OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Wakefield District Sight Aid

Charity number 1140483

A company limited by guarantee number 07432897

Annual Report and Financial Statements

for the year ended 31 December 2023

Wakefield District Sight Aid

Annual Report and Financial Statements for the year ended 31 December 2023

Contents Page
Trustees' report 2 to 9
Examiner's report 10
Statement of financial activities 11
Balance sheet 12
Notes to the accounts 13 to 18

Prepared by West Yorkshire Community Accountancy Service CIO

1

Wakefield District Sight Aid

Trustees' report for the year ended 31 December 2023

Reference and administrative details of the charity, its trustees and advisors

The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates Luke Scholey Chair Bridget Lockyer Andrew Patterson John Alder Resigned 14 June 2023 Richard Doherty Resigned 13 December 2023 Stephen Kirk Neil Newton Sarah Shooter Ross Southall Appointed 13 December 2023 Hayley Grocock Secretary Appointed 13 December 2023 Charity number 1140483 Registered in England and Wales Company number 07432897 Registered in England and Wales Registered and principal address Bankers Stockbrokers 35 Peterson Road Virgin Money AWD Chase de Vere Wakefield 7 Gold Street Leeds WF1 4DU Northampton NN1 1EN

Independent examiner

E J Beverley FCCA West Yorkshire Community Accountancy Service CIO

Stringer House 34 Lupton Street Leeds LS10 2QW

Structure, governance and management

The charity is a company limited by guarantee and was formed on 8 November 2010. It is governed by a memorandum and articles of association as amended 4 February 2011. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £10.

Method of recruitment and appointment of trustees

The trustees of the charity are also the directors for the purposes of company law and are appointed by the members at the AGM.

2

Wakefield District Sight Aid

Trustees' report (continued) for the year ended 31 December 2023

Objectives and activities

The charity's objects

To promote the relief of the blind and partially sighted in any manner which is now, or hereafter may be, deemed by law to be charitable, within the Wakefield Metropolitan District.

The charity's main activities

Wakefield District Sight Aid provides needs-based person-centred, practical and emotional support to people with sight impairment (partially sighted) and severe sight impairment (blind) living within the Wakefield Metropolitan District Council area. This includes advice and support following diagnosis of an eye condition or deteriorating eyesight, and ongoing needs-based support for people living with low vision. We also provide support to the families and carers of people living with low vision and work closely with eye health practitioners across the district.

Our practical services include:

Our wider, wellbeing-focused services include:

3

Wakefield District Sight Aid

Trustees' report (continued) for the year ended 31 December 2023

The charity's main activities (continued)

*These services are kindly supported by Wakefield Metropolitan District Council, as a result of a grant funding agreement we have with them which enables these services to keep running and provides certain equipment which we can distribute free of charge on completion of a home assessment. We are very grateful for this support.

Public benefit statement

In setting our objectives and planning our activities, our Board of Trustees has given serious consideration to the Charity Commission’s general guidance on public benefit, in particular the most effective ways to support and empower people living with sight loss to reach their potential, achieve their goals, and live safely and confidently within their own homes and communities. At the heart of this is our work to help alleviate social isolation, which can be a huge issue for people, particularly those who lose their sight in later life. Social isolation has been exacerbated due to the prolonged periods of lockdown and other measures such as social distancing imposed to help control Coronavirus infections.

Closely linked to this is the promotion of the wider wellbeing agenda (i.e. helping our members to connect with society around them, be active in body and mind, take notice of what’s going on in their communities, keep learning, and to give - through peer support and active participation in local life) and with this in mind we strive to nurture partnerships with other local organisations working within the wellbeing space. Awarenessraising and the promotion of the importance of good eye health and care are also key to our activities, particularly bearing in mind that 50% of sight loss is preventable, and to that end we work closely with local stakeholders including public health for the advancement of the preventable sight loss agenda.

Achievements and performance

The charity has supported over 1,000 people living with low vision across the Wakefield District during the last year. This has been done through a combination of:

4

Wakefield District Sight Aid

Trustees' report (continued) for the year ended 31 December 2023

Achievements and performance (continued)

Living Well With Sight Loss course - photograph by Richard Bailey.

Yasmin, Alan, and Ania on Bridlington beach, May 2023.

5

Wakefield District Sight Aid

Trustees' report (continued) for the year ended 31 December 2023

Achievements and performance (continued)

“I've thoroughly enjoyed the course and I'm so pleased it has given me the confidence to carry on being creative like I used to be.”

