Regffjtwal Charity Number 1140500 THE CROSSING CHURCH REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022 CONTENTS Report of Chur0% Coul1 1-11 IndeFerthnt Examinorfs RÈWI 12 Statamorn of Financlal Actislues 2022 13 Statemgrrt of Fln8n(aal Acuwtsts 2021 14 15 Nts Ifmh9 wl ¢f Ihe financ4 statemfjrrts 1&23 Prei)AfL.d W" Williams Knowles & Co. C.hirrcrL'd ..Iccountanrs
| Registered | Chadty | number: 1140500 |
||||
|---|---|---|---|---|---|---|
| Pdncipal address: | Newcastle Street, |
Worksop, | Nottinghamshire, | S802AT | ||
| Independent | N M Knowles ACA, Williams | Knowles & | Co | |||
| Examiner: | Lloyd Chambers, | 139Carlton | Road, Worksop, | S81 TAD | ||
| Solicitors: | Andrew &Co |
|||||
| StSwithin's Square, Lincoln, | LN2 1HB | |||||
| Bankers: | Lloyds Bank | |||||
| CAF Bank Limited | ||||||
| Central Finance Board ofthe | Methodist | Church | ||||
| Minister: | Rev Julie Coates | |||||
| Treasurer: | Annette Westerby | |||||
| Church Council: | Annette Barker |
|||||
| Iris Franks | ||||||
| Bob Heathcote | ||||||
| Jean Roberts | ||||||
| Anne Taylor | ||||||
| Nigel Westerby (Resigned January 2022) | ||||||
| Griff Wynne |
| Statement ofFinancial Activities (SOFA) | Statement ofFinancial Activities (SOFA) | Statement ofFinancial Activities (SOFA) | for the year ended 31August | for the year ended 31August | 2022 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | General Fund | Daalonatad | Rosrrictad | endowment | Total | Total | |||
| Unrastrlctod | Funds | Funds | Funds | 2021-22 | 2020-21 | ||||
| Unraatrrctad | |||||||||
| F | F | ||||||||
| Income | |||||||||
| 1 Offedngs |
28,640 | 28,640 | 32,640 | ||||||
| 2 Donations &Grants |
4a | 10,596 | 2,352 | 12,948 | 17,726 | ||||
| 3 Giftaid |
8,661 | 8,661 | 9,670 | ||||||
| 4 Interest and investment |
income | 183 | 58 | 136 | 377 | 228 | |||
| 5 Income from investment |
properliss | ||||||||
| 6 Internal organisations |
425 | ||||||||
| 7 Other charitable income |
4b | 68,540 | 80 | 309 | 68,929 | 37,775 | |||
| 8Total income | 1te,e20 | 80 | 2,719 | 136 | 119,555 | 98,462 | |||
| Expenditure | |||||||||
| 9 Circuit assessment orshare |
30,900 | 30,900 | 35,015 | ||||||
| 10Grants and donations | 15,728 | ||||||||
| 11 Property maintenance | 17,839 | 9,917 | 27.756 | 25,750 | |||||
| 12Insurance, utilities etc | 19.116 | 19,116 | 16,027 | ||||||
| 13Depreciation | 20,161 | 20,161 | 20,860 | ||||||
| 14Offioe expenses | 5,537 | 5,537 | 4,651 | ||||||
| 15Other expenditure | 35,494 | 367 | 662 | 33 | 37,556 | 24,130 | |||
| 16Internal organisations | |||||||||
| 17Total charitable expenditure |
130,047 | 367 | 10570 | 33 | 141,026 | 142161 | |||
| 18Gains/(losses) on monetary 19Gains/(losses) on investment |
investments properties |
(482) | (482) | 1,288 | |||||
| 20 Net income/(expenditure) | (13,427) | (287) | (7,860) | (379) | (21,953) | (42,411) | |||
| 21 Transfers between funds |
1,137 | 10,428 | (11,565) | ||||||
| 22 Other gains/(losses) | |||||||||
| 23Nst movement in funds |
forthe year | (12,200) | (287) | 2,568 | (11,944) | (21,053) | (42,411) | ||
| 24Total funds brought fonvard | 1,623,833 | 517 | 15,192 | 11,944 | 1,651,486 | 1,893,897 | |||
| 25Total funds carried forward | 1611,543 | 230 | 17,760 | 1629533 | 1,651,486 |
