REGISTERED COMPANY NUMBER: 07494717 (England and Wales) REGISTERED CHARITY NUMBER: 1140435
REPORT OF THE TRUSTEES AND
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
FOR
ALIVE CHURCH LINCOLN
ALIVE CHURCH LINCOLN
CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 8 |
| Report of the Independent Auditors | 9 | to | 10 |
| Consolidated Statement of Financial Activities | 11 | ||
| Consolidated Balance Sheet | 12 | to | 13 |
| Consolidated Cash Flow Statement | 14 | ||
| Notes to the Consolidated Cash Flow Statement | 15 | ||
| Notes to the Consolidated Financial Statements | 16 | to | 27 |
ALIVE CHURCH LINCOLN (REGISTERED NUMBER: 07494717)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the group financial statements of the charity for the year ended 31 December 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objects contained in the Memorandum of articles for Alive Church Lincoln are as follows:
-
The advance of the Christian faith
-
The relief of persons who are in need, hardship, distress or who are aged or sick.
-
The advancement of education in accordance with Christian principles
Social investments
There are no restrictions on the charity's power to invest. However the Trustees do not consider it to be in line with the objectives of the charity to be investing funds at this time.
The charity's objects and principal activities are the advancement of the Christian faith in accordance with the Memorandum and Articles, the worship of God in the county of Lincolnshire and elsewhere by any means whatsoever including (but not by way of limitation) the preaching and proclamation of the Christian gospel and the teaching of Christian doctrine and principles, the pastoral care of Christian people, the printing and distribution of the Bible and Christian literature and the relief of persons who are in conditions of need, hardship or distress or who are aged or sick.
The advancement of education on the basis of Christian principles and without prejudice to the generality of the foregoing the provision of such in any educational establishment and if the Trustees so decide the provision of one or more charitable educational establishment for the general education of children or adults on the basis of such Christian principles.
Grantmaking
Grants are given to relating groups and individuals who are involved in missions work both in the UK and overseas. The Trustees delegate responsibility for decisions made on grants made to the Vision Core Team who meet monthly. Two of the Trustees are also members of this Team. A report is made to the Trustees three times per year.
Volunteers
The charity has a large team of volunteers without whose commitment of time the charity could not operate. The value of services donated by volunteers is not included in the statement of financial activities.
Page 1
ALIVE CHURCH LINCOLN (REGISTERED NUMBER: 07494717)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
ACHIEVEMENT AND PERFORMANCE Charitable activities
Training
Alive Church continues its programme of leadership training through the Leadership Vision Nights and location led leadership training. From September 2024 there will be a new training course called Equip which is for the whole Church to access online. This will provide training for all team leaders and staff.
Weekend Services
Alive Church holds eight services across its six locations. These are for the purpose of Public Worship and the Proclamation of the Christian faith.
Multi-Site
Alive Church is one Church in many locations and at this point comprises locations of Alive Church in:
Gainsborough Grantham Lincoln Central Lincoln North Lincoln South Scunthorpe
Over 1000 people on average attend these services in all locations on a weekly basis.
A Day to be Alive
We held our second meeting of all locations in July 2023 at the University of Lincoln campus, and our third in July 2024 which was held at the Lincolnshire Showground. This event is called "A Day to be Alive" and consists of a Sunday morning service with worship and a word, children's and youth work, a time of fun and fellowship in the afternoon with children's activities and an afternoon all age service.
Christmas and Easter
The Christmas and Easter services had 1800 people attending Christmas events and services in 2023, 900 people attending Easter services in 2024.
Life Groups
Members and attendees of Alive have a small group system operating mid-week for pastoral care, discipleship, Bible study, prayer, and local mission. Over 600 are registered as participants of Life Groups.
Acts Trust
Alive Church continues to provide major funding to ACTS Trust, an associated charity of Alive who carry out the following activities. Lincoln Foodbank, Lincoln Community Grocery, Lincolnshire Night Light Café, Lincoln Job Club, Lincoln Restore Course, Lincoln Energize (schools work, after school clubs, holiday schemes and HAF schemes) Acts Trust also partner with Alive Church Lincoln locations to oversee the Church Youth programmes alongside the Energize projects. This includes our Friday night youth groups, our youth conference (Captivate) and our youth weekend away.
Alive Enterprises
The Limited Company that provides services for and on behalf of Alive Church as a social enterprise continued to oversee the running of Alive Church's conferencing including refreshments and catering. This Limited company provides income back to Alive Church to continue the work of the Charity.
Baptism
In the period stated, Alive Church held several Baptismal Services baptising over 25 people.
Public Benefit
The trustees consider that the activities undertaken by Alive Church provide a public benefit to those who are members of the fellowship and those in the wider community of Lincolnshire and we have referred to the guidance contained in the Charity Commission's general guidance on public benefit and complied with section 17(5) of the 2011 Charities Act when reviewing our aims and objective.
Marriage and Funerals
Alive Church provides pre-marital counselling for couples intending to get married as well as a full marriage ceremony. It carries out funerals in line with the teachings of the Christian faith and at such time provides services such as pastoral care that are of benefit to bereaving family members.
