OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

COMPANY REGISTRATION NUMBER: 07498784 CHARITY REGISTRATION NUMBER: 1140467

Wallsend Memorial Hall & People's Centre Company Limited by Guarantee

Unaudited Financial Statements 31 March 2022

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Financial Statements

Year ended 31 March 2022

Page
Trustees' annual report (incorporating the director's report) 1
Independent examiner's report to the trustees 7
Statement of financial activities (including income and
expenditure account) 8
Statement of financial position 9
Notes to the financial statements 11
The following pages do not form part of the financial statements
Detailed statement of financial activities 24

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 March 2022

The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2022.

Reference and administrative details

Registered charity name Wallsend Memorial Hall & People's Centre Charity registration number 1140467 Company registration number 07498784 Principal office and registered 10 Frank Street office Wallsend Tyne & Wear NE28 6RN The trustees L Spillard M Madden N Barker J Hunter (Resigned 23 February 2022) Dr J Matthews M Lisle M Riley B Topping M Levy (Resigned 24 November 2021) Independent examiner JFS Torbitt Chartered Certified Accountants 58 Durham Road Birtley Co Durham DH3 2QJ

1

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2022

Structure, governance and management

Legal Structure of the charity

The charity is constituted as a company limited by guarantee, registered under the Companies Acts. The governing document of the charity is the Memorandum and Articles of Association establishing the company under company legislation.

There are no restrictions in the governing documents on the operation of the Charity or on its investment powers other than those imposed by Charity Law.

By operation of law, all trustees are directors under the Companies Act 2006 and all directors are trustees under Charities legislation and have responsibilities, as such, under both company and charity legislation.

The trustees are all individuals. The trustee body comprises a minimum of 3 trustees. At the Annual General Meeting, trustees may be subject to a cycle of review or retirement at the discretion of the trustees.

Our trustee enrolment procedures are in line with charity guidelines. An induction pack is issued and the chair of the trustees meets with new trustees to ensure training needs or support is available.

Objectives and activities

The purposes of the charity are set out in its governing documents

The purpose of the charity is the furtherance of any charitable purpose for the persons living in Wallsend and the neighbouring areas.

In addition the charity, is the trustee of the Wallsend Memorial Hall Trust charity and has responsibility for maintaining the building as an object of the charity.

Strategic Objectives

Building upon our relationship with our strategic partner, Social Investment Business, we entered into a partnership arrangement with the purpose of pooling resources, skills, knowledge and experience to review options for the preservation, sustainability and viable future of the charity for the benefit of the residents of Wallsend and neighbouring areas. The work had clear aims and objectives which were to:

Maintain the centre and its activities for which there was evidence of growing need to which the charity has responded. This was evidenced further by extended reach and social impact reports, safeguarding our unique heritage building for community use and ownership.

Inform partners’ decision making with regards priorities, options and actions required to meet ongoing and future proposals.

Like most proactive partnership arrangements, our combined focus has resulted in an emerging strategic plan with clear tasks to underpin the organisation’s progress.

As we move to implementation, we would like to take this opportunity to thank Social Investment Business for its support and we look forward to the continuance of our proactive partnership.

2

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2022

Implementation of the strategic plan will mitigate risks identified in our newly developed risk register.

The main activities undertaken in relation to those purposes during the year

Wallsend Memorial Hall and Peoples Centre is a community hub serving the residents of Wallsend town and neighbouring areas, improving the quality of life of local residents who are affected by social isolation, poverty and disadvantage which is structural and generational in nature. We are concerned with addressing inequality and taking a rights-based approach whilst responding to the identified needs and aspiration of the local community.

Last year we learnt how to adapt, this year we have had to adjust to change, and respond to the continuing challenge of the COVID pandemic. We returned activities to the centre as soon as government guidance allowed us to whilst embedding the required risk assessments for all activity.

Our community hub is a multipurpose centre that hosts a range of services and spaces to the local community, with the potential to develop new services in response to changing community needs. As well as our own services we facilitate and support other partners to deliver to their targeted community of geography or interest and identity. This means the community benefits with services delivered on their doorstop increasing their life chances and improving their wellbeing.

