RENNIE GROVE HOSPICE CARE
TRUSTEES, ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
Registered Company Number: 7479930
Registered Charity Number: 1140386

CONTENTS
Administrative details
Trustees, Report
Independent Auditors Report
21
Consolidated Statement of Financial Activities
24
Consolidated and Charity Balance Sheets
25
Consolidated Statement of Cash Flows
26
Notes to the Financial Statements
27
IIPage

RENNIE GROVE HOSPICE CARE
ADMINISTRATIVE DETAILS
Charity Name
Rennie Grove Hospice Care
Charity Number
11¢10386
Company Number
7479930
Registered Office
Grove House
Waverley Road
St Albans
Hertfordshire, AL3 5QX
Trustees
Dr J Shindler (Chairman) (Appointed 26 january 2023)
Mr C Inman OBE (Vice Chairman)
Mr J Wroe (Treasurer)
Mrs E Moralez-Perez (Appointed 26 January 2023)
Mrs E Coleridge Smith {Appointed 26 January 2023)
Mr G Davis (Appointed 26 January 2023)
Mr A Graham MBE (Appointed 26 January 2023)
Mr M Ferguson
Mr S Hamill
Mrs S Hill (Appolnted 26 January 2023)
Mrs J Langfield (Appointed 26 January 2023)
Ms J Morosco (Appointed 26 lanuary 2023)
Mr R Russell-Hogg (Appointed 26 january 2023)
Dr A Wairswright
Mrs L Bailee (Resigned 26 January 2023)
Mrs l MacLeod (Resigned 26 january 2023)
Mrs P Nightingale (Resigned 26 January 2023)
Mr E Pillinger (resigned 26 January 2023)
Professor S Spiro OBE (Reslgned 26 lanuary 2023)
Mr G Upward (Resigned 26 January 2023)
Mrs E Moralez-Perez
Company Secretary
Chief Executlve
Executive Board
Mr DS Marks
Mrs J Westlake-Tritton
Dr Sarah Klinger
Mrs P Pickersgill
Ms R Ahmad
Mrs T Hancock
Mrs D Gould
Auditors
Haysmacintyre LLP
10 Queen Street Pla
London, EC4R IAG
Bankers
Barclays Bank plc
Corporate Banking Suite
11 Bank Court
Hemel Hempstead
Hertfordshlre
HPI IBX
Sherrard5 Soliators
4 Beaconsfield Roa
st Albans
ALI 3RD
Solicitors
21Page

RENNXE GROVE HOSPICE CARE
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2023
TRUSTEES. REPORT
The Board of Trustees presents its Annual Report and Financial Statements for the year ended 31
March 2023 which comply with the requirements of the Companies Act 2006, The Charities
Statement of Recommended Practice (SORP) and the CharitiesAct 2011.
The Trustees, Report incorporates the requirements of the Strategic Report as required by the
Companies Att2006 (Strategic Report and Directors, Report) Regulations 2013.
In this Trustees, Report"the Group" refers to Rennie Grove Peace Hospice Care (Rennie Grove
Peace) and its subsidiaries; 'RG Group" is Rennie Grove Hospice Care (RG) and its subsidlaries lain
Rennie Hospice Services Limited, St Albans and Dacorum Day Hospice and The Iain Rennie Hospice
at Home the"Charity" is Rennie Grove Hospice Care.
RENNIE GROVE PEACE HOSPICE CARE
In June 2022 after a successful period of collaboration, the Trustees of Rennie Grove Hospice Care
(RG) and Peace Hospice Care (PH) announced their intention to merge the two organisations into
one new charity, called Rennie Grove Peace Hospi￿ Care (Rennie Grove Peace). The new Charity
was incorporated on 14 September 2022 and registered by the Charity Commission on 25 January
2023.
On 25 January 2023, Rennie Grove Peace acquired ownership of RG and PH by way of transfer of
ownership from the respective members of RG and PH to Rennie Grove Peace for nil consideration.
Rennie Grove Peace is a member owned charity, and its sole members are its Trustees.
During the year the operations of the Group were largely carried out by RG and PH.
The Group provides palliative, end-of-life advi￿, support, educdtion and a wide range of services to
those people who are registered with a West Hert5 or Buckinghamshire GP practice.
The Group is a specialist palliative care provider whose services are delivered by a multi-disciplinary
team of Nurses, Dottors, Allied Health Professionals, therapists, support staff and volunteers who
will ensure the right service is delivered by the right person at the right time. Professional and self-
referrals are received for those patients and those who care for them, including the Health andlor
Social care workforce.
The driving for￿ behind the merger of RG and PH is the goal to increase both the reach and scope
of services provided by the t￿0 legacy charities. This includes high-quality care for those facing life-
limiting illness, as well as bereavement counselling services for anyone affecLed by grief.
The Group has three clear aims:
Serve - provide a wider range of seNices to support people in West Herts and Bucks to live
as well as possible as they near the end of their lives
Reach- develop new and enhanced services to reach all sections of the local communlty
and meet their ch3nging needs
strengthen- use our strengthened combined voice to secure the resour￿5 needed to
ensure every local person receives the care they need, when they need it

