Registered number- 07491038
Charlty number.. 1140505
THE PANT & DOWLAIS BOYS & GIRLS CLUB
(A company Ilmited by guarantee)
UNAUDITED
TRUSTEES. REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
CONTENTS
Pag8
Reference and administrative detsils of the Charity. its Trustees and advisers
Trust••s' rèport
Trustees. responslbllltles statement
Independent examiner's report
Statèmènt of flnan¢lal a¢tlvltl•s
2-13
14
15
16
Balance sheet
17
Not¢s to tho flnan¢lal $tat•m¢nt8
18-34

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 MARCH 2024
Trustees
Palricia Weaver
Gareth Davies
Gerald Brian Beattie
Kenneth Davies
Clive Barsi M.B.E
Louise Davies
Company reglstered
numb¢r
07491038
Charlty règlst•r•d
number
1140505
Regl8tered offlce
Panl & DovAais Boy5 8 Girts Club
Engine House
High Slreel
Dowlais
Merthyr Tydfil
CF48 3HA
Chalrper$on
Gerald Brian Beatbe
Pr•sld•nt
Th8 Presidenl of the Charity {as set oul in 8b of the Constitulionl is 8rian Beattio.
Inde￿ndent •xarnln•rs MHA
MHA House
Charter Court
Phoenix Way
Swansea Enterprisg Park
Swansea
SA7 9FS
Pagè 1

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A Company Llmlt•d by Guarant••l
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2024
The trustees present their annu81 report al￿ financi81 statements for the year ended 31 March 2024.
The financial statements have been p￿pared in a¢oydan¢e with the a¢¢ounting policies set out in note 1 to the
financial siatements and comply wilh the charilrfs ￿verning document. the Companies Act 2006 and
"Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to chariiies preparing
their accounts in accordance with the Financial Repcffting Standard applicable in the UK and Republic of Ireland
IFRS 1021 leffeclive 1 January 20191.
ObJ•¢tlv•$ and a¢tIvIt￿8
The objectives of the organisalion are to educale all ages of people residing in the area of Merthyr through their
leisure lime. Our aim is lo adapt a MO￿ positive attilu4Je lo young peoples. ITves. raise their aspirations, realise
their full potential and bg in¢luswe to all to support development of their physical and mgntsl capabililigs so that
they may grow to full maturity as individuals and members ol society.
Page 2

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A Company Llmlt•d by Guarant••l
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2024
Pant & Dowlais Boys & Gids Club
Thè Boys and Girfs Club is a ¢harity-run youth organisalK)n that is open five days a wggk 4pm-8pm during
s¢h(K>l term and 9am- 4pm during ￿h(￿lI holidays.
Daily Entry Fees cost £3 which enable young people lo use ihe facilibes which include..
Arts, Cr•ft$
Arts and Crafts, Ori8nt8ering. environmental projects. c(Mnmunity work, litt8r licking and movie club.
Sports and Games
Football, dodgeball. table tsnnis, mixed martial arts. tsg rugby. arKt pool competitions.
During the summer months we offer a range ol activities for young people to experience such as trips out to
local parks, attractions and beaches. including visits to cuhural and listening centres, libraries, museums.
sporting Stadiums, and attending theatre performances.
Visits have ￿en arranged lor Big Pil, Sl Fagan's Museum. Cyfarthfa Museum, Dowlais Library. Gnoll Park,
Community nature trails, Merthyr Fire Station, Bryn Ba¢h Park. local fooiball matches. Pumpkin picking, Wal8s
Millenium Centre, Aberavon Beach and Deri Park.
111,,
Page 3

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A Company Llmlt•d by Guarant••l
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2024
Public 8enefrt
We have complied with the duty in the 2011 Charities Act to have due regard to guidance published by the
Commission in respect of our duty io provide public benefit.
Pant and Dowlais Boys and Girfs Club is a registered charity and was established in 1987 and was originally a
youth organisation supporting children 8-11 years old. 11 is In a large Industrial building known locally as 'The
Engine HoLJse' which is a Grade 1 listed building and has a large Sports Hall. Dance Studio, Cafe as w811 as a
number of break out and activity T￿)m$ to support a wide range of activities.
A¢hl¢vem•nts and p¢rformanc•
In 2019 Cllr Dav￿ Hughe$ was appointed as manager to develop an Inlergeneratsonal Community Hub. David
had previously been a volunteer and Trusiee and had an integral understanding ol the operating ol the centre.
The decision was also made lo change the ￿nstitUtion lo widen the involvement ol the cenlrè beyond young
children lo include teenagers and adults. The Youth Club is manage(1 by David Hughes and 3 Level 3 Youth
Workgrs and support8d by a team of 6 Lgvel 2 Youth Workers along with a ¢ore of volunteèrs. Al level 2 youth
workers have completed their youth work level 3 qualif￿liOn and are awaiting iheir certificates.
Page 4

