| Page | |||||
|---|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 2 | |
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Balance Sheet | |||||
| Notes to the | Financial Statements | 6 | to | 10 | |
| Detailed Statement of Financial Activities | 11 | to | 12 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | E | 8 | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
16,978 | 24,176 | ||
| Other trading activities Investment income |
5,680 26 |
11,288 45 |
||
| Other income | 19,658 | |||
| Total | 42,342 | 35,509 | ||
| EXPENDITURE ON | ||||
| Raising funds | 58,934 | 65,251 | ||
| Charitable activities |
||||
| Spiritual healing Governance costs |
37,218 61,807 |
39,961 79,684 |
||
| Other | 2,500 | 1,600 | ||
| Total | 160,459 | 186,496 | ||
| Net gains on investments | 6,355 | 19,748 | ||
| NET INCOMEI(EXPENDITURE) | (111,762) | (131,239) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 4,063,572 | 4,194,811 | ||
| TOTAL FUNDS CARRIED FORWARD | 3,951,810 | 4,063,572 |
| OTHER TRADING | ACTI | VITIES | |||
|---|---|---|---|---|---|
| 2020f | 2019f | ||||
| Fundraising events |
592 | 1,266 | |||
| Shop income Membership fees Courses |
3,087 1,917 84 |
5,248 4,030 744 |
|||
| 5,680 | 11,288 | ||||
| 3. | INVESTMENT INCOSIE | ||||
| 2020f | 2019f | ||||
| Deposit account interest | 26 | 45 | |||
| 4. | RAISING FUNDS | ||||
| Raising donations | and | legacies | |||
| 2020f | 2019f | ||||
| Supportcosts | 29,144 | 29,613 | |||
| Other trading activities | |||||
| 2020f | 2019f | ||||
| Purchases | 5,789 | 15,206 | |||
| Advertising | 6,224 | 2,486 | |||
| 12,013 | 17,692 | ||||
| Investment management |
costs | ||||
| 2020 F |
2019 f |
||||
| Porlfolio management | 17,777 | 17,946 | |||
| Aggregate amounts |
58,934 | 65,251 | |||
| NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated after charging/(crediTing): | ||||
| 2020f | 2019f | ||||
| Depreciation -owned |
assets | 945 | 1,171 |
| The average monthly number ofem |
ployees durin |
g the year | was as | follows: | ||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Administrative | 2 | 2 | ||||
| No employees received emoluments |
in excess of660,000. | |||||
| TANGIBLE FIXEDASSETS | ||||||
| Fixtures | ||||||
| Freehold | Plant | and | and | Computer | ||
| property f |
machinery 6 |
fittings 6 |
equipment 6 |
Totals f |
||
| COST | ||||||
| At 1January 2020 and 31 December 2020 |
1,182,932 | 1,232 | 20,377 | 7,257 | 1,211,798 | |
| DEPRECIATION | ||||||
| At 1 January 2020 Charge for year |
1,096 34 |
16,513 579 |
6,515 332 |
24,124 945 |
||
| At 31 December 2020 | 1,130 | 17,092 | 6,847 | 25,069 | ||
| NET BOOK VALUE | ||||||
| At 31 December 2020 | 1,182,932 | 102 | 3,285 | 410 | 1,186,729 | |
| At 31 December 2019 | 1,182,932 | 136 | 3,864 | 742 | 1,187,674 |
| FIXEDASSET INVESTMENTS | |
|---|---|
| Listed | |
| investments f |
|
| MARKET VALUE | |
| At 1January 2020 Disposals |
2,819,221 (137,511) |
| Revaluations | 6,088 |
| At 31 December 2020 | 2,687,798 |
| NET BOOKVALUE | |
| At 31 December 2020 | 2,687,798 |
| At 31 December 2019 | 2,819,221 |
| Investments | at fair value comprise: | at fair value comprise: | at fair value comprise: | at fair value comprise: | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2020f | 2019 f |
||||||||
| Funds: | |||||||||
| Aberdeen Multi-Manager |
Ethical Portfolio | 48 | 42 | ||||||
| Fidelity Cash | Fund | 2,687,750 | 2,819,179 | ||||||
| 2,687,798 | 2,819,221 | ||||||||
| The historic cost ofthe | investments | was 52651,299(2019-52787251). | |||||||
| 10. | STOCKS | ||||||||
| 2020 | 2019 | ||||||||
| 6 | 2 | ||||||||
| Finished goods | 10,671 | 15,150 | |||||||
| 11. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 2020 f |
2019 6 |
||||||||
| Other debtors | 5,235 | 118 | |||||||
| Prepayments | 14,549 | 15,392 | |||||||