Page 2
ALIVE CHURCH LINCOLN (REGISTERED NUMBER: 07494717)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
Community Activities
Alive Church run a variety of community projects across our six locations.
Butterflies and Blossom: providing a safe space for women who are going through tough times, feeling lonely, needing a break from everyday situations. Butterflies is open to all women in each community. Currently over 100 women attend Butterflies each week
The Shed: providing a safe space for men to experience friendship, community and to counteract loneliness. Currently 20 men attend The Shed each week
Toddle-In: providing a space for parents and toddlers to build community and friendship on a weekly basis. Currently over 100 parents engage with Toddle-in each week
In Grantham, Alive Church works alongside other agencies in the provision of support and pastoral care for refugees who are currently living in the town. Over 40 refugees are engaged in activities each week supported by Alive Church.
Pastoral Care
Primarily through its Life Group system (small groups that meet in homes) but also through the availability of staff pastors Alive Church is able to provide pastoral care and support for people within the community.
Youth and Children
Alive Church has a number of young people (over 60) and children (over 110) that are involved in its provision for them. Through the Alive Church programmes, they are taught, gain social skills and develop friendships that have proved, for many people who are now adults at Alive Church, to be lifelong, positive and helpful.
Alive youth meetings continued during the year, along with mid-week Life Groups and specific provision during Sunday Services.
Students and Young Adults
The student congregation at Alive continues to meet at the Alive Church Lincoln Central location. Their meetings average around 80 in attendance each week.
Legacy
Alive Church has a thriving community of aged people who meet occasionally for a meal, pastoral care and age related services.
The Role of Volunteers
Alive Church provides numerous opportunities for people to volunteer both within the life of the Church and its community activities. In 2023 over 500 different people were involved in volunteering through Alive Church's activities.
This allows the individual to fulfil their personal desire to help other people. Volunteers are involved in all aspects of the church's activities, ranging from:
-
Welcoming people on arrival
-
Serving refreshments during Sunday Services
-
Setting up Sunday meeting and packing down
-
Conference and events set up and pack down
-
leading Life Groups (small group connectivity)
-
leading youth, kids and Young Adults ministry
-
distributing food and aid in all locations through Foodbank
-
assisting the local community through prescription deliveries, shopping, pastoral phone calls, assistance to the elderly, vulnerable and isolated
-
facilitating Sunday Services in-person and online
-
leading prayer activities
-
Playing in worship teams and providing technical support for services
-
overseeing our Social Media output
-
leading locations and the pastoral care that is being carried out locally
Staff, volunteers and beneficiaries and the implications for the charity's operations and activities for the coming
year.
From September 2021, Alive Church have specified that all staff work from the office on a Tuesday and a Thursday whilst also continuing to allow home-working
Page 3
ALIVE CHURCH LINCOLN (REGISTERED NUMBER: 07494717)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
We continue to rent rooms from Ground Level Network in 22 Newland with car parking for certain staff and overflow rooms if required for staff to work from.
FINANCIAL REVIEW
Financial position
The group accounts show Income of £1,264,736 (2022 £1,727,927) and outgoings of £1,206,040 (2022 £1,761,950). The free reserves of the group at 31st December 2023 stood at £211,828 (2022 £171,527). The financial position remains satisfactory and with good financial management and the support of both the staff and volunteers.
The financial position of the church remains sound showing Income of £1,235,223 (2022: £1,655,267) and outgoings of £1,184,058 (2022 £1,701,944).The free reserves at 31 December 2023 stood at £214,806 (2022 £171,035).
The financial position of Alive Enterprises Limited is considered to be satisfactory, and with the implementation of planned business improvements the financial position is considered to be sound, showing Income of £52,865 (2022 £72,680) and outgoings of £45,334 (2022 £60,026) .The free reserves at 31st December 2023 stood at (£2,978) (2022 (£492).
Reserves policy
The Trustees have reviewed the charity's needs for reserves in line with the guidance issued by the Charity Commission.
The Alive financial risk policy has identified that the amount required for the Alive Church reserves fund should be 3 months operating costs.
This equates to £212,000 (based on £846,000)
At 31st December Alive Church consider its Free reserves net of designated costs to be 77% of this total, recognised and held within the deposit account, (£165,000) in reserves, 2 months operating costs. This is after deducting designations for retirement gifts and the costs of a media studio.
Targets set over the next four years,
2024 - Reserve £185,000 - 87% of the reserves policy total 2025 - Reserve £205,000 - 97% of the reserves policy total 2026 - Reserve £212,000 - 100% of the reserves policy total
Alive Church currently does not have a need to use its reserves.
Our ability to fundraise
Above the funds raised from our committed donors, Alive Church continues to apply for grants and funds.
Funds
Funds for Make a Difference and Rise and Build are still restricted and kept separate from the current account so as to ensure the projects that have been financially committed to can be funded.
Financial Forecast
Alive Church has continued working on its forecasting for cash flow and location pastors information. Regular updates are given by the Finance director as to income and expenditure variances every quarter. Projections for income are based on a 3% decrease due to the uncertainty around the global economic instability.