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A Company Llmlt•d by Guarant••l
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2024
The funding for these staff comes from the Legacy Trust Funding grant. This grant pays for staff salaries and
training for three members of staff. This grant provides the ¢ore fvnding lo support the Youth Club and without
this the charity would find it difficult to attract qualified Salar￿ staff. This grant was and still is fundamental to
the success ol Pant and Dowlais Boys and Girls Club.
www.auctioneers.co.uk
MERTHYR
MOTOR
AUCTIONS
www.auctioneers.co.uk
MULTIPLY
MER THYR
YYDFIL
*•
Cyrw Bwrdefj5trf&iol
K4ERTHYR TUDFUL
K4ERTHYR TYDFIL
Merthyr Tai
Housing Merthyr
DowP
Co¢Jnty (c￿￿1
The charity is now supporting a wide range of community groups and Stx)rt clubs five days a week 8am -8pm
and several special evenls on weekends. As Dme has progressed. we have developed robust relalionships with
local groups such as Merthyr Tydfil County Borough Council; Voluntary Action Merthyr Tydfil, Gwemllwyn
School- Bishop Hedley Comprehensive School; Merthyr H¢xJsing Association- Merthyr Motor Auctions.
Pro8ieet Gwyliw Gwaith Chwarae
Pla4work8 Holida4 Proj6et
Page 5

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A Company Llmlt•d by Guarant••l
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2024
A number of activities that are run from the Hub including F¢Jolball. K8rale. Judo. Archery. basketball, table-
l&nnis, mixed martial arts. lag rugby and pool Compet￿"on$. These are lor adults. ¢hildrtrn, able bodièd. disabled
and those with learning diffi¢ulties.
,iiIjo￿I..
N O R T H
G W E MT
ARCHERS
Hope for the
alleys
FRIE*
| KUGB•
SHOTOKAN KARATE
WALES
4RouP
Page 6

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A Company Llmlt•d by Guarant••l
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2024
During the Pandemic it acted as a Food Bank and a place of support and assistance for all community showing
il can respond to the community needs matter how they manifest itself. Post Pandemic using our community
contac15 we identified that loneliness and isolalion among51 the elderty was evident. and we now support three
separate groups lo supwrt those affecte(J by this issue.
Previously the Engine House was a main cLJllection point for sUPPOrt and supplies lo the Ukraine and volunteers
have driven to Europe lo take clothing. lood. and other Supplies.
Page 7

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A Company Llmlt•d by Guarant••l
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2024
We are committed lo equal opportunities and provide a wde range of SUPFN)rt and acb"vrtl8s lo a wide range of
groups. We provide fa¢ililiès for the elderfy. disabled adults group Ymlaen. Barnardo's young ¢artrrs, Aulisbc
Support Diversity Dragons, Probation Servi¢es, Gwernllwyn Primary S¢hcK)I, Bishop Hedley Comprehensive
School, MTCBC Educab'on Departmenl Inter Schools Socw Toumaments. MTCBC Literacy support.
Isir
Ji
p,
Page 8

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A Company Llmlt•d by Guarant••l
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2024
During the festive season a number of these partnerships arrange additional events with a strong community
f￿U$. Barnardo's. Diversity Dragons. Only th& Lonèly Gr￿p and Good Friendship Group arrange their own
Christmas party at our venue. The team working for PDBCG also arrange a B￿akfast with Santa., Santas Grotto
for young children and a communily Christmas Carol Service for all ages with guest stars Dowlais Male Voice
Choir performing.
11.,
1,1 rl
Page 9

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A Company Llmlt•d by Guarant••l
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2024
Gardenin
In 2023 the Engine House along with the 'Go(xl Friendship Grcwp, was awarded a Levg14 for our gardens by
the Royal Horti¢ultural S￿iety.
We obtained finance Irom 'Levelling Up fund knich allowed us to purchase and erect a Polyiunnel. This
structure will be ulilised by the Cyfarthfa Gardening Group who have recently located themselves in the large
park adja¢8nl lo our building. This area will now be use(1 by the group and members ol th8 ¢ommunity lo not
only enhance the biodiversity and ecology ol Ihe land surrounding the Dowlais Engine House bLJI also provid8
a wtential income stream for the charity {e.g. Community growing courses, educational school sessions etc.)
Ir
11 will advance the knowledge of gardening and wider environment81 issues. The group will en￿Urage
volunteers and local schools lo visit the venue and provide IrainirwJ and instruction.
A key aspect would be encouraging active handS￿n experience on planting and cultivating and how they can
work towards a belter environment and reducing Ihe carbon footprint.
From a business perspective this grant coulty open new markets for DEH and has the potential lo create new
opportunitl8s induding seasonal produce cooking sassK)ns. specialis8d pollinator planting and possibly on-sita
bee keeping.
iGh
Page 10

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A Company Llmlt•d by Guarant••l
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2024
Fit and Fed
Previously. during all school holidays Iw¢e a week we provided free healthy meals and snacks to promote a
healthier way of living. To do this we wothed wilh Merthyr Housing Associats'on who run a scheme 'Fit & Fed.
that supply us with a budget that covers the cost of our Staff to promote healthy ealing and physical activities.
Irat¢S
Elltrf//
Page11

