Trust for
Oxfordshire's
Environment
TRUST FOR OXFORDSHIRE'S
ENVIRONMENT (TOE) LIMITED
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31ST MARCH 2025
REGISTERED CHARITY NUMBER- 1140563
COMPANY LIMITED BY GUARANTEE - 07492087
ENVIRONMENTAL BODY (ENTRUST) - 137171
INDEPENDENT AUDITOR
.WENN TOWNSEND
CHARTERED ACCOUNTANTS
OXFORD
•AEG9UCH6*
28111r2025
CC•APANIES HOUSE
A14
#10

CURRENT LEGAL AND ADMINISTRATIVE INFORMATION
Company Number
Charity Number
07492087
1140563
Registered Offlce and The Old Counting House
Operational Address
82e High Street
Wallingford
Oxfordshire
OX10 OBS
Trustees
Justin Adams OBE (Chair)
David Gwillim (Company Secretary)
Russel Matthews
Anita Prosser (Deputy Chair)
Simon Brooks (appointed 25.04.25)
Toni Robinson (resigned 01.11.24)
Peter Shepherd
Nicholas Thorn
Martin Wilkinson (Treasurer)
Chief Executbve
Ben Heaven Taylor
Principal Bankers
CAF Bank Ltd
25 Kings Hill Avenue
Kings Hill
West Malling
Kent
ME19 4JQ
Auditors
Wenn Townsend
30 St Giles
Oxford
OX1 3LE

FORWARD FROM THE CHAIR & CEO
Welcome to our Annual Report & Accounts for 2024-25, which showcases
the impact we have achieved in partnership over the year.
The Trust for Oxfordshire's Environment {TOE) Ltd has one aim= to halt the
decline in nature and help restore its richness. In a world grappling with the
combined threat5 of climate change and biodiversity loss, this aim has never
been more critical.
This is a pivotal time for nature in Oxfordshire, the UK and the world. At the end
of the period covered by this report, a new UK Government has been elected
and is facing multiple competing policy challenges. The realities of the loss of
biodiversity and abundance are becoming increasingly apparent, and we are
seeing the impacts of a warming workl in our own lives. such as increased
drought and flood risk.
As an organisation rooted in Oxfordshire and its surrounding area. the Trust for
Oxfordshire's Environment understands the solutions lo these global problems
are often best understood at local level. While the loss of nature can feel so
utterly oVe￿helmIng when viewed in its enlirety, working at the local level can
illicit both hope and real impact. We can tum things round.
This year. through our grant to the Banbury Ornithological society. TOE have
helped protect some of Ihe last breeding pair5 of Curlew in the county from nest-
predation. Our grants to the National Trust's estate at Coleshill have helped the
team there to trial new approaches to drought-resistant tree-planling and grapple
with invasive species. At Pudlicote. our second fully-registered habitat bank
(registered this year) has seen 35 hectares of formerly intensively-farmed arable
land restored to a mosaic of wetland, grasslands, Scrub and woodland.
To continue to have impact. TOE must continually adapt. shifting how we operate
to respond to a changing world and political environment. This year, we invested
in communications and rnarketing as well as Ihe ba¢kground systems and legal
frameworks necessary for our work. We are proud that, in spite of being a small,
locally-based charity, we are the largest BNG habitat bank operator in
Oxfordshire and represent 60k of the total national offsite BNG market. 'Net
Contributions, fiom our BNG work. instead of going to shareholders or directors,
are reinvested in Oxfordshire's wild spaces
dividend for nature, not private
interests.
With our dedicated, capable and hard-working staff. TOE is in Ihe best possible
shape to achieve the impact we need in our urgent mission to restore nature's
richness.
Justin Adams OBE
Ben Heaven Taylor
Chair of Trustees
Chief Executive

WHO WE ARE
The actions of humankind are causing irreversible damage to the health and
diversity of our natural world. There is growing public awareness and concern
about the urgent need to act. bolh globally and locally.
The Trust for Oxfordshire's Environment (TOE) Ltd enables people and
organisations to take action locally to halt the catastrophic decline in nature and
help support its recovery.
Our work focuses on increasing biodiversity and on helping people connect with
the natural world. To achieve these goals. we raise funding and distribute grants
to support impactful projects. supporting both communily-level projects and
larger landscape-scale schemes.
OUR PURPOSE
Working across Oxfordshire and its surrounding area, the Trust for Oxfordshire's
Environment {TOEI Ltd's purpose is to halt the decline in nature and help
restore its rlchness.
STRATEGIC PRIORITIES
Our ambilion is bold not just to stop the decline in nature in our local area, but
to reverse it. We recognise that this is a huge task which cannot be achieved by
organisations working in isolation. so our approach is rooted in partnership. We
Support and enable a broad range of partners to_.
Protect and enhance existing sites of environmental importance.
Create biodiverse habitats where nature Can thrive- and
Connect people to their environment. building engagement with nature
and support for its recovery.
More information on our approach to aCh￿ving change can be found in our
strategy, available via our website (trustforoxfordshire.org.uklabout-us).

KEY ACHIEVEMENTS IN 2024-2025
23 grants worth £153,330 made to local community
organisations to support biodiversity and nature recovery.
24 grants worth £114,607 made to local Community
organisations to promote engagement with and access to
nature.
grants worth £3 500 made to support better data and
evidence about biodiversity.
additional Biodiversity Net Gain {BNG) projects registered
on the National Biodiversity Register ensuring that a nother
51 hectares in the county will be managed for wildlife for
30+
years.
£1,600,094 funding se¢ured to support nature
recovery and engagement in Oxfordshire & the surrounding
area.

ACHIEVEMENTS AND PERFORMANCE
Trust for Oxfordshire's Environment (TOE) Ltd exists to halt the decline in nature
and help restore its richness. In thi5 financial year, Trust for Oxfordshire's
Environment (TOE} Ltd raised more money than at any point since it was
registered in 2011. Regardless of this success. our focus remains on allocating
money effectively. working with our grant-holders to help them to achieve the
greatest possible impact.
Local Environment Fund
Trust for Oxfordshire's Environment (TOE) Ltd's Local Environment Fund (LEF)
is at the heart of the organisation's work. Through independent. evidence-driven
grant-making, we channel funding to a wide variety of local community-based.
charitable and other institutions, enabling their work to restore nature and
promote engagement with nature.
Working Ihrough an independent. voluntary grant panel made up of experts
drawn from across multiple sectors and institutions, we allocale grants to
projects which can demonstrate the potential for sustainable impact. Projects
receive support from volunteer expert assessors and from in-house ecologists.
The core funding of the LEF is secured from Grundon Waste Management Ltd.
via the Landfill Communities Fund {'Landfill Tax.). Additional funding has been
provided by the Thames Valley Environmental Records Fund, South Oxfordshire
District Council (via C IL funding) and individual donors who have supported the
Fund. We are grateful to all those who have entrusted funds to us in the last
year.
In 2024-25, the key achievements of the LEF included the following..
42 new grants to support projects. together worth £196.887, of which:
13 grants were in support of biodiversity (totalling £76.899)
8 grants were in support of access to green spaces Itolalling
£63,574).
16 grants were in support of community engagement with nature
(totalling £51,033)
2 g rants were in support of tree-planting in itiatives (totalling £1 , 881)
3 grants were awarded via the TVERC Recorders and TOE
Community funds in support of improving data and evidence about
biodiversity (totalling £3,500).