“I'm new to my loss of sight. It's been great to meet others and learn new crafts and activities. It's given me a good opportunity to lead a relatively normal life. The teachers/facilitators were helpful and courteous.”

Facilitator Tom and participant Jean at one of our Art Beyond Vision workshops - photo by David Lindsay.

“I've looked forward to every Thursday as I live alone. Getting out regularly has been great, helping with my mental health. I've enjoyed learning new crafts and socialising with others.”

“After lockdown social interaction is even more important. This is vital to counteract feelings of isolation.”

We ran our first ever events for children living with visual impairment and their families. These events took place in our garden area over the summer, where children could take part in garden games, planting spider plant cuttings, and biscuit decorating. We welcomed a total of 8 families to these events and are looking forward to developing this area of our work in 2024. We have an event planned in March 2024 which has 11 families signed up (10 of which are previously unknown to us).

Children decorating biscuits at one of our summer garden party events

6

Wakefield District Sight Aid

Trustees' report (continued) for the year ended 31 December 2023

Achievements and performance (continued)

Results of annual customer care survey

In the Autumn of 2023, we sent out our annual customer care survey. The results of our annual customer care survey revealed the following:

Here are some of the comments we received:

The King’s Award for Voluntary Service

In November 2023 it was announced that Wakefield District Sight Aid had been awarded The King’s Award for Voluntary Service. This is the highest award a local voluntary group can receive in the UK and is equivalent to an MBE. The King’s Award for Voluntary Service aims to recognise outstanding work by local volunteer groups to benefit their communities. It was created in 2002 to celebrate Queen Elizabeth II’s Golden Jubilee and, following his accession, His Majesty The King emphasised his desire to continue the Award.

Staff team

The staff team consists of 3 part-time staff: a Chief Executive Officer (20 hours a week), a Finance and Outreach Manager (20 hours a week), and a Sight Loss Advisor (20 hours a week).

Partnership working

We continued to work closely with local stakeholders, and to share knowledge and best practice with other sight loss organisations across the Yorkshire and the Humber region through our involvement with Visionary, the membership organisation for local sight loss charities.

7

Wakefield District Sight Aid

Trustees' report (continued) for the year ended 31 December 2023

Achievements and performance (continued) Pensions

In accordance with the Pensions Regulations 2015, the charity operates a workplace pension scheme which has been established through the National Employment Savings Trust (NEST). All eligible employees were automatically enrolled in the scheme on the 1st February 2016 and staff who subsequently opted to leave the scheme will be re-enrolled after three years.

Risk Management policy

The charity maintains a risk register adopting the 'Charities and Risk Management' framework; issued by the Charity Commission dated June 2010. The risk register is presented to the Board every 6 months for review, should any risks materially change in the intervening period then it is the responsibility of the CEO to update the Board accordingly.

Financial review

The net income for the year was £19,947, including net income of £14,312 on unrestricted funds and net income of £5,635 on restricted funds.

Reserves policy

The charity's free reserves, excluding fixed assets but including investments, at the year end were £87,580.

Wakefield District Sight Aid maintains a policy of holding a minimum of £29,000 in unrestricted reserves, but not more than 9 months’ operating costs.

The sum of £29,000 is the figure determined by the charity as being sufficient to cover redundancy costs and three months operating expenses, in the unlikely event that a managed closure of the charity should be necessary. This figure is reassessed annually.

The maintenance of unrestricted reserves up to 9 months’ operating costs is deemed reasonable to give the charity sufficient time to seek alternative sources of funding should other income streams be withdrawn. It also reflects the historic unpredictable cash flow of the organisation and necessity to depend on infrequent legacy donations.

In 2016 the Board committed to funding additional costs out of reserves to maintain service provision for service users. This strategy was extended to 2023.

8

Wakefield District Sight Aid Trustees' report (continued) for the year ended 31 December 2023

Statement of trustees' responsibilities

The trustees (who are also the directors for the purposes of company law) are responsible for preparing the Trustees report and the financial statements in accordance with the applicable law and UK Accounting Standards.

Company law requires the trustees to prepare financial accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:

select suitable accounting policies and apply them consistently;

observe the methods and principles in the Charities SORP;

make judgements and estimates that are reasonable and prudent;

state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the accounts on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP (FRS102)), and in accordance with the special provisions of the Companies Act 2006 relating to small companies.

