COMPANY REGISTRATION NUMBER: 07498784 CHARITY REGISTRATION NUMBER: 1140467
Wallsend Memorial Hall & People's Centre Company Limited by Guarantee
Unaudited Financial Statements 31 March 2023
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Financial Statements
Year ended 31 March 2023
| Page | |
|---|---|
| Trustees' annual report (incorporating the director's report) | 1 |
| Independent examiner's report to the trustees | 8 |
| Statement of financial activities (including income and | |
| expenditure account) | 9 |
| Statement of financial position | 10 |
| Notes to the financial statements | 12 |
| The following pages do not form part of the financial statements | |
| Detailed statement of financial activities | 25 |
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 31 March 2023
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2023.
Reference and administrative details
Registered charity name Wallsend Memorial Hall & People's Centre Charity registration number 1140467 Company registration number 07498784 Principal office and registered 10 Frank Street office Wallsend Tyne & Wear NE28 6RN The trustees L Spillard M Madden N Barker Dr J Matthews M Lisle M Riley B Topping Independent examiner JFS Torbitt Chartered Certified Accountants 58 Durham Road Birtley Co Durham DH3 2QJ
1
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2023
Structure, governance and management
Legal Structure of the charity
The charity is constituted as a company limited by guarantee, registered under the Companies Acts. The governing document of the charity is the Memorandum and Articles of Association establishing the company under company legislation.
There are no restrictions in the governing documents on the operation of the Charity or on its investment powers other than those imposed by Charity Law.
By operation of law, all trustees are directors under the Companies Act 2006 and all directors are trustees under Charities legislation and have responsibilities, as such, under both company and charity legislation.
The trustees are all individuals.
Our trustee enrolment procedures are in line with charity guidelines. An induction pack is issued and the chair of the trustees meets with new trustees to ensure training needs or support is available.
Objectives and activities
The purposes of the charity are set out in its governing documents.
The purpose of the charity is the furtherance of any charitable purpose for the persons living in Wallsend and the neighbouring areas.
In addition, the charity is the trustee of the Wallsend Memorial Hall Trust charity and has responsibility for maintaining the building as a priority.
Strategic Objectives
The continued support of our strategic partner Social Investment Business has been a catalyst for change. As reported last year we entered into a partnership arrangement to find solutions to the challenges for not just the charity and its future but also the building itself. The partnership approach meant we pooled resources, skills, knowledge and experience to review options for the preservation, survivability and viable future of the charity for the benefit of the residents of Wallsend. The work had clear aims and objectives which were to:
-
maintain the Centre and its activities for which there was evidence of growing need which the charity has responded to, evidenced further by extended reach and social impact reports
-
safeguard the unique heritage building for community use and ownership
-
inform partners decision making with regards priorities, options and actions required to meet the proposals going forward
Like most proactive partnership arrangements our combined focus has resulted in an interim plan with clear initiation tasks which provide the foundation for moving the organisation forward. The plan is being implemented as a precursor to a more detailed forward facing strategic plan.
2
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2023
As we move through implementation we would like to take this opportunity to thank Social Investment Business for their continued support and we look forward to the continuance of our proactive partnership. We wish to acknowledge the role of two individuals who played key roles in our collaboration, Gordon Muir and Dave Clarson, without them the work would not have been so successful.
Implementation will and is mitigating risks identified in our risk register and most importantly has resulted in increased partnership working. This work is adding financial stability as well as bringing new services and opportunities for residents.
Collaboration has reaped rewards.
The main activities undertaken in relation to those purposes during the year
Wallsend Memorial Hall and People’s Centre is a community hub serving the residents of Wallsend town and neighbouring areas with the purpose of improving quality of life for those affected by social isolation, poverty and disadvantage, which is structural and generational in nature. We are concerned with addressing inequality and taking a rights based approach, responding to the identified needs and aspirations of the local community.
Last year we learnt how to adapt through COVID and this continued as we moved out of COVID and adjusted to change. We continued activities in line with all government guidance whilst embedding and adapting the required risk assessments, ensuring participants felt comfortable and trusted our measures.
Our community hub is a multipurpose Centre hosting a range of services and spaces for the local community, developing new services in response to changing community needs. As well as our own services we facilitate and support other partners to deliver where they can reach or gain access to their targeted community of geography or interest and identity. This benefits the community with services delivered on their doorstop, increasing their life chances and improving their wellbeing.
Partnerships have continued to be our focus this year and have resulted in key project delivery such as:
-
Work with Gateshead College to deliver training and employability opportunities for residents.
-
COVID Vaccination Centre services continued up to the Autumn 2022 - some weeks three sessions were held. Residents reported how comfortable they felt with the service received and the fact they could access the service in a "very" local venue meant uptake increased.
-
Warm Spaces where residents in crisis or in need of a safe warm space could seek support and refuge.
-
Holiday and Food work for children in receipt of means tested free school meals - this work was a result of our developing relationship with North Tyneside Council and specialist providers enabling us to build upon the previous years work, extending the reach of the charity to children, young people and their extended families.
-
Our lunch clubs continue to thrive offering a much needed opportunity for older residents and those with special needs who were disproportionately affected by COVID and where fears remained regardless of vaccination status.
