||||Page||
|---|---|---|---|---|
|Report ofthe Trustees||1|to|4|
|Independent<br>Examiner's|Report||||
|Statement<br>of Financial|Activities||||
|Balance Sheet||7|to|8|
|Cash Flow Statement|||||
|Notes to the Cash Flow|Statement||10||
|Notes to the Financial Statements||11|to|22|





## 

## 



## 

## 

## 



## 

## 

## 

## 

## 



## 



## 

||||||||2021|2020|
|---|---|---|---|---|---|---|---|---|
||||||Unrestricted|Restricted|Total|Total|
||||||fund|fund|funds|funds|
|||||Notes|F|E|F|'E|
|INCOME AND ENDOWMENTS|||FROM||||||
|Donations<br>and legacies||||||||1,250,000|
|Charitable<br>activities|||||||||
|General charitable|work||||66,661||66,661|69,049|
|Investment<br>income|||||12,572||12,572|61,636|
|Total|||||79,233||79,233|1,380,685|
|EXPENDITURE ON|||||||||
|Raising funds|||||2,588||2,588|5,236|
|Charitable<br>activities|||||||||
|General charitable|work||||2,021||2,021|43,896|
|Religious education|||||||||
||||||540,870||540,870|544,336|
|Social welfare|||||||||
||||||66,506||66,506|139,954|
|Medical welfare|||||||||
||||||102,599||102,599|84,554|
|Total|||||714,584||714,584|817,976|
|Net gains on investments|||||361,031||361,031|221,926|
|NET INCOME/(EXPENDITURE)|||||(274,320)||(274,320)-|784,635|
|RECONCILIATION||OF FUNDS|||||||
|Total funds brought||forward|||12,849,414|139,557|12,988,971|12,204,336|
|TOTAL FUNDS CARRIED FORWARD|||||12,575,094|139,557|12,714,651|12,988,971|





## 

## 

|||||2021|2020|
|---|---|---|---|---|---|
|||Unrestricted|Restricted|Total|Total|
|||funci|fund|funds|funds|
||Notes|f||E|E|
|FIXEDASSETS||||||
|Tangible assets|13|3,819,577||3,819,577|4,912,461|
|Investments|14|3,282,626||3,282,626|2,304,409|
|||7,102,203||7,102,203|7,216,870|
|CURRENT ASSETS||||||
|Debtors|15|491,898||491,898|360,244|
|Cash at bank||5,011,374|139,557|5,150,931|5,494,774|
|||5,503,272|139,557|5,642,829|5,855,018|
|CREDITORS||||||
|Amounts<br>falling due within one year|16|(30,381)||(30,381)|(82,917)|
|NET CURRENT ASSETS||5,472,891|139,557|5,612,448|5,772,101|
|TOTAL ASSETS LESSCURRENT||||||
|LIABILITIES||12,575,094|139,557|12,714,651|12,988,971|
|NET ASSETS||12,575,094|139,557|12,714,651|12,988,971|
|FUNDS|17|||||
|Unrestricted<br>funds||||12,575,094|12,849,414|
|Restricted funds||||139,557|139,557|
|TOTAL FUNDS||||12,714,651|12,988,971|





## 



## 

|||||2021|2020|
|---|---|---|---|---|---|
|||Notes|||P|
|Cash flows from operating<br>activities<br>Cash generated<br>from operations|||1|~937,821)|832,745|
|Net cash (used in)/provided|by operating|activities||~937,821)|832,745|
|Cash flows from investing|activities|||||
|Purchase<br>of tangible fixed assets||||(192,290)|(743,435)|
|Purchase<br>offixed asset investments||||(2,881,958)|(1,091,852)|
|Sale of tangible fixed assets||||1,390,882||
|Sale offixed asset investments||||2,264,772|730,865|
|Interest received||||79|9,638|
|Dividends<br>received||||12,493|51,998|
|Net cash provided<br>by/(used|in) investing|activities||593,978|~1,042,786)|
|Change<br>in cash and cash|equivalents|||||
|in the reporting<br>period||||(343,843)|(210,041)|
|Cash and cash equivalents|at the|||||
|beginning<br>ofthe reporting|period|||5,494,774|5,704,815|
|Cash and cash equivalents|at the end|||||
|ofthe reporting<br>period||||5,150,931|5,494,774|