Approved by the board of trustees on 05/06/2024

Luke Scholey (Trustee)

9

Wakefield District Sight Aid

Independent examiner's report to the trustees of Wakefield District Sight Aid

I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31 December 2023, which are set out on pages 11 to 18.

Responsibilities and basis of report

As the charity's trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

E J Beverley FCCA

11/06/2024

West Yorkshire Community Accountancy Service CIO

Stringer House 34 Lupton Street Leeds LS10 2QW

10

Wakefield District Sight Aid

Statement of Financial Activities

(including summary income and expenditure account) for the year ended 31 December 2023

Notes
2023
Unrestricted
funds
£
Income from:
Grants and donations
(2)
47,455
Sales and Fees
4,146
Fundraising
6,917
Investment income
1,822
Outreach income
2,553
Total income
62,893
Expenditure on:
Salaries, NIC and pensions
(3)
37,492
Payroll charges
576
Rent
1,670
Equipment purchases
1,468
Travelling
742
Stationery
136
Postage
48
Insurance
958
Newsletter
1,171
Publicity
-
Computer costs
273
Independent examination
1,188
Sundry
466
Affiliation fees
414
Depreciation on office equipment
116
Investment management charges
290
Website costs
1,200
DBS checks
96
Fundraising
1,085
Community outreach
1,348
Training
-
Software subscription
270
Room hire
62
Office costs
127
Emotional Support Service
-
Project costs
250
Hardship fund payments
-
Total expenditure
51,446
Net gains/(losses) on investments
2,779
Net income / (expenditure)
14,226
Transfers between funds
86
Net movement in funds
14,312
Fund balances brought forward
73,501
Fund balances carried forward
(4)
87,813		 2023
Restricted
funds
£
49,135
-
-
-
-
49,135
20,981
-
4,330
-
1,407
-
-
-
848
100
-
-
-
-
-
-
-
-
-
140
-
-
1,303
-
2,905
8,900
2,500
43,414
-
5,721
(86)
5,635
13,607
19,242		 2023
Total
funds
£
96,590
4,146
6,917
1,822
2,553
112,028
58,473
576
6,000
1,468
2,149
136
48
958
2,019
100
273
1,188
466
414
116
290
1,200
96
1,085
1,488
-
270
1,365
127
2,905
9,150
2,500
94,860
2,779
19,947
-
19,947
87,108
107,055		 2022
Total
funds
£
71,569
2,427
4,158
961
1,027
80,142
51,573
552
6,000
1,071
967
80
46
803
1,746
45
286
1,056
542
194
810
783
1,917
177
244
1,481
227
266
375
168
3,350
-
-
74,759
(7,506)
(2,123)
-
(2,123)
89,231
87,108

All incoming resources and resources expended derive from continuing activities.

11

Wakefield District Sight Aid

Balance sheet

as at 31 December 2023
2023
Unrestricted
£
Fixed assets
Tangible assets
(5)
233
Investments
(6)
66,113
Total fixed assets
66,346
Current assets
Stock
184
Debtors and prepayments
(7)
503
Cash at bank and in hand
(8)
28,069
Total current assets
28,756
Current liabilities:
amounts falling due within one year
Creditors and accruals
(9)
7,289
Total current liabilities
7,289
Net current assets / (liabilities)
21,467
Net assets
87,813
Funds
Unrestricted funds
87,813
Restricted funds
-
Total funds
87,813		 2023
Restricted
£
-
-
-
-
927
18,362
19,289
47
47
19,242
19,242
-
19,242
19,242		 2023
Total
£
233
66,113
66,346
184
1,430
46,431
48,045
7,336
7,336
40,709
107,055
87,813
19,242
107,055		 2022
Total
£
-
61,880
61,880
490
2,751
30,528
33,769
8,541
8,541
25,228
87,108
73,501
13,607
87,108

For the year ending 31 December 2023 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476. The trustees (who are also the directors for the purposes of company law) acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and with FRS 102 (effective January 2019).

The financial statements were approved by the board of trustees on 05/06/2024

Luke Scholey (Trustee)

12

Wakefield District Sight Aid

Notes to the accounts

for the year ended 31 December 2023

1 Accounting policies

Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years.

Going concern

The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.

Incoming resources

All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, if it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.

Grants and donations

Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.

Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.

Donated assets, facilities or services are valued at their estimated value to the charity. This is the price that the charity estimates it would pay in the open market for equivalent items; or services and facilities of equivalent utility to the charity.