Biodiversity Nel Gain
The UK Environment Act (2021) requires the majority of planning consent in
England to demonstrate a 100A gain in biodiversity (compared to pre_
development}. using a scoring system developed by Natural England. In
February 2024 this was made mandatory. In Oxfordshire. many local authorities
were already applying a BNG policy to new developments.
Trust for Oxfordshire's Environment (TOE) Ltd has been working in close
partnership with local government, developers and landowners to enable the
policy to have a positive impact for Oxfordshire and Buckinghamshire's habitats
and wildlife. These partnerships and our funding have now enabled over 150
hectares of land to be managed for nature recovery on 11 Habitat Bank sites.
In 2024-25 a record £1,398.261 was contracted with landowners for the creation
of habitat banks in 8uckinghamshire, South Oxfordshire and West Oxfordshire.
Our pipeline of new habitat sites across Oxfordshire remains strong and we have
now successfully launched three sites onto the DefralNatural England, National
Register.
Other Natural Capital Pfogrammes
Although funding from Thames Water has now ceased, we Gonlinue to support
the Evenlode Catchment Partnership. Working with partners (Wild Oxfordshire
and Natural England). this programme supports biodiversity and water quality
project5 With local farmers and landowners in the catchment of the river
Evenlode. 7 9rants totalling £74.550 were awarded during the year.
In 2023-24, the TOE Community Fund was established utilising designated
Unrestricted Funds. allowing us to support a wider range of projects. Since
inception. £50.000 of Unrestricted Funds have been transferred into the
Community Fund and in 2024-25. grants of £19,944 were made including
£11,310 for floodplain meadow invertebrate surveys and grants to three schools.
Mobilising resources
In the financial year, we raised £2.138.929 to support nature restoration and
enable engagement with nature.
Our partnership with Grundon Waste Management Ltd ¢ontinues to provide the
majority of funding to the LEF. In 2024-25. Grundon provided £117,786 to the
Landfill Communities Fund. This was an in¢Tease of £4,678 over the previous
year.
In September 2024, we received a second tranche of £50.000 of Community
Infrastructure Levy (CIL) funding from SODC to support community projecls
across South Oxfordshire. Just under 900kn of the fund was deployed as grants
by 315t March 2025. A third tranche of funding is planned for 2025-26.
Our multi-year agreement with Thames Valley Environmental Records Offi¢e
{TVERC) continues to help increase the evidence base on biodiversity across
the county. Funding from TVERC totalled £2,750 for the year.

The offsite market for BNG units continues to develop with a range of new
entrants and services coming on stream. Although the number of regi51ered
Habitat Bank sites has grown nationally, registered unil sales remain below
expectation5 as only around 10°/0 of developments require offsite BNG and the
average volume of units per sale is around 2. However. activity is picking up and
we saw a strong Q4 performance. Our receipts from developers increased 850
to £1,853,778 in the year.
We are profoundly indebted to our funders and partners, without whom we could
not support the fantastic projects funded via our grant schemes.
THE YEAR AHEAD
Looking to the coming year. our short-term objectives will include the following:
Develop our network of habltat banks. We aim to have a further 3-4
registered habitat banks in the coming year.
Maintain our current level of LEF grant-making. We will leverage the
'nature dividend, from our biodiversity net gain work. as well as corporate
and other fundraising to offset any downward trend in landfill tax funding.
Build our profile and reputation with developers, ensuring that
biodiversity net gain in the county is implemented with skill, care and
integrity.
Build a stronger. more cohesive brand & identity, expressed through
revamped digital communications channels.
Build up TOE'S capacity to influence nature-critical policy at both
local and national level. All our work is dependent on a web of local and
national policies. whether they be local plans or national Biodiversity Net
Gain policy. Working through partners. TOE will leverage its practical
experience to influence policy in nature's favour.

STATUTORY REPORT AND FINANCIAL STATEMENTS
The Trust for Oxfordshire's Environment is registered as a Charitable Company
Limited By Guarantee_ It is registered with Companies House (no. 07492087)
and with the Charity Commission for England and Wales under charity number
1140563.
The Trustees Present their report and the financial statements of the charity for
the year ended 31 March 2025. The Trustees have adopted the provisions of
the Statement of Recommended Practice (SORP) -A¢counting and Reporting by
Charities. (FRS 1021 in preparing the annual report and financial statements of
the charity.
The report also serves as a Directors, Report as required by the relevant section
of the Companies Act 2006.

STRUCTURE AND GOVERNANCE
Governing Document
The Trust for Oxfordshire's Environmenl (TOE) Limited was established as
charity on the 23 February 2011 and as a company limiled by guarantee on the
13 January 2011. Its governing document is its Memorandum and Articles of
Association which wa5 updated in January 2025.
Appointment of Trustees
New Trustees are appointed either to fill a vacancy or because the Board have
identified a skills gap. Emphasis is placed upon the appointment of Trustees
with knowledge and experience relevant to the Trust's current and developing
charitable activities and wilh experience of governance and fundraising.
New Trustees are introduced to the Trust's work and provided with background
information and induction training so they can fulfil their roles, which includes
information about the role of Trustees and their responsibilities under the
Charities Act.
Organisation of the Board
The Oirectors of the charitable company are ils Trustees for the purposes of
charity law. The Trustees who have served during the year and since the year
end are as noted on page 1.
Under the provisions of the Memorandum and Articles of Association, the Board
must comprise a minimum of 3 Trustees. There is no maximum number of
Trustees. Throughout 2024-25. the Board consisted of 7-8 members.
Aside from the offices of Chair, Deputy Chair. Company Secretary and
Treasurer, there are no further specialised roles or formal committee structu res
within the Board. There are a number of informal 'task and finish, groups.
charged with developing aspects of organisational strategy and policy.
The Board meets on a quarterly basis with an annual AGM. which usually runs
consecutively with a regular meeting. Minutes of the meetings aTe agreed and
shared between all members of the Board.
Members of the Board are required to abide by a Code of Conduct, formally
adopted in December 2018. An annual declaration of interest stalemenl is made
by Board members, Ihe results of which are formally documented. Trustees are
required to disclose all relevant interests and in accordan￿ with the Trust's
policy withdraw from decisions where a conflict of interest arises.
10