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A Company Llmlt•d by Guarant••l
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2024
Financial Review
Resetve
As in the previous period we have adopled the policy of trying to maintain one yearfs unrestricted reserves to
cover running costs, this requirement becoming even more relevant as traditional streams of funding become
less available and we aim lo ¢reale more sustainability within the organisab"on.
Brief Review of the Chari
's financial
siti'on
The free reserves ollhe charity are1£10.341112023.. £26.9851 against a tsrgel value ol approximately £132,000.
The lorecasl lor the next 12 months shows that we have suffi¢i8nl anticipated incomes and thus overall funds
to operate through securing new sources of fvnding as well as our pn'mary funding sources (see the next
paragraph).
Princi
al Fundin
Sources
We have several consistent and loyal supporters who have enabled us to continue to deliver our pro9rammes
from year to year Isee note 3 to the accounts). We have also secured fiJnding from the Merthyr Tydfil Borough
via the Legacy Trust Fund. and we have also obtained new sources ol funding during 2024 which should enable
us lo continue until 202515ee Plans lor future peris)Js paragraph below). Our income generats.on is made up of
admission lees and hire and hire ol our rwms.
Plans for future
eriods
Allracting grant funding lo pay lor the salaries of qualifie(J youlh workers remains the bigg&st challenge. We are
continuing lo work with grant funders lo attracl lunding without which we Cannot continue lo operate, ¢h8r&by
enabling us lo oper81e in Ihe same way as 81 the pre Covid 19 level.
Now having security of tenure of the premises. ihe charily is finding that funders are now more readily amenable
lo our requesly and have oblaineij additional grants of almost £100k since the March 2023 year end, which we
have utilised in 2023124 or carry forward lo 2024125.
Following the club's re-opening after the pandemic we continue lo renl rcom and facility space during the days
and nights lo I￿1 businesses and groups bul want lo create more use out of the building structure so that can
generate more of ils, own Income. The aim is Ih8t hopefully this will le8d to 8 reduction in the need for grant
funding lo run thg Pant & Dovlais Boys & G￿$ Club and create wNJer ￿MMunity benofits and diversify what
we can offer.
Structure, governance and management
Nature of the Charities Govemin
Document
The Charity is governed by its Constitution and, as a limiled company, its, Articles of Association having been
incorporated on 10 May 2012. The Consts"tution was adopted from the old constitution of the Pant & Dowlais
Boys & Girls Club, an unincorporated ¢harity number 1099325. The Artides of Association was modrfied in
March 2022 to extend the objects To service all ages in the borough, including the elderfy and those with a
disability.
Page 12

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A Company Llmlt•d by Guarant••l
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2024
Members and the board of trustees
The Pant & Dowlais Boys & Girls Club are a l¢xal charity a￿1 a￿ non -profit making. It is currently run by a
Board of 6 Trustees.
Method of Recruf(in
andA
New Trustees
The existing trustees constanuy e-evaluate Ihe needs ol ihe skills of the charity, they then search lor individuals
with their appropriate skill seis and invite them to join the committee. They also consider applications from
individuals who have an interest and are willing to make a contribution lo the overall development of the charity.
Decisions are made al regular Boar¢J meeting where minutes are kepl as a record. As staled, the goveming
document 1$ the Constitution and Articles of Associ*ion. Trustees are selected in accordance with these
documents.
Procedure for the Induction and Trainin
of TnJslee$
New Trustees are given a full tour of the organisalion and the full extent of lh6 charity's activits'es explain8d.
They are taken through the business plan and aims and aspiralions ol the charity and their role in it explained.
anisalion Structure
Since re-opgning in the summer of 2021, followin9 the easing of Covid 19 restrictions, Iho Board of Trustees
are again being reported to by the Youlh Project Manager who manages the day-to. day operations through
other sènior youth sUPPOrt officers. These in lum man*gè the junitir staff and any volunteers.
terests ol the Trustee
No tru$tee$ have any Children attending as Junior Members.
Ke Mana
emenl Personnel
The truslges considgr thal key managem9nt personnel is thg Youih Prgect Manager, Mr David Hughgs.
Related Parties
The Pant and Dowlais Community Engine H(KJse 8n(l Merthyr Tydil Car Auction Limited are rolated partles.
The Trustees. report was approved by the Board of Trustees.
Mr G Davies
Trustee
Mrs P Weaver
Trustee
Dated 11
21
Dated ? 3,i.y£
Page 13

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
STATEMENT OF TRUSTEES, RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2024
The Trustees (who are also the directors of the Charity for the purrx)ses of company lawl are responsible for
preparing the Trustees. report and the financial statemenls in accordance with applicable law and United
Kingdom Accountsng Standards (United Kingdom Generally Accepted Acwjnting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law,
the Trustees must not approve the financial slatemenis unless they are sab'sfied that they give a true and fair
view of the state of affairs of the Charity and of its incoming resources and application of resources, including its
income and expenditure, for that period. In preparing these financial statement5, the Trustees are required to..
select suitable accounting FM)licies and then apply them consistenuy,
observe the melh¢yJs and principles of the charib.es SORP IFRS 1021..
make judgments and accounting estimates Ihat are reasonable and prudent.
stale whether appliCa￿e UK Accounliro Stsndards IFRS 1021 have been followed, 5ubj8cI lo any
material dgpartures disclosed and explained in ihe financial siatements."
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
Charity will continu8 in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain
the Charitys Iransacbons and disclose with reasonable accuracy at any tirne the financial Position of the Charity
and enable them lo ensure that the financial stalements cornply wth Ihe Compani85 Act 2006. They are also
responsible for safeguarding the assets ol the Charity and hence for taking reasonable steps for tho prevention
and detection of fraud and othei irregularities.
Approved by order of the members of the t#)8rd of Trustees and s19r￿ on its behalf by..
Gareth Davies
Trustee
Date.. 27
J£
Pagè 14

