OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

COMPANY REGISTRATION NUMBER: 07498784 CHARITY REGISTRATION NUMBER: 1140467

Wallsend Memorial Hall & People's Centre Company Limited by Guarantee

Unaudited Financial Statements 31 March 2023

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Financial Statements

Year ended 31 March 2023

Page
Trustees' annual report (incorporating the director's report) 1
Independent examiner's report to the trustees 8
Statement of financial activities (including income and
expenditure account) 9
Statement of financial position 10
Notes to the financial statements 12
The following pages do not form part of the financial statements
Detailed statement of financial activities 25

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 March 2023

The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2023.

Reference and administrative details

Registered charity name Wallsend Memorial Hall & People's Centre Charity registration number 1140467 Company registration number 07498784 Principal office and registered 10 Frank Street office Wallsend Tyne & Wear NE28 6RN The trustees L Spillard M Madden N Barker Dr J Matthews M Lisle M Riley B Topping Independent examiner JFS Torbitt Chartered Certified Accountants 58 Durham Road Birtley Co Durham DH3 2QJ

1

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2023

Structure, governance and management

Legal Structure of the charity

The charity is constituted as a company limited by guarantee, registered under the Companies Acts. The governing document of the charity is the Memorandum and Articles of Association establishing the company under company legislation.

There are no restrictions in the governing documents on the operation of the Charity or on its investment powers other than those imposed by Charity Law.

By operation of law, all trustees are directors under the Companies Act 2006 and all directors are trustees under Charities legislation and have responsibilities, as such, under both company and charity legislation.

The trustees are all individuals.

Our trustee enrolment procedures are in line with charity guidelines. An induction pack is issued and the chair of the trustees meets with new trustees to ensure training needs or support is available.

Objectives and activities

The purposes of the charity are set out in its governing documents.

The purpose of the charity is the furtherance of any charitable purpose for the persons living in Wallsend and the neighbouring areas.

In addition, the charity is the trustee of the Wallsend Memorial Hall Trust charity and has responsibility for maintaining the building as a priority.

Strategic Objectives

The continued support of our strategic partner Social Investment Business has been a catalyst for change. As reported last year we entered into a partnership arrangement to find solutions to the challenges for not just the charity and its future but also the building itself. The partnership approach meant we pooled resources, skills, knowledge and experience to review options for the preservation, survivability and viable future of the charity for the benefit of the residents of Wallsend. The work had clear aims and objectives which were to:

Like most proactive partnership arrangements our combined focus has resulted in an interim plan with clear initiation tasks which provide the foundation for moving the organisation forward. The plan is being implemented as a precursor to a more detailed forward facing strategic plan.

2

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2023

As we move through implementation we would like to take this opportunity to thank Social Investment Business for their continued support and we look forward to the continuance of our proactive partnership. We wish to acknowledge the role of two individuals who played key roles in our collaboration, Gordon Muir and Dave Clarson, without them the work would not have been so successful.

Implementation will and is mitigating risks identified in our risk register and most importantly has resulted in increased partnership working. This work is adding financial stability as well as bringing new services and opportunities for residents.

Collaboration has reaped rewards.

The main activities undertaken in relation to those purposes during the year

Wallsend Memorial Hall and People’s Centre is a community hub serving the residents of Wallsend town and neighbouring areas with the purpose of improving quality of life for those affected by social isolation, poverty and disadvantage, which is structural and generational in nature. We are concerned with addressing inequality and taking a rights based approach, responding to the identified needs and aspirations of the local community.

Last year we learnt how to adapt through COVID and this continued as we moved out of COVID and adjusted to change. We continued activities in line with all government guidance whilst embedding and adapting the required risk assessments, ensuring participants felt comfortable and trusted our measures.

Our community hub is a multipurpose Centre hosting a range of services and spaces for the local community, developing new services in response to changing community needs. As well as our own services we facilitate and support other partners to deliver where they can reach or gain access to their targeted community of geography or interest and identity. This benefits the community with services delivered on their doorstop, increasing their life chances and improving their wellbeing.

