OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement of Financial Activities 11 to 12

2020 2019
Unrestricted Total
fund funds
Notes E 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
16,978 24,176
Other trading
activities
Investment
income
5,680
26
11,288
45
Other income 19,658
Total 42,342 35,509
EXPENDITURE ON
Raising funds 58,934 65,251
Charitable
activities
Spiritual
healing
Governance
costs
37,218
61,807
39,961
79,684
Other 2,500 1,600
Total 160,459 186,496
Net gains on investments 6,355 19,748
NET INCOMEI(EXPENDITURE) (111,762) (131,239)
RECONCILIATION
OF FUNDS
Total funds brought forward 4,063,572 4,194,811
TOTAL FUNDS CARRIED FORWARD 3,951,810 4,063,572

OTHER TRADING ACTI VITIES
2020f 2019f
Fundraising
events
592 1,266
Shop income
Membership
fees
Courses
3,087
1,917
84
5,248
4,030
744
5,680 11,288
3. INVESTMENT INCOSIE
2020f 2019f
Deposit account interest 26 45
4. RAISING FUNDS
Raising donations and legacies
2020f 2019f
Supportcosts 29,144 29,613
Other trading activities
2020f 2019f
Purchases 5,789 15,206
Advertising 6,224 2,486
12,013 17,692
Investment
management
costs
2020
F
2019
f
Porlfolio management 17,777 17,946
Aggregate
amounts
58,934 65,251
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediTing):
2020f 2019f
Depreciation
-owned
assets 945 1,171

The average monthly
number ofem
ployees
durin
g the year was as follows:
2020 2019
Administrative 2 2
No employees
received emoluments
in excess of660,000.
TANGIBLE FIXEDASSETS
Fixtures
Freehold Plant and and Computer
property
f
machinery
6
fittings
6
equipment
6
Totals
f
COST
At 1January 2020 and
31 December 2020
1,182,932 1,232 20,377 7,257 1,211,798
DEPRECIATION
At 1 January 2020
Charge for year
1,096
34
16,513
579
6,515
332
24,124
945
At 31 December 2020 1,130 17,092 6,847 25,069
NET BOOK VALUE
At 31 December 2020 1,182,932 102 3,285 410 1,186,729
At 31 December 2019 1,182,932 136 3,864 742 1,187,674

FIXEDASSET INVESTMENTS
Listed
investments
f
MARKET VALUE
At 1January 2020
Disposals
2,819,221
(137,511)
Revaluations 6,088
At 31 December 2020 2,687,798
NET BOOKVALUE
At 31 December 2020 2,687,798
At 31 December 2019 2,819,221

Investments at fair value comprise: at fair value comprise: at fair value comprise: at fair value comprise:
2020f 2019
f
Funds:
Aberdeen
Multi-Manager
Ethical Portfolio 48 42
Fidelity Cash Fund 2,687,750 2,819,179
2,687,798 2,819,221
The historic cost ofthe investments was 52651,299(2019-52787251).
10. STOCKS
2020 2019
6 2
Finished goods 10,671 15,150
11. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020
f
2019
6
Other debtors 5,235 118
Prepayments 14,549 15,392
19,784 15,510
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
2 6
Trade creditors 345 18,023
Social security and other taxes 645
Accruals and deferred income 3,023 2,059
3,368 20,727
13. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20
6
in funds
f
31.12.20
f
Unrestdicted funds
General fund 4,063,572 (111762) 3951810
TOTAL FUNDS 4,063,572 (111,762) 3,951,810

Net movement in funds,
included
in t
he above are as follows:
Incoming Resources Gains and Movement
resources
8
expended
6
losses
6
in funds
f
Unrestricted funds
General fund 42,342 (160,459) 6,355 (111,762)
TOTAL FUNDS 42,342 (160,459) 6,355 (111,762)

Comparatives for movement
In funds
Net
movement At
At 1.1.19 in funds 31.12.19
8 6
Unrestricted funds
General fund 4,194,611 (131,239) 4,063,572
TOTALFUNDS 4,194,811 (131,239) 4,063,572
Comparative net movement
in funds,
included
in the above are as
follows:
Incoming Resources Gains and Movement
resources
6
expended
f
losses
f
in funds
8
Unrestricted funds
General fund 35,509 (186,496) 19,748 (131,239)
TOTALFUNDS 35,509 (186,496) 19,748 (131,239)

FOR THE YEAR ENDED 31DECEMBER 2020
2020 2019f
INCOME AND ENDOWMENTS
Donations and legacies
Donations 15,779 24,176
Legacies 1,199
16,978 24,176
Other trading
activities
Fundraising events 592 1,266
Shop income 3,087 5,248
Membership fees 1,917 4,030
Courses 84 744
5,680 11,288
Investment income
Deposit account interest 26 45
Other Income
COVID-19 grants, etc 19,658
Total incoming resources 42,342 35,509
EXPENDITURE
Other trading activities
Purchases 5,789 15,206
Advertising 6,224 2,486
12,013 17,692
Investment management costs
Portfolio management 17,777 17,946
Charitable activities
Mediums 321 1,743
Printing 5,848 7,412
Travelling 1,733 1,025
Subscriptions
&affiliation fees
172 167
8,074 10,347
Other
Donations 2,500 1,600
Supportcosts
Management
Rates and water 16,729 13,152
Insurance 16,442 14,624
Light and heat 9,647 12,867
Carried forward 42,818 40,643

DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31DECEMBER 2020
2020 2019
8 8
Management
Brought forward
42,818 40,643
Telephone
and internet
Equipment
rental
Sundries
3,285
4,748
404
3,166
4,476
879
Repairs and maintenance 7,033 10,063
58,288 59,227
Governance costs
Wages
Social security
41,777
329
41,255
319
Pensions 600 600
Travelling
Bookkeeping
Legal fees
Independent
examiner's
Bank charges
Depreciation
fees 1,221
6,748
5,543
4,564
80
945
5,235
7,619
19,065
4,149
271
1,171
61,807 79,684
Total resources expended 160,459 186,496
Net expenditure
before
gains and losses (118,117) (150,987)
Realised recognised gains and losses
Realised gains/(losses) on fixed asset investments 267 561
Net expenditure (117,850) (150,426)