OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees I Io 3
Report otthe Independent
Auditors
4 tc 6
Statement ofFinancial Activtpes
Srdance Sheet
Notes tothe Flnsnclal~
Detaaed~ofRnancld Actltles
9
15
to
to
14
16

FORTHE YEAR ENDED 31DE CEMBER2022
2022 2021
Unrestricted Total
funds funds
6 6
INCOME AND ENDOWMENTS FROM
Donations and legacies 550,191
Other trading acivities
Investment
income
6,931
1,609
5,509
8
Other income 17,728
Total 558,731 327,814
EXPENDITURE ON
Raising funds 58,986 52,840
Charitable
activnies
Spiritual
healing
Governance
costs
36,905
102,279
36,113
66,694
6,733
Total 175,647
Net gains/gasses) oil I/lveslinsrlls (16)
NET INCOME 354,097 152,151
Other recognlrutd
gable/(losses)
Gains/(losses)
on revaluation
offixed assets
36,531 (2,640)
Net movement
in
funds 390,628 149,511
RECONCIUATION
Total funds brought
OF FUNDS
foivrard
4,101,321 3,951,810
TOTAL FUNDS CARRIED FORWARD 4,491,949 4,101,321

31DECEMBER 2022
2022 2021
Unrestricted Total
funds funds
FNED ASSETS
Tangible assets
Invssbnents
10
11
1,105,452
2,826,371
1,155,748
2,897,431
3,931,823 4,063,179
CURRENT ASSETS
Stocks
Debtors
Cash et bank snd in hand
12
13
10,364
18,729
544,550
10,453
18,092
25,115
573,643 53,660
CREDITORS
Amounts
falling due within one year
(13,517) (5,518)
NET CURRENT ASSETS 580,126 48,142
TOTAL ASSETSLESS CURRENT LIANLIITES 4,491,949 4,101,321
NETASSETS 4,491,949 4,101,321
FUNDS
UnrestrhM
funds
15 4,491,949 4,101,321
TOTAL FUNDS 4,491&9 4,101,321

FORTHE YEAR ENDED 31D FORTHE YEAR ENDED 31D ECEMBER 2022
2. DONAllONS AND LEGACIES
2022 2021
f.
Donahcns 12,747 9,778
Legacies 537,444 294,791
550,191 304,569
OTHER TRADING ACTIVITIES
2022 2021
f.
Fundraising
events
Shop income
Memhership
fees
Courses
1,031
2,183
2,790
92T
2,578
2,931
6,931 5,509
4. INVESTMENT INCOME
2022f 2021f
Deposit account intenmt 1,609 8
5. RAISING FUNDS
Rarsing tlonabolls and Iegeciee 2022 2021f
32,554 28,846
2022f 2021f
Purchases
Advertising
660
7,912
543
5,740
8,5T2 6,283
Investment management costs 2022 2021
f'
Portfolio management 17,860 17,711
Aggregate amounts 52,840

CHARITABlE ACTIVITIE S COSlS
2022f 2021f
Spiritual
Healing Costs
Printing
Travelling
Subscrlptions
Rates and water
4,062
234
55
6,618
6,636
53
6,329
Insuraltce 6,899 7,400
Lrght and heat
Telephone
Equipment
rental
Sundnos
6,335
2,386
4,056
323
6,106
1,717
2,071
625
Repaim and maintenance 5,937 4,596
36,905 36,113
Wages
Pensions
60,896
1,202
42,298
600
Travelttng
Auditors'
remuneration
3,297
4,500
360
Bookkeepstg
Legal fees
Accountancy fees
Bank charges
Depredation
7,841
17,555
6,225
172
591
6,153
1,521
4,766
15
30,981
102,279 86,694
NETINCOME)(E~E)
Net income/(expenditure) is stated after chargktgr(rradltfng):
2022f 2021f
Auditors'
remuneration
4,500
on —owrled assah 591 30,981
Defidt on disposal offixed assets 6,733

The average
monthly
number of
np naytxm
durin
g the year was as fcaows:
2022 2021
Administrative 3 2
No emphyees
received emduments
in excess of660,000.
TANGIBLE FIXEDASSETS
Fixtures
FreeMd Plant and and Computer
machinery httings equipment Totals
5 f. 5 6
COST
At 1 January 2022
Disposais
1,182,932
(80,000)
1,232 20,377 7,257 1211,798
{80,000)
At 31 December 2022 1,102,932 I232 20,377 7,257 1,131,798
DEPRECIATION
At 1 January 2022
Charge for year
Eliminated
on disposal
(30,295) 1,155
19
17,585
419
7.015
153
56,050
591
(30,295)
At 31 December 2022 1,174 18,004 7,168
NET BOOK VALUE
At 31 December 2022 1,102,932 58 2,373 89 1,105,452
At 31 Decmnber 2021 1,152,637 77 2,792 242 1,155,748

RXEDASSET INVESTMENTS
Listwt
investments
MARKET VALUE
At I January 2022
D is pasals
Revaluations
2,897,431
(107,591)
36,531
At 31 December 2022 2,826,371
NET BOOK VALUE
At 31 December 2022 2,826,371
At 31 December 2021 2,897,431

Investments
atfair value comprise:
Investments
atfair value comprise:
Investments
atfair value comprise:
2022
Funds:
Aberdeen
Muls-Manager
Fxfetsy Cash Fund
Ethical Portfdio 50
2,826,321
57
2,897,374
2,826,371 2,897,431
Cost or valuation at 31 December 2022 is eppessrrted by:
listed
investments
Valuation
in 2022
2,826,371
The histonc cost ofthe invesbnents was 22,754,657(2021-62,860,892).
12. STOCKS 2022
F.
2021
f
Finished goods 10,364 10,453
13. DEBTORS:AMOUNTS FALUNG DUE WITHIN ONE YEAR 2022 2021
6
Other debtors
Prepayments
3,980
14,749
4,582
13,510
18.729 18,092
14. CRENTORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR 2022 2021
F
Trade aeditcrs
Soctsl security and ofher taxes
Accrusls and deferred
income
2,710
618
10,189
603
523
4,392
13,517 5,518

Net
movement At
At 1.1.22 in funds 31.12.22
E E E
Unrastctad
General
fund
funds 4,101,321 390,628 4,491,949
TOTAL FUNDS 4,101,321 390,628 4,491,949
Net movement in funds, indudsd in the above are as follows:
Incoming
resources
E
Resources
expend
E
Gains and
losses
E
Movement
in funds
E
Unrestricted
Gener@ fund
funds 558,731 (204,903) 36,800 390,628
TOTAL FUNDS 558,731 (204,903) 36,800 390,628
Compsratlves for movement in funds
Net
movement At
At 1.1.21 in funds 31.12.21
Unrestricted
General
fund
funds 3,951,810 149,511 4,101,321
TOTAL FUNDS 3,951,810 149,511 4,101,321
Comparative net movement in funds, induded in the above are as follows:
Gains and Movemset
losses in funds
E E
UnrestrlcM
General
fund
funds 327,814 (175,647) (2,656) 149,511
TOTAL FUNDS 327,814 (175,647) (2,656) 149,511