Partnerships have continued to be our focus this year and have resulted in key project delivery such as:

3

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2023

4

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2023

The contributions of volunteers during the year

Without those who volunteer at the Memorial Hall and People's Centre we would be unable to continue offering our services and activities which are highly valued in the local community. The Trustees acknowledge and are thankful for the outstanding loyalty and commitment of each and every one of

our volunteers who go above beyond adding to the vibrance, sustainability and homely feel of our Centre.

Achievements and performance

The main achievements and performance of the charity during the year

The operating environment has continued to be challenging, however work has repeated rewards where partnership and collaboration have been key as demonstrated in this report. We continue to work with H.C. Horizons CIC who support the board with planning, grant funding applications, commissions and contracts, project development and governance and played a significant role in the work with Social Investment Business.

They have increased our networks and collaborative work and demonstrated to stakeholders our contribution to strategic objectives for the borough and our wider impact. Investment income and activity revenue has increased this year which has helped cover increasing utility, running costs and repairs by sustaining room rental income so we can also invest in activities and services and building repairs. We are particularly proud of the following:

The difference the charity's performance during the year has made to the beneficiaries of the charity.

5

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2023

The degree to which the achievements and performance during the year have benefited wider society.

We are pursuing aims which contribute to the regeneration of our community focusing on economic, social and cultural needs. We will continue to generate income through trading activity and rents as well as grant support, where possible, to support our social purpose, delivering services and products to meet community need and aspirations.

Financial review

The financial position of the charity at 31 March 2023 and comparatives for the prior period, as more fully detailed in the accounts, can be summarised as follows:

detailed in the accounts, can be summarised as follows:
2023 2022
£ £
Net income 1,152,148 19,661
Unrestricted Revenue Funds available for the general purposes of
the charity 419,971 413,738
Restricted Revenue Funds 2,942 9,847
Restricted Fixed Asset Funds 377,725 381,921
──────────── ─────────
1,952,786 785,845
Total Funds 1,957,654 805,506

6

Wallsend Memorial Hall & People's Centre Company Limited by Guarant00 Trustees. Annual Report (Incorporating the Dlrectorfs Report) (eonii#u¢d) Year ended 31 March 2023 The liuslees consider the financial perfomiance of the charity during the year to have been satisfactory. The charity defined available reyerves at 31st March 2023 are calculated as foll¢)ws= 2023 Unre51ricted Reserves Less.. Nel fKed assets.. 419,971 Fixed Assets Reslricled fixed asset Designated fund 1,858,762 (377,7251 1.157.016) 324,021 95,950 Charity defined available ￿SeNe8 The Charity has achieved the level of available re$eNes nocessary to comply with the polrcy on reseNes stated below. Following their review at the end of April 2022, Sock81 Investment Business made the decision to write off their loan on 30th November 2022 on the cond(tion that the Charity does not enter formal insolvency or seek to effe¢t a voluntary sale of tre propety within 7 years of the dale ofwrile off. Social Investment Business will retsin ts charge over the propety for a mat¢hing perithl of 7 year. to be realised in the event of failure of the organis81ion or Sa￿ of the property within the period. and rf not so triggered lo be released on expiry of the 7 year period. Pollcles on reserves Unrestricted Revenue Funds available for the gener81 purposes of the charity. The current aim of the charty 18 lo provide a funding buffer of 6 months direct charitable expenditure wi(hin the available reserves a8 defined by the charity. As al 31￿ March 2023 the buffer of available reserves was S.4 months. The chartty is hopeful of achieving the target in the foreseeable future. The charty defines avoilable reserves as unreslricled reserves less fixed assets after deduction ol de$ignaled fund and re$lrKted fLxed asset fund. Avallablllty and adequacy of asset$ of each of the funds The board of trustees is satisfied that the charty's assets in each fund are available and adequate to fu￿1 its obligations in respect of each fund. Small ¢ompany provisions This report has been prepared in accordance wth the provisions applKable to CGYnpanie$ gnli11gd to the small companies exemption. 19...7....&3...... and signed on b8haK of th8 board of The trust¢e3' annual rgPQrt wa¥ approved on .... twst8es by.. Madden Trustee