RENNIE GROVE HOSPICE CARE
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2023
PUBLIC BENEFIT
RG is a Public Benefit Entity. The Trustees confirm that they have complied with their duty under
section 17 of the Charities Act 2011. They have considered the public benefit guidance published by
the Charity Commission and believe that they have followed it. This report provides details of the
areas of charitable activity undertaken by RG.
The focus of Rennie Grove is to ensure that patients livlng In the Bucks and West Hertfordshire areas
with a palliative diagnosis have the Choi￿ about how and where they want to be cared for towards
the end of life.
RG provides seNices in line with the aim of the NationBI End of Life Care Strategy (2008) to provide
services people need to enable them to be cared for at home and to die there if that is their choice.
It also accords with the Department of Health Publication, 'Our commitment to you for end-of-life
care.. the Government Response to the Review of choi￿ in End of Life Care (2016),.
In addltlon, RG is committed to An7bitlons for Palliative and End of Life Care." A national frametvork
for local action 2021-2026. The National Palliative and End of Life Care Partnership created this
framework to'improve end of life care through partnership and collaborative action between
organisations at a local level throughout England"
GOVERNANCE
The sole member of RG is Rennie Grove Peace. Following the establishment of the Group, the
governance arrangements of the Charity were incorporated into the g0Veman￿ of Rennie Grove
Peace and are described below.
Charity Governance Code
The Charity Governance Code (the Code) is a set of principles and recommended good practi
against which Charities may compare themselves and identify areas of strength and for potential
improvement.
The Code includes seven principles which the Board of Trustees of Rennie Grove Peace has considered
in its alm to ensure continued strong governance of the Group.
OryanisatsonalPurpose
The Board of Trustees of Rennie Grove Peace maintains the vision and mission of the Group. It
approves the strategy, operational plans and budget. The Trustees operate as a team and re￿1ve
reports from management to ensure the proper functioning of the Group.
Key governance highlights In the year included establishing an effective committee structure to take
the new Group forward, including defining relevant terms of referen￿. The Group Board was able
to base the new organisation's structure on the best features of each of the legacy charities.
41PaLie

RENNIE GROVE HOSPICE CARE
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2023
Leadership
The Board maintains responsibility for ensuring the strategy of Rennie Grove Peace is established and
followed. The Board has a wide range of clinical and non-clinical abilities and experience from a variety
of backgrounds. By meeting regularly with management and clinical staff, the Group Board ensures
that leadershlp and management are integrated for the good of Rennie Grove Pea￿.
Integrity
The culture of the Board supports independent and challenging thought accompanied by a
supportive ethos. Procedures are in place to prevent conflicts of interest and to ensure the Board is
independent in its decision maklng.
Decision Making/ Riskand Contml
The Board has developed an effective structure of board committees and working groups. This
allows Board members and management to effectively implement the strategic priorities of Rennie
Grove Pea￿ whilst allowing the Board time to focus on strategic developments. Operational matters
are delegated to the senior management team who report on key strategic developments to the
Board. Importan￿ is pla￿d on effettive risk management and considerable progress has been
made in the year in establishing risk management processes.
Board Effectiveness
The Group Chair will carry out governance reviews 5UPPOrted by the Governance Committee to
ensure the process for the recruitment, appointment and retirement of the Board members is
effective. An inducbon process for new Trustees is in place. Mandatory E-learning is in line with
staff and the Chair agrees other training directly with individual Trustees.
Equality, Diversity & Indusion
The Board recognises that a variety of perspectives, backgrounds and skills is essential for good
governance. These matters are considered as part of the prO￿s5 for nominating new Trustees.
Openness andAccountability
The Board pla￿S great importance in ensuring that the Group's seNices and activities and impact
are reported to all stakeholders in a transparent manner. Key information is made available to staff
and volunteers by the Chair and Chief Executlve. We actively seek feedback on all clinical activities.
RG Group Structure
RG has three subsidiary companies:
The Iain Rennie Hosp1￿ at Home,
Iain Rennie Hospice Services ￿mIted, and
St Albans and Dacorum Day Hospice
The Iain Rennie H05pice at Home holds the asset of our Gillian King House building. The financial
results of all subsidiaries are consolidated into the financial statements of Rennie Grove.
RG has a 33 % shareholding in The Hospice Lottery Partnership Limited, a company which operates
a lottery to raise funds for RG and the other partners.
51Page