The finance team work with funders to identify any additional funding sources that can assist with costs such as building maintenance and repairs, alongside community funding for our ongoing community engagement activities.
Page 4
ALIVE CHURCH LINCOLN (REGISTERED NUMBER: 07494717)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
FINANCIAL REVIEW
Going concern
The accounts have been prepared on a going concern basis. The Trustees have assessed that the Charity is a going concern as the charity expects to generate income and have reserves that enables it to operate for at least a period of twelve months.
Management and Trustees monitor free reserves closely on an ongoing basis and are continuously looking at alternative ways to operate and keep costs to a minimum.
Offerings have increased since 2022 and have increased again in 2024. This is mainly due to the numerical growth of our locations which are all meeting in person.
Alive Enterprises accounts have been prepared on a going concern basis. The directors have assessed that the company is a going concern as the company expects to generate conference income to cover its costs and leave a profit for Alive Church over the next 12 months.
The business is currently looking at other ways to bring in extra income. We have noticed an increase in the bookings for our larger rooms since we have returned back into the buildings after the lock down.
The current projection of £26,000 is based on a reserved income target for venue hire. This ensures all the costs are covered in Enterprises with any surplus going to reserves.
The Trustees of Alive Church are committed to supporting Alive Enterprises over the next 12 months.
We believe that Alive Enterprises is currently in a strong position going into the years ahead.
For 2024 our forecast is that Alive Enterprise will be on target for income to be £32,000 minimum for room hire.
FUTURE PLANS
Alive Church will expand in 2024/25 with the launch of a new training and equipping leadership program.
The Leadership structure will continue to be remodelled as we grow. We have a vision to launch new locations of Alive Church from 2025 within a one hour radius of the city of Lincoln
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, its memorandum and articles of association , and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Recruitment and appointment of new trustees
Alive Church seeks the appointment of new Trustees from within the church. It seeks to identify those considered suitable to provide a balance of skills and strengths.
Page 5
ALIVE CHURCH LINCOLN (REGISTERED NUMBER: 07494717)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT Decision making
The Trustees make decisions in regard to annual budget setting, staffing of senior positions, salary scales, annual pay reviews.
Modupe Olakunle-Olabode oversees salary reviews on an annual basis.
Annual pay reviews are suggested to Trustees by The Lead Team, the decision to implement is taken by the Trustees.
The Lead Team is comprised of;
Stuart Bell Irene Bell Howard Williams Dan Hargreaves Joy Blundell Jonas Eyles Glen Ross
Decisions related to the vision of the church are delegated to the Lead Team by the Trustees. The Lead Team make decisions in regard to new locations, new programs / activities. Decisions regarding new staff members are made at budget setting time. Department leaders make recommendations in-line with their annual budget and the Lead Team make the decision in regard to any new recruitments.
The Trustees delegate decisions in regard to the daily operation of the church to the Lead Team. The Lead Team make decisions in relation to monthly budgets, day to day management of staff (HR), buildings and health and safety.
Induction and training of new trustees
All Trustees are already familiar with the practical work of the charity. On appointment, Trustees are informed of their obligations and the main documents which set out the operational framework of the charity.
Related parties
The charity has a trading subsidiary Alive Enterprises Limited which undertakes trading activities on behalf of Alive Church Lincoln and donates its taxable profits to the charity.
ACTS trust is a registered Charity (No.1119911) and undertakes various community based projects for Alive Church.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
07494717 (England and Wales)
Registered Charity number
1140435
Registered office
Alive Church Newland LINCOLN LN1 1XG
Trustees
S. A. Campbell Mrs I L Bell S. Bell P. Benger Miss L. Norris Mrs. M. O. Olakunle-Olabode
Company Secretary
P. Benger
Page 6
ALIVE CHURCH LINCOLN (REGISTERED NUMBER: 07494717)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
REFERENCE AND ADMINISTRATIVE DETAILS Auditors
Smethurst & Co LLP Statutory Auditors 12 Abbey Road GRIMSBY DN32 0HL
Bankers
Virgin Money 11 Smithy Row NOTTINGHAM NG1 3EJ
Solicitors
Wilkin & Chapman LLP The Maltings 11-15 Brayford Wharf Easr Lincoln LN5 7AY
Key management
Stuart Bell Irene Bell Howard Williams Dan Hargreaves Joy Blundell Glen Ross Jonas Eyles
EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Alive Church Lincoln for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Smethurst & Co LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Page 7
ALIVE CHURCH LINCOLN (REGISTERED NUMBER: 07494717)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
........................................................................ P. Benger - Trustee
Page 8
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF ALIVE CHURCH LINCOLN (REGISTERED NUMBER: 07494717)
Opinion
We have audited the group financial statements of Alive Church Lincoln (the 'charitable company') for the year ended 31 December 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 December 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
-
the charitable company has not kept adequate accounting records; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Page 9
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF ALIVE CHURCH LINCOLN (REGISTERED NUMBER: 07494717)
Our responsibilities for the audit of the financial statements
We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
Discussions with management and Trustees to identify any known or suspected instances of fraud.