## 

## 

|RECONCILIATION<br><br>ACTIVITIES|OF|NET|(|EXPENDITURE|)/INCOME<br>TO NET CASH|FLOW FROM|OPERATING|
|---|---|---|---|---|---|---|---|
|||||||2021|2020|
|Net (expenditure)/income|||for the reporting||period (as per the|||
|Statement of Financial||Activities)||||(274,320)|784,635|
|Adjustments<br>for:||||||||
|Depreciation<br>charges||||||5,735|2,303|
|Gain on investments||||||(361,031)|(221,926)|
|(Profit)/loss<br>on disposal||offixed assets||||(111,443)|5,000|
|Interest received||||||(79)|(9,638)|
|Dividends<br>received||||||(12,493)|(51,998)|
|(Increase)/decrease<br>(Decrease)/increase|in <br>in|debtors<br> creditors||||(131,654)<br>~52,538)|252,836<br>71,533|
|Net cash (used in)/provided||||by operations||~937,821)|832,745|
|ANALYSIS OF CHANGES|||IN|NET FUNDS||||
||||||At 1.4.20|Cash flow|At 31.3.21|
||||||F|E|E|
|Net cash||||||||
|Cash at bank|||||5,494,774|~343,843)|5,150,931|
||||||5,494,774|~343,843)|5,150,931|
|Total|||||5,494,774|~343,843)|5,150,931|



## 



## 

## 

## 

## 



## 

|||FOR THE YEAR EN|FOR THE YEAR EN|DED 31 MARCH|2021||
|---|---|---|---|---|---|---|
|2.|DONATIONS|AND LEGACIES|||||
||||||2021|2020|
||||||E|E|
||Donations|||||1,250,000|
|3.|INVESTMENT|INCOME|||||
||||||2021|2020|
||Dividends<br>received||||12,493|51,998|
||Deposit account interest||||79|9,638|
||||||12,572|61,636|
|4.|INCOME FROM CHARITABLE ACTIVITIES||||||
||||||2021|2020|
||||Activity||||
||Rent receivable||General charitable|work|66,661|69,049|
|5.|RAISING FUNDS||||||
||Investment<br>management||costs||||
||||||2021|2020|
||Support costs||||2,588|5,236|



|||||Grant|||
|---|---|---|---|---|---|---|
|||||funding<br>of|||
||||Direct|activities|Support||
||||Costs (see|(see note|costs (see||
||||note 7)|8)|note 9)|Totals|
||||E||||
|General|charitable|work|(21,823)||23,844|2,021|
|Religious|education|||540,870||540,870|
|Social welfare||||66,506||66,506|
|Medical|welfare|||102,599||102,599|
||||~21,823)|709,975|23,844|711,996|





## 

|7.|DIRECT|FOR THE YEAR END<br> COSTS OF CHARITABLE ACTIVITIES|ED 31 MARCH 2021||
|---|---|---|---|---|
||||2021|2020|
||||F|E|
||Rates and water||3,004|1,765|
||Insurance||2,329|1,898|
||Light and|heat|939|376|
||Property|maintenance|83,348|16,702|
||Loss on sale ofassets||(111,443)|5,000|
||||(21,823)|25,741|
|8.|GRANTS|PAYABLE|||
||||2021|2020|
||||F||
||Religious|education|540,870|544,336|
||Social welfare||66,506|139,954|
||Medical welfare||102,599|84,554|
||||709,975|768,844|