Wallsend Memorial Hall & People's Centre Company Llmited by Guarantee Independent Examlnerfs Report to the Trustees of Wallsend Momorlal Hall & People's Centre Year ended 31 March 2023 I report to the trustoes on my examination of the finanekil statements of Wallsend Memorial Hall & People's Centre Ilhe charity'l for the year ended 31 MarGh 2023. Responsibilities and basis of report As the trustees of the company land also its directQTS for thg purposes of company law) you ar responsible f(v the preparation of th& financial $tstfjff￿ntS in a￿)r￿an￿ with the requirements of the Companies A¢1 20061'lhe 2006 Act.). Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of tho 2006 Act and are eligible for independent examinat￿n. I report in respect of my exarninalion of the charty's 8ccounl$ a$ carr￿d out under section 145 of thè Charities Ael 2011 Ilhe 2011 Acl'l. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145151{bl of the 2011 Act. Indèpendent examlnevs statement I have completed my examination. I confimi that no matters have come to my attention in connection with the examinion giving me ¢au$e to believe.. accounting record$ were ncl kept in respect of the charity as required by sedion 388 of the 2006 Act., or the financial statements do not accord with those records.. or the financial slalements do not comply wrth the a¢Kunting requirements of section 395 of the 2008 A¢1 other than any requir8menl that th8 accounts give a Irue and fairf vi8w which is not a matter considered as part of an independent examination.. or the financial statemenls have not been prepared in accordance with the methods an principl8s of the Statement of Recommended Practice for accounting and reporting by charities applicable to charfiies preparing their accounts in accordance wrth the Financial Reporting Standard applicgble in the UK and Republic of Ireland IFRS 1021. I have no concerns and have come across no olh8r matters in connection wth the examination to which attention shouki be drawn in this report in order to enable a proper understanding of the accounts to be reached. C M Spurrell FCCA Indepondent Examlner 58 Durham Road Birtley Co Durham DH3 2QJ

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 31 March 2023

2023 2022
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 6 16,859 17,948 34,807 60,745
Other trading activities 7 73,916 73,916 60,980
Investment income 8 96,973 96,973 96,509
──────────── ──────── ──────────── ─────────
Total income 187,748 17,948 205,696 218,234
════════════ ════════ ════════════ ═════════
Expenditure
Expenditure on raising funds:
Costs of raising charitable
activities 9 182,412 24,852 207,264 235,495
Governance costs 10 3,300 3,300 2,400
──────────── ──────── ──────────── ─────────
Total expenditure 185,712 24,852 210,564 237,895
════════════ ════════ ════════════ ═════════
──────────── ──────── ──────────── ─────────
Net income/(expenditure) 2,036 (6,904) (4,868) (19,661)
════════════ ════════ ════════════ ═════════
Exceptional income 20 1,157,016 1,157,016
Transfers between funds 4,197 (4,197)
──────────── ──────── ──────────── ─────────
Net movement in funds 1,163,249 (11,101) 1,152,148 (19,661)
Reconciliation of funds
Total funds brought forward 413,738 391,768 805,506 825,167
──────────── ───────── ──────────── ─────────
Total funds carried forward 1,576,987 380,667 1,957,654 805,506
════════════ ═════════ ════════════ ═════════

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 12 to 23 form part of these financial statements.

9

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Statement of Financial Position

31 March 2023

2023 2022
Note £ £
Fixed assets
Tangible fixed assets 15 1,483,762 1,500,357
Investments 16 375,000 375,000
──────────── ────────────
1,858,762 1,875,357
Current assets
Debtors 17 15,724 21,224
Cash at bank and in hand 102,860 98,724
───────── ─────────
118,584 119,948
Creditors: amounts falling due within one year 18 (19,692) (32,783)
───────── ─────────
Net current assets 98,892 87,165
──────────── ────────────
Total assets less current liabilities 1,957,654 1,962,522
Creditors: amounts falling due after more than one year 19 (1,157,016)
──────────── ────────────
Net assets 1,957,654 805,506
════════════ ════════════
Funds of the charity
Restricted funds - Revenue 2,942 9,847
Restricted funds- Fixed Asset Funds 377,725 381,921
──────────── ────────────
380,667 391,768
Unrestricted funds 419,971 413,738
Designated funds 1,157,016
──────────── ────────────
1,576,987 413,738
──────────── ─────────
Total charity funds 23 1,957,654
════════════
805,506
═════════

For the year ending 31 March 2023 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

The statement of financial position continues on the following page.