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 31 MARCH 2024
Indapandont Examlnees R¢port to th• Tw$ts¢$ of Th• Pant & Dowlal$ Boy$ & Glrf$ Club (Yho
Charity'l
I report lo the charty Trustees on my examination of the aC￿￿￿ts of the Charity for the year ended 31 March
2024.
Responslbllltlos and Basls of Report
As the Trustees of the Charity land its direclors for the purpjses of company lawl you are responsible lor the
preparation of the 8ccoun15 in accordance wlh the requirements of the Companie5 Act 20061'lhe 2006 Acl'l.
Having satisfied myEelf that the accwnts of the Charity are Th)t required to be audited under Part 16 of the 2006
Act and are eligible for independent examination. I report in respect of my 8xamination of the Charitrfs accounts
carried out under section 145 of the Charities Act 2011 I'ihe 2011 Acri. In carrying out my examination I have
lollowed the Directions given by the Charity ComMiss￿n under section 14515llbl of the 2011 Aet.
Indep8nd*nt Examlnerfs Statom•nt
Since the Charity's gross income exceeded £250.OC4) your examiner must be a member of a body listed in
section 145 of the 2011 Act. I confirm that l am qualif￿d ￿ undertake the examination because l am a member
of ICAEW. whid) is one of the lisle(J bodies.
I have completed my examination. I confirm that no matters have coma to my attènbon in connèction with th8
examination giving me cause to believe..
accounting records were not kept in respect of the Charity as required by section 386 01 the 2006 Act., or
the accounts do not accord with those records," or
the accounis do not comply wilh the accountsng requiremenls of section 396 of the 2006 Act oiher than
any requirement that the accounts give 8 Irue and fairf wew vthich is not a matter considered as of
an independent examination.. or
the accounts have not been prepared in accordance ￿th the methods and principles of the S¢alem8nl of
Recommendèd Practice for accounting and le￿rting by ¢haritlg$ lapplicable to chariti8$ preparing their
accounts in accordance with the Financial Reporti'ng Standard applicable in the UK and Republic of
Ireland IFRS 1021].
I have no concerns and have come across no other matters in conne¢b"on with Ihe examination lo which
attention should b¢ drawn in this roport in ordgr to enable a prwr und¢rstsnding of thg accounts to bg
reached.
Signed..
Dated.. 23 January 2025
R8¢h81 Do￿$ ACA FCCA DChA
MHA
Chartered Accountsn15
MHA House
Charter Court
Swansea Enterprise Park
Swansea
SA7 9HS
Pagè 15

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNTI
FOR THE YEAR ENDED 31 MARCH 2024
Restricted Unrèstricted
funds
funds
2024
2024
Total
funds
2024
Total
funds
2023
Note
Incom• from..
Donations and legacies
Charitsble activitses
other trading activities
Other income
134,686
56,637
27,005
261
134,686
202,249
27,005
261
119,439
746,009
20,532
938
145.612
Total Incom•
145,612
218,$89
364,201
286,918
Expendlture on:
Raising funds
Charitable adivitios
19,391
242,184
19,391
417,315
12,502
346,758
175,131
Total 0x￿ndItUr*
175.131
261,57S
436,T06
359,260
Nèt mov¢m•nt In fund•
{29,$19}
142,9861
172,5051
(72,342)
Rè¢on¢lllatlon ol lund8:
Total funds brought foMard
Net movement in funds
97,749
{29,519)
32,645
142,9861
130,394
172,5051
202,736
(72,342)
Total fund$ ¢arri¢d forward
68.230
110,3411
S7,889
130,394
The Slalemenl of Financial Actiwlies indudes all gains an(1 losses rec(¥Jnised in the year.
The notes on pages 18 to 34 fom) part of these financial statements.
Pagè 16

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A company limited by guarantsè
REGISTERED NUMBER.. 07491038
BALANCE SHEET
AS AT 31 MARCH 2024
2024
2023
Note
Flx¢d ass¢ts
Tangible assets
14
69.587
99, 775
69.587
99,775
Current assets
Stocks
3.803
7,155
12,761
3.757
3,913
39,589
Debtors
Cash at b8nk 8nd in hand
15
23,719
47,259
Creditors.. amounts falling due within one
year
16
135,4171
(16,640)
Net curr•nt Ilabllltl•s l a8s•ts
{11.698}
30,619
Total nèt assèts
57.889
730,394
Charlty funds
Restricted funds
Unreslricled funds
17
17
68,230
{10,341)
97, 749
32,645
Total funds
57.889
13Q,394
The Charity was entitled to exempts'on from aLMlit under s8clKJn 477 of th8 Companies Act 2006.
The members have not required the company lo cotain an audit for the year in question in accordance with
section 476 of Companies Act 2006.
The Trustees a¢knO￿edge their responsibilities for ￿mpl￿n9 wilh the requirements of the Act vAth respect to
accounting records and preparation of financial siatements.
The financial slalemenls have been prepared in accordance wlh Ihe provisions applicable lo entf(ies subject to
the small companies regime.
The fina
ments were approved and authorised for issue by the Trustees and signed on their behalf by.
Gareth Davi•5
Trustee
Date.. l{
The notes on pages 18 to 34 fom) part of these financial stalements.
Pagè 17