-
Hosts to the Peoples Advice Service who offer welfare rights advice, particularly disability rights advice.
3
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2023
-
Our Victor Mann T dance continues to grow and thrive with additional volunteers recruited and income generating events developed to add value for the benefit of our beautiful and unique ballroom's sustainability.
-
In addition to the regular T dance we ran a number of celebratory events at reduced cost so the most socially isolated could attend and benefit.
-
Our CCG funded project Dancing for the Brain had more of a stop and start return because of the uniqueness, needs and challenges faced by the client group and the impact of COVID. However, the funder was very supportive and maintained that the learning from this new activity would feed into policy and research work. The sessions were broadened, whilst numbers were not high the project produced some good results against the outcomes framework with beneficiaries reporting benefits to their health and wellbeing.
-
We have continued to host social enterprise activity based around dance with a focus on children and young people enabling enrichment activities to be delivered locally at low cost. We continue to offer support due to the challenging economic climate but recognise that this is a balancing act. It should be noted that these are largely women led organisations, which we know were disproportionately affected during and following COVID.
-
Food distribution has continued in response to demand with relationships developed with other agencies, once again extending our reach and looking at improving and evolving the service as demand requires.
-
We are active members of food networks where practice and resources are shared, including membership of the Poverty Intervention Network facilitated by North Tyneside Council.
-
Room rental to various organisations increased. This included sessional room rental to training providers delivering formal and informal training, including ESOL, for the benefit of local residents.
-
We developed a working relationship with The Wallsend Children's Community and Wallsend Action for Youth delivering in collaboration, supporting their evidence base development and contributing to their offer to improve outcomes for local children and young people.
-
In spite of the challenging economic environment and increased cost pressures we have been able to resource capital repairs and building maintenance because of our improved income generation and charitable trading. This is despite the challenges of the High Street and the impact on shop rental incomes.
-
Particular thanks go to the volunteers, staff and trustees from Anxious Minds Charity who have added value with their presence in the Centre. They have provided professional support and advice where appropriate. Working with them we achieved the Armed Forces Covenant Employer Recognition Scheme Bronze Award.
-
We are also home to Pool of Sound who provide individual and group music sessions for a wide spectrum of people with learning and physical disabilities.
-
We welcomed Diabetes Clinics into our venue alongside other self organised groups extending the offer for residents.
-
Regional dance schools continue to use our unique, beautiful ballroom space with its specialist floor. We remain the venue of choice for many dance competitions and events something we continue to build.
4
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2023
- We give thanks to all those who contribute to our social purpose by hiring space where they add value to their work and ours. We also thank others, most of whom wish to remain anonymous, who make gifts and donations.
The contributions of volunteers during the year
Without those who volunteer at the Memorial Hall and People's Centre we would be unable to continue offering our services and activities which are highly valued in the local community. The Trustees acknowledge and are thankful for the outstanding loyalty and commitment of each and every one of
our volunteers who go above beyond adding to the vibrance, sustainability and homely feel of our Centre.
Achievements and performance
The main achievements and performance of the charity during the year
The operating environment has continued to be challenging, however work has repeated rewards where partnership and collaboration have been key as demonstrated in this report. We continue to work with H.C. Horizons CIC who support the board with planning, grant funding applications, commissions and contracts, project development and governance and played a significant role in the work with Social Investment Business.
They have increased our networks and collaborative work and demonstrated to stakeholders our contribution to strategic objectives for the borough and our wider impact. Investment income and activity revenue has increased this year which has helped cover increasing utility, running costs and repairs by sustaining room rental income so we can also invest in activities and services and building repairs. We are particularly proud of the following:
-
the result of our work with Social Investment Business
-
our continued engagement of residents in services including those with complex needs and in crisis
-
our work to improve practice and be responsive and knowledgeable to meet community need and aspirations
-
our reach to communities of interest and identity continues to grow as well as the community of geography
-
being seen by stakeholders as a key player in the third sector in North Tyneside contributing to place based working
-
our measures to improve financial management
-
the work of our asset manager to "sweat" space and facility management to gain income to deliver social impact work
-
We have income from a range of sources and are not grant dependent
The difference the charity's performance during the year has made to the beneficiaries of the charity.
- Beneficiaries report increased health and wellbeing through our monitoring and evaluation processes
5
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2023
-
resident feel more connected and supported
-
children and young people stated they learnt new skills and made new friends
-
residents reported improved health and wellbeing and feeling less lonely
-
residents were able to take up work opportunities and become economically active
-
residents gained additional income supporting the local economy
-
community enterprises could continue to deliver in challenging circumstances offering enrichment activities and opportunities
-
local services enable them to participate in opportunities
-
welfare rights advice and advocacy continues to provide crucial support to an increasing number of vulnerable people many with complex needs and at crisis point
-
our IT Suite provided a valuable resource to the community
-
we provide volunteering opportunities for all and a number of our volunteers have later gone into employment
-
Residents feel less isolated and know where they can go for help and support
The degree to which the achievements and performance during the year have benefited wider society.