-
Review of risks to the charity and its systems in relation to misstatements and fraud through enquiring with management, ensuring any risks unidentified by them are considered.
-
Tailoring of the audit tests using a risk-based approach to identify fraud and irregularity including those in relation to revenue recognition, particularly offerings and donations and management override.
-
Challenging assumptions and judgements made within significant accounting estimates such as depreciation and support costs.
-
Identification of key laws and regulations applicable to the charity and review of compliance by enquiring with management of any breaches, reviewing Charity Commission and Companies House websites along with the board minutes.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charitable company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Smethurst & Co LLP Statutory Auditors Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 12 Abbey Road GRIMSBY DN32 0HL
Date: .............................................
Page 10
ALIVE CHURCH LINCOLN
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 4 Direct Charitable Activities Other trading activities 3 Other income Total EXPENDITURE ON Raising funds 5 Charitable activities 6 Direct Charitable Activities Total NET INCOME/(EXPENDITURE) Transfers between funds 20 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 866,623 30,466 59,065 1,709 957,863 18,163 941,248 959,411 (1,548) 37,665 36,117 361,324 397,441 |
Restricted funds £ 278,542 28,331 - - 306,873 - 246,629 246,629 60,244 (37,665) 22,579 439,469 462,048 |
YEAR ENDED 31.12.23 Total funds £ 1,145,165 58,797 59,065 1,709 1,264,736 18,163 1,187,877 1,206,040 58,696 - 58,696 800,793 859,489 |
PERIOD 1.7.21 TO 31.12.22 Total funds £ 1,584,869 60,351 76,193 6,514 1,727,927 56,338 1,705,612 1,761,950 (34,023) - (34,023) 834,816 800,793 |
|---|---|---|---|---|
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.
The notes form part of these financial statements
Page 11
ALIVE CHURCH LINCOLN (REGISTERED NUMBER: 07494717)
CONSOLIDATED BALANCE SHEET 31 DECEMBER 2023
| Note s FIXED ASSETS Tangible assets 13 Investments CURRENT ASSETS Debtors 14 Cash at bank and in hand CREDITORS Amounts falling due within one year 15 NET CURRENT ASSETS/(LIABILITIES) TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 16 NET ASSETS FUNDS 20 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricte d funds Restricted funds £ £ 385,686 - - - |
31.12.23 Consolidated Total funds £ 385,686 - 385,686 34,982 730,426 765,408 (91,532) 673,876 1,059,562 (200,073) 859,489 397,441 462,048 859,489 |
31.12.22 Consolidated Total funds £ 407,866 - 407,866 47,276 644,182 691,458 (80,462) 610,996 1,018,862 (218,069) 800,793 361,324 439,469 800,793 |
31.12.23 31.12.22 Total funds Total funds £ £ 374,707 403,088 1 1 |
|---|---|---|---|---|
| 385,686 - 32,403 2,579 263,447 466,979 |
374,708 403,089 35,305 52,414 726,254 631,740 |
|||
| 295,850 469,558 (84,022) (7,510) |
761,559 684,154 (84,705) (73,650) |
|||
| 211,828 462,048 |
676,854 610,504 |
|||
| 597,514 462,048 (200,073) - |
1,051,562 1,013,593 (192,073) (205,269) |
|||
| 397,441 462,048 |
859,489 808,324 |
|||
| 397,441 368,855 462,048 439,469 |
||||
| 859,489 808,324 |
The notes form part of these financial statements
Page 12
ALIVE CHURCH LINCOLN
CONSOLIDATED BALANCE SHEET - continued FOR THE YEAR ENDED 31 DECEMBER 2023
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.
The members have not deposited notice, pursuant to Section 476 of the Companies Act 2006 requiring an audit of these financial statements.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been audited under the requirements of Section 145 of the Charities Act 2011.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. P. Benger - Trustee
The notes form part of these financial statements
Page 13
ALIVE CHURCH LINCOLN
CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2023
| YEAR ENDED 31.12.23 Notes £ Cash flows from operating activities Cash generated from operations 1 106,964 Tax paid 16,037 Net cash provided by operating activities 123,001 Cash flows from investing activities Purchase of tangible fixed assets (34,209) Sale of tangible fixed assets 16,644 Net cash used in investing activities (17,565) Cash flows from financing activities Loan repayments in year (33,562) Interest 14,370 Net cash used in financing activities (19,192) Change in cash and cash equivalents in the reporting period 86,244 Cash and cash equivalents at the beginning of the reporting period 644,182 Cash and cash equivalents at the end of the reporting period 730,426 |
PERIOD 1.7.21 TO 31.12.22 £ 52,550 (112) 52,438 (60,825) - (60,825) (45,055) 17,975 (27,080) (35,467) 679,649 644,182 |
|---|---|
The notes form part of these financial statements
Page 14
ALIVE CHURCH LINCOLN
NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2023
1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES
| YEAR ENDED 31.12.23 £ Net income/(expenditure) for the reporting period (as per the Statement of Financial Activities) 58,696 Adjustments for: Depreciation charges 39,597 Loss on disposal of fixed assets 148 (Increase)/decrease in debtors (3,743) Increase/(decrease) in creditors 12,266 Net cash provided by operations 106,964 |
PERIOD 1.7.21 TO 31.12.22 £ (34,023) 74,528 427 15,607 (3,989) 52,550 |
|---|---|
2. ANALYSIS OF CHANGES IN NET FUNDS
| At 1.1.23 | Cash flow | At 31.12.23 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank and in hand | 644,182 | 86,244 | 730,426 |
| 644,182 | 86,244 | 730,426 | |
| Debt | |||
| Debts falling due within 1 year | (20,043) | 1,196 | (18,847) |
| Debts falling due after 1 year | (218,069) | 17,996 | (200,073) |
| (238,112) | 19,192 | (218,920) | |
| Total | 406,070 | 105,436 | 511,506 |
The notes form part of these financial statements
Page 15
ALIVE CHURCH LINCOLN
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The Group financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Preparation of consolidated financial statements Group Financial Statements
The financial statements consolidate the results of the charity and its wholly owned subsidiary on a line by line basis. The statement of financial activity for the charity has not been included separately as the charity has taken advantage of exemptions in section 408 of the companies act 2006.