The notes on pages 12 to 23 form part of these financial statements.

10

Wallsend Memorial Hall & People's Centre Company Limited by Guarantoe Statement of Financial Position 31 March 2023 hese financial statements Wgf8 approved by the board of Iru5tees and authori$ed for issue on [.?.....i...I3.. and are signed on beha￿0fth0 board by. tylu￿d L Spillard Trustee Th• nol•s on pag•$ 12 to 23 fomi part of th08e financi41 ¥tat•mont¥. 11

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 31 March 2023

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 10 Frank Street, Wallsend, Tyne & Wear, NE28 6RN.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Disclosure exemptions

The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102:

(a) No cash flow statement has been presented for the company.

(b) Disclosures in respect of financial instruments have not been presented.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

Designated funds are ringfenced by the Charity for potential future events.

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal or as implied by law.

There are no endowment funds.

12

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Operating leases

Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.

13

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

3. Accounting policies (continued)

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Freehold premises - 1% straight line
Fixtures & equipment - 10% straight line
Computer equipment - 33.33% straight line

Investments

Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.

Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.

Investment property

Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in income or expenditure.

If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

14

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

3. Accounting policies (continued)

Deferred income and income received in advance

Where terms and conditions relating to income have not been met or uncertainty exists as to whether the charity can meet any terms or conditions otherwise within its control, income is not recognised but is deferred as a liability until it is probable that the terms or conditions imposed can be met.

Any grant that is subject to performance-related conditions received in advance of delivering the goods and services required by that condition, or is subject to unmet conditions wholly outside the control of the recipient charity, is accounted for as a liability and shown on the balance sheet as deferred income. Deferred income is released to income in the reporting period in which the performance-related or other conditions that limit recognition are met.

When income from a grant or donation has not been recognised due to the conditions applying to the gift not being wholly within the control of the recipient charity, it is disclosed as a contingent asset if receipt of the grant or donation is probable once those conditions are met.

Where time related conditions are imposed or implied by a funder, then the income is apportioned to the time periods concerned, and, where applicable, is accounted for as a liability and shown on the balance sheet as deferred income. When grants are received in advance of the expenditure on the activity funded by them, but there are no specific time related conditions, then the income is not deferred.

Any condition that allows for the recovery by the donor of any unexpended part of a grant does not prevent recognition of the income concerned, but a liability to any repayment is recognised when repayment becomes probable.

Volunteers

In accordance with the SORP, and in recognition of the difficulties in placing a monetary value on the contribution from volunteers, the contribution of volunteers is not included within the income of the charity. The volunteers and the charity accept and agree that no contract of employment is created by these arrangements. The charity depends on the support of its volunteers for the smooth running of the hall and the trustees value the significant contribution made to the activities of the charity by unpaid volunteers.

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the charity will comply with the conditions attaching to them and the grants will be received.

Where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

15

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

3. Accounting policies (continued)

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

4. Limited by guarantee

The charity is under the control of its legal members. Every member of the charity is obliged to contribute such amount as may be required not exceeding £1 to the assets of the company in the event of its being wound up while he or she is a member, or within one year after he or she ceases to be a member.

5. Liability to taxation

The Trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is not recoverable by the charity, and is therefore included in the relevant costs in the Statement of Financial Activities.

