prostate cancer research and awareness |
500 | |
| St Peter's Hospital - health facility in Maldon |
213 | |
| Just Giving - Help for Ukraine | 1,000 | |
| 1,353,880 | 1,280,198 | |
| The total grants paid to individuals during the year was as follows: |
2023 | 2022 |
| f | F | |
| Religious Education Medical Welfare |
75,155 2,769 |
8,000 25,513 |
| Social Welfare | 39,671 | 32,600 |
| 117,595 | 66,113 |
| SUPPORT COSTS | ||||
|---|---|---|---|---|
| Governance | ||||
| Management 6 |
costs F |
Totals 8 |
||
| Investment management costs General charitable work |
5,050 34,989 |
4,690 | 5,050 39,679 |
|
| 40,039 | 4,690 | 44,729 | ||
| NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) is |
stated after charging/(crediting): | |||
| 2023 | 2022 | |||
| F | ||||
| Depreciation - owned assets Surplus on disposal offixed Examiners' fee - independent |
assets examination |
10,925 (2,642) 4,690 |
9,288 (67,698) 4,590 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| No employees received emoluments |
in excess ofF60,000. | |||||
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL | ACTMTIES | ||||
| Unrestricted | Restricted | Total | ||||
| fund F |
fund | fundsf | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Charitable activities |
||||||
| General charitable | work | 65,289 | 65,289 | |||
| Investment income |
95,430 | 95,430 | ||||
| Total | 160,719 | 160,719 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 8,517 | 8,517 | ||||
| Charitable activities |
||||||
| General charitable | work | 18,984 | 18,984 |
| NOTES TO THE FINANCIAL STATEMENTS -continued FOR THE YEAR ENDED 31 MARCH 2023 |
NOTES TO THE FINANCIAL STATEMENTS -continued FOR THE YEAR ENDED 31 MARCH 2023 |
NOTES TO THE FINANCIAL STATEMENTS -continued FOR THE YEAR ENDED 31 MARCH 2023 |
NOTES TO THE FINANCIAL STATEMENTS -continued FOR THE YEAR ENDED 31 MARCH 2023 |
||
|---|---|---|---|---|---|
| 12. | COMPARATIVES FOR THE STATEMEN'T OF FINANCIAL ACTIVITIES -continued Unrestricted Restricted |
Total | |||
| fund | fund | funds | |||
| 6 | 6 | 6 | |||
| Religious education Social welfare Medical welfare |
1,129,448 38,600 178,263 |
1,129,448 38,600 178,283 |
|||
| Total | 1,373,812 | 1,373,812 | |||
| Net gains on investments | 730,555 | 730,555 | |||
| NET INCOMEI(EXPENDITURE) | (482,538) | (482,538) | |||
| RECONCILIATION Total funds brought |
OF FUNDS forward |
12,575,094 | 139,557 | 12,714,651 | |
| TOTAL FUNDS CARRIED FORWARD | 12,092,556 | 139,557 | 12,232,113 | ||
| 13. | TANGIBLE FIXED | ASSETS | |||
| Fixtures | |||||
| Freehold | and | ||||
| property f |
fittings F |
Totals 6 |
|||
| COS'T | |||||
| At 1 April 2022 Additions |
3,889,275 401,203 |
27,865 9,696 |
3,917,140 410,899 |
||
| Disposals | (396,239) | (396,239) | |||
| At 31 March 2023 | 3,894,239 | 37 561 | 3931800 | ||
| DEPRECIATION | |||||
| At 1 April 2022 Charge for year |
16,401 10,925 |
16,401 10,925 |
|||
| At 31 March 2023 | 27,326 | 27,326 | |||
| NET BOOK VALUE At 31 March 2023 |
3,894,239 | 10,235 | 3,904,474 | ||
| At 31 March 2022 | 3,889,275 | 11,484 | 3,900,739 |
| FIXEDASSETINVESTMEN'TS | ||
|---|---|---|
| Listed | ||
| investments | ||
| 6 | ||
| MARKET VALUE At 1 April 2022 Additions Disposals Unrealised gains/(losses) |