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
General information
The Pant & Do￿alS Boys & Gids Club is a charitable company limited by guarantee incorporated in
England and Wales. The regislered office is= Pant & Dowlais Boys & Girts Club, Engine House, High
Street, Dowlais, MerthyT T￿fil, CF48 3HA.
Accountlng pollcl•s
2.1 Bas18 of prepar¥tlon of Ilnanelal Ststèments
The financial ststements have been prepared in accordance with the Charities SORP IFRS 1021-
Accounting and Reporting by Charibes.. Statement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland IFRS 1021 leffective 1 January 20191. the Financial Reporting Standard
8ppIic8ble in the UK and Republic of Ireland IFRS 1021 antl the Companies Act 2006.
The Pant & Dowlais Boys & Girls Club meets the definition of a public benefrt entity under FRS 102.
Assets and liabilitses are initially recognis8d at hislorical cost or transaction value unless otherwis8
stated in the relevant accounting policy.
The financial stalemenls are wepared in pounds sleding which is both the functional and
presenlalional currency of Ihe Foundatson and ar8 rounded to the nearest pound slerfing.
2.2 Golng eone•m
The financial statements have been prepared on a going concern basi5 as the Trustees believe that
no material uncertainties exisl. The Trustees have considered the level of funds held and the
expected level ol income and expenditure for 12 months from authorising these financial
statomgnts. The budgete(l In￿Me and expenditurg is sufficienl ￿th the 1gvg1 of resorves for the
charity to be a￿e to continue as a going concem.
2.3 Income
All income is recognise(l once the Charity has entiuemenl lo the income, il is probable that th8
income will be received and the amount of income receivable can be mèasured reliably.
Other income is recognised in the peric*J in whith it is receivable and to the extent the goods have
been provided or on completion ol the service.
Cash donations are re¢(yJnised ￿ receipt. Other donatsons are re¢oynised once the charity has
been notified of the donatson, unless perfomiance condits'ons require deferral of the amount. Income
tax recoverable in relation lo donatsons received under Gift Aid or deeds of covenanl is recognised al
the time of the donation.
Pagè 18

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
A¢¢ountlng poll¢l•$ {¢ontlnuedl
2.4 Expendlture
Expenditure is rec(KJnised once there is a legal or constructive obligation to transfer economic
benefit to a third party. it is probable thal a transfer of economic benefits will be required in
settlement and the amount of the obligation can be measured reliably. Expenditure is classified by
aclivrty. The costs of each activity are made up of the total of direct costs and shared costs,
including suppx)rt cos15 involved in undertaking each ath'vity. Direct cos15 8ttributable Its a single
8Ctivily artr allocale(I directly lo that activity. Shared Costs vthich Contribulg to more than one activity
and SLJPPOrt costs which are nol ailribulable to a sin9le activity are apportionèd bètweèn those
adivities on a basis consislent with the use of reSoUr￿s. Central staff costs are allocated on the
basis of tsme spent, and depr8ciaticffl charges alkncated on the portion of the asset's use.
Expenditure on Charitable aclivikn'eg is incurred on diredly undertaking the activities which further the
Charitys objectives, as well as any 8SSOCiated supwrt costs.
All exp8nditur8 is inclusive of irrecoverable VAT.
Donated costs and serwces are recognised in the statements at a fair market value. Wher8 these
costs occur there is a corresp¥)nding income shown on the financial statements equal to the deemed
value of the donal8(I costs.
2.5 Taxatlon
The Charity is considered lo pass the tests sel oul in Paragraph 1 Schedule 6 of the Finance Act
2010 and therefore it ffjeels the definition ol a charitable company for UK corporation tax purpos&s.
Accordingly, the Charity is potentially exempl from t8xalion In respect of income or capi181 gains
received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section
256 of the Taxation of Chargeable Gains Act 1992, to the extsnt that such income or gains are
applied exclusively lo charitable purFM)ses.
2.6 Tangible fixed assets and depreciation
Tangible fixed assets are initially rec&3nised at cost. After recognition. under the Cost model,
tangible fixed assets are measured al cost less accumulated depreciation and any accumulated
impairment losses. All costs incurred io bring a iangible fixed assel into ts intended working
condits'on should be included in the measurement of cost.
Depreciation is Charged so as lo allocate the Cost ol tangible fixe(l assots less thgir residual value
over their estimated useful li￿$. using the straight-line Meth￿1.
Depreciation is provided on ihe fc4lowing basis=
Freehold property
Plant and machinery
25%
2.7 Stocks
Stocks are valued at the lower of c05t and net realisable value after makTng due allowance for
obs<Jete 8nd slow-moving stocks. C05t includes all dI￿¢t ¢05ts and an appropri8le proportion of
fixed and variabl$ ovgrheads.
Pagè 19