The results in the charity itself was a follows
| 2023 | 2022 | |
|---|---|---|
| surplus/(deficit) | £51,165 | (£46,677) |
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably
Income from government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% Straight Line Fixtures and fittings - 20% Straight Line and 25% Reducing Balance Computer equipment - 20% Straight Line Motor vehicles - 20% Straight Line
Depreciation is not provided on the original Freehold Property at Newland however property alterations in relation to the courtyard development and other improvements have been depreciated at 10% Straight Line. The Trustees consider that its estimated useful life together with its residual value of the original Freehold Property is such that depreciation is immaterial.
The Grantham property is being depreciated at 2% Straight Line, as its useful life is estimated at 50 years. No further major components have been identified in the original cost of the Grantham property that would be material even if combined. Any improvements made to the Grantham property at purchase and since are depreciated at 10% Straight Line.
Fixed assets are not capitalised if they cost less than £500.
Page 16
ALIVE CHURCH LINCOLN
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES - continued
Taxation
The group is exempt from corporation tax on its charitable activities. Any Trading profits generated in Alive Enterprises that are not gifted to Alive church are chargeable to corporation tax.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Operating lease
Rentals on operating leases are charged to the statement of financial activities based on the terms set out by the lease agreements in place.
2. DONATIONS AND LEGACIES
| DONATIONS AND LEGACIES | ||
|---|---|---|
| PERIOD | ||
| 1.7.21 | ||
| YEAR ENDED | TO | |
| 31.12.23 | 31.12.22 | |
| £ | £ | |
| Gifts and donations | 1,145,165 | 1,584,869 |
3. OTHER TRADING ACTIVITIES
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| PERIOD | ||
| 1.7.21 | ||
| YEAR ENDED | TO | |
| 31.12.23 | 31.12.22 | |
| £ | £ | |
| Catering | 12,543 | 9,993 |
| Hire of facilities | 40,122 | 40,901 |
| Room hire | - | 380 |
| Rental income | 6,200 | 7,500 |
| Media income | - | 16,061 |
| Wedding income | 200 | 1,358 |
| 59,065 | 76,193 |
Page 17
ALIVE CHURCH LINCOLN
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
4. INCOME FROM CHARITABLE ACTIVITIES
| INCOME FROM CHARITABLE ACTIVITIES | ||
|---|---|---|
| PERIOD | ||
| 1.7.21 | ||
| YEAR ENDED | TO | |
| 31.12.23 | 31.12.22 | |
| Direct | ||
| Charitable | Total | |
| Activities | activities | |
| £ | £ | |
| Charitable activities | 31,372 | 52,965 |
| Grants | 27,425 | 7,386 |
| 58,797 | 60,351 |
Grants received, included in the above, are as follows:
| Grants received, included in the above, are as follows: | ||
|---|---|---|
| PERIOD | ||
| 1.7.21 | ||
| YEAR ENDED | TO | |
| 31.12.23 | 31.12.22 | |
| £ | £ | |
| City of Lincoln | 19,490 | - |
| National Heritage | - | 992 |
| Ground Level | 1,530 | 2,213 |
| Kickstarter | - | 4,181 |
| Co-op Community Fund | 1,190 | - |
| South Kesteven District Council | 3,415 | - |
| Benefact Trust | 1,800 | - |
| 27,425 | 7,386 |
5. RAISING FUNDS
Other trading activities
| Other trading activities | |||
|---|---|---|---|
| PERIOD | |||
| 1.7.21 | |||
| YEAR ENDED | TO | ||
| 31.12.23 | 31.12.22 | ||
| £ | £ | ||
| Purchases | 8,751 | 11,357 | |
| Staff costs | 5,475 | 24,338 | |
| Telephone | - | 61 | |
| Post and stationery | 8 | 1,056 | |
| Advertising | - | 1,252 | |
| Insurance | 486 | 687 | |
| Repairs and renewals | 2,026 | 144 | |
| Travel | - | 29 | |
| Sundries | 170 | 279 | |
| Equipment leasing | 396 | 15,163 | |
| Bank charges | 460 | 731 | |
| Credit card charges | - | 49 | |
| Bank loan interest | 391 | 765 | |
| Loss on sale of assets | - | 427 | |