6. Donations and legacies

Donations and legacies
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Donations
Small donations 1,415 1,415
Unite T-EE & E Branch 1,300 1,300
Northern Community Power 1,500 1,500
Donated assets 3,794 3,794
Grants
Project Dancing for the Brain 4,688 4,688
North Tyneside Holiday Activity Fund 10,260 10,260
Victor Mann - Tea Dance Xmas grant 300 300
Victor Mann - Lunch club 300 300
Neighbourly Food Bank 1,000 1,000
Community Foundation - cafe 2,000 2,000
North Tyneside VODA 4,750 4,750
Victor Mann - Jubilee Party 3,500 3,500
──────── ──────── ────────
16,859 17,948 34,807
════════ ════════ ════════

16

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

6. Donations and legacies (continued)

Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Donations
Small donations 1,395 1,395
Unite T-EE & E Branch 1,400 1,400
Tokyo IND 2 - Patrick Topping 7,915 7,915
Grants
Victor Mann - Lunch Club 300 300
Project Dancing for the Brain 9,375 9,375
North Tyneside Holiday Activity Fund 18,860 18,860
Community Foundation - Music Project 3,000 3,000
Victor Mann - Tea Dance xmas grant 500 500
Covid Business rates relief 18,000 18,000
──────── ──────── ────────
29,510 31,235 60,745
════════ ════════ ════════
Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Event Room Hire 46,221 46,221 35,361 35,361
Luncheon Club/Tea Dance/Winter
pressures/census 23,176 23,476 21,096 21,096
Miscellaneous income 1,016 1,016 1,834 1,834
Cafe income 3,503 3,503 2,689 2,689
──────── ──────── ──────── ────────
73,916 74,216 60,980 60,980
════════ ════════ ════════ ════════

7. Other trading activities

8. Investment income

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Income from investment properties 96,973 96,973 96,509 96,509
──────────── ──────────── ──────── ────────
96,973 96,973 96,509 96,509
════════════ ════════════ ════════ ════════

17

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

9. Costs of raising charitable activities

Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Event expenses 3,002 150 3,152
Cafe expenses 3,626 1,150 4,776
Luncheon Club/Tea Dance expenses 10,519 2,701 13,220
Legal and professional fees 43,110 6,911 50,021
Caretaker costs 204 204
Volunteer's expenses 11,907 368 12,275
Room hire 8,190 8,190
Rates and water charges 1,733 1,733
Light, heat and power 38,837 38,837
Cleaning and waste management 2,337 2,337
Premises repairs, renewals and maintenance 18,490 18,490
Property insurance 21,179 21,179
Telephone, fax and internet 638 638
Postage, stationery and printing 650 650
Sundry expenses 1,959 1,959
IT Support 3,561 3,561
Census support service costs
Project costs 5,382 5,382
Bank charges 271 271
Depreciation & amortisation charge 20,389 20,389
──────── ──────── ────────
182,412 24,852 207,264
═════════ ════════ ═════════

18

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

9. Costs of raising charitable activities (continued)

Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Event expenses 1,058 1,058
Cafe expenses 3,102 5,959 9,061
Luncheon Club/Tea Dance expenses 8,436 2,550 10,986
Legal and professional fees 46,927 1,530 48,457
Bad debts 525 525
Volunteers' expenses 10,274 1,290 11,564
Room hire 10,360 10,360
Rates and water charges 2,724 2,724
Light. heat and power 37,556 216 37,772
Cleaning and waste management 1,534 1,534
Premises repairs, renewals and maintenance 40,180 40,180
Property insurance 19,436 19,436
Telephone, fax and internet 2,920 2,920
Postage, stationery and printing 592 592
Sundry expenses 1,844 57 1,901
IT Support 5,125 5,125
Census support service costs 675 675
Project costs 10,895 10,895
Bank charges 195 195
Depreciation & amortisation charge 19,535 19,535
──────── ──────── ────────
202,046 33,449 235,495
═════════ ════════ ═════════
10. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Governance costs 3,300 3,300 2,400 2,400
═══════ ═══════ ═══════ ═══════
11. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2023 2022
£ £
Depreciation of tangible fixed assets 20,389 19,535
════════ ════════
12. Independent examination fees
2023 2022
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 3,300
═══════
2,400
═══════

19

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

13. Staff costs

The average head count of employees during the year was Nil (2022: Nil).

No employee received employee benefits of more than £60,000 during the year (2022: Nil).

14. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

15. Tangible fixed assets

Fixtures,
fittings &
Freehold computer
premises equip Total
£ £ £
Cost
At 1 April 2022 and 31 March 2023 1,641,603 50,984 1,692,587
════════════ ════════ ════════════
Depreciation
At 1 April 2022 157,176 31,260 188,436
Charge for the year 16,416 3,973 20,389
──────────── ──────── ────────────
At 31 March 2023 173,592 35,233 208,825
════════════ ════════ ════════════
Carrying amount
At 31 March 2023 1,468,011 15,751 1,483,762
════════════ ════════ ════════════
At 31 March 2022 1,484,427 19,724 1,504,151
════════════ ════════ ════════════

16. Investments

Investment
properties
£
Cost or valuation
At 1 April 2022 and 31 March 2023 375,000
═════════
Impairment
At 1 April 2022 and 31 March 2023
Carrying amount
At 31 March 2023 375,000
═════════
At 31 March 2022 375,000
═════════

All investments shown above are held at valuation.

Investment properties

The investment property was revalued in February 2016 by Bilfinger GVA assuming vacant possession.

20

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

17. Debtors

2023 2022
£ £
Trade debtors 10,647 19,791
Prepayments and accrued income 5,077 1,433
──────── ────────
15,724 21,224
════════ ════════
18. Creditors: amounts falling due within one year
2023 2022
£ £
Trade creditors 3,916 5,485
Accruals 8,005 12,450
Deferred income - unrestricted funds 7771 14,848
──────── ────────
19,692 32,783
════════ ════════
19. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 1,157,016
════ ════════════

20. Contingencies

The Social Investment Business loan was written off on 30th November 2022 on condition that the Charity does not enter formal insolvency or seek to affect a voluntary sale of the property within 7 years of the date of write off.

Social Investment Business will retain its charge over the property for a matching period of 7 years, to be realised in the event of failure of the organisation or sale of the property within the period, and if not so triggered to be released on expiry of the 7 year period.

21. Government grants

The amounts recognised in the financial statements for government grants are as follows:

2023 2022
£ £
Recognised in income from donations and legacies:
Government grants income
════
18,000
════════

22. Related parties

G Madden

G Madden is the son of M Madden - trustee of Wallsend Memorial Hall & People's Centre. G Madden is engaged by the charity via a service level agreement to supply management services. This arrangement began in March 2019.

This arrangement began in March 2019.
2023 2022
£ £
Amount due to the related party in year 19,793 21,022

£1,425 is outstanding at the year end and is included in accruals.

21

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

23. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
Income &
Exceptional At
At 1 April 2022 Income Expenditure Transfers 31 March 2023
£ £ £ £ £
General funds 413,738 187,748 (185,712) 4,197 419,971
Designated fund 1,157,016 1,157,016
──────────── ──────────── ───────── ───────── ────────────
413,738 1,344,764 (185,712) 4,197 1,576,987
════════════ ════════════ ═════════ ═════════ ════════════
At
At 1 April 2021 Income Expenditure Transfers 31 March 2022
£ £ £ £ £
General funds 426,988 186,999 (204,446) 4,197 413,738
Designated fund
───────── ───────── ───────── ───────── ─────────
426,988 186,999 (204,446) 4,197 413,738
═════════ ═════════ ═════════ ═════════ ═════════
Restricted funds
At
At 1 April 2022 Income Expenditure Transfers 31 March 2023
£ £ £ £ £
Restricted Fixed Assets Funds 381,922 (4,197) 377,725
NHS CCG - Dancing for the
Brain 6,846 4,688 (11,534)
Community Foundation - Music
Project 3,000 (3,000)
Community Foundation - Cafe 2,000 2,000
North Tyneside Holiday Activity
Fund 10,260 (10,260)
Neighbourly Food Bank 1,000 (58) 942
───────── ───────── ───────── ───────── ─────────
391,768 17,948 (24,852) (4,197) 380,667
═════════ ════════ ═════════ ════════ ═════════
At
At 1 April 2021 Income Expenditure Transfers 31 March 2022
£ £ £ £ £
Restricted Fixed Asset Funds 386,119 (4,197) 381,922
National Lottery Community
Fund Awards for All 5,739 (5,739)
NHS CCG - Dancing for the
Brian 6,321 9,375 (8,850) 6,846
North Tyneside Holiday Activity
Fund 18,860 (18,860)
Community Foundation - Music
Project 3,000 3,000
───────── ───────── ───────── ───────── ─────────
398,179 31,235 (33,449) (4,197) 391,768
═════════ ════════ ═════════ ════════ ═════════