RENNIE GROVE HOSPICE CARE
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2023
The Trustees of Rennie Grove Peace and RG are volunteers from the local communlty who bring a
range of expert skills to set the Group's overall vision and strategic direction. They ensure
compliance with relevant legislation and that regulatory standards are met, quality is monitored,
and services are effective, as well as overseeing efficient finanaal stewardship and the financial
planning of the charity. The Group Board of Trustees have agreed delegation of its powers through
the Chief Executive (CE) and five Committees of the Board of Rennie Grove Pea￿ which are
described below:
Governance Committee
The purpose of the Governance Committee is tr) oversee the governance arrangements of the
Group and make recommendations to the Board. In particular, the Committee:
Review5 the size and cornposition of the Board and its committees and makes
recommendations on the appointment of individuals to the Board.
Supports the Chair in the annual Board Effectiveness Review.
Recommends to the Board the appointment of the Chlef Executive.
Oversees the remuneration paid to the Chief Executive and the Executive Board members
and the overall remuneration framework for the Charity's employees. An external company
was commissioned to carry out a benchmarking exercise.
Clinical Governance Committee
The purpose of the Commlttee is to advise the Board in relation to the Group's development of the
Clinical Strategy and the delivery of the underpinning annual patient services work plan and agreed
Key Performance Indicators (KPIS). In particular, the Committee..
Horizon scans to identify opportunities to maximise patient serVI￿S growth and fvture
Servi￿ developments which are responsive in reaching more people and refiect our locality
needs.
Re￿]VeS assurance that there are effective clinical quality assurance and clinical governance
control systems established and maintained across the orgahisation, demonstrable outcomes
and measurable impact.
Provides assurance to the board that the clinical services are continuously striving to
improve care, while remaining compliant with all legislative and regulatory requirements and
with consideration of the organisation wide sustsinability and digital transformation
strategles.
Identifies and define the accepted risk levels arlsing from the Group's clinical operations and
any increase in attivity and innovatlon risks to the Board.
Development Operations & Performance Committee
The purpose of the Comrnittee is to provide assurance to the Board on the development, operations
and performan￿ of the Group s strategic ambitions and annual operational plan, highSighting new
operational rlsks which may arise out of the development of the plan for the directorates that report
to this committee, and monitor..
Finanaal and operaUonal performan￿ and risk
The overall Integrity of the Group's intemal financial and operational reporting
The Group's operational controls.
Recommendations for developments involving tanglble fixed assets.
Risk and Audit Committee
The purpose of the Committee is to provide assurance to the Board that the Charity's
responsibilities regarding financial legislation and regulatlons are met. It reviews overall risk
61Page

RENNIE GROVE HOSPICE CARE
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2023
management assessmen¢ controls and mitigations processes and continuous quality improvement.
Thls includes..
Reviewing, on behalf of the Board, the integrity of external financlal reporting
Overseeing the relationshlp with'the external auditor
Monltoring quality and assurance improvement systems and compliance with external
regulations
Reviewing risk management systems
Investment Committee
The purpose of the Committee is to monitor the financial resources and liabilities of the Charity.
This includes monitoring internal financial controls relating to cash, marketable investments,
financial liabilities, and other liquid resources of Rennie Grove Pea￿, considering the Board's
attitude to financial risk and the financial sustainability of Rennie Grove Peace. It also indudes
monitoring the perf0rrnan￿ of banking counterparties and investments advisors.
The Board of Trustees agrees the terms of reference for the five committees which have clear,
delegated authorities. The Board monitors performance of the committees through reports received
at Board Meetings and an annual report.
Certain matters are reserved for the Board and members of the. Executive Board are invlted to
attend Board and Board Committee meetings as appropriate.
Executlve Board
The Rennie Grove Peao Executive Board (EB) is led by the Chief Executive (CE) who is appointed by,
and accountsble to, the Trustees. The EB has resporsibility for the day-to-day management of the
Charity, ensuring it functions within the law in accordan￿ with tharity Commission regulations, Care
Quality Commission standards, Scheme of Delegation Policy and other relevant regulations.
The EB consists of CE, ￿lef ainical Office, Medical Dirthr, Director of Development, Operations &
Performance, Director of People & Culture, Director of Marketing, Dlrector of Fundraisingi and Director of
Retail &Trading
CLINICAL ACTIVITIES
In 2022-23 Rennie Grove Hospice Care cared for 2,600 patients. This included 1,804 Hospice at
Home patients for adults and children (1748 adults and 56 children). 238 patients and carers
were seen by the wider Rennie Grove services and 509 were contacted by our Family Support
serVi￿S.
Our Rapid Personallsed Care Service cared for 407 patients.
173 patients attended Living Well seNI￿s, 177 patients were seen at Nurse Assessment clinic, 51
at Speaalist Nurse ainic, 292 by Occupational Therapy, 129 by Physiotherapy and 268 patients
had Complimentsry Therapy, 102 patients attended Day Courses.
Our Children's Hospice at Home service cared for 56 children and their families in 2022-23 and 86
contscted children's support servI￿s.
We are continually reviewing our ability to respond to increasing demands for support and
Services from patsents. Below is an outline of our current seNices which allow us to provide
7jPage