| Statement cfFinancial Activities (SOFA) | Statement cfFinancial Activities (SOFA) | Statement cfFinancial Activities (SOFA) | Statement cfFinancial Activities (SOFA) | forthe year ended 31 | forthe year ended 31 | August 2021 | August 2021 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | General | Designated | Restricted | Endowment | Total | Total | ||||
| Fund | Funds | Funds | Funds | 2020-21 | 2019-20 | |||||
| Unrestricted | Unrestricted | |||||||||
| f | f | |||||||||
| Income | ||||||||||
| 1 Olierings |
32,640 | 32,640 | 40,243 | |||||||
| 2 Donations &Grants |
17,445 | 76 | 205 | 17,726 | 39,805 | |||||
| 3 Giitaid |
9,670 | 9,670 | 10,644 | |||||||
| 4 Interest and investment |
income | Se | 26 | 142 | 226 | 436 | ||||
| 5 Income from investment |
properses | |||||||||
| 6 Internal organisations |
425 | 425 | ||||||||
| 7 Other charitable income |
4b | 37,775 | 37,775 | 59,142 | ||||||
| 8Total Income | 98,013 | 76 | 231 | 142 | 98,462 | 150,270 | ||||
| Expenditure | ||||||||||
| 9 Circuit assessment orshare |
35,015 | $5,015 | 45,475 | |||||||
| 10Grants and donations | 15,728 | 15,728 | 230 | |||||||
| 11 Property maintenance | 25,750 | 2S,750 | 19,154 | |||||||
| 12Insurance, utilities stc | 16,027 | 16,027 | 18,630 | |||||||
| 13Depreciation | 20,860 | 20,860 | 21,887 | |||||||
| 14Oflice expenses | 4,651 | 4,651 | 4,848 | |||||||
| 15Other expenditure 16Internal organisations |
23,989 | 36 | 84 | 21 | 24,130 | 35,080 | ||||
| 17Total charitable expenditure |
142,020 | 36 | 84 | 21 | 142161 | 145$04 | ||||
| 18Gains/(losses) on monetary 19Gains/(losses) on investment |
investments properties |
1,288 | 1,288 | (126) | ||||||
| 20 Netincome/(expenditure) | (44,007) | 40 | 147 | 1,409 | (42,411) | 4,840 | ||||
| 21 Transfers between funds |
3,746 | (3,628) | (118) | |||||||
| 22 Other gains/(losses) | ||||||||||
| 23 Net movement In funds |
for | the year | (40,261) | 40 | (3,481) | 1,291 | (42,411) | 4,840 | ||
| 24 Total funds brought forward | 1,664,094 | 477 | 18,673 | 10,653 | 1,693,897 | 1,689,057 | ||||
| 25Total funds carried forward | 1,623,833517 | 15,192 | 11944 | 1,651,486 | 1,69$,897 |
| THE CROSSING CHU | RCH | Ci | rcuit no: 25no 1 | 9 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance Sheet | as at 31August | 2022 | ||||||||||
| GensralFund | Designated | Restricted | Endowment | Totals 2022 | Tobds 2021 | |||||||
| (Unfeetnctsd) | Funds | Funds | Funds | |||||||||
| Notes to | IUnrestrietedi | |||||||||||
| Aeeounts | 2 | |||||||||||
| Fixed Assets | ||||||||||||
| Church buildin snd other |
e | 12 | 1507778 | 1587776 | 1587937 | |||||||
| Invesbnent ro ertss |
||||||||||||
| Invsstmenls | 13 | 1557 778 | 1~281 | |||||||||
| btcre and ants |
14 | 17,706 | 17,706 | 14,258 | ||||||||
| ns ths Churches |
||||||||||||
| nvesiments wgh TMCP |
||||||||||||
| antral Finance Board | De | sits | 39301 | 17760 | 57151 | 47051 | ||||||
| sh at Sank and in hand | 12,105 | 12,425 | 21,500 | |||||||||
| Current gabgltles | ||||||||||||
| C it due in unde |
1 | 3423 | 3423 | 7911 | ||||||||
| Total cunent | ltemlhieb | ' | 3,428 | T911 | ||||||||
| Net cement sssetsdrshggtss | 06009 | 2'0 | 17700 | 83859 | 7 907 | |||||||
| Total lass* |