Governance and management structure
The day-to-day administration of the Trust has been delegated to the Chief
Executive who reports to the Chair of the Board of Trustees. The Chief Executive
has responsibility for the day-to-day management of the organisation within the
strategy and objectives sel by the Board of Trustees. The Chief Executive also
has responsibility for developing and implementing the organisation's
programme activities.
Notwilhstanding those powers delegated as above. decision-making powers are
retained by the Trustees and exercised at quarterly Board meetings.
Pay policy for senior staff
The Trustees consider the Board of Trustees and the Chief Executive as
comprising the key management personnel of the charity in charge of directing
and controlling the charity and running and operating the charity on a day-to-
day basis.
All Trustees give of their time freely and no Trustee remuneration was paid in
the year. Details of Trustee expenses are disclosed in note 7 to the accounts.
The pay of the Chief Executive and other staff is reviewed annually by the Board
in March. The remuneration is reviewed to ensure that il is fair a nd in-line with
similar roles and takes into account PTevailing rates of inflation.
Risk management policy and principal risks
Trust for Oxfordshire's Environment {TQE) Ltd maintains a corporate risk
iegister which is maintained by the Chief Executive and reviewed by the Board
of Trustees on a bi-annual basis. The organisation's overall risk management
framework is reviewed annually.
Securing sufficient unrestricted funding to cover core costs is a key ongoing risk.
Our management strategy 15 to diversify our funding base, carefully manage
unrestricted expenditure and lo recover core costs where possible.
There are sign ificant risks associated with delivering BNG, particularly given the
emergent and dynamic regulatory environment. While this funding stream
provides the majority of our income al the present time, cash flow is
unpredictable and variable. Our management strategy focuses on developing
our reputation as a competent and trusted partner for local aulhorilies,
developers and landowners. By developing a strong pipeline of fundable
projects. building strong systems and processes, and developing its project
management approach. we are working to ensure that it remains a cost-
effective. accountable and attractive option for BNG funding.

OBJECTIVES AND ACTIVITIES
Legal Objects
The objects of the charity as described within Trust for Oxfordshire's
Environment (TOE) Ltd Memorandum and Articles of Association are to promote
for the benefit of the residents of Oxfordshire and its surrounding a reas..
(a) The conservation protection and improvement of the physical and natural
environment including the promotion of biological diversity.
(b) Sustainable development by=
The prudent use of resources;
The relief of poverty and the improvement of the conditions of life
in socially and economically disadvantaged communities-
{iii) The promotion of sustainable means of a¢hieving economic growth
and regeneration.
Sustainable development means "development which meets the needs of the
present without compromising the ability of future generations to meet their own
needs"
To further benefit the residents of Oxfordshire. without d istinction of sex. sexual
orientation. race or of political. religious or other opinions to advance education
in relation to (a) and (b) above and to provide facilities in the interests of social
welfare for recreation and leisure time occupation with the objective of improving
the conditions of life for the residents.
Where it is for the protection of the environment, to provide or to carry out
maintenance or improvement of-.
(1)
A publi¢ park
(2) Any other public amenity
Strategy
Our strategy was refreshed in 2024-25. Its purpose and goals remain largely in
line with its previous plan, but its priorities have been simplified to focu5
organisational effort and resources.
Organisational Purpose
Our core purpose is to halt the decline in nature in Oxfordshire and help
restore its richness.

Strategic Priorities
As Oxfordshire's independent environmental funder, we work to secure revenue
to support the protection, enhancement and restoration of Oxfordshire's
environment and its surrounding areas. By allocating funds to projects that
deliver real change and environmental improvements. our work ensures a more
sustainable future for the benefit of all.
We have three core priorities to fulfil our purpose=
Protect and enhance exisling siles of environmental importance.
Create biodiverse habitats where nature can thrive.. and
Connect people to their environment. building engagement with nature
and support for its recovery.
In addition, our Memorandum and Articles of Association allows us to engage in
other exclusively charitable purposes in the United Kingdom and elsewhere
which are in the opinion of the Trust beneficial to the cornmunity with
preference for those in the area of benefit.
More information on our approach to achieving change can be found in our
strategy. available via our website {trustforoxfordshire_org.uklabout-us).
Public Benefit Statement
We exist for the public benefit. enabling people and organisalions to support
nature's recovery and enhance the local environment. Through targeted,
independent and evidence-based grant-making, the organisalion seeks to
achieve its core purpose both through local community-based action and by
seeking to leverage nature restoration at scale.
The Trustees. in exercising their powers and duties. have complied with their
duty under the relevant sections of the Charity Act. In shaping our strategy.
policies and activities. the Trustees have also complied with their duty lo have
due regard to the guidance on public benefit published by the Charity
Commission in exercising their powers and duties.
13

Acknowledgements
The Trustees would like to gratefully acknowledge the support of our funders
and partners. In particular, we would like lo thank:
Grundon Waste Management Ltd (via Landfill
Communities Fund)
GRUYDON
South Oxfordshire District Council
sO￿h Oxtord5hire
Vale of White Horse District Council
Vale
of Whité Horse
West Oxfordshire District Council
DOIRICT CQVt*cii
Cherwell District Council
Cherwell
Oxford City Council
oxTruK
LIT)"
COLI,%LII.
Oxford County Council
OXFORDSHIRE
CQUNTY CQUNCIL
Buckinghamshire County Council
Vision XS
Thames Valley Environmental Records Centre
Thames Vallry

Pro-bono work and volunteers
Our work depends to a large extent on the support of a dedicated and highly
skilled cadre of volunteers. In addition to the Charity's Trustees, several groups
of volunteers play key roles in delivering the organisation's charitable work.
These include.
Members of Trust for Oxfordshire's Environment (TOE) Ltd's independent
grant panels, whose role it is to advise and recommend projects for funding
to the Board of Trustees:
Independent project assessors, who advise and support applicanls to
develop effective and evidence-based projects with the greatest chance of
achieving impact.
The Staff and Trustees extend their sincere and profound thanks to all those
who volunteered in these or any other capacity throughout the year.

FINANCIAL REVIEW
Trusl for Oxfordshire's Environment (TOE) Ltd ended Ihe financial year with a
net surplus of £236.489. The surplus in unrestricted funds for the year was
£83,293, and £200,000 was also transferred into an unrestricted designated fund
resu Iting in closing u nrestricted funds of £555.659.
Tolal income for the year was £2,138.929 of which £335,273 were unrestricted
funds. As in the previous financial year, the majority of both restricted and
unrestricted income was secured from BNG arrangements.
Financial policies
The Trustees have agreed a Financial Regulations and Accounting Policy. This
policy covers all aspects of the organisation's financial management, including
financial authorisation. banking and treasury. procurement and expenses. The
policy is reviewed by Trustees on an annual basis and is kept under Gonslant
review by the Treasurer and Chief Executive.
Reserves policy
The TrLrstees have agreed a Reserves Policy which stipulates that Ihe
organisation should hold unrestricted resep4es equivalent to at least six months
operating expenses.
As of 31st March 2025. unrestricted reserves stood at £555.659 of which
£254.288 werè 'free reserves,. These are sufficient lo Gover core operating costs
for approximately 12 months. Given the operational risks inherent in BNG, and
given the current economic climate. the Board are content to maintain a level of
unrestricted reserves above the minimum set out in the policy.
The purpose of our Reserves Policy is to ensure that the organisation operates
within Charity Law and Regulation. It helps the organisation manage its cash
flow risk and ensures that it can meet its liabilities in the event that it does not
attract sufficient resources to remain a going concern in the fulure. This would
include the cost of winding up the organisation and disbursing funds to those
remaining projects it is committed to supporting.
The majority of reserves held by Trust for Oxfordshire's Environment (TOE) Ltd
are restricted. As a body which manages fund on behalf of our partners and for
the benefit of the environment. we take our responsibilities as a custodian of
restricted funds very seriously. Appropriale policies are in place to ensure
segregation of restricted funds in our accounts. All fund balances are reviewed
by the Board on a quarterly basis_ As of 31sI March 2025. total net restricted
funds held by the organisation amounted to £1.600,094.
16