Investments

Investments are stated at market value at the balance sheet date. The SOFA includes the net gains and losses arising on revaluations and disposals throughout the year.

Expenditure and liabilities

Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.

Taxation

As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.

Tangible fixed assets

Tangible fixed assets costing more than £250 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows:

Project and office equipment: over 3 years

Pensions

The charity operates a defined contribution scheme for the benefit of its employees. The costs of contributions are recognised in the year they are payable.

Stock

Stock is valued at the lower of cost and net realisable value.

13

Wakefield District Sight Aid

Notes to the accounts

for the year ended 31 December 2023

1 Accounting policies continued

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.

Further explanation of the nature and purpose of each fund is included in the notes to the accounts.

Leases

Rents under operating leases are charged on a straight line basis over the lease term or to an earlier date if the lease can be determined without financial penalty.

14

Wakefield District Sight Aid

Notes to the accounts continued

for the year ended 31 December 2023

2 Grants and donations
Wakefield Metropolitan District Council (WMDC)
Arnold Clark Charitable Fund
Magic Little Grants (People's Postcode Lottery)
WDHCS Ltd
Nova
Leathersellers Charitable Fund
Art Beyond Vision
Prosper Together Fund
Coalfields Regeneration Trust
Live Well Wakefield - Outreach
The Woodroffe Benton Foundation
Unrestricted grant
Other donations
3 Staff costs and numbers
Gross salaries
Social security costs
Employment allowance
Pensions		 2023
Unrestricted
funds
£
-
-
-
19,906
-
-
-
-
-
-
1,500
10,000
16,049
47,455		 2023
Restricted
funds
£
19,000
-
-
-
-
-
14,297
2,875
5,000
7,963
-
-
-
49,135		 2023
Total
funds
£
19,000
-
-
19,906
-
-
14,297
2,875
5,000
7,963
1,500
10,000
16,049
96,590
2023
£
57,299
4,141
(4,141)
1,174
58,473		 2022
Total
funds
£
24,368
1,000
500
22,750
10,260
500
-
-
-
-
-
-
12,191
71,569
2022
£
50,622
3,435
(3,435)
951
51,573

The average number of employees during the year was 3, being an average of 1.7 full time equivalent (2022: 3, 1.7 FTE). There were no employees with emoluments above £60,000.

Defined contribution pension scheme
Costs of the scheme to the charity for the year
Amount of any contributions outstanding at the year end
4 Restricted funds
Balance b/f
Incoming
£
£
Rooks Nest
86
-
Young Persons group
229
-
WMDC
430
19,000
WMDC - Art beyond Vision
3,368
14,297
Nova - Emotional support
6,250
-
Magic little grants
494
-
WDHCS - Prosper Together
2,750
2,875
CRT
-
5,000
LWW outreach
-
7,963
13,607
49,135		 Outgoing
£
-
-
19,430
11,727
2,905
-
2,750
2,500
4,102
43,414		 2023
£
1,174
461
Transfers
£
(86)
(229)
-
229
-
-
-
-
-
(86)		 2022
£
951
379
Balance c/f
£
-
-
-
6,167
3,345
494
2,875
2,500
3,861
19,242

15

Notes to the accounts continued for the year ended 31 December 2023

Wakefield District Sight Aid

4 Restricted funds continued

Fund name Rooks Nest

Young Persons group

WMDC

WMDC - Art beyond Vision Nova - Emotional support Magic little grants WDHCS - Prosper Together CRT LWW outreach

Purpose of restriction

Partnership activities between WDSA and the school to help the children understand about life with sight loss. The transfer is to move the balance to unrestricted.

Towards activities for the Younger Members Social Group. The transfer relates to the balance of the fund being used for the continuation of the Art Beyond Vision Project. The funder granted permission for this transfer. Towards the delivery of the home visiting service and the Living Well with Sight Loss project.

Towards the Art Beyond Vision project. Emotional support pilot project. Towards the Dare to Dream project. To help respond to the changing environment. Towards the core costs of running the organisation Towards the running costs of the community outreach project.