We are pursuing aims which contribute to the regeneration of our community focusing on economic, social and cultural needs. We will continue to generate income through trading activity and rents as well as grant support, where possible, to support our social purpose, delivering services and products to meet community need and aspirations.
Financial review
The financial position of the charity at 31 March 2023 and comparatives for the prior period, as more fully detailed in the accounts, can be summarised as follows:
| detailed in the accounts, can be summarised as follows: | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Net income | 1,152,148 | 19,661 |
| Unrestricted Revenue Funds available for the general purposes of | ||
| the charity | 419,971 | 413,738 |
| Restricted Revenue Funds | 2,942 | 9,847 |
| Restricted Fixed Asset Funds | 377,725 | 381,921 |
| ──────────── | ───────── | |
| 1,952,786 | 785,845 | |
| Total Funds | 1,957,654 | 805,506 |
6
Wallsend Memorial Hall & People's Centre Company Limited by Guarant00 Trustees. Annual Report (Incorporating the Dlrectorfs Report) (eonii#u¢d) Year ended 31 March 2023 The liuslees consider the financial perfomiance of the charity during the year to have been satisfactory. The charity defined available reyerves at 31st March 2023 are calculated as foll¢)ws= 2023 Unre51ricted Reserves Less.. Nel fKed assets.. 419,971 Fixed Assets Reslricled fixed asset Designated fund 1,858,762 (377,7251 1.157.016) 324,021 95,950 Charity defined available SeNe8 The Charity has achieved the level of available re$eNes nocessary to comply with the polrcy on reseNes stated below. Following their review at the end of April 2022, Sock81 Investment Business made the decision to write off their loan on 30th November 2022 on the cond(tion that the Charity does not enter formal insolvency or seek to effe¢t a voluntary sale of tre propety within 7 years of the dale ofwrile off. Social Investment Business will retsin ts charge over the propety for a mat¢hing perithl of 7 year. to be realised in the event of failure of the organis81ion or Sa of the property within the period. and rf not so triggered lo be released on expiry of the 7 year period. Pollcles on reserves Unrestricted Revenue Funds available for the gener81 purposes of the charity. The current aim of the charty 18 lo provide a funding buffer of 6 months direct charitable expenditure wi(hin the available reserves a8 defined by the charity. As al 31 March 2023 the buffer of available reserves was S.4 months. The chartty is hopeful of achieving the target in the foreseeable future. The charty defines avoilable reserves as unreslricled reserves less fixed assets after deduction ol de$ignaled fund and re$lrKted fLxed asset fund. Avallablllty and adequacy of asset$ of each of the funds The board of trustees is satisfied that the charty's assets in each fund are available and adequate to fu1 its obligations in respect of each fund. Small ¢ompany provisions This report has been prepared in accordance wth the provisions applKable to CGYnpanie$ gnli11gd to the small companies exemption. 19...7....&3...... and signed on b8haK of th8 board of The trust¢e3' annual rgPQrt wa¥ approved on .... twst8es by.. Madden Trustee
Wallsend Memorial Hall & People's Centre Company Llmited by Guarantee Independent Examlnerfs Report to the Trustees of Wallsend Momorlal Hall & People's Centre Year ended 31 March 2023 I report to the trustoes on my examination of the finanekil statements of Wallsend Memorial Hall & People's Centre Ilhe charity'l for the year ended 31 MarGh 2023. Responsibilities and basis of report As the trustees of the company land also its directQTS for thg purposes of company law) you ar responsible f(v the preparation of th& financial $tstfjffntS in a)ran with the requirements of the Companies A¢1 20061'lhe 2006 Act.). Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of tho 2006 Act and are eligible for independent examinatn. I report in respect of my exarninalion of the charty's 8ccounl$ a$ carrd out under section 145 of thè Charities Ael 2011 Ilhe 2011 Acl'l. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145151{bl of the 2011 Act. Indèpendent examlnevs statement I have completed my examination. I confimi that no matters have come to my attention in connection with the examinion giving me ¢au$e to believe.. accounting record$ were ncl kept in respect of the charity as required by sedion 388 of the 2006 Act., or the financial statements do not accord with those records.. or the financial slalements do not comply wrth the a¢Kunting requirements of section 395 of the 2008 A¢1 other than any requir8menl that th8 accounts give a Irue and fairf vi8w which is not a matter considered as part of an independent examination.. or the financial statemenls have not been prepared in accordance with the methods an principl8s of the Statement of Recommended Practice for accounting and reporting by charities applicable to charfiies preparing their accounts in accordance wrth the Financial Reporting Standard applicgble in the UK and Republic of Ireland IFRS 1021. I have no concerns and have come across no olh8r matters in connection wth the examination to which attention shouki be drawn in this report in order to enable a proper understanding of the accounts to be reached. C M Spurrell FCCA Indepondent Examlner 58 Durham Road Birtley Co Durham DH3 2QJ
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Statement of Financial Activities (including income and expenditure account)
Year ended 31 March 2023
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 6 | 16,859 | 17,948 | 34,807 | 60,745 |