Statement of fundraising ethics
Trust for Oxfordshire's Environment (TOE) Ltd does not participate in any
significant fundraising activities with the general public. Where it does undertake
fundraising activity. it is fully committed to working within the Fundraising
Regulator's Code of Fundraising Practice. In particular. we will not..
Intrude unreasonably on any person's privacy.
Use unreasonably persistent approaches for the purpose of soliciting or
otherwise procuring money or other property on behalf of the charity.
Place undue pressure on a person to give money or other property.
Given the limited nature of our public fundraising, we have elected not lo formally
register with the Fundraising Regulator_ Neither do we currently report on our
a¢livities. If, at any point. it is proportionate to the level of public fundraising lo
participate fully in voluntary registration and reporting, we will do so.
We do not use third party fundraisers or agencies to approach members of the
public and would never approach individuals who have not given permission lo
be contacted.
In 2024-25. Trust for Oxfordshire's Environment (TOE) Ltd received no
complaints about fundraising activities it carried out.
Running costs
Total Support costs increased from £206.172 to £234.327. The increase was
mainly due to the rise in Staff costs from recruitment and the annual pay review.
Office costs also increased by £6.929. primarily from increased rent and IT costs
and new HR support services. Governance costs rose from £25, 167 to £28.282
reflecting the staff cost increase throug h the allocation from Support costs.
Investment policy
Trust for Oxfordshire's Environment (TOE) Ltd has no investment funds other
than one Current Account and three interest-bearing Deposit accounts. The level
of funds in the Current Account is actively managed lo minimise cashflow risk
while ensuring that interest on Deposit funds held is maximised.
ststement of trustees. responsibilities
The trustees (who are also directors of the Trust for Oxfordshire's Environment
for the purposes of company law) are responsible for preparing the Trustees.
Annual Report and the financial statements in accordance with applicable law
and United Kingdom Accounting Standards {United Kingdom Generally
Accepted Accounling Practice).
Company law requires the trustees to prepare financial statements for each
financial year.
17

Under company law the Irustees must not approve the financial statements
unless they are Satisfied that they give a true and fair view of the state of affairs
of the ¢haTltable company and of the incoming resources and application of
resources, including the income and expenditure, of the charitable company for
that period. In preparing these financial statements. the trustees are required to:
select suitable accounting policies and then apply them consistently.,
observe the methods and principles in the Charities SORP 2019 (FRS
make judgements and estimates that are reasonable and prudent-
state whether applicable UK Accounting Standards have been followed[,
subject to any material departures disclosed and explained in the financial
slalements1]2-
prepare the financial statements on the going concern basis unless it is
inappropriate to presume that the charitable company will continue in
operation.
The trustees are responsible for keepin9 adequate ac¢ounting records that
disclose with reasonable accuracy at any time the financial position of the
charitable company and enable them to ensure that the financial statements
comply with the Companies AGt 2006. They are also responsible for
safeguarding the assets of the charitable company and hence for taking
reasonable steps for the prevention and detection of fraud and other
irregularities.
In so far as the trustees are aware-
there is no relevant audit information of which the charitable company's
auditor is unaware- and
the trustees have taken all steps that they ought to have taken to make
themselves aware of any relevant audit information and to establish that
the auditor is aware of that information.
Declaration
This report is prepared in accordance with the special provisions of part 15 of
the Companies Act 2006 relating to small Companies, and was approved by the
Trust
s on 31 $1 October 2025 and signed on their behalf by..
Justi
Chair of the Board of Trustees
artin Wilkinson
Treasurer
18

Independent Auditors. Report ro the Members of the
Trust for Omfordshire's Envifonmefjt ITOEI Lirnited
Opinlon
We have audited the financial slalements of the Trust for Oxlordshire's Environment ITOEI Lirnited (thè
'charitabl8 company I for the year ended 31 sr March 2025 which cofflpri5e the Stalernent of Financial Activities.
the 8alance Sheel. the Cash Flow Statement. and notes lo the financial 5taternenls. including a sumrnary of
significant accounting policies. The financial reporting framework that has been applied ith their preparation Is
applicable law and Unite(J Kingdom Accounting Standards. incluLfing Financial Reporting standard 102 The
Financial Reporling Stèndartl applicable in the UK and Republic ol Irgland Iunited Kin9dom Generally
Accepted Accounting Practicel.
In our opinion the financial stalements".
give a true and fair view of the sta¢t of the charitable company's affairs as at 31 st Klarch 2025. and of its
incoming resources and application of resources. including its income and expenditure (including incorne
from the United NatlOF15 and related expenditure). for the year then ended.
have t)een properly prepared in ac¢ordan¢e wth United Kingdom Generally Acceple(J Accounling Practice..
and
have been prepared In accordance ￿th the requiremenls of the Cornpanies Act 2006.
Basis for oplnlon
We conductèd our audil in accordance vmth International Standards on Auditing IUKI IISAS IUKII and
applicable law. Our responsibilities under those standards are further described In the Au¢YJtor's responsibilities
for the au(Jit of the financial statements section ol our report. We are in¢Yepen¢Jent of the ch8ritable company
in accordance with the ethical requirements that are felevant to our audit of the financial 5tatefflents in the UK,
including the FRC'S Ethical Slandard. and we have fvlfilled our other ethical responsibilities in accordance with
these requirement5. We believe that the au¢Jit evioence we have obiained is sufficient and appropriate to
provide a basis lor our opinion.
¢on¢lu$lons relating to going con¢ern
In au¢Jiiing th• financial 5tataments. we h8ve concluded that Ihe trustees, use ol the 90ing concem basis of
accounting in the preparation ol the financial staiements is appropriate.
8ased on the work we have performed. we havè not Identified any material uncèrtainties relating to evènts or
conditions that. individually or collectively. may ￿&t significant doubt on the charitable company S abilily to
continue as a 90ing concern lor a penod of at least twelve rnonths from when the fi'nancial stalernen15 are
authorised lor issue.
Our responsibilities and the responsibiliti•s ol Ihg trustees wilh respect to going coneern are dascribed in the
relevant sections of this report
Oth•r Infomiation
The tru51¢es are responsible lor tho other inloimation. The other information comprises the information
InclLtded in the trustees. annual report. other than the financial stalements and our audilor's report thereon.
Our ownion on the financial statements does not cover the olher informatton and. except to the extent
olherwise explicitly stated in our re￿)rt. we do not express any form ol assurance conclusion thereon.
In coftnection with our audit of the financial 6tatgmèn15. QUT Tgspon5ibility is ID read the other information and,
in doing 50, consider whether the other information is rnalerially inconsistent vAth the financial stalernents or
our knowleijge obtaine¢J in the audit or otherwse appears to be rnaterially rnisstaie(J. If we identify such
material inconsistencies or apparent material misstatements. we are required to determine whether there is a
material misstatement in the financial statements or a material rnisstatement of the other inlorrnation. If, based
on the work we have perlorrne(l. we conclude that there is a m8terial misstaternent of thi$ olhew information,
we are required to report that fact.
We have ngthing to report in this regard.
19