| 19,784 | 15,510 | ||||||||
| 12. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2020 | 2019 | ||||||||
| 2 | 6 | ||||||||
| Trade creditors | 345 | 18,023 | |||||||
| Social security | and other | taxes | 645 | ||||||
| Accruals and | deferred | income | 3,023 | 2,059 | |||||
| 3,368 | 20,727 | ||||||||
| 13. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At | 1.1.20 6 |
in funds f |
31.12.20 f |
||||||
| Unrestdicted | funds | ||||||||
| General fund | 4,063,572 | (111762) | 3951810 | ||||||
| TOTAL FUNDS | 4,063,572 | (111,762) | 3,951,810 |
| Net movement | in funds, included in t |
he above are as follows: | |||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources 8 |
expended 6 |
losses 6 |
in funds f |
||
| Unrestricted | funds | ||||
| General fund | 42,342 | (160,459) | 6,355 | (111,762) | |
| TOTAL FUNDS | 42,342 | (160,459) | 6,355 | (111,762) |
| Comparatives | for movement In funds |
|||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.1.19 | in funds | 31.12.19 | ||
| 8 | 6 | |||
| Unrestricted | funds | |||
| General fund | 4,194,611 | (131,239) | 4,063,572 | |
| TOTALFUNDS | 4,194,811 | (131,239) | 4,063,572 |
| Comparative | net movement in funds, |
included in the above are as |
follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources 6 |
expended f |
losses f |
in funds 8 |
||
| Unrestricted | funds | ||||
| General fund | 35,509 | (186,496) | 19,748 | (131,239) | |
| TOTALFUNDS | 35,509 | (186,496) | 19,748 | (131,239) |
| FOR THE YEAR ENDED | 31DECEMBER 2020 | |||
|---|---|---|---|---|
| 2020 | 2019f | |||
| INCOME AND ENDOWMENTS | ||||
| Donations | and legacies | |||
| Donations | 15,779 | 24,176 | ||
| Legacies | 1,199 | |||
| 16,978 | 24,176 | |||
| Other trading activities |
||||
| Fundraising | events | 592 | 1,266 | |
| Shop income | 3,087 | 5,248 | ||
| Membership | fees | 1,917 | 4,030 | |
| Courses | 84 | 744 | ||
| 5,680 | 11,288 | |||
| Investment | income | |||
| Deposit account interest | 26 | 45 | ||
| Other Income | ||||
| COVID-19 | grants, etc | 19,658 | ||
| Total incoming resources | 42,342 | 35,509 | ||
| EXPENDITURE | ||||
| Other trading activities | ||||
| Purchases | 5,789 | 15,206 | ||
| Advertising | 6,224 | 2,486 | ||
| 12,013 | 17,692 | |||
| Investment | management | costs | ||
| Portfolio management | 17,777 | 17,946 | ||
| Charitable | activities | |||
| Mediums | 321 | 1,743 | ||
| Printing | 5,848 | 7,412 | ||
| Travelling | 1,733 | 1,025 | ||
| Subscriptions &affiliation fees |
172 | 167 | ||
| 8,074 | 10,347 | |||
| Other | ||||
| Donations | 2,500 | 1,600 | ||
| Supportcosts | ||||
| Management | ||||
| Rates and | water | 16,729 | 13,152 | |
| Insurance | 16,442 | 14,624 | ||
| Light and | heat | 9,647 | 12,867 | |
| Carried forward | 42,818 | 40,643 |
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES | ||||||
|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31DECEMBER 2020 | ||||||
| 2020 | 2019 | |||||
| 8 | 8 | |||||
| Management Brought forward |
42,818 | 40,643 | ||||
| Telephone and internet Equipment rental Sundries |
3,285 4,748 404 |
3,166 4,476 879 |
||||
| Repairs and maintenance | 7,033 | 10,063 | ||||
| 58,288 | 59,227 | |||||
| Governance costs | ||||||
| Wages Social security |
41,777 329 |
41,255 319 |
||||
| Pensions | 600 | 600 | ||||
| Travelling Bookkeeping Legal fees Independent examiner's Bank charges Depreciation |
fees | 1,221 6,748 5,543 4,564 80 945 |
5,235 7,619 19,065 4,149 271 1,171 |
|||
| 61,807 | 79,684 | |||||
| Total resources expended | 160,459 | 186,496 | ||||
| Net expenditure before |
gains and losses | (118,117) | (150,987) | |||
| Realised recognised | gains and losses | |||||
| Realised gains/(losses) | on | fixed | asset investments | 267 | 561 | |
| Net expenditure | (117,850) | (150,426) |