RENNIE GROVE HOSPICE CARE
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2023
holistic care, treatment and support to our patients and their families.
As a registered charity, we rely on the generosity of the local community to fund around 75 % of
our annual running costs, allowing us to care for many hundreds of patients and families every
year. Our care is provided at no cost to our patients and families and is made possible by the
generous donations we receive from our local community as well as the dedication of our staff and
the commitment of over 1,500 volunteers.
Our SeNices delivered during the year to 31 March 2023 are described below:
Hospice at Home Service
Is unique in the local area, offering specialist care at home through a combination of planned and
responsive visits by our teams of nurses and healthcare assistants, We offer practical nursing care
and advice 24 hours a day to help you control your symptoms and avold unnecessary hospital
admissions, keeping you at home with your loved ones.
Children s Services
Providing a specialist 2417 Children's Hospice at Home Service for babies, children, and young
people up to the age of 19 living with a life-limiting condition in parts of Buckinghamshire and
Hertrordshire. Our team of children's nurses provides flexible and responsive care tailored to
each family's needs to help ensure that the children can fulfil their potential and enjoy the best
quality of life pO￿￿ble, however short that life may be.
In addition to practical nursing care, Rennie Grove Children's Nurses provide vital advice and
5UPPOrt to parents equlpping them with the skills and signposting them to the resources they need
to be able to care for their child at home. Often a visit from a Rennie Grove nurse can help a parent
stabilise a child's condition, set minds at rest and avoid the distress of an Unne￿SSary hospital
admission.
Rapid Personalised Care Service (RPCS)
Fast-track continuing health care, funded by the Clinical Commlssioning Group for 12 weeks. It
is designed to offer personalised care for a period of up to 12 weeks to provide people with the
daily support they need to remain safe and comfortable at home during their final weeks of life.
The team of trained healthcare assistants, along-side a care coordinator and service lead will be
involved in your care to give you the specialist support you need. Healthcare professionals will
have referred you to our service to receive a package of care to support you and your family at
this difficult time.
The Buckinghamshire Rapid Personalised Care Service was introduced in January 2022 and
is a pilot service which we hope will become a substantive service for our Buckinghamshire
patients in 2023. It is modelled on the successful Hertfordshire RPCS service and offers fast-track
continuing health care which is funded by Buckinghamshire Clinical Commissioning Group for
12 weeks. The Servi￿ Is designed to offer personalised care for a period of up to 12 weeks to
provide people with the daily support they need to remain safe and comfortable at home during
their final weeks of life.
Living Wellservices
Our Llvlng Well servi￿ at Grove House 15 a positive and artive pla￿ offering practical care and
social support for patients diagnosed with cancer or other life-limiting illness. All patients in
81Pa&ic

RENNIE GROVE HOSPICE CARE
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2023
Living Well are continually monitored and assessed by specialist nurses who offer symptom
management and emotional support. You can also get support from other patients and
volunteers in a group Setting.
Specialistlvurse Clinic
These clinics are designed to provlde patients with access to specialist care whilst maintaining
their independence. The emphasis will be on giving you control and helping you to manage your
own health and wellbeing. Our Specialist Nurse Clinic offers..
Ongoing monitoring and management of symptoms and conditions
Specialist advice on side-effects from treatment
Ongoing support, including coplng strategies and psychological support
Slgnposting to other appropriate seNices
OPERATIONAL REVIEW AND ACHIEVEMENTS FOR THE YEAR
During the year the focus of the Group has been on the planning and implementation of the
merger. The paragraphs below desciibe the key activities undertaken in the year.
Padent Servi
New organisational struttures have been implemented within Rennie Grove Peace clinical services
and this has included a significant level of development. A clinical coordination ￿ntre has been
highlighted as a priority to provide a more coordinated and effective approach to care within Rennie
Grove Peace setvices to ensure that patients are able to receive care from the right person, in the
right place and at the right time. A project is underway to develop this with implementation planned
for later in 2023.
There has been a huge focus on recruitment as this remains a significant challenge for Rennie
Grove Peace clinical services in line with most healthcare organisations nationally. New roles
including paramedics and a nurse consultant have been added to provide a wider mix of skills, in
addition to several examples of internal development and promotion which have been designed to
strengthen the leadership and delivery of clinical services.
A considerable amount of work has been done to clarify the GP alignments and population sizes of
Rennie Grove Pea￿ clinical teams to reduce unnecessary duplication of seNices and to ensure
more seamless services for patients.
All Rennie Grove pea￿ clinical servi￿5 (except for the Improving Access to Psychological Therapies
(IAPT) servi￿) are now using the same electronic patient record system (Systemone) which allows
dearer communication internally and allows increased visibility of information from other healthcare
organisations who are also caring for the patients.
Rennie Grove Peace have been a collaborative partner in the development of a system wide,
specialist psychology service for can￿r and palliative care patients in West Hertfordshire which
ensures more support to patients.
The Clinical Leadership Team have been developing Ilnks with other providers to explore
collaboratlve working opportunities with NHS, social care and voluntary sector organisations.
91 P(IgTe