Independent Auditor5. Report to the Members of the
Trust lor Oxfordshire's Environment ITOEI Limited Icontinuedl
OpinSon$ on oth•r matt•r$ pres¢r•bed by th• Cornpanle8 Acl 2006
In o(Fr opinion. based on the work undertaken in the course of ihe audit".
Iht information given in Ihe tTUStees' repNt lin¢orpoTating thè directors. i•portl for the financial y•ar for
hich th8 finallcial statement5 are prepareij Is consistenl with Ihe financial statements". arn
the ¢Jire¢tors' report has been prepared in accordance with applicable legal requirements.
Matterd on which we •re requlred to r•port by exc•ption
In the lighl of our kno￿edge and undersianding of the thariiable company and Its environment oblained in thè
Course of th8 audit, we have not identified rnaterial misslatements in lh& tlireclors. report.
We have nothing to r•port in respect of the following matters in ielation to which the Companies Act 2006
requires us to report lo you if. in our opinion
adequate accounting recortjs have nol been k8Pt. or retvms adeouate for ovr audit have ntst been rèceived
Irom branches nol visited by us. or
the financial statements are not in agreernenl with the accounling records ancl returns.. or
certain disclosurts of directois. remuneration speafied by law are nol made., or
wè have not received all the inlormation and explanalion5 we require for our audil, or
Ihe trustees were not entilled to prepare the financial statements in accoidanc8 wilh the small
companies. regirne and take advantage of the small companies, exemptions in preparing the directors,
report and Irom the requirement to P¥8pare a slralegi¢ Feporl.
R•¥ponsibllitie8 of trustees
As axplained rnore fully in the trLJslees' responsibilities stalement. the trustees (who are also the directors of
the charitable company lor the purposes of company lawl are Te5ponsible for the preparation of th8 financi81
slatemenls 3n¢J for being Satisfied that they give a Irue and fair view. and for such internal control as the
trusta85 ¢Jèterrnine is necessary to enable the preparation of finanrial stalements that are Iree from material
misstatement, whether due to fraud or error.
In preparing the financial slatemen15, the tTuslees are responsible lor assessing the chari18ble company's
ability to conlinue as a going cOn￿rn. disclosing. as applicable. matters ielated tts going concern and using
the going concern basis of accounting unless the trustees either inien<l to liquidate Ihe charilable company or
to cease operations. or have no realistic alternative but to do so.
Auditof $ r•spon8lblllties lor th• audit of the Ilnancial statem•nt•
Our ob￿ctiveS are to obtain reasonable assurance about whether the financial statemenis a5 a whole are
from mateiial misstalement. whether dve to Iraud or error. and lo Issue an auditor's report Ihal includes our
opinion. Reasonable assurance is a hi9h level ol assurance. but is Thot a guarantee that an audit conducted in
aGcordance with ISAS IUKI will always dètect a material misstatement when il exists Misstatements can arise
from frau¢J or èrror an¢J arè consitltred rnaterial if. individually of in the aggfegate. Ihèy coulcj reasonably be
gxpected to influence Ihe economic dectrsions of users taken on the ba515 of these financial ststements.
20

Independent Auditors. Report to the Members of the
Trust for O¥for¢Jshire'5 Environmeni ITOEI Limited Icontinuedl
Irregularities. inclvding fraud. are in5tanc85 of non-compliance wth laws and regulation5. Wo design
procedures in line with our iespon5ibilities. oullined above. lo detect mater4al mi$statements in respect ol
irregularities. Including fravd. The specific procedures for this engagement and the extenl lo which these are
capable of deleclin9 irw89ularilip5. Including fraud is detailed below".
Enquiry of managernent and those Charged wtth 9ovemance around actual and wtential litigation and
daims".
Enquiry ol managemènt and those char9ed wrth governance to Trdenlify any inslance5 01 non-compliance
with laws and regulalions..
Reviewing Minutes ol meetsngs of those Charged with 9overnan¢e',
Reviewing financial statement disclosures and testing to svpporting documentation tts assess
compliance with applicable laws an¢J regulations",
Performing audii work over thè wisk of management override of controls, including testing of Journ81
eniries and other adjustments for appropriateness. evaluating thÈ business rationale of significant
transactions oulside Ihe normal COVT5e of busin?55 and rèviewing accountin9 e51irnat•5 for bias.
Because of the inherent limitations of an au¢Jit, there is a risk that we wll not det•ct all IrregulaTltie5. Inclulling
those leading to a material misstatement In the h"nancial staternenls or non-cornpliance with regulation. This
risk increases the more that compliance wth a law or regulation 15 removed from the events and transactions
reflecled in the financial Statements. a$ we will b• less likely io become aware of Instances of non-compliance.
The risk is also greater ￿98rding irregularities occur¥4ng due to fraud rather than èrror. as fraud involves
intentional concealment. forgery, collusion, omission or misrepresentation.
A further ¢Jes¢riptiofi of our responsibilitie5 for the au¢Jit of the financial stalements is located on the FinancAal
Reporting Council's website at". www.frc.or9.uklauditor$resrM)nsibililies This description forms part of ou¥
auditor's report.
Use ol our report
This ieport is made solely to Ihe charitable company's mèmbers. as a body. in accordance with Chapter 3 of
Part 16 of the Companies Act 2006 Our audil work ha5 been undertaken 59 that we rnight state to the charitable
company's
mbers those matters we are ￿quired to state to them Fn an auditor's report and for no other
purpose.
e fullest extent permilted by law. we (Jo not accept or assurne responsibilily to anyone other
Ihan the
able
ompany and the charitable cornpany'5 mem￿¥5 as a body. for our audit work. for this
rèpo
pin
ns we have tormed.
B¢nJamln Hayo
BS¢ FCA
For and on
ehalf ol Wenn Town$•nd Chart•rod Accounlants, Slatulory Auditor
30StG
Oxfortl
OX1 JLE
31$1 October 2025
21

Trust lor Oxfordshire's Environment {TOEI Limlted
Statemenl of Flnanclal Activities
(Including the Incom• and ExpendSture Accounti
for the year ended 31 March 2025
Note
Unrestrlcled Reslrl¢ted
2025
2024
Funds
Funds
Totsl
Total
INCOME FROM:
Charitable activilies
242.806 1.787.757 2,030.563 1.215, 129
Donations
1.363
2.197
3,560
14.544
Interesl and Investments
89.841
7.617
97.458
71,012
Other income
1,263
6,085
7,348
3.500
TOTAL INCOME
335,273
1.803,656 2,138,929
1.304.785
EXPENDITURE ON:
Charrtable activities
251,980 1,650.460 1,902,440
968,117
TOTAL EXPENDITURE
251.980 1.650.460 1.902.440
968,117
N•t incom•l{exp•ndlture)
83.293
153,196
236.489
336,069
Tfansfers between funds
13
200.000
1200,000)
Net movement in funds
283.293
{46.8041 236.489
336,069
Funds at 1 April 2024
272.366
1.646,898 1,919.264
1,583,195
Funds at 31 March 202S
555.6Sg 1.600,094 2.155,753 1.919,264
All income and expenditure derive from continuing activities.
The $181emenl of financial aclivilies includes all gains and losses recognised durFng the year.
The notes on pages 26 to 37 fonn part of these financial statements.
22