| 18,163 | 56,338 |
Page 18
ALIVE CHURCH LINCOLN
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
6. CHARITABLE ACTIVITIES COSTS
| CHARITABLE ACTIVITIES COSTS | ||
|---|---|---|
| Grant funding of activities Support Direct (see note costs (see Costs 7) note 8) £ £ £ Direct Charitable Activities 901,543 94,169 192,165 GRANTS PAYABLE YEAR ENDED 31.12.23 £ Direct Charitable Activities 94,169 The total grants paid to institutions during the year was as follows: YEAR ENDED 31.12.23 £ Ground Level 15,800 Other Institutions - Betel Britain - Acts Trust 53,333 The Bridge Church - The Tear fund/ Cambodia Partnership - Compassion UK Wymondham 84 Butterflies 2,049 The Shed 616 Ritsona Camp - Open Doors 5,000 Assemble Church Newark 15,076 The Joy Foundation 500 One by One 500 92,958 |
Totals £ 1,187,877 |
|
| PERIOD 1.7.21 TO 31.12.22 £ 127,352 |
||
| PERIOD 1.7.21 TO 31.12.22 £ 25,200 850 12,000 66,300 2,000 4,083 504 5,031 345 650 7,000 - - - |
||
| 123,963 |
7. GRANTS PAYABLE
The total grants paid to individuals during the year was as follows:
| PERIOD | ||
|---|---|---|
| 1.7.21 | ||
| YEAR ENDED | TO | |
| 31.12.23 | 31.12.22 | |
| £ | £ | |
| Other Individuals | 1,211 | 3,389 |
Page 19
ALIVE CHURCH LINCOLN
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
8. SUPPORT COSTS
| Direct Charitable Activities | Governance Other costs £ £ 170,662 21,503 |
Totals £ 192,165 |
|---|---|---|
9. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| PERIOD | ||
|---|---|---|
| 1.7.21 | ||
| YEAR ENDED | TO | |
| 31.12.23 | 31.12.22 | |
| £ | £ | |
| Auditors' remuneration | 6,500 | 3,500 |
| Auditors' remuneration for non audit work | 14,129 | 15,738 |
| Depreciation - owned assets | 39,597 | 74,528 |
| Deficit on disposal of fixed assets | 148 | 427 |
| TRUSTEES' REMUNERATION AND BENEFITS | ||
| PERIOD | ||
| 1.7.21 | ||
| YEAR ENDED | TO | |
| 31.12.23 | 31.12.22 | |
| £ | £ | |
| Trustees' salaries | 46,440 | 68,761 |
| Trustees' social security | 3,898 | 5,980 |
| 50,338 | 74,741 |
10. TRUSTEES' REMUNERATION AND BENEFITS
The charity's memorandum and articles of association allowing remuneration to be paid to trustees are approved by the charity commission. The following remuneration was paid to the following trustees during the year
| Trustees' salaries Trustees' social security |
£ S.Bell 24,474 2,122 26,596 |
Y/E 31.12.2023 P/E 31.12.2022 £ £ £ I. Bell Total Total 21,966 46,440 68,761 1,776 3,898 5,980 23,742 50,338 74,741 |
|---|---|---|
All Trustees salaries relate to employment services provided and are not remuneration for services as Trustees.
Included in wages is £NIL (2022: £1,000) paid to P B Services for P Benger consultancy fees and £22,470 (2022: £33,706) paid to S B Training and Consultancy for S Bell consultancy fees.
Dave Bell son of Lead Pastors of Alive church and Trustees Stuart and Irene Bell was paid total remuneration as employee ( Gross plus social security ) of £16,566 (2022: £24,571).
Sarah Bell daughter in law of Lead Pastors of Alive church and Trustees Stuart and Irene Bell was paid total remuneration as employee ( Gross plus social security ) of £9,335 (2022: £7,462).
Glen Ross son in law of Lead Pastors of Alive church and Trustees Stuart and Irene Bell was paid total remuneration as employee ( Gross plus social security ) of £38,396 (2022: £57,020).
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2023 nor for the period ended 31 December 2022.
Page 20
ALIVE CHURCH LINCOLN
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
11. STAFF COSTS
| YEAR ENDED 31.12.23 £ Wages and salaries 537,611 Social security costs 31,478 Other pension costs 17,556 586,645 |
PERIOD 1.7.21 TO 31.12.22 £ 850,542 53,796 26,754 931,092 |
|---|---|
Key management remuneration paid to key management during the period amounts to £229,693 (2022 - £340,543).