| Other trading activities | 7 | 73,916 | – | 73,916 | 60,980 |
| Investment income | 8 | 96,973 | – | 96,973 | 96,509 |
| ──────────── | ──────── | ──────────── | ───────── | ||
| Total income | 187,748 | 17,948 | 205,696 | 218,234 | |
| ════════════ | ════════ | ════════════ | ═════════ | ||
| Expenditure | |||||
| Expenditure on raising funds: | |||||
| Costs of raising charitable | |||||
| activities | 9 | 182,412 | 24,852 | 207,264 | 235,495 |
| Governance costs | 10 | 3,300 | – | 3,300 | 2,400 |
| ──────────── | ──────── | ──────────── | ───────── | ||
| Total expenditure | 185,712 | 24,852 | 210,564 | 237,895 | |
| ════════════ | ════════ | ════════════ | ═════════ | ||
| ──────────── | ──────── | ──────────── | ───────── | ||
| Net income/(expenditure) | 2,036 | (6,904) | (4,868) | (19,661) | |
| ════════════ | ════════ | ════════════ | ═════════ | ||
| Exceptional income | 20 | 1,157,016 | – | 1,157,016 | – |
| Transfers between funds | 4,197 | (4,197) | – | – | |
| ──────────── | ──────── | ──────────── | ───────── | ||
| Net movement in funds | 1,163,249 | (11,101) | 1,152,148 | (19,661) | |
| Reconciliation of funds | |||||
| Total funds brought forward | 413,738 | 391,768 | 805,506 | 825,167 | |
| ──────────── | ───────── | ──────────── | ───────── | ||
| Total funds carried forward | 1,576,987 | 380,667 | 1,957,654 | 805,506 | |
| ════════════ | ═════════ | ════════════ | ═════════ |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 12 to 23 form part of these financial statements.
9
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Statement of Financial Position
31 March 2023
| 2023 | 2022 | ||
|---|---|---|---|
| Note | £ | £ | |
| Fixed assets | |||
| Tangible fixed assets | 15 | 1,483,762 | 1,500,357 |
| Investments | 16 | 375,000 | 375,000 |
| ──────────── | ──────────── | ||
| 1,858,762 | 1,875,357 | ||
| Current assets | |||
| Debtors | 17 | 15,724 | 21,224 |
| Cash at bank and in hand | 102,860 | 98,724 | |
| ───────── | ───────── | ||
| 118,584 | 119,948 | ||
| Creditors: amounts falling due within one year | 18 | (19,692) | (32,783) |
| ───────── | ───────── | ||
| Net current assets | 98,892 | 87,165 | |
| ──────────── | ──────────── | ||
| Total assets less current liabilities | 1,957,654 | 1,962,522 | |
| Creditors: amounts falling due after more than one year | 19 | – | (1,157,016) |
| ──────────── | ──────────── | ||
| Net assets | 1,957,654 | 805,506 | |
| ════════════ | ════════════ | ||
| Funds of the charity | |||
| Restricted funds - Revenue | 2,942 | 9,847 | |
| Restricted funds- Fixed Asset Funds | 377,725 | 381,921 | |
| ──────────── | ──────────── | ||
| 380,667 | 391,768 | ||
| Unrestricted funds | 419,971 | 413,738 | |
| Designated funds | 1,157,016 | – | |
| ──────────── | ──────────── | ||
| 1,576,987 | 413,738 | ||
| ──────────── | ───────── | ||
| Total charity funds | 23 | 1,957,654 ════════════ |
805,506 ═════════ |
For the year ending 31 March 2023 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
The statement of financial position continues on the following page.
The notes on pages 12 to 23 form part of these financial statements.
10
Wallsend Memorial Hall & People's Centre Company Limited by Guarantoe Statement of Financial Position 31 March 2023 hese financial statements Wgf8 approved by the board of Iru5tees and authori$ed for issue on [.?.....i...I3.. and are signed on beha0fth0 board by. tylud L Spillard Trustee Th• nol•s on pag•$ 12 to 23 fomi part of th08e financi41 ¥tat•mont¥. 11
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2023
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 10 Frank Street, Wallsend, Tyne & Wear, NE28 6RN.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102:
(a) No cash flow statement has been presented for the company.
(b) Disclosures in respect of financial instruments have not been presented.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Designated funds are ringfenced by the Charity for potential future events.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal or as implied by law.
There are no endowment funds.
12
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
13
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
3. Accounting policies (continued)
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
| Freehold premises | - | 1% straight line |
|---|---|---|
| Fixtures & equipment | - | 10% straight line |
| Computer equipment | - | 33.33% straight line |
Investments
Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.
Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.
Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in income or expenditure.
If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
14
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
3. Accounting policies (continued)
Deferred income and income received in advance
Where terms and conditions relating to income have not been met or uncertainty exists as to whether the charity can meet any terms or conditions otherwise within its control, income is not recognised but is deferred as a liability until it is probable that the terms or conditions imposed can be met.
Any grant that is subject to performance-related conditions received in advance of delivering the goods and services required by that condition, or is subject to unmet conditions wholly outside the control of the recipient charity, is accounted for as a liability and shown on the balance sheet as deferred income. Deferred income is released to income in the reporting period in which the performance-related or other conditions that limit recognition are met.