Trust for Oxlofdshlre's Envlronmont ITOE) L?mited
Balance Shget
as at 31 March 2025
Not•
2025
2025
2025
2024
2024
2024
Vnrestrlcted Restricted
Total Unrestrlctèd Restrlctèd
Total
funds
funds
funds
funds
funds
fund$
Fixed assets
Office equipment
1.371
1.371
962
962
Current assets
Oeblors
108,392
108,392
108,438
108,438
Cash al bank and in hand
621.720 3.095.498 3.717.218
170,467 2.320,489 2.490,956
730,112 3,095,498 3.825.610
278,905 2,320.489 2.599,394
Creditors: amounts falling
due wmhln one year
10 1175.824} {908.455)11,084.279}
{7,5011 1300.8811 1308.382
Net curr•nt ass•ts
554.288 2. 187.043 2,741,331
271.404 2.019,608 2,291.012
Total asset$ less
current Ilabllltles
555.659 2, 187.043 2.742,702
272,366 2.019.608 2,291.974
Credit015. amounts falling
due after one year
11
{586.949} 1586.9491
1372,710) {372,7101
Met assets
555,659 1.600,094 2. 155.753
272,366 1.646.898 1,919,264
Funds
Unrestricted funds..
general
designated
233.371
322.288
233, 371
322.288
172,294
100.072
172,294
100.072
12
Reslricled funds
13
1.600,094 1.600.094
1,646,898 1,646,898
555,659 1,600,094 2. 155.753
272,366 1,646,898 1,919,264
23

Trust lor Oxfordshire's Environment {TOEI Lirnited
Balance Shèet Icontinuedl
as at 31 March 2026
The financial slatemenls are prepared in accordan¢e with the special provisions of Pail 15 of the
Companie5 Acl 2006 relating to small cornpanies_
The financial statements were approved by the Board on 3151 Octobef 2025 and signed on its b•half by
am
Martin Wilkinson
(Chalr of Trustg•s)
(Twstee and Treasurer)
Company number= 07492087
The notes on pages 26 to 37 lorm part of these financial statements
24

Trust for Oxlordshirn's Environment ITOEI Limited
Statement of Cash Flows
For the year ended 31 Ma￿h 2025
2025
2024
Reconclliation ol net incom• to net ¢a$h flow from operatlng activitles
Nel income for year
236.489
336.069
Depreciation charge
Interest receivable
564
1.403
(97.458)
171,012}
Decreasellincrease) in deblors
46
462,621
IDecreasellincrease in credrtors
990.136
(430,6561
Net cash flow from operating actlvltles
1,129.777
298.425
Cash flow from investing activities
Interest received
97.458
71,012
Payments lo acquire fixed assets
1973}
11,2831
Net cash flow from lTrve$tfng actlvlties
96.485
69.729
Net cash flow from flnan¢ing activities
Net Increase In cash and cash equlvalents
1.226.262
368,154
Cash and cash equivalents at 1 ApTII 2024
2,490.956
2. 122,802
Cash and cash ?quivalents at 31 March 202S
3.717.218
3,490.956
25

Trust for Oxfordshlre's Environment (TOETr Limlted
Noles to the Finan¢lal Statements
for the year ended 31 March 2025
Accounting PolScies
The Trust for Oxfordshire's Environment ITOEI Limited 1$ a ¢haiilable Company limited by
guarantee in England and W81es. In the event of the charity being wound up, the liability In
respect of the guarantee is limited lo £1 per member of the charity. The address of the registered
office is given In the charity information page of these financial slalemenls. The nature of the
charlty's operations and principal activities are detailed in the Trustees, Report.
The charity constilutes a public benefit entity as defined by FRS 102 The financial statements
have been Pfepafed in accordance with Accounting and Repofting by Charilies." Statement of
Recommended Practice applicable lo ¢harilies preparing their 3ccounts in accordance with Ihe
Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October
2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland
IFRS 102). the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted
Accounting Practice.
Assets and liabilities are initially recognised at historical cost or transaction value unless
olherwise slated in the relevant accounting policy note_ The fFnancial statements are prepared
in stecling which is the functional currency of the ch8Tily and rounded to the nearest pound
sterling.
The significant accour¢ling policies applied in the preparation of these financial stalemenls are
sel out below_ These policie5 have been consistently applied to all years presented unless
otherwise slated.
Funds
Unreslri¢led funds are built up from incoming resour¢es received or generated for the charitable
purpose. They are available for use al the discretion of the Trustees in lurthefance of the general
obje¢tive$ of the charity.
Designated funds comprise unre5tricled fund5 that.have been sel aside by the trustees fo
particular purposes. The aim and use of each designated fund is sel out in the notes (o the
fi'nan¢ial statements.
Restricted funds are funds used for specified purpose5 as laid down by the donor. Expenditure
meelin9 the criteria is charged against the fund, together with a fair allocation ol overheads and
support costs.
Income recognition
All incoming resources are included In the Statement ol Financial Activities ISOFAI when the
charity is legally entitled to Ihe income after any performance conditions have been met. the
Imount can be measured ieliably and it is probable that the income will be received.
For donations lo be recognised the charity will have been notified of Ihe amounts and the
settlement date in writing. If the¥e are conditions attached to the donation and this requires a
level ol performance before entillemenl can be obtained then income is deferred until those
conditions are fully met or the fulfilment of those conditions is within the control of the charity
and it is probable that they wll be fulfilled.
Income from gran15 is recognised al fair value when the charity has enlillemenl 8fler any
performance ¢ondilion5 have been mel. il is probable that the income will be received and the
amounl can be measured reliably. If entillemenl is not mel then these a mounts are deferred.
No amount is Included in the financial statements for volunteer time in line with the SORP
IFRS 102>.
26