In fact partnerships have been our focus this year and have resulted in key project delivery such as:

COVID Vaccination Centre

Holiday and Food work for children in receipt of means tested free school meals - this work was a result of our developing relationship with North Tyneside Council and enabled us to build upon the previous year's work and extended the reach of the charity to children, young people and their extended families.

Our lunch clubs continue to thrive offering a much-needed opportunity for older residents and those with special needs who were disproportionately affected by COVID, where fears remained regardless of vaccination status.

Hosting the Peoples Advice Service who offer benefits advice, particularly disability rights advice.

Our Victor Mann Tea dance continues to grow and thrive with additional volunteers recruited and income generating events developed, adding value for the benefit of our beautiful and unique ballroom and its sustainability.

Our CCG funded project, Dancing for the Brain, had more of a stop and start return because of the uniqueness, needs and challenges faced by the client group during the COVID pandemic. Whilst numbers attending were not as high as hoped for, the project produced some good results against the outcomes framework. Beneficiaries, including Carers, reported improved mobility, reduced social isolation, making new friends and having fun.

We have continued hosting social enterprise activity based around dance, with a focus on children and young people enabling enrichment activities for them to be delivered locally at low cost. We continue to offer these groups our support due to the challenging economic climate, but we recognise that this is a balancing act.

Food distribution has continued in response to demand with relationships developed with other agencies once again extending our reach.

3

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2022

We are active members of food networks where practice and resources are shared.

We increased room rental and hosted other training organisations who have delivered formal and informal training for the benefit of local residents, including ESOL.

We developed a working relationship with The Wallsend Children's Community and Wallsend Action for Youth, collaborating and supporting evidence based development, contributing to their offer improving outcomes for local children and young people. This area of work continues to grow.

Mental Health charity Anxious Minds now have a base in our building delivering support and counselling services. We are discussing partnership working and development of potential projects for the benefit of our community.

Despite challenging economic times we have been able to commit resources to capital repairs and building maintenance as a result of improved income generation and charitable trading. in spite of challenging economic times and increased cost pressures for this type of work.

The contributions of volunteers during the year

Without those who volunteer at the Memorial Hall and People's Centre we would be unable to continue offering our services and activities which are highly valued in the local community. The Trustees acknowledge and are thankful for the outstanding loyalty and commitment of each and every one of our volunteers. They go above and beyond in their support of the charity, adding to the vibrance, sustainability and homely feel of our centre.

Achievements and performance

The operating environment has continued to be challenging, however work has reaped rewards and partnership and collaboration have been key to this success.

We continue to work with H.C. Horizons CIC who support the board with strategic planning, grant funding applications, commissions and contracts, project development and governance. They have expanded our networks and collaborative work and demonstrated to stakeholders our contribution to strategic objectives for the borough and wider impact.

The Board would like to record a special thanks for their work and recognise their instrumental role in the work with our strategic partner SIB.

Revenue generated by charitable activities and investments has increased this year which has helped cover increasing utility costs, overheads and repairs. By sustaining room rental income we can also invest in activities, services and building repairs.

We also are particularly proud of the following:

Increasing use of the Ballroom by dance schools across the area and region for competitions and events.

Our continued engagement of men in activities, including those with complex needs and our continued food related work post COVID.

Our reach to communities of interest and identity continues to grow and we are seen by stakeholders as a key player in the sector.

4

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2022

The difference the charity's performance during the year has made to the beneficiaries of the charity.

Beneficiaries report through our monitoring and evaluation processes:

The degree to which the achievements and performance during the year have benefitted wider society.

We are pursuing aims which contribute to the regeneration of our community focusing on the economic, social and cultural needs. We will continue to generate income through trading activity and rents as well as grant support, where possible, to support our social purpose delivering services and products to meet community need and aspirations.