3,996,385 737,370 (3,937,208) (202,581) |
|
| At 31 March 2023 | 593,966 | |
| NE'T BOOK VALUE At 31 March 2023 |
593,966 | |
| At 31 March 2022 | 3,996,385 | |
| Listed investments: | ||
| 6 | ||
| North American equities |
593,966 | |
| 593,966 | ||
| Investments that are material |
in the context ofthe | market value of the portfolio are listed below: 2023 |
| 6 | ||
| North American equities: Newmont Mining Corp |
593,966 | |
| Cost or valuation at 31 March |
2023 is represented | b)r. |
| Listed | |||||
|---|---|---|---|---|---|
| investments | |||||
| 8 | |||||
| Valuation | in 2023 | (7,544) | |||
| Cost | 601,510 | ||||
| 593,966 | |||||
| 15. | DEBTORS | ||||
| 2023 | 2022 | ||||
| F | 6 | ||||
| Amounts falling due within one year: Other debtors |
256,747 | 149,000 | |||
| Prepayments | and accrued income | 3,590 | 8,889 | ||
| 260,337 | 157,889 |
| DEBTORS-continued | ||
|---|---|---|
| 2023 | 2022 | |
| 6 | E | |
| Amounts falling due after more than one year: Other debtors |
100,000 | 356,747 |
| 360337 | 514636 |
| CREDITORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|
| 2023 | 2022 | ||
| F | F„ | ||
| VAT Accrued expenses |
99 6,347 |
130 6,484 |
|
| 6,446 | 6,614 |
| MOVEM | ENT | IN FUNDS | |||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.22 | in funds | 31.3.23 | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General | fund | 12,092,556 | (1,805,123) | 10,287,433 | |
| Restricted funds | |||||
| Restricted funds | 139,557 | 139,557 | |||
| TOTAL | FUNDS | 12,232,113 | (1,805, 123) | 10,426,990 |
| Net mov | ement | in funds, included |
in the above are as follo | ws: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources f |
expended F |
losses | in funds 6 |
|||
| Unrestricted | funds | |||||
| General | fund | 188,102 | (1,528,807) | (464,418) | (1,805,123) | |
| TOTAL | FUNDS | 188,102 | (1,528,807) | (464,418) | (1,805,123) |
| Comparatlves for movement In funds |
|||
|---|---|---|---|
| Net | |||
| movement | At | ||
| At 1.4.21 | in funds | 31.3.22 | |
| 6 | 6 | F | |
| Unrestricted funds General fund |
12,575,094 | (482,538) | 12,092,556 |
| Restricted funds Restricted funds |
139,557 | 139,557 | |
| TOTALFUNDS | 12,714,651 | (482,538) | 12,232,113 |
| Comparative | net movement in fu |
nds, included in the abov |
e are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| 6 | 6 | 6 | 8 | ||
| Unrestricted | funds | ||||
| General fund | 160,719 | (1,373,812) | 730,555 | (482,538) | |
| T'OTAL FUNDS | 160,719 | (1,373,812) | 730,555 | (482,538) |
| A curren | t yea | r 12months and prior year |
12months combined position is |
as follows: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.23 | |||
| 6 | F | 6 | |||
| Unrestricted | funds | ||||
| General | fund | 12,575,094 | (2,287,661) | 10,287,433 | |
| Restricted funds | |||||
| Restricted funds | 139,557 | 139,557 | |||
| TOTAL | FUNDS | 12,714,651 | (2,287,661) | 10,426,990 |
| above a | re as | follows; | ||||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources 6 |
expended 6 |
losses F |
in funds 6 |
|||
| Unrestricted | funds | |||||
| General | fund | 348,821 | (2,902,619) | 266,137 | (2,287,661) | |
| TOTAL | FUNDS | 348,821 | (2,902,619) | 266,137 | (2,287,661) |