When income from a grant or donation has not been recognised due to the conditions applying to the gift not being wholly within the control of the recipient charity, it is disclosed as a contingent asset if receipt of the grant or donation is probable once those conditions are met.
Where time related conditions are imposed or implied by a funder, then the income is apportioned to the time periods concerned, and, where applicable, is accounted for as a liability and shown on the balance sheet as deferred income. When grants are received in advance of the expenditure on the activity funded by them, but there are no specific time related conditions, then the income is not deferred.
Any condition that allows for the recovery by the donor of any unexpended part of a grant does not prevent recognition of the income concerned, but a liability to any repayment is recognised when repayment becomes probable.
Volunteers
In accordance with the SORP, and in recognition of the difficulties in placing a monetary value on the contribution from volunteers, the contribution of volunteers is not included within the income of the charity. The volunteers and the charity accept and agree that no contract of employment is created by these arrangements. The charity depends on the support of its volunteers for the smooth running of the hall and the trustees value the significant contribution made to the activities of the charity by unpaid volunteers.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the charity will comply with the conditions attaching to them and the grants will be received.
Where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
15
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
3. Accounting policies (continued)
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
4. Limited by guarantee
The charity is under the control of its legal members. Every member of the charity is obliged to contribute such amount as may be required not exceeding £1 to the assets of the company in the event of its being wound up while he or she is a member, or within one year after he or she ceases to be a member.
5. Liability to taxation
The Trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is not recoverable by the charity, and is therefore included in the relevant costs in the Statement of Financial Activities.
6. Donations and legacies
| Donations and legacies | |||
|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Donations | |||
| Small donations | 1,415 | – | 1,415 |
| Unite T-EE & E Branch | 1,300 | – | 1,300 |
| Northern Community Power | 1,500 | – | 1,500 |
| Donated assets | 3,794 | – | 3,794 |
| Grants | |||
| Project Dancing for the Brain | – | 4,688 | 4,688 |
| North Tyneside Holiday Activity Fund | – | 10,260 | 10,260 |
| Victor Mann - Tea Dance Xmas grant | 300 | – | 300 |
| Victor Mann - Lunch club | 300 | – | 300 |
| Neighbourly Food Bank | – | 1,000 | 1,000 |
| Community Foundation - cafe | – | 2,000 | 2,000 |
| North Tyneside VODA | 4,750 | – | 4,750 |
| Victor Mann - Jubilee Party | 3,500 | – | 3,500 |
| ──────── | ──────── | ──────── | |
| 16,859 | 17,948 | 34,807 | |
| ════════ | ════════ | ════════ |
16
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
6. Donations and legacies (continued)
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | 2022 | ||
| £ | £ | £ | ||
| Donations | ||||
| Small donations | 1,395 | – | 1,395 | |
| Unite T-EE & E Branch | 1,400 | – | 1,400 | |
| Tokyo IND 2 - Patrick Topping | 7,915 | – | 7,915 | |
| Grants | ||||
| Victor Mann - Lunch Club | 300 | – | 300 | |
| Project Dancing for the Brain | – | 9,375 | 9,375 | |
| North Tyneside Holiday Activity Fund | – | 18,860 | 18,860 | |
| Community Foundation - Music Project | – | 3,000 | 3,000 | |
| Victor Mann - Tea Dance xmas grant | 500 | – | 500 | |
| Covid Business rates relief | 18,000 | – | 18,000 | |
| ──────── | ──────── | ──────── | ||
| 29,510 | 31,235 | 60,745 | ||
| ════════ | ════════ | ════════ | ||
| Other trading activities | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2023 | Funds | 2022 | |
| £ | £ | £ | £ | |
| Event Room Hire | 46,221 | 46,221 | 35,361 | 35,361 |
| Luncheon Club/Tea Dance/Winter | ||||
| pressures/census | 23,176 | 23,476 | 21,096 | 21,096 |
| Miscellaneous income | 1,016 | 1,016 | 1,834 | 1,834 |
| Cafe income | 3,503 | 3,503 | 2,689 | 2,689 |
| ──────── | ──────── | ──────── | ──────── | |
| 73,916 | 74,216 | 60,980 | 60,980 | |
| ════════ | ════════ | ════════ | ════════ |
7. Other trading activities
8. Investment income
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | |
| £ | £ | £ | £ | |
| Income from investment properties | 96,973 | 96,973 | 96,509 | 96,509 |
| ──────────── | ──────────── | ──────── | ──────── | |
| 96,973 | 96,973 | 96,509 | 96,509 | |
