| 12months | 12 months | ||
|---|---|---|---|
| to 30Sep | to 30Sep | ||
| 2023 | 2022 | ||
| Income | |||
| Match fees and subscriptions Donations |
24,352 17,655 |
30,997 31,152 |
|
| Government grants for Covid Fund Raising Rent from clubhouse |
1,184 5,000 |
2,667 1,720 5,000 |
|
| 100Club Prize Draw | 5,250 | 5,230 | |
| Interest received | 2,388 | 720 | |
| Total Income | ~55 &29 | 7~74&6 | |
| Expenses | |||
| Sporting Facilities Pitch hire and match day costs Purchase ofsporting equipment Affiliation fees and fines |
11,800 17,927 1,328 |
10,264 5,852 1,262 |
|
| Premises | |||
| Rent, rates and insurance Cleaning and maintenance Utilities and telephone |
13,609 14,749 8,411 |
6,977 7,140 5,173 |
|
| Other Expenses Multimedia 8 communications |
7,882 | 4,325 | |
| Legal fees Sundry expenses |
1,592 | 1,200 1,472 |
|
| Total Expenses | 77 29& | ~43 665 | |
| Net (Deficit) Iincome from Ordinary | Activities | K(21,469) | K33,&21 |
| Transferred to Reserves |
s at 30September 2 |
023 | |||
|---|---|---|---|---|
| 30'"Sep | 30'"Sep | |||
| 2023 | 2022 | |||
| Unrestricted | Unrestricted | |||
| Funds | Funds | |||
| CURRENT ASSETS | ||||
| Cash Funds | ||||
| Bank Deposit Account | - Group | 84,381 | 61,993 | |
| Bank Current Account | - Group | 23,154 | 51,437 | |
| Bank Current Account |
- Football | 28,379 | 30,003 | |
| Bank Current Account | - Cricket | 5,149 | 10,403 | |
| Total Cash Funds | ~141 063 | ~153836 | ||
| Sundry Debtors and Prepayments P repayments —Group Prepayments —Football Sundry Debtors - Group Sundry Debtors —Cricket |
5,336 3,525 13,027 3,725 |
3,500 2,120 13,833 7,966 |
||
| Total Other Monetary | Assets | ~25613 | ~27419 | |
| Liabilities | ||||
| Accruals and Sundry Accruals and Sundry |
Creditors Creditors |
- Group - Football |
11,856 3,801 |
2,807 6,324 |
| Accruals and Sundry | Creditors | - Cricket | 464 | 100 |
| Total Liabilities | ~16121 | ~9231 | ||
| Total Net Assets |
| 2.Donations | 30 Sep'23 | 30 Sep'22 | ||
|---|---|---|---|---|
| E | E | |||
| Minchenden | Association | (Bar) Ltd | 13,027 | 13,833 |
| Minchenden | Association | 1,928 | 14,619 | |
| Other Donations | 2 700 | 2 700 | ||
| 17,655 | 31,152 |