Financial review

The financial position of the charity at 31 March 2022 and comparatives for the prior period, as more fully detailed in the accounts, can be summarised as follows:

detailed in the accounts, can be summarised as follows:
2022 2021
£ £
Net income/(deficit) (19,661) 55,840
Unrestricted Revenue Funds available for the general purposes of
the charity 413,738 426,988
Restricted Revenue Funds 9,847 12,060
Restricted Fixed Asset Funds 381,921 386,119
───────── ─────────
391,768 398,179
Total Funds 805,506 825,167

5

Wallsend Memorial Hall & People's Centre Company Llmlted by Guarantee Trustees. Annual Report (Incorporating the Director's Report) fcontsnuedj Year ended 31 March 2022 The Charity has benefited from various covid grant assistance during these drfficuk timès. The trustees consider the financial perf0rrnan￿ of the charity during the year to have been satisfactory. The charity defined available reserves al 31st March 2022 are calculated as follows.. 2022 Unrestricted Reserves Less". Net fixed assets.. 413,738 Fixed Assets Restricted fixed asset Secured bank loan 1,875,357 1381.9211 1 157016 336 420 Charity defined available reserves The Charity has achieved the level of available reserves ne￿SSary to comply with the poI￿Y on reserves slated below. The charity continues lo be dependent upon the support of ils major lender the Social Investment Business whiGh, in the spirit of true partnership, continues lo play 8 P051tive role supporting the charity. So¢ial Investment Business has further extended the full loan repayment holiday, with a OOA interest rate, enabling the charity to continue lo progress, explo￿ other opportunities and lesl viability. Policies on reserves Unreslricled Revenue Funds available for the general purposes of the charity The current airn of the charity is to provide a funding buffer of 3 months dirgct ¢harilable expenditure within the available reserves as defined by the charity. The charity defines available reserve5 a5 unre51rKted reserves less fixed assets after deduction of secured borrowings and reslri¢ted fixed asset fund. Availability and adequa¢y of assets of each of the funds The board of trustees is satisfied that the ¢harill5 assets in each fund are available and adequate lo fulfil its obligations in respect of each fund. Small company provi$lon$ This report has been prepared in accordance with the provIs￿nS applicable to companies entitled to the small companies exempbon. The truslees, annual report was approved on 30th November 2022 and signed on behalf of the board of Iruslees by.. M Madden Trustee

Wallsend Memorial Hall & People's Centre Company Limited by Guarantee Independent Examinerfs Report to the Trustees of Wallsend Memorial Hall & People's Centre Year ended 31 March 2022 I report lo the trustees on my examination of the financial statements of Wallsend Memorial Hall & People's Centre I'lhe charty'} for the year ended 31 March 2022. Responslbllities and basis of report As the trustees of the company land also ils directors for the puiposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2008 I'lhe 2006 Act'i. Having satisfied myself that the accounts of the company are not required lo be audited under Part 16 of the 2006 Act and are eligible for independent examination. I report in respect of my examination of the charity's a¢¢ounts as cartied out under section 145 of the Charities Ad 2011 I'the 2011 AGt'I. In carrying out my examination I have followed the Directions given by the Charity Commission under section 14515){bl of the 2011 Act. Independent examinerf$ statement I have ¢ompleted my examination. I confirm that no matters hw come to my attention in connection with the examination giving me cause lo believe.. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act., or th$ financial slalements do not accord with those records.. or the financial slalemenls do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'lrue and fairf view which 15 not a matter considered as part of an independent examination- or the financial statements have not been prepared in accordance with the methods and principles of the Slalemenl of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordanca with the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021. I have no COn￿rn5 and have come across no other matters in ¢onne¢lion with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. C M Spurrell FCCA Independent Examlner 58 Durham Road Birtley Co Durham DH3 2QJ 30th Novembet 2022

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 31 March 2022

2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 6 29,510 31,235 60,745 114,662
Other charitable activities 7 60,980 60,980 53,449
Investment income 8 96,509 96,509 55,050
───────── ──────── ───────── ─────────
Total income 186,999 31,235 218,234 223,161
═════════ ════════ ═════════ ═════════
Expenditure
Expenditure on raising funds:
Costs of raising charitable
activities 9 202,046 33,449 235,495 164,921
Governance costs 10 2,400 2,400 2,400
───────── ──────── ───────── ─────────
Total expenditure 204,446 33,449 237,895 167,321
═════════ ════════ ═════════ ═════════
───────── ──────── ───────── ─────────
Net (expenditure)/income and net
movement in funds (17,447) (2,214) (19,661) 55,840
Transfer between funds 4,197 (4,197)
───────── ───────── ───────── ─────────
(13,250) (6,411) (19,661) 55,840
═════════ ════════ ═════════ ═════════
Reconciliation of funds
Total funds brought forward 426,988 398,179 825,167 769,327
───────── ───────── ───────── ─────────
Total funds carried forward 413,738 391,768 805,506 825,167
═════════ ═════════ ═════════ ═════════

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 11 to 22 form part of these financial statements.

