| gncludhtg income an |
d Expenditure | Account and Losses) |
Statement ofT | otal Recogniised | Gains and |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | 21123 | |||
| Note | f, | 8 | |||
| Inconte and Endowments | fram: | ||||
| Donations and legacies | 2,061 | 16,165 | 18,226 | ||
| Other trading activities | 5,612 | 6,010 | 11,622 | ||
| 7,673 | 22,175 | 29,S48 | |||
| Expenditmv, on: Charitable activities |
(7,405) | (21,66$) | (29,073) | ||
| Total expenditure | (7,405) | (21,66$) | (29,073) | ||
| Net income | 268 | 507 | 775 | ||
| Net movement in funds |
507 | 775 | |||
| Reconciliation offunds | |||||
| Total funds brought forward |
935 | 16,128 | 17,063 | ||
| Total funds cerned forward | 13 | 1,203 | 16,635 | 17,838 | |
| Unnstricted | |||||
| funds | |||||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies Other trading activities |
1,036 877 |
6,169 5,162 |
7,205 6.039 |
||
| Total income | 1,913 | 11,331 | 13,244 | ||
| Expenditure on: Charitable activities |
(2,643) | (11343) | (13,886) | ||
| Total expenditure | (2,643) | (11,243) | (13,886) | ||
| Net (expenditure)/income | (730) | 88 | (642) | ||
| Net movement in funds |
(730) | 88 | (642) | ||
| Reconciliation offunds | |||||
| Total funds brought forward | 1,665 | 16,040 | 17,705 | ||
| Total funds cauied forward | 13 | 935 | 16,128 | 17,063 |
| Balance Sheet as at | 31 March 2023 | |||
|---|---|---|---|---|
| 2023 | ||||
| Note | 8 | |||
| Fixed assets | ||||
| Tangible assets | 10 | 8,846 | 3.577 | |
| Currant assets | ||||
| Cash at bank and in hand | 97292 | 14,386 | ||
| Creditors; Amounts | falling due within one year | 12 | (300) | (900) |
| Net currant assets Net assets |
8,992 | 13,486 ~37 3 |
||
| Funds ofthe charity: | ||||
| Restricted income fimds | ||||
| Restricted funds | 16,635 | 16,128 | ||
| Unrestricted income Unrestricted funds Total funds |
funds | ll | 1,203 ~3 |
~73 3 |
| 3 Income from | donaao | ns and legacies |
||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | Restricted | Total | ||||||
| General | finals | funds | ||||||
| s | ||||||||
| Donations and legacies; | ||||||||
| Donations from individuals | 2,061 | 15,915 | 17,976 | |||||
| Gift aid reclaimed | 250 | 250 | ||||||
| Total for2023 | 2 | 061 | ~666699~8066 | |||||
| Total for2022 | ||||||||
| 4 Income from |
other trading activities | |||||||
| Unrestricted | ||||||||
| ftmds | Resiricted | Total | ||||||
| General | funds | funds | ||||||
| g | ||||||||
| Trading income; | ||||||||
| Sales ofgoods | and services | 4,479 | 4,479 | |||||
| Events income; | ||||||||
| Giber events income | 5,537 | 6,783 | ||||||
| Membership subscripiions |
59 | 59 | ||||||
| Other income from other | trading activities | 16 | 285 | 301 | ||||
| Total for2023 Total for2022 |
~1 | 6 | 029 | |||||
| 5 Expenditure |
on cbatttable activities | |||||||
| Unrestricted | ||||||||
| ftmds | Total | |||||||
| General | funds | funds | ||||||
| Note | ||||||||
| Glssbury Arts |
6,832 | 19,514 | 26,346 | |||||
| Deprecistiotx amortisation |
and other similar | |||||||
| costs | 238 | 1,974 | 2,212 | |||||
| Governance costs Total for 2023 |
335 | 180 21668 |
515 ~90 |
|||||
| Total for2022 |
| 6 | Net iucomiug/outgoing | msources |
|---|---|---|
| Net | incoming/(outgoing) | resources forthe year indude: |
| Furniture | aud | |
|---|---|---|
| sstuipmeut | Total | |
| 8 | ||
| 11„100 | 11,100 | |
| 7,481 | 7,481 | |
| 18,581 | 18,581 | |
| 7,523 | 7,523 | |
| 2,212 | 2,212 | |
| 9,735 | 9,735 |
| Notes t | o the Financial Stateme | nts fo | r the Year End | ed 31March 202 | 3 | |
|---|---|---|---|---|---|---|
| Furniture and |
||||||
| equipment | Totalf | |||||
| At 31March At 31March |
2023 2022 |
~377 | ||||
| 11 Cash and | cash equivalents | |||||
| Cash atbank | ||||||
| 12 Creditors: amounts | falling due witbiin one year | |||||
| Accruals | ||||||
| 13Funds | ||||||
| Balance | at 1 | Incoming | Resources | Balance at 31 | ||
| April 2022 f |
resources f |
expended | March 2023 f |
|||
| Unrestricted | funds | |||||
| General | 7,673 | (7,405) | ||||
| Restricted funds Total funds |
16,128 ~7 |
22.175 ~2383 |
(21.668) 16,635 ~?ll?S ~838 |
|||
| Balance | at 1 | Incoming | Resources | Balance at31 | ||
| April 2021 | resources | expended | March 2022 | |||
| Unrestricted | funds | |||||
| General | 1,665 | 1,913 | (2,643) | 935 | ||
| Restricted thuds | 16,040 | 11,331 | (11243) | 16,128 | ||
| Total fuads | ~177fl | ~a | ~333 ~I7 3 |
| Unrestricted | Funds | ||
|---|---|---|---|
| Total | Total | ||
| Unrtntrlcted | Unrestricted | ||
| Funds | Funds | ||
| 2023 | 2tl22 | ||
| Income and Endowments | from: | ||
| Donations and legacies | 2,061 | 1,036 | |
| Other trading activities | 5,612 | 877 | |
| Total income | 7,673 | 1,913 | |
| Expenditum on: |
|||
| Charitable activities |
(7,405) | (2,643) | |
| Total ex7sstditure | (7,405) | (2.643) | |
| Net iucomel(expendiuue) | 268 | (730) | |
| Net movement in funds |
(730) | ||
| Reconciliation offunds | |||
| Total funds brought forv urd | 935 | 1.665 | |
| Total funds cerned forward | 1.203 | 935 |
| Restricted | Funds | |||
|---|---|---|---|---|
| Total | Total | |||
| Restricted | Restricted | |||
| Funds | Funds | |||
| 2023 | 2022 | |||
| 8 | 8 | |||
| Income and Endowments | from: | |||
| Donations and legacies | 16,165 | 6,169 | ||
| Other trading | activities | 6,010 | 5,162 | |
| Total income | 22,175 | 11,331 | ||
| Expenditmn | onr | |||
| Charitable activides |
(21,668) | (11243) | ||
| Total expenditure | (21,668) | (11243) | ||
| Net income | 507 | 88 | ||
| Net movement | in funds | 507 | 88 | |
| Reconciliation | offtmds | |||
| Total funds brought forward | 16,128 | 16.040 | ||
| Total funds carried forward | 16,635 | 16,128 |