Trust for Oxfordshire's Environment ITOEI Llmited
Note$ lo Ihe Financial Statement5
for the year ended 31 March 2026 Icontlnuedl
A¢counllng Policies {continuedl
Expendlture recognition
All expenditure is accounted lor on an accruals basis and has been classrfied under headings
that aggregate all costs felated lo the category. Expenditure is iecognised where there is a legal
or constructive obligation to make paymenls to thir¢J parties. it is piobable that the settlement
will be required and the amount of the obligathon can be measuTed reliably. 11 is categori5ed
under the following headings".
Costs of raising funds include PR and fun¢Jrai5ing costs, including the website",
Expenditure on charitable activities incltjdes grants aw8rded for projects.. and
Other expendiluTe Tepresenls those items nol falling into the categorTes above
Irrecoverable VAT 15 charged as an expense againsl the a¢livity for which expenditure arose.
Grants payable to third parties are within the charilable objectives. I￿ere unconditional grants
are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise lo
a reasonable expectation that the recipient will receive the grants. Where grants are conditional
relaling to performance then the grant is only a¢crued when any unfullilled conditions are outside
of the control of the charity.
Support Costs allocatlon
Support costs are those that assist the work of the charity bul do not directly represent charitable
activities and include office costs, governance costs. administrative payroll c0515. They are
incurred directly in support of expenditure on the objects of the charity and include projeet
managernenl. Where support costs cannot be directly attributed lo parlicular headings they have
been allocated to cost of raising funds and expenditure on charitable activities on a basis
consislenl with use ol the resources.
Fund-raising costs are those incurred in seeking voluntary contributions and do not include the
¢osts of disseminating information in support of the charitable activities.
The analysi5 of these costs 1$ included in note 5.
Tangible fixed assets
Tangible fixed assets are slated al cost lor deemed e0511 or valualion less accumulated
depreciation and accumulated impairmenl losses.
Depfe¢iation is pfovided on all tangible fixed a$$et$. at rates calculated to Wflte off the cost, less
eslimated residual value. or each asset on a systematic basis over its expected uselul life as
follows..
Oflice equiprnenl 2S% straight line
Leases
Rentals payable and receivable under operating leases are charged lo the SOFA on a slraighl
line basis over the period of the lease.
27

Trust for Oxfordshlre's Envlronment {TOEI Llmlted
Notes to the Flnancial Statemenls
for the year endèd 31 March 2025 (continued)
Accountlng Policles l¢ontinueql)
Employee benefits
When employees have rendered seTrice to the charity. short-term employee benefits to which
the employees are entitled are recognised at the undiscounted amount expected to be paid in
exchange lor that $ef¥lCe.
The charity operates a defined contribution plan for the benefit of its employees. Contributions
are expensed as they become payable.
Tax
The charity is an exempt charity within the meaning of schedule 3 of the Charilies A¢t 2011 and
Is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance A¢t 2010 and therefore
it meets the defini140n ol a charitable company for UK corporation tax purposes.
Going ¢onc•rn
The financial statement5 have been prepaied on a going Concern basis as the tTU5tees believe
that no material uncertainlies exist. The Trustees have considered the level ol funds held and
the expe¢led level of income and expenditure for 12 months from authori5ing these financial
slalements. The budgeled income and expenditure is deemed sufficient with the level of
reserves held fof the charity lo be able to continue as a going concern.
28

Trust for Oxfordshire's Environment {TOEI Limited
Nolos to the FinaThclal Statements
for the year end•d 31 March 2025 (continued)
Incomè from charitable activities
Unr•stricted
Restrlcted
Total
Total
2025
2025
202S
2024
Grundon
117.786
117.786
113,108
TVERC Recorders. Grant
250
2.500
2,750
2.750
Evenlode catchment scheme
42.546
8iodiversity Funds - Pre-mandatory
195.756
1,328.240 1.523,996
1.000.475
Biodiversity Funds - Mandatory
40,550
289,231
329.781
CIL - SODC
6,250
50,000
56.250
56,250
242.806
1.787,757 2,030.563 1.215,129
Ineluded within the above for 2024 were amounts of £1.036.897 attributable to restricted funds.
Charitable expendltur¢
Unrestricted
Restricted
Total
Total
2026
2025
2025
2024
Grants awarded Isee 3. 1)
19,799
1,637,372 1,657,17 1
749,103
ENTRUST payments
3,451
3.451
3.823
BNG monitoring costs
Governance co$1$ (note 4)
2,641
2,641
4,468
28,282
28.282
25,167
Alloeate(J from support costs Inole 51
203,899
6.996
210,895
185.555
251.980
1,650.460 1.902,440
968.116
Included within the above for 2024 were amounts of £751,497 attributable to restricted funds.
29

Trust for Oxfoffdshire's Environment (TOE) Llmlled
Notes to the Finan¢lal Statemgnt$
for the year ended 31 March 2025 {continuedl
Grants awarded
Grants were awarded to ¥ariou5 local iecipients out of the project funds as detailed below. The
aim of each fund. including how they relate to the objecls ol the charity. and the nature of
activities or projecls funded, is detailed in note 11.
2025
2024
GnJndon
128.579
126,795
C8ibon Offselling
3.043
Evenlode Catehmenl
68,275
16,530
Network Rail
Thame S106 Fund
4,460
TVERC Recordeis. Grant
2.500
3,001
Biodiversity Funds - Pre-mandatory
1,109,030
538.736
Biodiversity Funds - Mandatory
289.231
CIL - SODC
38,270
44.635
Tree Planning Fund
1,487
1,224
TOE Community Fund
19,799
10,660
1,657,171
749,103
Governance ¢ostS
Unrestricted
Total
Total
2025
2024
Allocated from support costs
(see note 51
23,432
20,617
AuditorlExaminer's fees
current year
4,850
4.550
28.282
25.167
30

Trust for O¥fordshire's Environmenl ITOEI Llmit•d
Notes to th• Flnanclal Statements
for the year end•d 31 Ma￿h 2025 {conllnued)
Support costs
Charitable
Governance
Total
Total
expendilure
¢o$ts
2025
2024
Finance an¢Y insurance
Sundry costs
Staff cos15
1.498
909
176,805
166
101
19,645
1.664
1,010
196,450
1.931
4.624
153,942
Premises costs
22.557
2,507
25.064
18,135
Travel and subsistence
1.650
183
1.833
1.699
Legal expenses
6,628
737
7.365
22,775
Other support costs
340
37
377
1,663
Deprecialion
508
564
1,403
210,895
23,432
234.327
206,172
staff Costs and numbers
2025
2024
Salaries and wages gross
176.726
140.041
Social security costs
11,875
8,056
Pension costs
7.849
5,845
196,450
153,942
The average weekly number of full-limg equivalent employee$ during the year was deemed lo
be five 12024 four). with six staff employed in total12024'. five).
No employee received emoluments in excess of £60,000 per annum for either 202 5 or 2024.
31

Tfusl lor Oxfofdshlre's Envlfonment {TOEI Llmlted
Notes to the Flnancial Statern•Trts
for the year ended 31 March 2025 {continuedl
Trnstees. and k•y management personnel remuneration and expenses
The trustees neither received nor waived any remuneration during the year12024". £Nill.
rhe total amount of employee benefits received by key management personnel is £41,94812024'.
£40,087). The Trust considers its key management personnel comprise the Board of Trustees
and the Direclorlchief Executive.
No 12024.. none) trustees are accruing pension arrangements.
The trustees did not have any expenses reimbufsed during the yeaf12024.. £Nill.
Tanglble flxed a$$ets
Offlce equlpmènt
Total
Cost:
At 1 April 2024
5,613
5.613
Additions in year
973
973
At 31 March 2025
6.586
6,586
Depre¢lation".
At 1 April 2024
4.651
4,651
Charge for the year
564
564
At 31 March 2025
5,215
5.215
Net book value..
Al 31 sl March 2025
1,371
1.371
At 31 sl March 2024
962
962
32

Trust for Oxlordshire's Environrnent ITOEI Limited
Notes to the Flnancial Statements
for lh¢ year ended 31 March 2026 Iconllnued)
Debtors
2025
2024
Trade debtors
107.192
Prepaymenlslaccrued income
1.200
38,440
Other debtors
69,998
108.392
108,438
10.
Cr•dltors: amounts falling due within one year
2025
2024
Grant P8yments
908,455
300.861
Accruals
6.149
5,945
Other taxation and social securrty
169.675
1,556
1,084.279
308.382
Cred•tors- amounts falllng dug aft9r one year
2025
2024
Grant payments
586,949
372,710
Amounts L*Je in over fve years I￿￿Yed at()ve ¥e £375.34912024'. £274,468).
33

Trust for Oxfordshlre's Environment {TOEI Limit•d
Noles to the Flnanclal Statements
for th• year ended 31 March 20251¢ontlnued)
12.
D*slgnat•d funds
The charity is responsible for the oversight of projects Ihat run for a significant period, with funding
ol overhead contributions received on that basis for certain projects. As a result. the trustees deem
il necessary lo hold a designaled fund for such expected future costs As at the 31 st March 2025
this fund was calculaled al £100.000 and will be assessed rnovin9 lorward on a regular basis and
updated at each year en(J.
During 2024 an additional designated fund was created. being the TOE Community Fund, ulilising
fees generated from 8NG aclivities to 5UPPQrt community grant projects. As al the 31 $t March 2025,
this fund was calculated al £22,288
During 2025 an additional designated fund (Oxfordshire Nal¥Jre Recovery Fund) of £200,000 was
created, ulilising funds available from discharging historical BNG Ltnit obligations in South
Oxfordshire where there was • f8vouTable variance between the Cost of units from Habilal Bank
owner$ ¢ompared lo prices paid by Developers. The Board agreed Ihal these funds should be
ringfenced specifically for nature recovery in Oxfor(Jshire (consistent with BNG aclivilyl. and the
purpose ol this fund is lo acl as a calalysl for new sources of private financing for nature recovery
in Oxfordshire, bringing in new private donors. investors and Corporate sponsors interested in
supporting nature projects capable of creating self-sustaining revenues.

Trust for Oxfordshire's Environment (TOE) Limited
Notes to the Financlal Statements
for the year ended 31 March 2025 (continued)
13,
Restrl¢ted funds
2024125
Balanc• at
Balance at
1st April
31st March
2024
In¢omeExpendlture Transler$
2025
Grundon
86.270
125.403 {141.1481
70,525
Carbon Offsetting
6.085
6,085
Tharne S106 Fund
519
15191
TVERC Recorders. Grant
2.500
12,5001
Evenlode Catchment
95,970
{68.275
27,695
Biodiversity Funds - Pre-mandalory
Biodiversity Funds - Kqandatory
1.457.921 1,328.240 {1, 109.030) 1200.000} 1,477, 131
289,231
{289.231
Tree Planting Fund
853
2.197
11,4871
1,563
CIL Fund - SODC
5.365
50.000
138.2701
17.095
1,646,898 1.803,656 11,650.460) 1200,000) 1,600,094
J435

Trust for Oxfordshire's Environrnent (TOEI Limited
Notes to the Flnancial Statements
for the year end•d 31 March 2025 Icontlnued)
13. Restri¢ted funds {contlnuedl
2023124
8al•nce at
8alan¢e at
1st Aprll
31st Ma￿h
2023
Income Expenditure Transfèrs
2024
Grundon
104,569
121.264 1139,5631
86,270
Carbon Oflsetling
3.043
13.043}
DEFRA Tesl and Trial Fund
3.870
13,870)
Thame S106 Fund
4.979
{4,4601
519
TVERC Re¢order$' Granl
501
2.500
13,0011
Evenlode Catchmenl
82.454
30.046
116.5301
95,970
Biodivefslty Funds
Pre-mandatory 1.148,565
843.243 1538,7371
4.850 1.457,921
Network Rail
13041
304
Tree Planting Fund
48
2.029
11,2241
853
CIL Fund- SODC
50.000
{44.6351
5,365
1,344.986 1.052. 125 1751,4971
1,284 1,646,898
36

Trust for Oxfordshlre'$ Efivlronment ITOEI Limited
Notes lo the Financlal Statements
for the year ènded 31 March 2025 l¢ontlnuedl
13.
Rostricted fund$ l¢ofitinuedl
The Grundon Fund is provided as landfill lax credFts by Gfun(lon Waste Management LtLI 11)rough
the Landfill Communilies Fund {LCFI. The funds can be used to support projects which comply
with the Landfill Tax Regulations and which are regislered with ENTRUST. the re9ulalor of Ihe
LCF.
The Carbon Offsetting Fund are funds from members of the putslic, networks and Companies
restricted to funding initiatives designed lo sequester carbon. including bul not restricted to tree-
planting.
Th• Tharn• S106 lund is to yovpje lurKls lor a hxal tyeen space in the Tha￿ area.
The TVERC Recorders. Grant is for supporting betler ecological recording in Oxfordshire and
Berkshire.
The Evenlode Calchm8nt Fund support$ local individuals and organisalions working lo improve
river water quality, enhance bFodiversity. improve flood management and resilience within the
area surrounding the Evenlode river.
Brodlversity Funds are lo mitigate for the loss of biodiversity through development, by
supporting habitat ciealion and managemenl".
Blodlversfty Funds - Pr• Mandatory: Funds cre8led by the provision of BNG unit$ prior
lo the inlioduclion of mandatory registration of uni15 onlo the Natural England Slalulory
Register by legislation inlroduced in Feb 24.
Blodlversity Fund$ - Mandatory- Funds created by the provision of BNG units required
to be registered onlo the Nalural England Stalulory Register by legislation introduced in
Feb 24.
The Tree Plantlng fund (previously named as The Queens Green Canopy Fund} represents
funds donated by members of the public. networks and companies and reslricled lo costs
associated with planting trees.
The CIL Fund - SOOC are funds provided by SODC lo support Communily-led projects in South
Oxfordshiie that are aligned to Ihe funding criteria laid down by the AuthoTIIy.
14.
Related party Iran$action5
During the current period the charity engaged in the following transactions with related parties..
One ol the trustees. Peter Shepherd, is also 8 Directoi of BSG Ecology. In 202 3-24 the
Charity was invorced by Ihis entity an amount of £3.595 for work carried out during the
year. There were no such transaclions in 2024-25.
One of the Irustees, Nieholas Thorn. is also a Difeclor at the Hinksey Trail Regeneration
CIC. In 2024-25, no grant funding was awarded lo this organisalion {2024.' £9, 8981.
In both cases above, the tru$lees named were not involved in the decision-making process or
approval of expenditure for either transaction. and all amounts were paid al or below market
rates.
There were no other related party transactions during Ihe current or pre¢edin9 Period.
37