8

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Statement of Financial Position

31 March 2022

2022 2021
Note £ £
Fixed assets
Tangible fixed assets 15 1,500,357 1,513,724
Investments 16 375,000 375,000
──────────── ────────────
1,875,357 1,888,724
Current assets
Debtors 17 21,224 14,432
Cash at bank and in hand 98,724 95,979
───────── ─────────
119,948 110,411
Creditors: amounts falling due within one year 18 (32,783) (16,952)
───────── ─────────
Net current assets 87,165 93,459
──────────── ────────────
Total assets less current liabilities 1,962,522 1,982,183
Creditors: amounts falling due after more than one year 19 (1,157,016) (1,157,016)
──────────── ────────────
Net assets 805,506 825,167
════════════ ════════════
Funds of the charity
Restricted funds - Revenue 9,847 12,060
Restricted funds - Fixed Asset Funds 381,921 386,119
──────────── ────────────
391,768 398,179
Unrestricted funds 413,738 426,988
───────── ─────────
Total charity funds 22 805,506
═════════
825,167
═════════

For the year ending 31 March 2022 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

The statement of financial position continues on the following page.

The notes on pages 11 to 22 form part of these financial statements.

9

Wallsend Memorial Hall & People's Centre Company Limited by Guarantee statement of Financial Position (conlinuedj 31 March 2022 These financial ststemen15 were approved by the board of trustees and aulh0ri5ed for issue on 30th November 2022, and are signed on behalf of the board by.. LCL &pLLLtsd L Spillard Trustee The notes on pages 11 to 22 form part of these financial statements. 10

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 31 March 2022

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 10 Frank Street, Wallsend, Tyne & Wear, NE28 6RN.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

The charity continues to be dependent on continuing support of Social Investment Business and as a consequence the going concern is dependent on this support. Social Investment Business has again extended the full loan repayment holiday and 0% interest. The Trustees are satisfied that, at the time of approving the financial statements, it is appropriate to adopt the going concern basis in preparing the financial statements. Other than these matters, the Trustees are not aware of any material uncertainties about the charity's ability to continue as a going concern.

Disclosure exemptions

The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102:

(a) No cash flow statement has been presented for the company.

(b) Disclosures in respect of financial instruments have not been presented.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

There are no designated funds.

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal or as implied by law.

There are no endowment funds.

11

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2022

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Operating leases

Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.

12

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2022

3. Accounting policies (continued)

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Freehold premises - 1% straight line
Fixtures & equipment - 10% straight line
Computer equipment - 33.33% straight line

Investments

Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.

Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.

Investment property

Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in income or expenditure.

If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

13

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2022

3. Accounting policies (continued)

Deferred income and income received in advance

Where terms and conditions relating to income have not been met or uncertainty exists as to whether the charity can meet any terms or conditions otherwise within its control, income is not recognised but is deferred as a liability until it is probable that the terms or conditions imposed can be met.

Any grant that is subject to performance-related conditions received in advance of delivering the goods and services required by that condition, or is subject to unmet conditions wholly outside the control of the recipient charity, is accounted for as a liability and shown on the balance sheet as deferred income. Deferred income is released to income in the reporting period in which the performance-related or other conditions that limit recognition are met.

When income from a grant or donation has not been recognised due to the conditions applying to the gift not being wholly within the control of the recipient charity, it is disclosed as a contingent asset if receipt of the grant or donation is probable once those conditions are met.

Where time related conditions are imposed or implied by a funder, then the income is apportioned to the time periods concerned, and, where applicable, is accounted for as a liability and shown on the balance sheet as deferred income. When grants are received in advance of the expenditure on the activity funded by them, but there are no specific time related conditions, then the income is not deferred.

Any condition that allows for the recovery by the donor of any unexpended part of a grant does not prevent recognition of the income concerned, but a liability to any repayment is recognised when repayment becomes probable.

Volunteers

In accordance with the SORP, and in recognition of the difficulties in placing a monetary value on the contribution from volunteers, the contribution of volunteers is not included within the income of the charity. The volunteers and the charity accept and agree that no contract of employment is created by these arrangements. The charity depends on the support of its volunteers for the smooth running of the hall and the trustees value the significant contribution made to the activities of the charity by unpaid volunteers.

