OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

gncludhtg
income an
d Expenditure Account and
Losses)
Statement ofT otal Recogniised Gains and
Unrestricted Restricted Total
funds funds 21123
Note f, 8
Inconte and Endowments fram:
Donations and legacies 2,061 16,165 18,226
Other trading activities 5,612 6,010 11,622
7,673 22,175 29,S48
Expenditmv,
on:
Charitable activities
(7,405) (21,66$) (29,073)
Total expenditure (7,405) (21,66$) (29,073)
Net income 268 507 775
Net movement
in funds
507 775
Reconciliation offunds
Total funds brought
forward
935 16,128 17,063
Total funds cerned forward 13 1,203 16,635 17,838
Unnstricted
funds
Note
Income and Endowments from:
Donations and legacies
Other trading activities
1,036
877
6,169
5,162
7,205
6.039
Total income 1,913 11,331 13,244
Expenditure
on:
Charitable
activities
(2,643) (11343) (13,886)
Total expenditure (2,643) (11,243) (13,886)
Net (expenditure)/income (730) 88 (642)
Net movement
in funds
(730) 88 (642)
Reconciliation offunds
Total funds brought forward 1,665 16,040 17,705
Total funds cauied forward 13 935 16,128 17,063

Balance Sheet as at 31 March 2023
2023
Note 8
Fixed assets
Tangible assets 10 8,846 3.577
Currant assets
Cash at bank and in hand 97292 14,386
Creditors; Amounts falling due within one year 12 (300) (900)
Net currant assets
Net assets
8,992 13,486
~37
3
Funds ofthe charity:
Restricted income fimds
Restricted funds 16,635 16,128
Unrestricted
income
Unrestricted
funds
Total funds
funds ll 1,203
~3
~73 3

3 Income from donaao ns
and legacies
Unrestricted
funds Restricted Total
General finals funds
s
Donations and legacies;
Donations from individuals 2,061 15,915 17,976
Gift aid reclaimed 250 250
Total for2023 2 061 ~666699~8066
Total for2022
4
Income from
other trading activities
Unrestricted
ftmds Resiricted Total
General funds funds
g
Trading income;
Sales ofgoods and services 4,479 4,479
Events income;
Giber events income 5,537 6,783
Membership
subscripiions
59 59
Other income from other trading activities 16 285 301
Total for2023
Total for2022
~1 6 029
5
Expenditure
on cbatttable activities
Unrestricted
ftmds Total
General funds funds
Note
Glssbury
Arts
6,832 19,514 26,346
Deprecistiotx
amortisation
and other similar
costs 238 1,974 2,212
Governance
costs
Total for 2023
335 180
21668
515
~90
Total for2022

6 Net iucomiug/outgoing msources
Net incoming/(outgoing) resources forthe year indude:

Furniture aud
sstuipmeut Total
8
11„100 11,100
7,481 7,481
18,581 18,581
7,523 7,523
2,212 2,212
9,735 9,735

Notes t o the Financial Stateme nts fo r the Year End ed 31March 202 3
Furniture
and
equipment Totalf
At 31March
At 31March
2023
2022
~377
11 Cash and cash equivalents
Cash atbank
12 Creditors: amounts falling due witbiin one year
Accruals
13Funds
Balance at 1 Incoming Resources Balance at 31
April 2022
f
resources
f
expended March 2023
f
Unrestricted funds
General 7,673 (7,405)
Restricted funds
Total funds
16,128
~7
22.175
~2383
(21.668)
16,635
~?ll?S ~838
Balance at 1 Incoming Resources Balance at31
April 2021 resources expended March 2022
Unrestricted funds
General 1,665 1,913 (2,643) 935
Restricted thuds 16,040 11,331 (11243) 16,128
Total fuads ~177fl ~a ~333 ~I7
3

Unrestricted Funds
Total Total
Unrtntrlcted Unrestricted
Funds Funds
2023 2tl22
Income and Endowments from:
Donations and legacies 2,061 1,036
Other trading activities 5,612 877
Total income 7,673 1,913
Expenditum
on:
Charitable
activities
(7,405) (2,643)
Total ex7sstditure (7,405) (2.643)
Net iucomel(expendiuue) 268 (730)
Net movement
in funds
(730)
Reconciliation offunds
Total funds brought forv urd 935 1.665
Total funds cerned forward 1.203 935

Restricted Funds
Total Total
Restricted Restricted
Funds Funds
2023 2022
8 8
Income and Endowments from:
Donations and legacies 16,165 6,169
Other trading activities 6,010 5,162
Total income 22,175 11,331
Expenditmn onr
Charitable
activides
(21,668) (11243)
Total expenditure (21,668) (11243)
Net income 507 88
Net movement in funds 507 88
Reconciliation offtmds
Total funds brought forward 16,128 16.040
Total funds carried forward 16,635 16,128