## 

## 

|GRANTS PAYABLE - continued||||||
|---|---|---|---|---|---|
|The total grants<br>paid to institutions<br>during the year was as follows:||||2021|2020|
|||||E|E|
|Family<br>in Trust - to assist with the cost of repairs to property||used|for|||
|charitable<br>purposes<br>and a grant to enable employment<br>ofa||support||||
|worker||||118,106|160,157|
|Danbury<br>Mission Evangelical<br>Church - support of Christian||Ministry||55,100|96,866|
|Bringing Good News - towards a Christian<br>charity's<br>work<br>in||Pakistan||5,000||
|Macmillan<br>Cancer Support|||||1,000|
|Wycliffe Bible Translators<br>—donations<br>to support<br>bible translation|||work|||
|across Sub-Sahara<br>and Southern<br>Africa||||16,000|6,000|
|George Whitefield<br>College South Africa - support ofa Theological||||||
|College<br>in South Africa training<br>Ministers||||78,500|106,000|
|Stand By Me - towards<br>work for children<br>worldwide||||5,180|5,180|
|The Areopagus<br>Trust - support of Christian<br>Ministry<br>in completion|||ofa|||
|conference centre to train Christian<br>workers for universities||and||||
|colleges||||2,000|2,000|
|Bridgend Business Centre<br>—support of Christian<br>Ministry<br>in||Romania||2,400|2,400|
|Agape Ministries<br>—support of Christian<br>Ministry||||1,200|1,200|
|STEbbe's PCC - support<br>of Christian<br>Minister<br>in developing||||||
|international<br>gospel opportunities||||10,000|10,000|
|Christian<br>Aid|||||500|
|Tearfund - Crisis Appeal|||||5,000|
|Proclamation<br>Trust - support oftraining<br>for Gospel Ministry||||36,545|47,036|
|Maldon Pioneers Association<br>- donation<br>to charity supporting||adults||||
|with special needs||||2,000||
|Operation<br>Christmas<br>Card (Samaritans<br>Purse) - providing<br>Christmas||||||
|presents<br>to deprived<br>children||||1,000||
|Stewardship<br>- donation<br>to charity to help fund the provision||ofservices||||
|to religious<br>educational<br>establishments||||15,035||
|Eurasian<br>Ministry - support of Christian<br>Ministry<br>in Russia||||10,000|50,000|
|Jubilee Centre - support<br>of Christian<br>Ministry||||100|100|
|Starlight<br>Childrens<br>Foundation<br>-donation<br>to fund help for seriously|||ill|||
|children||||500||
|Happy Days Children's<br>Charity - donation<br>to charity providing||||||
|assitance to children<br>with special needs||||2,000||
|Alzheimer's<br>Society - donation<br>to support<br>fundraising<br>for Alzheimer'|||s|||
|research|||||1,050|
|Farleigh<br>Hospice - to assist with funding<br>for hospice||||5,000||
|Bringing Good News - donation<br>to charity supporting<br>the spread of the||||||
|gospel, relieving<br>poverty and suffering<br>while encouranging|self|||||
|sufficiency|||||5,000|
|Chelmsford<br>Chess - donation<br>to relieve homelessness<br>and||hardship||5,000|5,000|
|World Team - support of Christian<br>Ministry||||10,000||
|Disasters<br>Emergency<br>Committee<br>- Coronavirus<br>Appeal||||10,000||
|Essex Dementia Care - charity<br>providing<br>one-to-one<br>support||for those||||
|with dementia||||1,000||
|British Heart Foundation<br>- charity fighting<br>heart disease||||1,000||
|UCCF The Christian<br>Unions - charity supporting<br>students<br>9:38-support for Christian<br>Charity||||2,000|2,000<br>5,000|
|Samaritans<br>- UK Charity<br>providing<br>Christmas<br>gifts to needy||children|||500|
|The Word One To One,The Rock Foundation<br>—To provide|extra staff|||||
|at Christian<br>Charity supporting<br>young<br>and old disadvantaged||people.||50,000||
|The Lewis Moody Foundation<br>—support for medical<br>charity|||||2,000|
|Kingham<br>Hill Trust - support<br>to finance a new lecturer<br>position at||||||
|Oakhill Theological<br>College|||||40,000|
|SKE Foundation —to support a Christian<br>Ministers<br>son to attend||||4,564||
|school||||||
|Westminster<br>@One - support of Christian<br>Ministry<br>in the||City of||||
|London||||5,000|5,000|