RENNIE GROVE HOSPICE CARE
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2023
Fundraising
We have restructured the fundraising team, combining the ￿0 team5 from the legacy charities and
recruiting to the posts which were vacant. This will create a strong, diverse, and experienced team
to deliver our goals and targets.
Rennie Grove Pea￿ saw exceptional legacy income in the year, which, along with exceedlng target
across fundraising, meant we closed the year ahead of our target. The relaunch of the Herts IOK
was a remarkable success, attracting previous and new runners to the event. We also saw
membership of our VI￿ Presidents scheme grow, attracting new donors to give at a higher level to
support the development of our work.
Key achievements included the Big Give Challenge, which reached its increased target of £80,000
within four days and the Chiltern 3 Peaks Walk which raised £55,561.
Data continued to be at the heart of our activity, ensuring we can provlde every supporter wlth the
best possible experience and increase the lifetime value of those who so generously give to help us
deliver our seNices.
Fundraising during the year, in line with the sector, has been challenging. We have seen supporters
adjusting their donating habits as the cost of living rose, a number of trust and grant bodies shifting
their focus to mental health, charities supportlng those struggling with rising costs, and donors still
taking time to return to events after the pandemic.
Retail & Trading
The Retail and Trading team have been combining the best of both from the legacy charities to
ensure smooth efficient operational processes are In pla￿ for shops to maximise the potential of
the network of 32 shops.
We had our flrst All Retsil Staff Conferen￿, and we have continued the very suc￿$Sful roll out of
the "Rennie Grove Peace Revisiting" programme to refurbish shops, ensuring each shop meets its
local community needs and reinforcing our environmental mantra, "Recare, Rewear, ReHome" The
programme includes ReLoved Boutiques, Community Hub shops and Revalued Outlet shops, each
allowing the Charity to maximise sales from each donation received.
Retail & Trading team has been working very hard to move all shops onto one electronic point of
sale system, A single system is critical for the management of sales and stock, as well as the very
important HMRC gift ald claims.
We also launched year of the successful Retall Academy, developlng financial management
skills alongside visual merchandising training and people skill sets. The programme aims to inspire
and support the development of shop managers.
People & Culture
Our staff and volunteer colleagues provide the skills, expertise, and passion for delivering or
contributing to the setvices we provide for our patients and their carers.
There has been much work conducted towards the merger in this year. Terms and Conditions
(T&Cs) of RG and PHC were reviewed to recommend the T&Cs for Rennie Grove Peace employees.
An external pensions specialist was commissioned to advise the Board of Trustees on the current
pension provision of RG and PHC. These were undertaken with a view to meet Rennie Grove
IOIPage

RENNIE GROVE HOSPICE CARE
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2023
Peace's key priorities of recruitment and retention, to be an employer of choice and be able to
deliver our services in a high quality manner.
The employee and volunteer databases were reviewed to recommend the database to be used at
Rennie Grove Peace. Policies, Pro￿dUres, and processes have begun to be developed based on the
best of both charities.
The Governance Committee will approve the pay framework for Rennie Grove pea￿ once this is
developed. This Committee also approves pay and renumeration for the EB based on market
recommendations from the Reward Consultant.
Learning & Development
The Learning and Development Team support strdff across the Workfor￿ and key achievements
included.,
A projett to review e-learning to improve mandatory training pro￿SSeS and praCtI￿S while
providing real-time management information for compliance m'onitoring and reporting.
Responsive training courses to meet emerging clinical needs including Specialist Palliative Care
Update (SPCU), Palliative Care Development Programme (PCPD), Zntermediate and AdVan￿d
communication skills, IPU team support and development programme and clinical skills focussed
sessions.
Monthly ainical Induction days and several student placements.
Work to begin to update the clinical competency framework.
Non-clinical training, including sessions such as, self-care and res11ien￿ and communication
skills.
Delivery of a Care Home Education Programme and GP training.
Our annual Clinical Conference.
A Management Development Programme (MDP aimed at staff with line management
responsibility to develop leadership and management skills and behaviours and which will now
run annually).
Volunteering
Volunteers continue to support Rennie Grove Peace to deliver our services to more and more people
and act as ambassadors in our community, spreading the word about the vital work that we do and
the many ways in which people can support us.
We now have a combined volunteering force of 1600 volunteers in more than 90 unique roles
supporting every area of the charity.
We are developing our community volunteering programmes and expanding our Compassionate
Neighbours service into West Hertfordshire. We now have 37 Compassionate neighbours supporting
community members in their own home or at our compassionate cafes and hubs.
Our 34 Supporting Hands volunteers support our nurses with respites and provide prartlcal and
emotional support to our patients. We are expanding this service into the Watford area and we will
be continuing targeted recruitment campaigns for these volunteering roles and others, to ensure
that volunteering at Rennie Grove Peace is familiar in the public domain, and we are seen as a
great place to volunteer.
11 | PagJe

