OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents
Annual
Report for 2022 on
PCC Proceedings and Parish Activities
Introduction
- Revd Philippa
Boardman
MBE
1
Mission Action Plan 2021 —2026 2
How we achieved our objectives in 2022 3
Proclaiming
the Good News
ofthe Kingdom (MAP priority 1) 3
Regular services 3
Special services 4
Prayer 6
Pastoral care 6
Church
music
6
Teaching, baptising
and nurturing
new believers (MAP priority 2) 7
Creating a welcoming
and inspiring
place of worship (MAP priority 3) 9
Developing
a range ofinclusive
activities in our buildings (MAP 10
Pnonty 4(i))
Strengthening
links to existing SMM ministries
in prison, hospital,
care home and schools (MAP priority 4 (ii))
HMP Wandsworth 11
Springfield
Hospital
12
Ronald Gibson House/Meadowcroft 12
Support for charities and other causes 13
Relationships
with local
schools and organisations 14
Energising
and being active
in our care of creation
(MAP
priority S) 15
Stewardship
and the PCC's
Financial
Report for
2022 16
Buildings 18
Safeguarding 19
The duties ofthe PCC 21
How the PCC Works and our congregational volunteers 21
Church
administration
22
Further information 23
Report on the proceedings ofthe Tooting Deanery Synod
Financial Statements 26
Statement of Financial Activities 26
Balance Sheet 27
Notes to the Accounts 28
Independent
Examiner's
Report

St Mary M agdalene
Wandsworth
Common
Wandsworth
Common
Wandsworth
Common
Statement of Financial Activities for the year ended 31"December 2022
Unrestricted Designated Restricted otal
T
Total
Funds Funds Funds 2021
f f f f
Incoming Resources
(Notes 2&3)
Income from donors 96,995 4,400 101,395 98,922
Other voluntary
income
4,327 2,500 6,827 5,618
Government
grants
3,997
Income from operations 63,321 5,235 68,556 55,470
Income from investment 1,359 1,359 53
Total income 166,002 12,135 178,137 164,060
Resources Expended
(Notes 2&3)
Costs ofgenerating
funds
90 90 60
Work ofthe Church 130,562 130 130,692 131,164
Church Management &.
Administration 3,281 3,281 11,546
Other expenditure 18,754 6,300 25,054 34,642
Total expenditure 152,687 6,430 159,117 177,412
Net incoming/(outgoing)
resources 13,315 5,705 19,020 (13,352)
Balances at 1stJanuary 2022 66,407 40,000 36,861 143,268 156,620
Transfer between
funds
(10,000) 10,000
Balances at31"December
2022 69,722 50,000 42,566 162,288 143,268

Balance Sheet at 31"December 2022
2022 2021
6
Fixed Assets Note
Tangible fixed assets
Current Assets
Debtors 18,366 20,273
Short term deposits 102,583 101,251
Cash at bank and in hand 49,682 27,867
Petty cash 267 267
170,898 149,658
Less:
Liabilities
Creditors falling due
within one year 8,610 6,390
Net current assets 162,288 143,268
Total Net Assets 162,288 143,268
Funds
Unrestricted
Funds
69,722 66,407
Designated
Funds
3A
Maintenance Fund 30,000 30,000
West Window Fund 10,000 10,000
MAP Projects Fund 10,000
50,000 40,000
Restricted
Funds
38 42,566 36,861
162,288 143,268

2A Unrestricted Funds
2022 2021
f
Income from Donors
Church open collections 11,472 5,455
Tax efficient giving (including
stewardship) 67,756 72,904
Tax rebates received and due 17,767 17,375
96,995 95,734
Other Voluntary
Income
Fees 1,788 2,368
Donations
and bequests
2,539 3,050
4,327 5,418
Government grants 3,997
Income from Operations
Trading
Use ofphotocopier
Bookstall
42
Fund Raising
Jumble sales (Note 28) 1,799 1,293
Ecoevent 430
Quiz Nights 1,276
Parish
hall lettings
60,204 53,747
63,321 55,470
Income from Investments
Interest:
On deposits 1,359 53
Total income 166,002 160,672

Resources Expended
Cost ofGenerating
Funds
2022 2021
E
Fund Raising (Note 28)
Jumble sales 90 60
Activities
Directly Related to
the Work ofthe Church
Parish Support
Fund
95,000 93,000
Clergy expenses 6,441 10,360
101,441 103,360
Church and services
Choir and organ 2,423 1,986
Mission and Worship 1,634 530
Communication
4,057 2,516
General
running
expenses
Heat and light 3,859 2,356
Insurance 3,653 3,600
Repairs and maintenance 17,552 19,332
25,064 25,288
130,562 131,164
Church Management &Administration
Administration 1,216 1,921
Examiner's fee 360 360
Parish Office 1,099 8,789
Photocopier
maintenance
371 273
Bank charges 235 203
Depreciation
(note 4)
3,281 11,546
Resources expended carried forward 133,933 142,770
2022 2021
E
Resources expended brought forward 133,933 142,770
Other Expenditure
Parish
Hall expenses
18,754 21,091
Total payments 152,687 163,861
Surplus / (deficit) of receipts over payments 13,315 (3,189)
Unrestricted
funds at 1"January 2022
66,407 69,596
Transfers to/(from) Designated Funds (Note 3A) (10,000)
Unrestricted
funds at31"December 2022
69,722 66,407

Transfer from
Fund Balance Unrestricted Expe nditure Balance
at01.01.22 Fund at31.12.22
f E E
Maintenance Fund 30,000 30,000
West Window Fund 10,000 10,000
MAP Projects Fund 10,000 10,000
Total Designated
Funds
40,000 50,000

Fund Balance Income Expenditure Balance
at01.01.22 at 31.12.22
E
Roof and Fabric 29,385 5,585 6,300 28,670
Organ 760 6,550 7,310
Sewing 163 163
Chair 90 90
Rood Screen 1,160 1,160
Servers 937 937
War Memorial
Maintenance 3S 35
Liz Wintle Music Fund 2,000 130 1,870
Accessibility Fund 2,331 2,331
Total Restricted Funds 36,861 12,135 6,430 42,566

5 Debtors
2022 2021
f 6
Tax rebates due 18,366 17,509
Debtor re VAT 2,737
Sundry debtor 27
18,366 20,273
6 Creditors
2022 2021
f
Marmalade Bear Nursery School 3,000 3,000
Rental deposits 1,812 1,362
Examiner's fee 360 360
Diocesan Fees payable 206
Sundry 3,232 1,668
8,610 6,390

2022 2021
Balance brought
forward
from prior year: 381 337
Specific collections 2,884 1,451
Other income 28 24
Christmas
Tree Festival
10,733 8,213
less expenditure 3,024 2,726
7,709 5,487
Total available to distribute 11,002 7,299
Donations
paid and payable
Christian
Aid (iyote 1)
Children's
Society
52 168
DEC Ukraine 1,350
Earlsfield
Foodbank
1,105
Trinity Hospice 811 158
Awareness
Foundation
7,709 5,487
Salvation
Army
335
Mayor's Charities 373
Royal British Legion 12
Total donations
made
10,642 6,918
360 381
Less
Bank charges
Balance carried forward E360 f381