22

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2023

24. Analysis of net assets between funds

Unrestricted Restricted Designated Total Funds
Funds Funds Funds 2023
£ £ £ £
Tangible fixed assets 377,725 1,106,037 1,483,762
Investments 375,000 375,000
Current assets 64,663 2,942 50,979 118,584
Creditors less than 1 year (19,692) (19,692)
Creditors greater than 1 year
───────── ───────── ──────────── ────────────
Net assets 419,971 380,667 1,157,016 1,957,654
═════════ ═════════ ════════════ ════════════
Unrestricted Restricted Designated Total Funds
Funds Funds Funds 2022
£ £ £ £
Tangible fixed assets 1,118,436 381,921 1,500,357
Investments 375,000 375,000
Current assets 110,101 9,847 119,948
Creditors less than 1 year (32,783) (32,783)
Creditors greater than 1 year (1,157,016) (1,157,016)
──────────── ───────── ──── ────────────
Net assets 413,738 391,768 805,506
════════════ ═════════ ════ ════════════

23

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Management Information

Year ended 31 March 2023

The following pages do not form part of the financial statements.

24

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Detailed Statement of Financial Activities

Year ended 31 March 2023

2023 2022
£ £
Income and endowments
Donations and legacies
Small donations 1,415 1,395
Unite T-EE & E Branch 1,300 1,400
Tokyo IND 2 - Patrick Topping 7,915
Northern Community Power 1,500
Victor Mann - lunch club 300 300
Project Dancing for the Brain 4,688 9,375
North Tyneside Holiday Activity Fund 10,260 18,860
Community Foundation - Music project 3,000
Victor Mann - Tea Dance xmas grant 300 500
Neighbourly Food Bank 1,000
Community Foundation - cafe 2,000
North Tyneside VODA 4,750
Victor Mann - Jubilee 3,500
Donated assets 3,794
Covid Business rates relief 18,000
──────── ────────
34,807 60,745
──────── ────────
Other trading activities
Room hire 46,221 35,361
Project income 23,176 21,096
Miscellaneous income 1,016 1,834
Event income 3,503 2,689
──────── ────────
73,916 60,980
──────── ────────
Investment income
Income from investment properties 96,973 96,509
──────────── ────────
96,973 96,509
──────────── ────────
──────────── ─────────
Total income 205,696 218,234
════════════ ═════════

25

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Detailed Statement of Financial Activities (continued)

Year ended 31 March 2023

2023 2022
£ £
Expenditure
Costs of raising charitable activities
Census support services costs 675
Volunteers' expenses 12,275 11,564
Room hire 8,190 10,360
Cleaning and waste management 2,337 1,534
Rates and water charges 1,733 2,724
Light, heat and power 38,837 37,772
Premises repairs, renewals and maintenance 18,490 40,180
Property Insurance 21,179 19,436
Bank charges 271 195
IT Support 3,561 5,125
Sundry expenses 1,959 1,901
Legal and professional fees 50,021 48,458
Telephone, fax and internet 638 2,920
Postage, stationery and printing 650 592
Depreciation and amortisation charge 20,389 19,535
Event expenses 3,152 1,058
Cafe expenses 4,776 9,061
Luncheon club/tea dance expenses 13,220 10,986
Bad debts 525
Caretaker costs 204
Project costs 5,382 10,895
──────────── ─────────
207,264 235,495
──────────── ─────────
Expenditure on charitable activities
Legal and professional fees 3,300 2,400
─────── ───────
───────── ─────────
Total expenditure 210,564 237,895
═════════ ═════════
──────────── ─────────
Net income/(expenditure) (4,868) (19,661)
Exceptional income – loan write off 1,157,016
──────────── ────────────
Net movement in funds 1,152,148 (19,661)
════════════ ═════════

26