RENNIE GROVE HOSPICE CARE
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2023
We have worked closely with the Retail & Trading team, to improve our volunteer onboarding
processes in the shop5 and to support the ecommerce team in expanding their WOrtfor￿ to support
improved sales.
Marketing
The main focus for the marketing team this year has been to strategically plan the visual identity,
branding and audien￿ messaging to effectively communicate the merger of our two successful
organisations into a new exciting chapter joining together as Rennie Grove Peace.
This included combining our Imo separate teams into one department, strengthening internal skill
sets and engaging with a wider support network of experts for specific merger tasks, such as public
relations and digital marketing. We reviewed and relaunched our platforms to ensure a 'best of
both, delivery of the merger requirements, across all our teams and marketing channels, with
minimal disruption to day-to-day campaign delivery.
We developed an extensive messaging framework and campaign calendar to bring together our
audiences, focusing on sharing stories across both RG and PH that highlighted our exceptional
people, positive patient experiences and invaluable local support.
We combined the importance of our individual legacies with our merger objectives to seNe our
communities with a wider range of services, reach more local people and strengthen our ability to
secure more resources.
Through a range of new look creative mad<eting campaigns and materials developed with the
Fundraising, VolunteeringR Retail & Trading, Patient Services and People and Culture teams, we
have been delighted to see increased engagement and successfully dellvered tsrgets.
We have helped secure participant and income targets, over-achieved in some cases, such as the
London Bridges Walk, seen new initlatives well-received in local press and social media, such as
Compassionate Cafes and our new ReLoved boutique stores, and increased digital reach and
engagement across our social media channels and website, thanks to a new approach to paid social
media advertising, more focus on our Google Grant account and a huge increase in local community
partnerships that help us drive awareness and advocacy of our services.
Our marketing channels will be fully merged in 2023-24, and we are confident that the combined
audiences will continue to support us in one place, as Rennie Grove Peace.
Llnks with Commissioning bodies
The Clinical Leadership Team (CLT) has been developing links with the commissioning bodies across
the Herts & West Essex (HWE) Integrated Care Systems. In addition, it maintains our relationships
with the Buckinghamshire, Oxfordshire & Berkshire West (BOB) ICB. CLT regularly attend the
Specialist Palliative Care forums in both areas to develop and maintain Rennie Grove Peace and
RG'S influence in the external strategic direction of specialist palliative care services.
The CLT continue to explore new opportunities to attract statutory funding to Rennie Grove Peace
in order to develop services.
121Page

RENNIE GROVE HOSPICE CARE
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2023
PERFORMANCE AGAINST STRATEGIC PLANS
2022-23 was a year of much activity focused on the merger of RG and PH. Both charities had
Strategic Plans in place and continued to operate within those strategies. Quality Accounts for both
charities have been produced and are available on our website, renniegrovepeace.org
The past year has seen a tremendous amount of work from every single member of both
organisations to progress our merger integration. A full merger takes a huge amount of combined
resource and we have made great strides towards the successful integration of RG and PH over the
past year.
We planned the last 12 months meticulously, with EB and the Group Board working together to
deliver a master schedule of work, and resolving any challenges faced along the way.
The challenges Include structural changes such as completing the legal merger and personnel
advances including combining staffing structures and integrating clinical workfOr￿S as well as
reviewing employment terms and conditions followed by transferring all employee5 into one
organisatlon. We have also prepared CQC registrations for the new organisation.
Infrastructure changes are notoriously difficult when combining organisations of our scale and we
have successfully integrated our patient records, HR, and incident reporting systems, as well as
reviewing our relationship management, fundraising, and volunteering databases.
OUR PLANS
The plans for RG have now been incorporated into the strategy of the Group. The paragraphs below
provide an overview of the Group's plans.
Rennie Grove Peace continues to focus on being able to serve more people across our community
and is working closely with community engagement services to consider ways of Improving access
to clinical services for those who have not traditionally accessed hospice services.
By clarifying alignments to GP prattl￿s and accurately outlining population sizes, Rennie Grove
Peace will be able to develop effective clinical services for these communities in collaboration with
other servi￿5 within the wider health and social care system.
2023-24 is the year in which Rennie Grove Peace will focus on being responsive to the needs of the
population. Through conducting a Population Needs Assessment, utilising the data and resources
available through our ICSS and Hospice UK'S PopNat Tool, we will be able to plan our clinical
servi￿5 to meet the developing needs of the population.
We know there will be a growing number of people who need our services and expect our patient
numbers to grow to around 8,000 in the coming years. We will use 2023-24 to identify more clearly
that needs and how we might refocus our serVI￿S appropriately.
It will also be the year to continue the integration and creation of one team including the
development of its culture and the employment and reward structure for colleagues. This is an
important element of our ability to retain our existing workforce and to be able to attrart new
colleagues to our team, As there is strong competition for clinicians RGP need to be seen as a
employer of choice and be able to offer terms and conditions which are attractive.
131Page