## 

|FOR THE YEAR ENDED 31 MARCH|2||02|1||||
|---|---|---|---|---|---|---|---|
|GRANTS PAYABLE - continued||||||||
|Computers<br>for the Disabled - To provide computer<br>systems<br>and||||||||
|laptops for disabled/housebound|||||1,000|||
|The Field Lane Foundation<br>—supports<br>highly vulnerable<br>people|||||1,000|||
|Different Strokes - support ofstroke victims||||||1,000||
|World Team (UK) - donation<br>to support<br>the promotions<br>and||||||||
|advancement<br>ofthe Christian<br>religion||||||5,000||
|Fellowship<br>Afloat Charitable<br>Trust - donation<br>contributing<br>towards||||||||
|refurbishment<br>ofa lighthouse<br>boat used to provide<br>Christian<br>outdoor||||||||
|pursuits<br>training<br>for all ages||||||5,000||
|Happy<br>Hill (Essex) - donation<br>towards<br>additional<br>needs activity|centre.||||500|||
|The George Muller Charitable<br>Trust - to support<br>orphans<br>ofthe|world|||||||
|today|||||3,600|8,600||
|Ark Charity - a charity that aims to transform<br>children's<br>lives through||||||||
|education||||||500||
|Cerebral<br>Palsy Plus - a charity that works with children<br>and adults|||with|||||
|cerebral<br>palsy, their families and carers.||||||1,000||
|Chapel House Ministries<br>-for the public benefit ofthe Christian|faith|||by||||
|developing<br>models of mentoring<br>and hospitality||||||||
|||||||9,000||
|Cleft —Improving<br>the lives ofthose born with cleft lip and palate|||||1,000|5,000||
|Dictum Press - Resources for the UK Churches<br>and mission agencies||||||5,000||
|Discipleship Tec - Using technology<br>to help people grow<br>in their||||||||
|relationship<br>with Jesus||||||5,000||
|Dolphin School Trust - Common<br>nurturing<br>children ages 2-11,||||||||
|grounded<br>in Christian<br>values|||||4,834|4,630||
|Eclisa Trinity Church<br>—makes the connection<br>between<br>donors<br>with|||a|||||
|heart for South Africa|||||15,000|17,000||
|Essex YouthBuild<br>Appeal<br>- is a Chelmsford<br>based charity offering||||||||
|condtruction<br>and employability<br>skills training<br>to young people aged|||14-|||||
|19||||||3,000||
|Fair Havens<br>Hospice - is a range of palliative care services that|can|||be||||
|provided|||||5,000|5,000||
|Katie Piper Foundation<br>- Rehabilitation<br>centre is residential<br>and||||||||
|supports<br>the survivors<br>of burns|||||30,000|30,000||
|Kidz Klub Leeds - Work with children<br>in every aspect oftheir lives||||||||
|across the most challenging<br>areas of Leeds||||||1,000||
|Wilderness<br>Foundation<br>UK - harnesses<br>the power ofthe wilderness||||to||||
|transform<br>vulnerable<br>lives and empowers<br>people to conserve<br>nature||||||3,000||
|The Hydration<br>Foundation<br>- A community<br>interest company<br>preventing||||||||
|dehydration<br>by donating<br>free hydrant<br>drinking<br>systems<br>to anyone||who||||||
|struggles<br>to drink without<br>help||||||500||
|Oak Hill College - Prepare<br>and train men and women for ministry||in||||||
|Anglican<br>and Independent<br>churches|||||40,000|1,000||
|The Outward<br>Bound Trust - Educational<br>charity that helps young||||||||
|people through<br>learning<br>and adventures<br>in the wild||||||1,500||
|Prison Fellowship<br>E 8 W - Seeks to help, support<br>and develop a||||||||
|Christian<br>ministry<br>to prisoners||||||2,500||
|Moorlands<br>Church<br>- Support for church<br>in the city of Lancaster||||||10,000||
|The Music Man Project - Create inspirational<br>opportunities<br>for||||||||
|musicians<br>with learning<br>disabilities||||||500||
|Churches<br>Together<br>in Maldon<br>- Support of Christian<br>ministry||||||1,000||
|L'arche - Creating<br>communities<br>with a culture ofshared<br>lives between||||||||
|people with and without<br>learning<br>disabilities||||||30,000||
|The Beer-Harris<br>Memorial<br>Trust<br>—Aims to support<br>projects or research||||||||
|that will benefit people suffering<br>from severe mental<br>illness||||||525||
|The Lily Foundation<br>- A UK charity dedicated<br>to fighting<br>mitochondrial||||||||
|disease||||||1,500||
|Page 15||||||continued.|..|