14

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2022

3. Accounting policies (continued)

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the charity will comply with the conditions attaching to them and the grants will be received.

Where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

4. Limited by guarantee

The charity is under the control of its legal members. Every member of the charity is obliged to contribute such amount as may be required not exceeding £1 to the assets of the company in the event of its being wound up while he or she is a member, or within one year after he or she ceases to be a member.

If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.

5. Liability to taxation

The Trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is not recoverable by the charity, and is therefore included in the relevant costs in the Statement of Financial Activities.

15

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2022

6. Donations and legacies

Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Donations
Small donations 1,395 1,395
Unite T-EE & E Branch 1,400 1,400
Tokyo IND 2 - Patrick Topping 7,915 7,915
Grants
Victor Mann - Lunch Club 300 300
Project Dancing for the Brain 9,375 9,375
North Tyneside Holiday Activity Fund 18,860 18,860
Community Foundation - Music Project 3,000 3,000
Victor Mann - Tea Dance xmas grant 500 500
Covid Business rates relief 18,000 18,000
──────── ──────── ────────
29,510 31,235 60,745
════════ ════════ ════════
Unrestricted Restricted Total Funds
Funds Funds 2021
£ £ £
Donations
Small donations 1,135 1,135
Unite T-EE & E Branch 1,300 1,300
Grants
Victor Mann - Lunch Club 300 300
Woodward Trust 500 500
Karbon Homes 3,000 3,000
Project Dancing for the Brain 5,021 5,021
Community Foundation 18,000 18,000
National Lottery Covid 19 Response 41,384 41,384
Covid Business rates relief 44,022 44,022
──────── ──────── ─────────
50,257 64,405 114,662
════════ ════════ ═════════

7. Other charitable activities

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
£ £ £ £
Cafe income 2,689 2,689 35,750 35,750
Event Room Hire 35,361 35,361 3,577 3,577
Luncheon club/Tea Dance/Winter
pressures/census 21,096 21,096 12,587 12,587
Miscellaneous income 1,834 1,834 1,534 1,534
──────── ──────── ──────── ────────
60,980 60,980 53,448 53,448
════════ ════════ ════════ ════════

16

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2022

8. Investment income

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
£ £ £ £
Property rental income 96,509 96,509 55,051 55,051
════════ ════════ ════════ ════════
9. Costs of raising charitable activities
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Event expenses 1,058 1,058
Cafe expenses 3,102 5,959 9,061
Luncheon Club/Tea Dance expenses 8,436 2,550 10,986
Legal and professional fees 46,927 1,530 48,457
Bad debts 525 525
Volunteers' expenses 10,274 1,290 11,564
Room hire 10,360 10,360
Rates and water charges 2,724 2,724
Light, heat and power 37,556 216 37,772
Cleaning and waste management 1,534 1,534
Premises repairs, renewals and maintenance 40,180 40,180
Property insurance 19,436 19,436
Telephone, fax and internet 2,920 2,920
Postage, stationery and printing 592 592
Sundry expenses 1,844 57 1,901
IT Support 5,125 5,125
Census support service costs 675 675
Project costs 10,895 10,895
Bank charges 195 195
Depreciation & Amortisation charge 19,535 19,535
──────── ──────── ────────
202,046 33,449 235,495
═════════ ════════ ═════════

17

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2022

9. Costs of raising charitable activities (continued)

Costs of raising charitable activities (continued)
Unrestricted Restricted Total Funds
Funds Funds 2021
£ £ £
Event expenses 295 295
Cafe expenses 8,640 9,029 17,669
Luncheon Club/Tea Dance expenses 1,673 1,673
Marketing and advertising of primary purpose trading 1,000 1,000
Legal and professional fees 4,447 30,450 34,897
Bad debts 278 278
Volunteers' expenses 2,368 3,655 6,023
Rates and water charges 1,376 1,376
Light, heat and power 10,931 8,440 19,371
Cleaning and waste management 1,181 1,181
Premises repairs, renewals and maintenance 28,886 28,886
Property insurance 10,028 8,400 18,428
Telephone, fax and internet 3,355 3,355
Postage, stationery and printing 478 190 668
Sundry expenses 1,416 1,205 2,621
IT Support 8,391 8,391
Bank charges 198 198
Depreciation & Amortisation charge 18,611 18,611
──────── ──────── ────────
102,552 62,369 164,921
═════════ ════════ ═════════