| ════════════ | ════════════ | ════════ | ════════ |
17
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
9. Costs of raising charitable activities
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Event expenses | 3,002 | 150 | 3,152 |
| Cafe expenses | 3,626 | 1,150 | 4,776 |
| Luncheon Club/Tea Dance expenses | 10,519 | 2,701 | 13,220 |
| Legal and professional fees | 43,110 | 6,911 | 50,021 |
| Caretaker costs | 204 | – | 204 |
| Volunteer's expenses | 11,907 | 368 | 12,275 |
| Room hire | – | 8,190 | 8,190 |
| Rates and water charges | 1,733 | – | 1,733 |
| Light, heat and power | 38,837 | – | 38,837 |
| Cleaning and waste management | 2,337 | – | 2,337 |
| Premises repairs, renewals and maintenance | 18,490 | – | 18,490 |
| Property insurance | 21,179 | – | 21,179 |
| Telephone, fax and internet | 638 | – | 638 |
| Postage, stationery and printing | 650 | – | 650 |
| Sundry expenses | 1,959 | – | 1,959 |
| IT Support | 3,561 | – | 3,561 |
| Census support service costs | – | – | – |
| Project costs | – | 5,382 | 5,382 |
| Bank charges | 271 | – | 271 |
| Depreciation & amortisation charge | 20,389 | – | 20,389 |
| ──────── | ──────── | ──────── | |
| 182,412 | 24,852 | 207,264 | |
| ═════════ | ════════ | ═════════ |
18
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
9. Costs of raising charitable activities (continued)
| Unrestricted | Restricted | Total Funds | |||
|---|---|---|---|---|---|
| Funds | Funds | 2022 | |||
| £ | £ | £ | |||
| Event expenses | 1,058 | – | 1,058 | ||
| Cafe expenses | 3,102 | 5,959 | 9,061 | ||
| Luncheon Club/Tea Dance expenses | 8,436 | 2,550 | 10,986 | ||
| Legal and professional fees | 46,927 | 1,530 | 48,457 | ||
| Bad debts | 525 | – | 525 | ||
| Volunteers' expenses | 10,274 | 1,290 | 11,564 | ||
| Room hire | 10,360 | 10,360 | |||
| Rates and water charges | 2,724 | – | 2,724 | ||
| Light. heat and power | 37,556 | 216 | 37,772 | ||
| Cleaning and waste management | 1,534 | – | 1,534 | ||
| Premises repairs, renewals and maintenance | 40,180 | – | 40,180 | ||
| Property insurance | 19,436 | – | 19,436 | ||
| Telephone, fax and internet | 2,920 | – | 2,920 | ||
| Postage, stationery and printing | – | 592 | 592 | ||
| Sundry expenses | 1,844 | 57 | 1,901 | ||
| IT Support | 5,125 | – | 5,125 | ||
| Census support service costs | 675 | – | 675 | ||
| Project costs | – | 10,895 | 10,895 | ||
| Bank charges | 195 | – | 195 | ||
| Depreciation & amortisation charge | 19,535 | – | 19,535 | ||
| ──────── | ──────── | ──────── | |||
| 202,046 | 33,449 | 235,495 | |||
| ═════════ | ════════ | ═════════ | |||
| 10. | Expenditure on charitable activities by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| £ | £ | £ | £ | ||
| Governance costs | 3,300 | 3,300 | 2,400 | 2,400 | |
| ═══════ | ═══════ | ═══════ | ═══════ | ||
| 11. | Net income/(expenditure) | ||||
| Net income/(expenditure) is stated after | charging/(crediting): | ||||
| 2023 | 2022 | ||||
| £ | £ | ||||
| Depreciation of tangible fixed assets | 20,389 | 19,535 | |||
| ════════ | ════════ | ||||
| 12. | Independent examination fees | ||||
| 2023 | 2022 | ||||
| £ | £ | ||||
| Fees payable to the independent examiner for: | |||||
| Independent examination of the financial statements | 3,300 ═══════ |
2,400 ═══════ |
19
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
13. Staff costs
The average head count of employees during the year was Nil (2022: Nil).
No employee received employee benefits of more than £60,000 during the year (2022: Nil).
14. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.
15. Tangible fixed assets
| Fixtures, | |||
|---|---|---|---|
| fittings & | |||
| Freehold | computer | ||
| premises | equip | Total | |
| £ | £ | £ | |
| Cost | |||
| At 1 April 2022 and 31 March 2023 | 1,641,603 | 50,984 | 1,692,587 |
| ════════════ | ════════ | ════════════ | |
| Depreciation | |||
| At 1 April 2022 | 157,176 | 31,260 | 188,436 |
| Charge for the year | 16,416 | 3,973 | 20,389 |
| ──────────── | ──────── | ──────────── | |
| At 31 March 2023 | 173,592 | 35,233 | 208,825 |
| ════════════ | ════════ | ════════════ | |
| Carrying amount | |||
| At 31 March 2023 | 1,468,011 | 15,751 | 1,483,762 |
| ════════════ | ════════ | ════════════ | |
| At 31 March 2022 | 1,484,427 | 19,724 | 1,504,151 |
| ════════════ | ════════ | ════════════ |
16. Investments
| Investment | |
|---|---|
| properties | |
| £ | |
| Cost or valuation | |
| At 1 April 2022 and 31 March 2023 | 375,000 |
| ═════════ | |
| Impairment | |
| At 1 April 2022 and 31 March 2023 | |
| Carrying amount | |
| At 31 March 2023 | 375,000 |
| ═════════ | |
| At 31 March 2022 | 375,000 |
| ═════════ |
All investments shown above are held at valuation.
Investment properties
The investment property was revalued in February 2016 by Bilfinger GVA assuming vacant possession.