## 

||GRANTS PAYABLE|- continued|- continued|- continued|- continued|- continued||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||Just 4 Children<br>- Gives||access|||to|quality|of life enhancing||||surgeries||||
||and treatments||||||||||||||1,500|
||Crossway<br>Stratford -|Support|||ofChristian||||ministry||||||5,000|
||10ofThose - support|publisher||||of|evangelic||resources|||||10,000||
||World Cancer Research|||Fund - donation||||to fund cancer|||prevention|||||
||research|||||||||||||1,000||
||The Back-Up Trust -|donation|||to a charity||||that supports||people||with|||
||spinal cord injuries|||||||||||||2,000||
||Poole-Wau<br>Partnership||Charitable||||Trust|-|support|of Christian|||Ministry|2,000||
||The Salvation<br>Army - donation|||||to|support|the vunerable|||at|Christmas||1,000||
||Winston's<br>Wish - doantion|||to|support bereaved<br>children||||||and their|||||
||families|||||||||||||1,000||
||International<br>Presbyterian|||Church|||- support of Christian||||ministry|||36,000||
||The Cruden Trust - support of Christian|||||||ministry||||||13,336||
||Chelmsford<br>Food Bank||-|support|||of local|charity.||||||100||
|||||||||||||||622,600|723,244|
||The total grants<br>paid|to|individuals||||during||the year|was as||follows:||||
|||||||||||||||2021|2020|
|||||||||||||||E||
||Religious<br>Education|||||||||||||2,266|1,235|
||Medical Welfare|||||||||||||48,599|2,015|
||Social Welfare|||||||||||||36,510|42,350|
|||||||||||||||87,375|45,600|
|9.|SUPPORT COSTS|||||||||||||||
|||||||||||||||Governance||
|||||||||||||Management||costs|Totals|
||||||||||||||E|'E|F|
||Investment<br>management|||costs|||||||||2,588||2,588|
||General<br>charitable<br>work||||||||||||19,344|4,500|23,844|
||||||||||||||21,932|4,500|26,432|
|10.|NET INCOME/(EXPENDITURE)|||||||||||||||
||Net income/(expenditure)|||is stated after||||charging/(crediting):||||||||
|||||||||||||||2021|2020|
||Auditors'<br>remuneration||||||||||||||6,000|
||Depreciation<br>-owned|assets||||||||||||5,735|2,303|
||Surplus/(deficit)<br>on disposal||||of|fixed assets||||||||~111,443)|5,000|





## 

## 

## 

## 

||There were<br>no tru<br>31 March 2020.|stees'<br>expenses<br>paid for the year ended<br>31 March 20|stees'<br>expenses<br>paid for the year ended<br>31 March 20|stees'<br>expenses<br>paid for the year ended<br>31 March 20|stees'<br>expenses<br>paid for the year ended<br>31 March 20|21 nor for th|e year ended|
|---|---|---|---|---|---|---|---|
|12.|COMPARATIVES|FOR THE STATEMENT OF FINANCIAL ACTIVITIES||||||
||||||Unrestricted|Restricted|Total|
||||||fund|fund|funds|
||||||||E|
||INCOME AND ENDOWMENTS|||FROM||||
||Donations<br>and legacies||||1,250,000||1,250,000|
||Charitable<br>activities|||||||
||General<br>charitable|work|||69,049||69,049|
||Investment<br>income||||61,636||61,636|
||Total||||1,380,685||1,380,685|
||EXPENDITURE ON|||||||
||Raising funds||||5,236||5,236|
||Charitable<br>activities|||||||
||General<br>charitable|work|||43,896||43,896|
||Religious education|||||||
||||||544,336||544,336|
||Social welfare|||||||
||||||139,954||139,954|
||Medical welfare|||||||
||||||84,554||84,554|
||Total||||817,976||817,976|
||Net gains on investments||||221,926||221,926|
||NET INCOME||||784,635||784,635|
||RECONCILIATION|OF FUNDS||||||
||Total funds brought||forward||12,064,779|139,557|12,204,336|
||TOTAL FUNDS CARRIED FORWARD||||12,849,414|139,557|12,988,971|





## 

## 

|13.|TANGIBLE|FO<br> FIXEDASSETS|R THE YEAR ENDED 31 MARCH 2021|||
|---|---|---|---|---|---|
|||||Fixtures||
||||Freehold|and||
||||property|fittings|Totals|
||COST|||||
||At 1 April 2020||4,909,702|15,320|4,925,022|
||Additions||179,222|13,068|192,290|
||Disposals||~1,279,439)||~1,279,439)|
||At 31 March|2021|3,809,485|28,388|3,837,873|
||DEPRECIATION|||||
||At 1 April 2020|||12,561|12,561|
||Charge for year|||5,735|5,735|
||At 31 March|2021||18,296|18,296|
||NET BOOK|VALUE||||
||At 31 March|2021|3,809,485|10,092|3,819,577|
||At 31 March|2020|4,909,702|2,759|4,912,461|
|14.|FIXEDASSET INVESTMENTS|||||
||||||Listed|
||||||investments|
||||||E|
||MARKET VALUE|||||
||At 1 April 2020||||2,304,409|
||Additions||||2,881,958|
||Disposals||||(2,188,710)|
||Unrealised<br>gains/(losses)||||284,969|
||At 31 March|2021|||3,282,626|
||NET BOOK|VALUE||||
||At 31 March|2021|||3,282,626|
||At 31 March|2020|||2,304,409|
||Listed investments:|||||
||UK equities||||1,580,862|
||European<br>equities||||1,264,565|
||North American<br>equities||||437,199|
||||||3,282,626|
||Investments|that are material|in the context of the market value ofthe portfolio|are listed|below:|
||||||2021|
||UK Equities:|||||
||Aviva Pic||||362,482|
||Lloyds Banking Group Pic||||850,700|
||Sage Group|Plc|||367,680|