10. Expenditure on charitable activities by fund type

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
£ £ £ £
Governance costs 2,400 2,400 2,400 2,400
═══════ ═══════ ═══════ ═══════

11. Net (expenditure)/income

Net (expenditure)/income is stated after charging/(crediting):
2022 2021
£ £
Depreciation of tangible fixed assets 19,535 18,611
════════ ════════
12. Independent examination fees
2022 2021
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 2,400
═══════
2,400
═══════

18

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2022

13. Staff costs

The average head count of employees during the year was Nil (2021: Nil).

No employee received employee benefits of more than £60,000 during the year (2021: Nil).

14. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

15. Tangible fixed assets

Freehold Plant and
property machinery Total
£ £ £
Cost
At 1 April 2021 1,641,603 41,023 1,682,626
Additions 6,167 6,167
──────────── ──────── ────────────
At 31 March 2022 1,641,603 47,190 1,688,793
════════════ ════════ ════════════
Depreciation
At 1 April 2021 140,760 28,142 168,902
Charge for the year 16,416 3,118 19,534
──────────── ──────── ────────────
At 31 March 2022 157,176 31,260 188,436
════════════ ════════ ════════════
Carrying amount
At 31 March 2022 1,484,427 15,930 1,500,357
════════════ ════════ ════════════
At 31 March 2021 1,500,843 12,881 1,513,724
════════════ ════════ ════════════

16. Investments

Investment
properties
£
Cost or valuation
At 1 April 2021 and 31 March 2022 375,000
═════════
Impairment
At 1 April 2021 and 31 March 2022
Carrying amount
At 31 March 2022 375,000
═════════
At 31 March 2021 375,000
═════════

All investments shown above are held at valuation.

Investment properties

The investment property was revalued in February 2016 by Bilfinger GVA assuming vacant possession.

19

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2022

17. Debtors

2022 2021
£ £
Trade debtors 19,791 13,370
Prepayments and accrued income 1,433 1,062
──────── ────────
21,224 14,432
════════ ════════
18. Creditors: amounts falling due within one year
2022 2021
£ £
Trade creditors 5,485 2,474
Accruals 12,450 5,585
Deferred income - Unrestricted funds 14,848 8,893
──────── ────────
32,783 16,952
════════ ════════
19. Creditors: amounts falling due after more than one year
2022 2021
£ £
Bank loans and overdrafts 1,157,016 1,157,016
════════════ ════════════

The Social Investment Business loan is secured by a legal charge over the charity's freehold property and assets. The original loan repayment term was 20 years however, this has been extended by the lender via the granting of repayment holidays.

20. Government grants

The amounts recognised in the financial statements for government grants are as follows:

2022 2021
£ £
Recognised in income from donations and legacies:
Covid Business rates relief grants 18,000 44,022
════════ ════════
21. Related party transactions
2022 2021
£ £
G Madden
G Madden is the son of M Madden – trustee of Wallsend Memorial
Hall & People’s Centre.
G Madden is engaged by the charity via a service level agreement
to supply management services. This arrangement began in March
2019.
Amount due to the related party for year 21,022 16,162
════════ ════════
£3,892 is outstanding at the year end and is included in accruals.

20

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2022

22. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At At
1 April 2021 Income Expenditure Transfers 31 March 2022
£ £ £ £ £
General funds 426,988 186,999 (204,446) 4,197 413,738
═════════ ═════════ ═════════ ═════════ ═════════
At At
1 April 2020 Income Expenditure Transfers 31 March 2021
£ £ £ £
General funds 370,582 158,756 (104,952) 2,602 426,988
═════════ ═════════ ═════════ ═════════ ═════════
Restricted funds
At At
1 April 2021 Income Expenditure Transfers 31 March 2022
£ £ £ £
Restricted Fixed Asset Funds 386,119 (4,197) 381,922
National Lottery Community Fund
Awards for All 5,739 (5,739)
NHS CCG - Dancing for the Brain 6,321 9,375 (8,850) 6,846
North Tyneside Holiday Activity
Fund 18,860 (18,860)
Community Foundation - Music
Project 3,000 3,000
──────── ──────── ──────── ──────── ────────
398,179 31,235 (33,449) (4,197) 391,768
═════════ ════════ ════════ ════════ ═════════
At At
1 April 2020 Income Expenditure Transfers 31 March 2021
£ £ £ £
Restricted Fixed Asset Funds 390,316 (4,197) 386,119
National Lottery Community Fund
Awards for All 7,129 (1,390) 5,739
NHS CCG - Dancing for the Brain 1,300 5,021 6,321
National Lottery Community Fund -
Covid Response (1,595) 1,595
──────── ──────── ──────── ──────── ────────
398,745 5,021 (2,985) (2,602) 398,179
═════════ ════════ ════════ ════════ ═════════