RENNIE GROVE HOSPICE CARE
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2023
Our internal process and prO￿d￿reS will be supported by the amalgamation of legacy systems to
create one Information Technology infrastructure using Microsoft 365 suite of tools, including email,
SharePoint and OneDrive. This will provide one prO￿$S and location for the sharing of information,
In the second half of 2023-24 Rennie Grove Peace will develop its Strategic Plan for 2024 -
onwards. This will support the clinical ambition and plans.
Collaboration
In Buckinghamshire, Rennie Grove Peace will continue to develop its working relationships with
Buckinghamshire Healthcare NHS Trust's Floren￿ Nightingale Hospice, and its associated charity,
as well as with South Bucks Hospice. With the former, Rennie Grove Peace delivers the community
hospice at home and Rapid Personalised Care SerVI￿s and with the latter our joint ambition
remains to work together to support the development of services provided at Butteffly House.
RISK MANAGEMENT STATEMENT AND BACKGROUND
RG processes are now incorporated in the Rennie Grove Peace Management Processe5.
The Board of Trustees has responsibility for overseeing risk management within Rennle Grove
Peace. They have a fundamentsl role in ensuring that a culture of risk management is embedded
throughout the Charity by setting the tone and defining the appetite for risk. The Board ensures
that all risks are assessed against the ability to achieve its mission.
The Risk and Audit Committee monitors risk management prO￿55e5, reviews key risks and
mitigating actions, and supports and advises the Board on risk matters. The EB implements risk
management policies.
Risks are identified and controls and mitigating action5 closely monitored on a regular basis.
The following table describes the key risks, identified by the Board of Trustees, to Rennie Grove
Peace's ability to meet its strategic objectives.
The Trustees consider that the principal risks facing the Group are:
Ri5kArea
Potential Impbct
Mitigations
Recognlslng the difficulty the￿ is across the health
sector in the recruitment of clinical staff we have
reviewed our clinical vacancies and are currently
runnbng a rolling recruitment campaign, with new
recruitment channels Identified. We review the skill mix
of nurses, experien￿ based on avaiL4bility of applicants.
Difficulty in the recruitment of
sufficient Clinical Stsff
Reduction in the ablllty to
dellver ainical Services
A working group has been set up to revlew safe staffing
and acuity. Weekly mDnitorino tool has been devised
that demonsirates red, amberi green IRAGI statu5 of
stsffing180% tolerance set) to allow more proactlve
responses.
Whble walting for a full establishment of staff to be
achieved we will priorltise our case load to ensure most
urgent patients are seen and the nursing resources
uired is utilised in the most effective wa
141Page