20
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
17. Debtors
| 2023 | 2022 | ||
|---|---|---|---|
| £ | £ | ||
| Trade debtors | 10,647 | 19,791 | |
| Prepayments and accrued income | 5,077 | 1,433 | |
| ──────── | ──────── | ||
| 15,724 | 21,224 | ||
| ════════ | ════════ | ||
| 18. | Creditors: amounts falling due within one year | ||
| 2023 | 2022 | ||
| £ | £ | ||
| Trade creditors | 3,916 | 5,485 | |
| Accruals | 8,005 | 12,450 | |
| Deferred income - unrestricted funds | 7771 | 14,848 | |
| ──────── | ──────── | ||
| 19,692 | 32,783 | ||
| ════════ | ════════ | ||
| 19. | Creditors: amounts falling due after more than one year | ||
| 2023 | 2022 | ||
| £ | £ | ||
| Bank loans and overdrafts | – | 1,157,016 | |
| ════ | ════════════ |
20. Contingencies
The Social Investment Business loan was written off on 30th November 2022 on condition that the Charity does not enter formal insolvency or seek to affect a voluntary sale of the property within 7 years of the date of write off.
Social Investment Business will retain its charge over the property for a matching period of 7 years, to be realised in the event of failure of the organisation or sale of the property within the period, and if not so triggered to be released on expiry of the 7 year period.
21. Government grants
The amounts recognised in the financial statements for government grants are as follows:
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Recognised in income from donations and legacies: | ||
| Government grants income | – ════ |
18,000 ════════ |
22. Related parties
G Madden
G Madden is the son of M Madden - trustee of Wallsend Memorial Hall & People's Centre. G Madden is engaged by the charity via a service level agreement to supply management services. This arrangement began in March 2019.
| This arrangement began in March 2019. | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Amount due to the related party in year | 19,793 | 21,022 |
£1,425 is outstanding at the year end and is included in accruals.
21
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
23. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | ||||||
|---|---|---|---|---|---|---|
| Income & | ||||||
| Exceptional | At | |||||
| At 1 April 2022 | Income | Expenditure | Transfers | 31 March 2023 | ||
| £ | £ | £ | £ | £ | ||
| General funds | 413,738 | 187,748 | (185,712) | 4,197 | 419,971 | |
| Designated fund | – | 1,157,016 | – | – | 1,157,016 | |
| ──────────── | ──────────── | ───────── | ───────── | ──────────── | ||
| 413,738 | 1,344,764 | (185,712) | 4,197 | 1,576,987 | ||
| ════════════ | ════════════ | ═════════ | ═════════ | ════════════ | ||
| At | ||||||
| At 1 April 2021 | Income | Expenditure | Transfers | 31 March 2022 | ||
| £ | £ | £ | £ | £ | ||
| General funds | 426,988 | 186,999 | (204,446) | 4,197 | 413,738 | |
| Designated fund | – | – | – | – | – | |
| ───────── | ───────── | ───────── | ───────── | ───────── | ||
| 426,988 | 186,999 | (204,446) | 4,197 | 413,738 | ||
| ═════════ | ═════════ | ═════════ | ═════════ | ═════════ | ||
| Restricted funds | ||||||
| At | ||||||
| At 1 April 2022 | Income | Expenditure | Transfers | 31 March 2023 | ||
| £ | £ | £ | £ | £ | ||
| Restricted Fixed Assets Funds | 381,922 | – | – | (4,197) | 377,725 | |
| NHS CCG - Dancing for the | ||||||
| Brain | 6,846 | 4,688 | (11,534) | – | – | |
| Community Foundation - Music | ||||||
| Project | 3,000 | (3,000) | – | – | ||
| Community Foundation - Cafe | – | 2,000 | – | – | 2,000 | |
| North Tyneside Holiday Activity | ||||||
| Fund | – | 10,260 | (10,260) | – | – | |
| Neighbourly Food Bank | – | 1,000 | (58) | – | 942 | |
| ───────── | ───────── | ───────── | ───────── | ───────── | ||
| 391,768 | 17,948 | (24,852) | (4,197) | 380,667 | ||
| ═════════ | ════════ | ═════════ | ════════ | ═════════ | ||
| At | ||||||
| At 1 April 2021 | Income | Expenditure | Transfers | 31 March 2022 | ||
| £ | £ | £ | £ | £ | ||
| Restricted Fixed Asset Funds | 386,119 | (4,197) | 381,922 | |||
| National Lottery Community | ||||||
| Fund Awards for All | 5,739 | (5,739) | – | – | ||
| NHS CCG - Dancing for the | ||||||
| Brian | 6,321 | 9,375 | (8,850) | – | 6,846 | |
| North Tyneside Holiday Activity | ||||||
| Fund | – | 18,860 | (18,860) | – | – | |
| Community Foundation - Music | ||||||
| Project | – | 3,000 | – | – | 3,000 | |
| ───────── | ───────── | ───────── | ───────── | ───────── | ||
| 398,179 | 31,235 | (33,449) | (4,197) | 391,768 | ||
| ═════════ | ════════ | ═════════ | ════════ | ═════════ |
22
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
24. Analysis of net assets between funds
| Unrestricted | Restricted | Designated | Total Funds | |
|---|---|---|---|---|
| Funds | Funds | Funds | 2023 | |
| £ | £ | £ | £ | |
| Tangible fixed assets | – | 377,725 | 1,106,037 | 1,483,762 |
| Investments | 375,000 | – | – | 375,000 |
| Current assets | 64,663 | 2,942 | 50,979 | 118,584 |
| Creditors less than 1 year | (19,692) | – | – | (19,692) |
| Creditors greater than 1 year | – | – | – | – |
| ───────── | ───────── | ──────────── | ──────────── | |
| Net assets | 419,971 | 380,667 | 1,157,016 | 1,957,654 |
| ═════════ | ═════════ | ════════════ | ════════════ | |
| Unrestricted | Restricted | Designated | Total Funds | |
| Funds | Funds | Funds | 2022 | |
| £ | £ | £ | £ | |
| Tangible fixed assets | 1,118,436 | 381,921 | – | 1,500,357 |
| Investments | 375,000 | – | – | 375,000 |
| Current assets | 110,101 | 9,847 | – | 119,948 |
| Creditors less than 1 year | (32,783) | – | – | (32,783) |
| Creditors greater than 1 year | (1,157,016) | – | – | (1,157,016) |
| ──────────── | ───────── | ──── | ──────────── | |
| Net assets | 413,738 | 391,768 | – | 805,506 |
| ════════════ | ═════════ | ════ | ════════════ |
23
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Management Information
Year ended 31 March 2023
The following pages do not form part of the financial statements.