21

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2022

23. Analysis of net assets between funds

Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Tangible fixed assets 1,118,436 381,921 1,500,357
Investments 375,000 375,000
Current assets 110,101 9,847 119,948
Creditors less than 1 year (32,783) (32,783)
Creditors greater than 1 year (1,157,016) (1,157,016)
──────────── ───────── ────────────
Net assets 413,738 391,768 805,506
════════════ ═════════ ════════════
Unrestricted Restricted Total Funds
Funds Funds 2021
£ £ £
Tangible fixed assets 1,127,605 386,119 1,513,724
Investments 375,000 375,000
Current assets 98,351 12,060 110,411
Creditors less than 1 year (16,952) (16,952)
Creditors greater than 1 year (1,157,016) (1,157,016)
──────────── ───────── ────────────
Net assets 426,988 398,179 825,167
════════════ ═════════ ════════════

22

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Management Information

Year ended 31 March 2022

The following pages do not form part of the financial statements.

23

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Detailed Statement of Financial Activities

Year ended 31 March 2022

2022 2021
£ £
Income and endowments
Donations and legacies
Small donations 1,395 1,135
Unite T-EE & E Branch 1,400 1,300
Tokyo IND 2 – Patrick Topping 7,915
Victor Mann – lunch club 300 300
Woodward Trust 500
Karbon Homes 3,000
Project Dancing for the Brain 9,375 5,021
Community Foundation 18,000
National Lottery Covid 19 response 41,384
North Tyneside Holiday Activity Fund 18,860
Community Foundation – Music Project 3,000
Victor Mann – Tea Dance xmas grant 500
Covid Business rates relief 18,000 44,022
──────── ─────────
60,745 114,662
──────── ─────────
Other charitable activities
Cafe income 35,750
Room hire 35,361 3,578
Project income 21,096 12,587
Miscellaneous income 1,834 1,534
Event income 2,689
──────── ────────
60,980 53,449
──────── ────────
Investment income
Income from investment properties 96,509 55,050
──────── ────────
───────── ─────────
Total income 218,234 223,161
═════════ ═════════

24

Wallsend Memorial Hall & People's Centre

Company Limited by Guarantee

Detailed Statement of Financial Activities (continued)

Year ended 31 March 2022

2022 2021
£ £
Expenditure
Costs of raising charitable activities
Census support services costs 675
Volunteers’ expenses 11,564 6,023
Room hire 10,360
Cleaning and waste management 1,534 1,181
Rates and water charges 2,724 1,376
Light, heat and power 37,772 19,371
Premises repairs, renewals and maintenance 40,180 28,886
Property Insurance 19,436 18,428
Bank charges 195 198
IT Support 5,125 8,391
Sundry expenses 1,901 2,620
Legal and professional fees 48,457 34,897
Telephone, fax and internet 2,920 3,355
Postage, stationery and printing 592 668
Depreciation and Amortisation charge 19,535 18,611
Event expenses 1,058 295
Café expenses 9,061 17,670
Luncheon club/ tea dance expenses 10,986 1,673
Marketing and advertising of primary purpose trading 1,000
Bad debts 525 278
Project costs 10,895
───────── ─────────
235,495 164,921
───────── ─────────
Expenditure on charitable activities
Independent examiner fees 2,400 2,400
─────── ───────
───────── ─────────
Total expenditure 237,895 167,321
═════════ ═════════
───────── ─────────
Net (expenditure)/income (19,661) 55,840
═════════ ═════════

25