The average monthly number of employees during the year was as follows:
| YEAR ENDED 31.12.23 Staff 31 No employees received emoluments in excess of £60,000. 12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted funds funds £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 1,210,177 374,692 Charitable activities Direct Charitable Activities 31,557 28,794 Other trading activities 76,193 - Other income 6,514 - Total 1,324,441 403,486 EXPENDITURE ON Raising funds 56,338 - Charitable activities Direct Charitable Activities 1,363,024 342,588 Total 1,419,362 342,588 NET INCOME/(EXPENDITURE) (94,921) 60,898 Transfers between funds 77,410 (77,410) Net movement in funds (17,511) (16,512) RECONCILIATION OF FUNDS Total funds brought forward 378,835 455,981 TOTAL FUNDS CARRIED FORWARD 361,324 439,469 |
PERIOD 1.7.21 TO 31.12.22 43 Total funds £ 1,584,869 60,351 76,193 6,514 1,727,927 56,338 1,705,612 1,761,950 (34,023) - (34,023) 834,816 800,793 |
|---|---|
Page 21
ALIVE CHURCH LINCOLN
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
13. TANGIBLE FIXED ASSETS
| COST At 1 January 2023 Additions Disposals At 31 December 2023 DEPRECIATION At 1 January 2023 Charge for year Eliminated on disposal At 31 December 2023 NET BOOK VALUE At 31 December 2023 At 31 December 2022 COST At 1 January 2023 Additions Disposals At 31 December 2023 DEPRECIATION At 1 January 2023 Charge for year Eliminated on disposal At 31 December 2023 NET BOOK VALUE At 31 December 2023 At 31 December 2022 |
Freehold property £ 1,051,767 - (15,017) 1,036,750 727,107 9,714 - 736,821 299,929 324,660 Motor vehicles £ 12,428 750 - 13,178 11,495 725 - 12,220 958 933 |
Plant and machinery £ 353,965 8,237 - 362,202 289,379 22,026 - 311,405 50,797 64,586 Computer equipment £ 74,136 2,624 (38,881) 37,879 62,148 3,353 (37,106) 28,395 9,484 11,988 |
Fixtures and fittings £ 156,743 22,598 - 179,341 151,044 3,779 - 154,823 24,518 5,699 Totals £ 1,649,039 34,209 (53,898) 1,629,350 1,241,173 39,597 (37,106) 1,243,664 385,686 407,866 |
|---|---|---|---|
The vale of secured assets included within the net book value carried forward in freehold property is £274,666 (2022- £277,883)
Page 22
ALIVE CHURCH LINCOLN
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtors Other debtors Tax 15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Bank loans and overdrafts (see note 17) Trade creditors Social security and other taxes Other creditors Accruals and deferred income Included within creditors is deferred income of £NIL (2022 £3,586). 16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Bank loans (see note 17) |
31.12.23 £ 9,512 6,874 18,596 34,982 31.12.23 £ 18,847 1,973 10,387 16,759 43,566 91,532 31.12.23 £ 200,073 |
31.12.22 £ 6,305 6,338 34,633 47,276 31.12.22 £ 20,043 7,738 10,849 3,553 38,279 80,462 31.12.22 £ 218,069 |
|---|---|---|
The bank loans have been split between the amount due within one year, the amounts due between 1-2 years, 2-5 years and due in more than five years.
The Kingdom bank loan will be repaid over the thirty year term at a variable interest rate of 2.5% above the higher of the Bank of England Base Rate or 3%. The loan has been split based on the prevailing variable rate of interest at 31st December 2023 of 7.75%.
The Virgin Money bounceback loans will be repaid over the six year term and the loans have been split based on the fixed interest rate of 2.5%.
17. LOANS
An analysis of the maturity of loans is given below:
| Amounts falling due within one year on demand: Bounce back loan Grantham Loan account Amounts falling due between two and five years: Building Loan account Grantham Loan account Amounts falling due in more than five years: Repayable by instalments: Grantham loan account |
31.12.23 £ 14,802 4,045 18,847 24,724 19,882 44,606 155,467 |
31.12.22 £ 14,800 5,243 20,043 39,546 24,412 63,958 154,111 |
|---|---|---|
Page 23
ALIVE CHURCH LINCOLN
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
18. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| 31.12.23 | 31.12.22 | |
|---|---|---|
| £ | £ | |
| Within one year | 20,138 | 25,583 |
| Between one and five years | 52,294 | 2,617 |
| 72,432 | 28,200 | |
| SECURED DEBTS | ||
| The following secured debts are included within creditors: | ||
| 31.12.23 | 31.12.22 | |
| £ | £ | |
| Bank Loans | 179,394 | 183,766 |
19. SECURED DEBTS
A debenture with a fixed and floating charge over all of the company's assets is in place for a loan repaid in the year ended 30 June 2016.
A further bank loan is secured by a first legal charge dated 14th September 2012 over St Peters Hall, Grantham and a legal charged dated 30th June 2011 over 11/13 Newland, Lincoln. The amount payable at 31 December 2023 was £179,394 (2022: £183,766).