24
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Detailed Statement of Financial Activities
Year ended 31 March 2023
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Income and endowments | ||
| Donations and legacies | ||
| Small donations | 1,415 | 1,395 |
| Unite T-EE & E Branch | 1,300 | 1,400 |
| Tokyo IND 2 - Patrick Topping | – | 7,915 |
| Northern Community Power | 1,500 | – |
| Victor Mann - lunch club | 300 | 300 |
| Project Dancing for the Brain | 4,688 | 9,375 |
| North Tyneside Holiday Activity Fund | 10,260 | 18,860 |
| Community Foundation - Music project | – | 3,000 |
| Victor Mann - Tea Dance xmas grant | 300 | 500 |
| Neighbourly Food Bank | 1,000 | – |
| Community Foundation - cafe | 2,000 | – |
| North Tyneside VODA | 4,750 | – |
| Victor Mann - Jubilee | 3,500 | – |
| Donated assets | 3,794 | – |
| Covid Business rates relief | – | 18,000 |
| ──────── | ──────── | |
| 34,807 | 60,745 | |
| ──────── | ──────── | |
| Other trading activities | ||
| Room hire | 46,221 | 35,361 |
| Project income | 23,176 | 21,096 |
| Miscellaneous income | 1,016 | 1,834 |
| Event income | 3,503 | 2,689 |
| ──────── | ──────── | |
| 73,916 | 60,980 | |
| ──────── | ──────── | |
| Investment income | ||
| Income from investment properties | 96,973 | 96,509 |
| ──────────── | ──────── | |
| 96,973 | 96,509 | |
| ──────────── | ──────── | |
| ──────────── | ───────── | |
| Total income | 205,696 | 218,234 |
| ════════════ | ═════════ |
25
Wallsend Memorial Hall & People's Centre
Company Limited by Guarantee
Detailed Statement of Financial Activities (continued)
Year ended 31 March 2023
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Expenditure | ||
| Costs of raising charitable activities | ||
| Census support services costs | – | 675 |
| Volunteers' expenses | 12,275 | 11,564 |
| Room hire | 8,190 | 10,360 |
| Cleaning and waste management | 2,337 | 1,534 |
| Rates and water charges | 1,733 | 2,724 |
| Light, heat and power | 38,837 | 37,772 |
| Premises repairs, renewals and maintenance | 18,490 | 40,180 |
| Property Insurance | 21,179 | 19,436 |
| Bank charges | 271 | 195 |
| IT Support | 3,561 | 5,125 |
| Sundry expenses | 1,959 | 1,901 |
| Legal and professional fees | 50,021 | 48,458 |
| Telephone, fax and internet | 638 | 2,920 |
| Postage, stationery and printing | 650 | 592 |
| Depreciation and amortisation charge | 20,389 | 19,535 |
| Event expenses | 3,152 | 1,058 |
| Cafe expenses | 4,776 | 9,061 |
| Luncheon club/tea dance expenses | 13,220 | 10,986 |
| Bad debts | – | 525 |
| Caretaker costs | 204 | – |
| Project costs | 5,382 | 10,895 |
| ──────────── | ───────── | |
| 207,264 | 235,495 | |
| ──────────── | ───────── | |
| Expenditure on charitable activities | ||
| Legal and professional fees | 3,300 | 2,400 |
| ─────── | ─────── | |
| ───────── | ───────── | |
| Total expenditure | 210,564 | 237,895 |
| ═════════ | ═════════ | |
| ──────────── | ───────── | |
| Net income/(expenditure) | (4,868) | (19,661) |
| Exceptional income – loan write off | 1,157,016 | – |
| ──────────── | ──────────── | |
| Net movement in funds | 1,152,148 | (19,661) |
| ════════════ | ═════════ |
26