## 

|FIXEDASSET INVESTMENTS - continued|FIXEDASSET INVESTMENTS - continued|||
|---|---|---|---|
|European<br>Equities:||||
|Saipem<br>NPV|||237,439|
|Comm erzbank|||445,113|
|Engie SA|||266,931|
|Unicredit SpA|||315,082|
|North American|equities:|||
|Newmont<br>Mining|Corp||437,199|
|Cost or valuation|at 31 March 2021 is represented|by:||



||Cost or v|aluati|on<br>at 31 March 2021 is represented<br>by:|||
|---|---|---|---|---|---|
||||||Listed|
||||||investments|
||Valuation|in 2021|||3,282,626|
|15.|DEBTORS|||||
|||||2021|2020|
|||||E|F|
||Amounts|falling due within one year:||||
||Other debtors|||131,451|100,550|
||Prepayments||and accrued income|3,700|2,947|
|||||135,151|103,497|
||Amounts|falling due after more than one year:||||
||Other debtors|||356,747|256,747|
||Aggregate|amounts||491,898|360,244|





## 

|16.|CREDITORS: AMOUNTS|CREDITORS: AMOUNTS|CREDITORS: AMOUNTS|CREDITORS: AMOUNTS|FALLING DUE|FALLING DUE|FALLING DUE|WITHIN ONE|YEAR||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||2021|2020|
||VAT||||||||||126|44|
||Accrued|expenses|||||||||30,255|82,873|
||||||||||||30,381|82,917|
|17.|MOVEMENT||IN FUNDS||||||||||
||||||||||||Net||
||||||||||||movement|At|
||||||||||At|1.4.20|in funds|31.3.21|
|||||||||||||F|
||Unrestricted||funds||||||||||
||General|fund|||||||12,849,414||(274,320)|12,575,094|
||Restricted funds||||||||||||
||Restricted funds||||||||139,557|||139,557|
||TOTAL|FUNDS|||||||12,988,971||~274,320)|12,714,651|
||Net movement||in funds,|included|||in the above are as follows:||||||
|||||||||Incoming|Resources||Gains and|Movement|
|||||||||resources|expended||losses|in funds|
|||||||||||E||E|
||Unrestricted||funds||||||||||
||General|fund||||||79,233|(714,584)||361,031|(274,320)|
||TOTAL|FUNDS||||||79,233|~714,584)||361,031|(274,320)|
||Comparatives||for movement|||in|funds||||||
||||||||||||Net||
||||||||||||movement|At|
||||||||||At|1.4.19|in funds|31.3.20|
||||||||||||E||
||Unrestricted||funds||||||||||
||General|fund|||||||12,064,779||784,635|12,849,414|
||Restricted funds||||||||||||
||Restricted funds||||||||139,557|||139,557|
||TOTAL|FUNDS|||||||12,204,336||784,635|12,988,971|





## 

|Compara|tive|net movement<br>in f|unds,<br>included<br>in the abo|ve are as follows:|||
|---|---|---|---|---|---|---|
||||Incoming|Resources|Gains and|Movement|
||||resources|expended|losses|in funds|
|||||E|E||
|Unrestricted||funds|||||
|General|fund||1,380,685|(817,976)|221,926|784,635|
|TOTAL|FUNDS||1,380,685|~817,976)|221,926|784,635|



|A curren|t|yea|r 12 months<br>and prior yea|r 12 months<br>combined<br>position<br>is|as follows:||
|---|---|---|---|---|---|---|
||||||Net||
||||||movement|At|
|||||At 1.4.19|in funds|31.3.21|
|||||F||E|
|Unrestricted|||funds||||
|General|fund|||12,064,779|510,315|12,575,094|
|Restricted||funds|||||
|Restricted||funds||139,557||139,557|
|TOTAL|FUNDS|||12,204,336|510,315|12,714,651|



|above a|re as|follows:|||,||
|---|---|---|---|---|---|---|
||||Incoming|Resources|Gains and|Movement|
||||resources|expended|losses|in funds|
||||E|'E|E||
|Unrestricted||funds|||||
|General|fund||1,459,918|(1,532,560)|582,957|510,315|
|TOTAL|FUNDS||1,459,918|(1,532,560)|582,957|510,315|





## 

## 

## 

## 