lhrggwes | |||||||||||
| Long term liabilities | due | |||||||||||
| alter more than one | seri | |||||||||||
| Grants a abiesfier2021-22 |
||||||||||||
| Loans tcthe Church | 22 102 | 2 102 | 23302 | |||||||||
| Netessets | 1,011,043 | 17.780 | 1.051.408 | |||||||||
| Funds ofthe Church | ||||||||||||
| General Fund Un slricisd Des' noted Funds Unmsbicbrd |
18 10' |
1 611543 | 1,611,543 | I62383 | ||||||||
| Torsi | Vnmetlicted | Funds | 1,011773 | |||||||||
| Restricted Funds | 17760 | 15 | ||||||||||
| Endowment Funds |
18 | '' | 11,944 | |||||||||
| 230 | 877 |
| 8.Other expenditure | Unrestricted | Restricted | Endowment | 2022 | 2021 | ||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| 8 | 8 | ||||||
| Cata rent &utilities | write off | ||||||
| Service expenses | 491 | 491 | 117 | ||||
| Sundries | 592 | 33 | 1,287 | 459 | |||
| Bank charges &interest | 149 | 149 | 85 | ||||
| FOTC fundraising | costs | 1,303 | 1,303 | 14 | |||
| Accountancy | 2,166 | 2,166 | 2,274 | ||||
| Card sales | 513 | 513 | 26 | ||||
| Cat& | 3,172 | 3,172 | 403 | ||||
| CCL Licence | 319 | 319 | 413 | ||||
| I7&Equipment | 2,777 | 2,777 | 987 | ||||
| Security Town Radio | 355 | ||||||
| SECAdmin and management | 4,900 | 4,900 | 8,400 | ||||
| Caretaker costs | 18,006 | 18,006 | 9,040 | ||||
| Donafions to external | organisations | 2,106 | 2,106 | 1,518 | |||
| Flower fund (designated) | 367 | 367 | 36 | ||||
| 36,861 | 662 | 33 | 37,556 | 24,130 |
| 10.Fees for examination | ofthe accounts | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| 8 | 8 | |||||||
| Independent examiner's |
fees for rspor5ng on the accounts | 700 | 700 | |||||
| Other fees for accountancy services paid tcthe independent |
||||||||
| examiner | 1,488 | 1,574 | ||||||
| 11.Staffcaats paid during | the year | |||||||
| Previously the Church did not directly employ |
staff, amounts | were paid to | The Crossing SEC | |||||
| Limited in respect ofmanagemenl and admlnisbstlon, |
carelaking | and | deaning. | |||||
| During the current year | staff have been Irsnsferred to |
bs directly | employed | by The Crossing Church. | ||||
| Gross wages, salaries snd bene5Is In kind | 23,615 | 17,440 | ||||||
| The average number of | employees engaged |
by the charity amounted | to 3 | (2021 - 3). |
| 12.Tangible Fixed | Assets | Church | Fixtures | |
|---|---|---|---|---|
| Building | flNngs 8 | |||
| equipment | Totals | |||
| 2 | 2 | |||
| COST | ||||
| At 1September | 2021 | 1,635,164 | 110,572 | 1,946,736 |
| Additions | ||||
| Disposals | ||||
| At 31August 2022 | 1,836,164 | 110,572 | 1,946,736 | |
| ACCUMULATED | DEPRECIATION | |||
| At 1September | 2021 | 257,040 | 101,759 | 358,799 |
| Charge for ths year | 18,360 | 1,801 | 20,161 | |
| On disposals | ||||
| At 31August 2022 | 275,400 | 103,560 | 378,960 | |
| NET BOOK VALUE | ||||
| At 31 August 2022 | 1,560,764 | 7,012 | 1,667,776 | |
| At 31August 2021 | 1,579,124 | 8,813 | 1,587,937 |
| 2022 | 2021 | ||
|---|---|---|---|
| Total | Total | ||
| 6 | 8 | ||
| Market value brought forward | 11,944 | 15,009 | |
| Add: additions to investments | at cost | ||
| Less: disposal at carrying value |
(11,462) | (4,353) | |
| Net gairu(loss) on revaluation | (482) | 1,288 | |
| 11,944 |