Tangible assets
Cost
At 1 January 2023
Additions
At 31 December 2023
Depreciation
At 1 January 2023
Charge for year
At 31 December 2023
Net book value
At 31 December 2023
At 31 December 2022
Fixed assets investments
Balance b/f
(Disposals)
Gain / (loss) on revaluation
Income generated
(Management fees)
Total		 2023
Loans to
subsidiary
£
-
-
-
-
-
-		 2023
Investment
properties
£
-
-
-
-
-
-		 2023
Listed
investments
£
61,880
-
2,779
1,744
(290)
66,113		 £
6,246
349
6,595
6,246
116
6,362
233
-
2023
Total
£
61,880
-
2,779
1,744
(290)
66,113
Office
equipment		 Total
£
6,246
349
6,595
6,246
116
6,362
233
-
2022
Total
£
69,210
-
(7,505)
958
(783)
61,880

5 Tangible assets

6 Fixed assets investments

16

Wakefield District Sight Aid

Notes to the accounts continued

for the year ended 31 December 2023

7 Debtors and prepayments
Debtors
Prepayments
Accrued income
8 Cash at bank and in hand
Cash at bank
Cash in hand
9 Creditors and accruals
Creditors
Accruals
Taxation and social security
Other creditors		 2023
£
383
1,017
30
1,430
2023
£
46,337
94
46,431
2023
£
195
1,235
1,449
4,457
7,336		 2022
£
2,751
-
-
2,751
2022
£
30,434
94
30,528
2022
£
2,150
1,306
1,102
3,983
8,541

10 Related party transactions

Trustee expenses

No trustee received any expenses during this year or the previous year.

Trustee remuneration and benefits

No trustee received any remuneration or benefit during this or the previous year.

Remuneration and benefits received by key management personnel

The total employee benefits received by key management personnel were £27,752 (previous year: £24,755).

No trustee received any remuneration or benefit in this capacity during this or the previous year.

17

Wakefield District Sight Aid

Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 December 2023

2023
2022
Unrestricted Unrestricted
funds
funds
£
£
Income
Grants and donations
47,455
34,691
Sales and Fees
4,146
2,427
Fundraising
6,917
4,158
Investment income
1,822
961
Outreach income
2,553
1,027
Total income
62,893
43,264
Expenditure
Salaries, NIC and pensions
37,492
35,686
Payroll charges
576
552
Rent
1,670
3,100
Equipment purchases
1,468
1,062
Travelling
742
(52)
Stationery
136
80
Postage
48
46
Insurance
958
803
Newsletter
1,171
1,676
Publicity
-
-
Computer costs
273
286
Independent examination
1,188
1,056
Sundry
466
542
Affiliation fees
414
194
Depreciation on office equipment
116
810
Investment management charges
290
783
Website costs
1,200
1,917
DBS checks
96
167
Fundraising
1,085
244
Community outreach
1,348
331
Training
-
227
Software subscription
270
266
Room hire
62
195
Office costs
127
167
Emotional Support Service
-
-
Project costs
250
-
Hardship fund payments
-
-
Total expenditure
51,446
50,138
Net gains/(losses) on investments
2,779
(7,506)
Net income / (expenditure)
14,226
(14,380)
Transfers between funds
86
-
Net movement in funds
14,312
(14,380)
Fund balances brought forward
73,501
87,881
Fund balances carried forward
87,813
73,501		 2023
Restricted
funds
£
49,135
-
-
-
-
49,135
20,981
-
4,330
-
1,407
-
-
-
848
100
-
-
-
-
-
-
-
-
-
140
-
-
1,303
-
2,905
8,900
2,500
43,414
-
5,721
(86)
5,635
13,607
19,242		 2022
Restricted
funds
£
36,878
-
-
-
-
36,878
15,887
-
2,900
9
1,019
-
-
-
70
45
-
-
-
-
-
-
-
10
-
1,150
-
-
180
1
3,350
-
-
24,621
12,257
-
12,257
1,350
13,607		 2023
Total
funds
£
96,590
4,146
6,917
1,822
2,553
112,028
58,473
576
6,000
1,468
2,149
136
48
958
2,019
100
273
1,188
466
414
116
290
1,200
96
1,085
1,488
-
270
1,365
127
2,905
9,150
2,500
94,860
2,779
19,947
-
19,947
87,108
107,055		 2022
Total
funds
£
71,569
2,427
4,158
961
1,027
80,142
51,573
552
6,000
1,071
967
80
46
803
1,746
45
286
1,056
542
194
810
783
1,917
177
244
1,481
227
266
375
168
3,350
-
-
74,759
(7,506)
(2,123)
-
(2,123)
89,231
87,108

18