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
A¢¢ountlng poll¢l•$ {¢ontlnuedl
2.8 Debtors
Trade and other debtors are recognised at the sethement amount after any trade discount offered.
Prepayments are valued at the amount prepaid net of any trade discounts due.
2.9 Cash at bank and In hand
Cash al bank and in hand indudes cash and short-tem) highly IK]uid inveslmenls with a short
maturity of three months or less fr(xn the date of acquisrtK)n Of opening of the deposit or similar
a¢count.
2.10 Financlal instruments
The Charity only has financial assets and finandal liabllllies of a kind that quallfy 8$ basic financlal
instruments. Basi¢ financial inslruments are initially rgccgni$8d al Iransa¢lion valug and
subsequently measured al their settlemenl value with the exception of bank loans which ar8
subsequently measured at amortised cost using the effectsve interest method.
2.11 P•n8lon8
The Charity opgralgs a defined coniribulion penS￿n scheme tho pgnsion charge reprgsgnls Ihe
amounts payable by the Charily to the fund in respect of the year.
2.12 Fund accountlng
General funds are unrestricted funds which are 8V811able for use al Ihe discrellon of the Trustees in
furtherance of the general objedives ol the Charity and which have not been designated for other
purws8$.
Designated funds comprise unrestricted funds that have been sel aside by the Trustees for
particular purposes. The aim and use of ea(* ¢Jesignaled fund Is sel out in thè notes to the financial
slalem8nls.
Restricled funds are funds which are to be used in accordance wth specific restricbons imposed by
donors or which have been raised by Ihe Charity lor pa￿'Cular purposes. The costs ol raising and
adrninistering such funds are charged again51 the specific fund. The aim and use of each restricted
fund is sel out in the notes ¢0 the financial statements.
Pagè 20

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Critical accounting 95timat05 and areas of judgment
In the application of the charitys accounting policies, the trustees are required to make judgments,
estimates and assumplions about the carrying amount of asseis and liabilities that are not readily
apparent from other sources. The estsmates and associated assumptions are based on historical
experience and other factors that are considered to be relevant. Actual result5 may differ from these
eslim8les,
The estsmates and underfying assumptions are rewewed on an ongoiThJ basis. Revisions lo acojunting
eslimales are recognised in Ihe pericwj in which Ihe estimate is revised where the revision affects only
that period, or in the peiiod of the revision and future periods where the revision affects both current and
future pgriods.
Income from donat5ons and legacles
Unrostrl¢t•d
funds
2024
Total
fund8
2024
Donations
Donatgd grx)ds and serwces
6.854
127,832
6,es4
127,832
134,686
134,686
Unrgslncled
funds
2023
Total
fvnds
2023
Donations
Oonat6d g(K*ls and sermcgs
940
118,499
940
118,499
119,439
179,439
Donated goods and services of £127,832 12023: £118.4991 were provwjed by MerthyT Car Auction
Lim((ed.
Included within donaled goods are use of vehicles al the market rale and administrative and govemance
items.
Pagè 21

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Income from charitable activitie5
Restricted Unrestricted
funds
funds
2024
2024
Total
funds
2024
Room hire
Entry and membership fees
Trips and p8rtles
Grants
35,177
20,521
939
35.177
20,521
939
145,612
145,612
145.612
$6,637
202,249
Restricted Unreslricled
funds
funds
2023
2023
To181
fvnds
2023
Room hlre
Entry and m8mborship tses
Trips and parb'es
Grants
37,473
15,930
1,757
37,473
15,930
1,151
97,455
91,455
91,455
54,554
146,009
2024
2023
P•rfomiane• rèlatèd grnnts
MTCBC Community Fund
MTCBC- SETS
MTCBC- SPF Gym
Lottery- Isolaled and Lonely
MTCBC- Warm Hub Sessions
Othgr
Trecatti Fund - Sports Equipment
MTCBC- Summer Activities
76,500
25,000
20,000
8,600
8,500
7,012
8,455
75,000
8,000
145,612
91,455
Pagè 22

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Other trading activities
Incomo from non charltabl• tradlng actlvltlès
Unrestrlcted
funds
2024
Total
fund5
2024
Cafe income
27,005
27,005
Unreslricled
funds
2023
Total
fvnds
2023
Cafe income
20,532
20,532
Oth8r Incomlng r•8ourca8
Unre8trl¢t•d
fvnd$
2024
Total
funds
2024
Raffles
Interest receivable
226
35
226
35
261
261
Unr&s1￿Cted
funds
2023
Tol81
fvnds
2023
Raffles
Interesl receivable
937
931
938
938
Pagè 23

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Expenditure on raising funds
Trading expenses
Unr•strlct•d
funds
2024
Total
funds
2024
Cafe purchases
19.391
19,391
Unrestricted
funds
2023
Total
funds
2023
Cafe purchases
12,502
72.502
An•ly81$ ol expendlture on ¢h¥rlt¥ble ¥¢tlvltle$
Summary by fund typ8
Restricted Unrestricted
funds
fvnd$
2024
2024
Total
2024
Charitable Activities
175,131
242,184
417,315
Restricted Unr8strict6d
fvnds
funds
2023
2023
Total
2023
Charitablè Activities
123,851
222,907
346, 758
Pagè 24

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
10. Analysis of expenditure by activities
Activities
undertaken
directly
2024
Support
costs
2024
Total
fund5
2024
Charitable Activrties
411,396
5,919
417,315
Activilies
undertaken
direclly
2023
Support
costs
2023
To181
fvnds
2023
Charftable Activities
341,986
4, 772
346, 758
Analy81s ol dlr•¢t costs
Total
funds
2024
Actlvltle8
2024
staff costs
178,626
30,188
23,022
126,434
53,126
178,626
30,188
23,022
126.434
53,126
Depreciation
Premises costs
Motor vehicle costs
Activity costs
411,396
411.396
Pagè 25

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
10. Analysis of expenditure by activities (continued)
Analysls of dlr•ct costs Icontlnuod)
Total
funds
2023
Activities
2023
Staff costs
Oeprecialion
Premises costs
Motor vehicle costs
Activity costs
157,543
30. 787
26,396
117,494
70.366
157,543
30.787
26,396
117,494
10,366
341,986
341,986
Analysls of support
Total
funds
2024
Actlvltles
2024
8ank charges
Independent examination costs
Legal and professional
Donaled govemance costs
642
642
1.800
13
3,464
3,464
5,919
5.919
Total
fijnds
2023
Activities
2023
Bank charg8S
Independent examination costs
Legal and prolessional
Donated govemance costs
521
1,936
13
52t
1,936
13
2,302
2,302
4, 772
4, 772
Pagè 26

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
11. Independent examineV5 remuneration
2024
2023
Fees payablè lo thè Charitys independent examiner for the independent
examination of the Charills annual accounts
1,800
1,936
12. Staff costs
2024
2023
Wagos and salaries
178,626
157,543
178,626
757,543
The average number of persons employed by the Charity during the year was as follows..
2024
No,
2023
No.
Employees
14
12
No omplo￿￿ received remuneration amcwnting to more than £60,OW in gither yoar.
The remuneration of key management personnel duriThJ the year was £31.51912023 '. £31,633).
13.
Trustees. remuneratlon and expenses
During the year, no Trustees received any remunerab.on or other benefits (2023- £NIL).
During th8 year ended 31 March 2024, no Trustee expgnses have been incurred (2023- £NIL).
14. Tangible fixed assets
Freehold
property
Plant and
machinery
Total
Cost or valuatlon
Al 1 April 2023
190,845
239,348
430.193
At 31 March 2024
190,845
239,348
430,193
Pagè 27

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
14. Tangible fixed assets (continued)
Fraehold
property
Plant and
machinery
Total
D•pr•¢latlon
At 1 April 2023
Charge for the year
121,548
3,253
208,870
26,935
330,418
30.188
Al 31 March 2024
124,801
235,805
360,606
Net book valuè
At 31 March 2024
3,543
69,587
At 31 March 2023
69,297
3Q,478
99, 775
15. Debtors
2024
2023
Other debtors
Prepayments and accrued inctNne
5,460
1,695
2,060
1,853
7,155
3.913
16. Credltorg: Ajnounts falllng due wlthln one year
2024
2023
Trade creditors
Othgr txeditors
Accruals and deferred income
20,457
2,624
12,336
6, 164
5, 722
4, 754
35,417
16,640
Pagè 28

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
17. Statement of fund5
Statèm•nt of funds - curront yoar
Balance at
31 March
2024
Balance at 1
April 2023
Income Expendlture
Unrestricted funds
Dè$lgnat¢d funds
Capital Assel Fund
5,660
17611
4,899
General funds
General Funds
26,985
218,589
1260,8141
115,2401
Total Unrn8tdctod lund8
32,645
218,589
1261,5751
110,3411
R•$trl¢ted lund$
Capital Asset Fund
Teseo- 8reakfasl Club
MTCBC- Summerfesl
Merthyr Tydfil CBC
MTCBC- Experience Day
MTCBC- SETS Grant 202312024
MTCBC- UKSPF Grant
MTCBC- Warm Hub Sessions
UK Lottery- Lonely & Isolated
MTCBC- SETS Gr8nl 202112022
MTCBC- Playfest
94.115
850
{29.426}
18501
{2,200}
176.500}
{3,396}
125.000}
120.000)
{5,667}
{8,600}
{2,784}
17081
64,689
2,200
76,500
3.396
25,000
20,000
8,SOO
8,600
2,833
2,784
708
97,749
145.612
1175.1311
68,230
Total of fvnd$
130,394
364,201
1436,7061
57,889
Pagè 29

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
17. Statement of fund5 (continued)
Statèm•nt of funds - prlor ￿ar
Balance al
31 March
2023
Balance at
l Apnl 2022
Income Expenditura
Unrestricted funds
Dè$lgnat¢d funds
Capital Assel Fund
6.421
(761)
5,660
General funds
General Funds
62.970
198,663
(234,648J
26,985
Total Unrn8tdctod lund8
69.391
198,663
(235,409)
32,645
Restr5ct•d funds
Capital Asset Fund
T9sco- 8rgakfast Club
MTCBC- Summerfest
MerthyT Tydfil CBC
MTCBC- UKSPF Grant
Asda Foundation . Jubilee
123.541
(29,426)
(275)
(8,OOOJ
(75,OOOJ
94,115
850
1, 125
8,000
T5,0￿)
2.784
2,784
1.500
500
2,130
(1,500J
(500J
(7, 730)
(1,020)
(I,oooJ
8GC. Worfdcup
MTCBC- Poverty Grant
VAMT - Wintèr Pr8ssur8s Fund
VAMT- Isolation Fund
1.020
133.345
88,255
(723,851J
97,749
Total of funds
202.736
286,918
(359,260)
130,394
Pagè 30