RENNIE GROVE HOSPICE CARE
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2023
Continuation of the wider national
NHSlsocial care challenges
(Increased cancer wabtslstaff
shortageslLJn*ttled workfor￿)
Increased demand on the
charity sector to fill ga.
Ongoing monitoring with the Integrdted Care Board
(ICB) and other external partners to develop plans and
respond to challenges.
Monitor external environmen¢ work with ICB and other
external partners to develop plans and respond to
challenges. Regular contracts meeting wlth our external
partners monitoring a whole system approach and how
we can work collatoratively to manage gaps- we share
with them information on capacty and quality metrics,
contlnue to horizon scan and keep abreast of n3ts.onal
challenges via various Sourc￿ e.g. ICB newsletter and
we share these across our teams. A5 part of safe
staffing, a rewew of our current caseload and GP
lignments Is being undertaken to Irnprove shared care
arrangements and clarity of what Se￿te$ can be
offered.
FINANCIAL REVIEW
The Trustees are pleased to announce that RG recorded net income of £19,782 for the year
to 31 March 2023 (2022: £3,864,900),
Legacles in 2023 totalled £1,304,145 which was £2,075,070 lower than the previous
financial period which benefited from exceptional legacy income of £3,379,215. The size
and timing of legacy income is unpredictable, and the Trustees, plans assume that future
legacy income reverts to a more'normal level "of around £1 million per annum. The prior
year had also benefitted from substantial Government support associated with the Covid-19
pandemic.
Total income for the year was £10.2million (2022.. £13.Imillion) a decrease of 22 percent
on 2022. Excluding legacies, income decreased by 8 percent.
The fundraising environment was difficult in the year. The uncertainties arising from the
pandemic carried into the 2023 year to be added to by the impacts of inflation in the wider
economy. These factors inevitably impacted our community fundraising activities and we
saw pressures on individual and corporate giving.
Memorable events were the Herts Iok Run and the Chiltern 3 Peaks Walk. The continued
success of our fundraising Is a testament to the generosity of our loyal supporters,
particularly in the cUr￿nt economic environment, as well as the skill and dedication of our
fundraising team.
Income from our shops at £3,210,594 was £404,062 higher than the prior year. The prior
year's activity had been impacted by the pandemic. Whilst Retail is still not up to the level
of activity seen before the pandemic, it was good to see substantial progress and the
success of new initiatives helped to bring a recovery of income. Retail margins will contlnue
151Page

RENNIE GROVE HOSPICE CARE
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2023
to be under pressure from payroll and establishment costs, but we are confident that RG
can grow the overall contribution from its Retail activities.
Income from Charitable Activities at £2.6 million which was 19 percent below 2022.
Funding from CCG'S was 40/0 higher. Funding for Rapid Personalised Care of £1,15m was
310/0 higher than 2022 which was primarily due to the Continuan￿ of the Buckinghamshlre
pilot for a full year. H05pice UK Grant monies were £nil compared to £985k in the previous
period.
Total expenditure at £9.9 mlllion was 6 percent higher than the prior year. Inflation poses
challenges for charities, and the specific inflationary pressures in the health *ctor produce
particular challenges for the Group given the significant proportion of our cost base which is
accounted for by payroll costs.
During 2022-23, the RG Group spent £193,708 on merger integration across all the
directorates for various implementation and system projects.
Financial markets experienced substantial downturns in the year, producing a negative
return of £175,000 (2022: £157,000 gain) on our medium-term investments which are
mainly invested in equities, bonds and associated funds. A largely unrealised loss was
recorded in line with our accounting policy. However, the Trustees consider the investment
portfolios continue to meet the objects and expectations of these assets.
After designating funds to cater for key strategic projects and investments, our General
Reserve is £10.3 million at 31 March 2023.
The liquidity of the Charity remains strong. Cash balances at 31 March 2023 totalled £6.3m
million. The financial policies of RG are now incorporated within the Rennie Grove Peace
Group policies which ensures adequate funds are available to finance the Charity's
operations.
The strength of Rennie Grove Peace's consolidated balance sheet, underpinned by a
satisfactory General Reserve and substantial liquidity, satisfies the Trustees that the
financial position of the Charity remains sound.
FUNDS
RG'S Funds finance the resources available to the Trustees to use in the Charity's operations. Funds
are classified as Restricted or Unrestricted.
Restricted Funds
Restricted Funds are subject to specific requirements defined by donors and will only be expended
in accordan￿ with those requirements.
The principal Restricted Funds at 31 March 2023 were..
161PLige

RENNIE GROVE HOSPICE CARE
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2023
Restricted Property Fund. This is represented by the net book value of the Gillian King House
and Grove House buildings. £2,424,233.
Nurses Cottage Trust, To fund the care of patients in the Great Missenden and PreS￿oOd
areas. £233,675.
Pepper Foundation/NHS England. To provide children's care seNI￿s.
Hospice UKINHS England Grants for Collaboration and Dats Analytics Programmes.
£285,150.
During the year to 31 March 2023, expenditure against restricted funds totalled £644.000.
Unrestncted Funds
Unrestricted Funds are reSoUr￿S available to the Trustees to spend at their discretion in
furtherance of the Charity's objectives.
In conjunction with the Group Trustees, the Trustees have deslgnated certain unrestricted funds to
known and expected projerts which are experted to be caried out over the short and medium term
and which are considered essential to ensure the successful delivery of the Group's strategy. During
the year, the Trustee5 have carried out a thorough review of the designated unrestricted funds to
ensure these are aligned with Rennie Grove Pea￿'S plans and these plans are adequately, but not
eX￿Ssive1v, funded. The following designated unrestricted funds are held by RG at 31 March 2023
Capital Programmes Fund. Capital projects identified for the strategic planning period.
(£500,000).
Fixed Assets Fund. Funds attributable to tangible fixed assets employed in RG operations.
(£181,761).
Merger Implementation Fund. