OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Trustees' Annual Report 1-3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7- 10

Reference and administrative
information
and administrative
information
Founders James Carl Hancocks
Antonia Rachel Hancocks
Dates ofDeeds Declaration ofTrust - 30th November 2010
Trustees James Carl Hancocks
Antonia Rachel Hancocks
The power to remove and to appoint new or additional Trustees is vested in the'Tr'ustees.
Nature ofTrust A registered
charity with the Charity Commissioners
for England and Wales (Charity number 1140553)
Registered Office Messrs. Hoare Trustees
37Fleet Street
London
EC4P 4DQ
Bankers C.Hoare &Co.
37Fleet Street
London
EC4P 4DQ
Custody Portfolio Canaccord
Genuity Wealth Management
41 Lothbury
London
EC2R7AE
Independent Examiners Samantha
Rouse
Kreston Reeves LLP
37Margaret's
Street
Canterbury
Kent
CT1 2TU

-.—
Unrestricted
-.—
Unrestricted
'I)unds-— -.--Unrestricted -.--Unrestricted Funds--. Funds--.
Expendable Total Expendable Total
Income Endowntent Funds Income: Endowment Funds
Notes 2022 2021
Income and Expenditure
IN COKIE
Investment
income
24,295 241295 19,686 19,686
TOTAI INCOME 24,295 24,295 196&6 19,686
EXPENDITURE
Costs ofraising funds
Investment
Management
Fees 400 400
Charitable
activities
48,834 48,834 33,000 33,000
TOTAL EXPENDITURE 48,834 400 49;234 33,000 33,000
NET (EXPENDITURE)/INCOME (24,539) (400) (24,939) (13,314) (13,314)
Net gains/(losses)
on
cash 79 79 - - 136 - 136
Liquidation
proceeds
Blakeney Fund 3,281 3,281
Net gains/(losses)
on
investntents (173,005) 173,005, 252,282 252,282
NET INCOME/(EXPENDITURE) (24,539) (173,326) (197)865) (13,314) 255,427 242,113
Transfers
bebveen
funds
24,539 (24,539) 13,314 13,314)
NET MOVEMENT IN FUNDS (197)865) (197)865) 242, 113 242,113
RECONCILIATION OF FUNDS
Total funds brought. fortvar'd 2,286,917 2,286,917 - 2,044,804 .2,044,804
BALANCES CARRIED FORWARD 2,0&9,052 '2,089,052 2,286,917 2 286,917

Notes 2022 2021
FIXEDASSETS
Inveshnents 1,915,407 2,083,580
CURRENT ASSETS
Cash at Bank 176,519 205,977
176,519 205,977
CURRENT LIABILITIES
Creditors - falling due within one year 2,874 2,640
NET CURRENT ASSETS 173,645 203,337
NKT ASSETS 2,089,052 2,286,917
FUNDS
.Expendable
Endowment
2,089,052 2,286,917
Approved
by the Trustees
and authorised for issue on: and signed on their behalf by;

2022 2021
Grants niade 45,600 30,000'
Support costs
Governance costs (see note 4) 3234 3;000
48,834 33,000
The grants made comprised the following:-
The advancement ofeducation
The Challoner's Girls Foundation 45,600 20,000
45,600 20,000
The prevention or relief ofpoverty
The Trussell Trust 10,000
10,000
4 ANALYSIS OF GOVERNANCE COSTS
2022 2021
Messrs. Hoare Trustees - Administration fee 1,620 1,620
Kreston Reeves - Independent Examination fee 1,254 1,020
C.Hoare &Co bank charges 360 360
3,234 3,000

ANALYSIS OFCHAR ITAB LE FUNDS
Balance Incoming Resources Transfers Funds
01-Oct-21 Resources expended 30-Sop-22
g g
General Income Fund 24,295 (48,834) 24,539
Endowment 2/86,917 172,92 (400 (24,539 2,089,052
Total 2,286,917 148,631) 49,234) 2,089,052
Name Fund
Unrestricted:
General Income arising in the year spent on furthering the charity's purposes.
Expendable Endowment Any deficit on general fimd can be met by this fund atthe trustees'
discretion.

ANALYSIS OF GROUP NET ASSETS BEMVKKN FUNDS
General Income Endoivment Total 2021
Fund
g
Tangible fixed assets 1,915,407 1,915,407 2,083,580
Cash at bank and in hand
Other net current assets/(liabilities)
Total
176,519
2,874)
2,089,052
176)519
2,874
2&089)052
205,977
~2,640)
2,286,917