20. MOVEMENT IN FUNDS
| Unrestricted funds General fund Restricted funds Building Other Missions Fund Shine Fund TOTAL FUNDS |
At 1.1.23 £ 361,324 345,943 900 92,626 - 439,469 800,793 |
Net movement in funds £ (1,548) 48,283 (900) 4,831 8,030 60,244 58,696 |
Transfers between funds £ 37,665 (37,665) - - - (37,665) - |
At 31.12.23 £ 397,441 356,561 - 97,457 8,030 462,048 859,489 |
|---|---|---|---|---|
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Building Other Missions Fund Shine Fund TOTAL FUNDS |
Incoming resources £ 957,863 169,494 - 117,889 19,490 306,873 1,264,736 |
Resources expended £ (959,411) (121,211) (900) (113,058) (11,460) (246,629) (1,206,040) |
Movement in funds £ (1,548) 48,283 (900) 4,831 8,030 60,244 58,696 |
|---|---|---|---|
Page 24
ALIVE CHURCH LINCOLN
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
20. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Restricted funds Building Other Missions Fund TOTAL FUNDS |
At 1.7.21 £ 378,835 359,594 - 96,387 |
Net movement in funds £ (94,921) 61,960 900 (1,962) |
Transfers between funds £ 77,410 (75,611) - (1,799) |
At 31.12.22 £ 361,324 345,943 900 92,626 439,469 800,793 |
|---|---|---|---|---|
| 455,981 834,816 |
60,898 (34,023) |
(77,410) - |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Building Other Missions Fund TOTAL FUNDS |
Incoming resources £ 1,324,441 223,074 6,394 174,018 |
Resources expended £ (1,419,362) (161,114) (5,494) (175,980) |
Movement in funds £ (94,921) 61,960 900 (1,962) 60,898 (34,023) |
|---|---|---|---|
| 403,486 1,727,927 |
(342,588) (1,761,950) |
Included in the building fund are offerings and donations specifically to meet costs to maintain and finance the building.
The Missions fund are offerings and donations collected for Missons work in majority through the make a difference campaign.
Other restricted funds include offerings and donations specifically to be paid out in grants to specific institutions and individuals.
Transfers between funds
Transfers from the Rise & Build fund to the general fund are in relation to building loan repayments of £17,557 during the period.
A transfer between the Rise & Build fund and the general fund of £20,108 has been made as fixed assets recognised within the Rise & Build fund have been reclassified, as the restrictions on the funding were met at the point the assets were purchased.
Page 25
ALIVE CHURCH LINCOLN
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
21. EMPLOYEE BENEFIT OBLIGATIONS
The charity makes contributions for all of its employees into a defined contribution scheme. The amount charged to the Statement Of Financial Activities during the period was £17,556 (2022 - £26,754).
There was pension amounts outstanding at the 31st December 2023 totalling £2,273 (2022 - £2,412).
22. OTHER FINANCIAL COMMITMENTS
The following 2023/24 giving commitment balances were outstanding at 31 December 2023 -
Missions Fund
| Acts Trust | £32,000 |
|---|---|
| Open Doors | £6,000 |
| Ground Level | £5,000 |
| Betel UK | £6,000 |
| Everything Network | £3,000 |
| Rise and Build Fund | |
| Acts Trust | £6,667 |
23. RELATED PARTY DISCLOSURES
ACTS Trust is a company limited by guarantee associated with the church which undertakes community based charitable projects for the charity. Grants were awarded in the period to ACTS Trust amounting to £55,333 (2022- £66,300). Funding was received during the period for Youth projects of £NIL from ACTS Trust. Amounts due from/(to) ACTS Trust at the balance sheet date amounted to £358 (2022- £1,167).
Room Hire was provided during the period at an estimated value of £5,200 to Dave Bell to provide training in line with the Charity's objects. This is on the agreed basis that the Church will benefit from this training to a value of at least the room hire provided.
Total donations from Trustees during the period amounted to £16,761 (2022- £27,529).
24. POST BALANCE SHEET EVENTS
The Church was planning to purchase a building in the South of Lincoln, financed with a combination of a mortgage and Rise and Build Funds. The proposed building acquisition is no longer being pursued as the Charity was unable to obtain planning permission for a change of use on the building.
25. SUBSIDIARY COMPANY
The charity owns 100% of the share capital of its subsidiary undertaking, Alive Enterprises Ltd (registered in England and Wales 05903893) which are included in the consolidated financial statements. The results are detailed below.
Registered Office
Alive Church Newland Lincoln LN1 1XG
| Turnover Cost of Sales Gross profit/(loss) Administrative expenses Government grants Profit/(loss) on ordinary activities Gift to charity Net profit/(loss) |
£2023 52,865 14,226 38,639 7,756 - 30,883 23,352 7,531 |
£2022 68,333 36,155 |
||
|---|---|---|---|---|
| 32,178 23,871 4,347 |
||||
12,654 - |
||||
| 12,654 |
Page 26
ALIVE CHURCH LINCOLN
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
25. SUBSIDIARY COMPANY - continued
Aggregate of assets, liabilities and funds were
| Assets Liabilities Funds including £1 of issued ordinary share capital |
22,469 (22,468) 1 |
18,367 (25,897) |
|---|---|---|
| (7,530) |
Page 27