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
17. Statement of fund5 (continued)
Capital Asset Fund=
This rep￿SentS the net bwk value of the fixed assets bought ihrough restricted funds and is used to
depreciate those assets over Iheir useful lives.
Tes¢￿ Breakfa51 Club..
This money was donated by Tesco lo cover the costs of a breakfasl club.
MerthyT Tydfil CBC Summerfest..
This grant is to assist the club during Summer to keep the children in the community occupied.
Merthyr Tydfil CBC..
This grant was provided lo [￿Vi{1e reimbursement for slaff salaries.
MerthyT Tydfil CBC Experience Day.
This grant was received was to take children from the ccrfnmunity out on an experience day during the
Summer.
Merthyy Tydfil CBC SETS..
Th8 Social Enterprise Tourism and Sports grant lo exlgnd facilitses currgnlly available in respect of
acwmmodating various large s￿1? fun¢tion$.
MerthyT Tydfil CBC UK SPF..
This grant was received lo resurface flooring and lighting in Ihe main h811 of the faclltties.
M8rthyr Tydfil CBC Warm Hub Sessions..
This grant was received to cover the cosis of warm hub sessions that provided a warm space for people
during the cold months.
UK Lottery- Lonely 8nd Isolated-
This grant was received lo assist in day to day aclivilies on a hub that provided a safe space for
resid8nts to sttial with the occasional maal
MerthyT Tydfil CBC Playfesl..
This grant is lo assist the club during February haw term to keep the children in the community occupied.
Pagè 31

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
18. Sumrnary of fund5
Summary of funds- currnnt yoar
Balance at
31 March
2024
Balance at 1
April 2023
Income Expendlture
Designated fund$
General funds
Reslricl8d funds
5,660
26,985
97,749
17611
1260,8141
1175,1311
4,899
115,2401
68,230
218,589
145,612
130,394
364,201
1436,7061
57,889
Summary of funds- prlor yoar
8818nce 81
31 March
2023
8alance al
l Apnl 2022
Income Exponditur8
Designated funds
General funds
Reslricled funds
6,421
62,970
133.345
{761J
(234,648)
(123,851J
5,6SO
26,985
97,749
198,663
88.255
202.736
286,918
(359,260J
130,394
19. Analysls of n•t ass8ts ￿tWO￿n funds
AnalygSs of not assets betwoen funds - current perlod
R¢$tri¢ted Unr•$tri¢ted
fund$
fund$
2024
2024
Total
funds
2024
Tangible fixed assets
Current assets
64,688
3,542
4,899
20,177
13S,4171
69,587
23,719
135,4171
Creditors due within one year
Total
68,230
110,3411
57,889
Pagè 32

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
19. Analysis of net asset5 between funds (continued}
Analysls of n•t ass•ts b•tw••n fvnds - prlor porlod
Restricted Unrestricted
funds
fvnds
2023
2023
Total
funds
2023
Tangible fixed assets
CurTenl a5se15
Creditors due within one year
94,115
3,634
5,660
43.625
(16,640)
99, 775
47,259
(16,640)
Total
97, 749
32,645
130,394
20. 0￿ratIng lèa8• commltm*nt•
Al 31 March 2024 thg Charity had commitments lo make future minimum lease payments under non-
canc8llable op8rating18as8s as follows..
2024
2023
Not later Ihan l year
Laler than 1 year and not later than 5 yBars
Later than 5 years
20,000
40,000
314,082
10.000
40,000
324,082
374,082
374,082
The following lease payments have re¢C￿niSed as an expense in the Slalemenl of financi81
activities..
2024
2023
Rent concessions in the
10.000
The charity is in the process ￿negotia￿"n9 lemis of their lease, further detsils can be found in note 22.
Pagè 33

THE PANT & DOWLAIS BOYS & GIRLS CLUB
{A ¢ompany limit•d by guarants¢)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
21. R•lat•d party tran$a¢tlon$
During the period, the fdlowing tranSaC￿nS took Pla￿ wilh related parties:
Two of the trustees of the charity are co￿r￿ted to MerthyT T￿fil Car Auction Limited.
During the year goods and sèrvices We￿ supplied free of charge as a donation in kind to the club by
Merthyr Tydfil Car Auction Limited lolaling £127,832 {2023 £118,499). These transactions are deemed to
have been at values consistent wilh Ihose that the charity would have to pay in the open market and were
for Activits'es related items of £126,434 12023 £115.404) and Administrative and Governance related
items of £1.39812023 . £3.0951.
22.
Post balane• shoot •v•nts
The charity is in the process of renegotiating the terms of their lease with MerthyT Council. The charity
expects the payments rnade so far totalling £20.000 lo a sinking fund to be relumed lo the charity
alongside the oulslanding amounts £6.196 to be waived by Merthyr Council.
Pagè 34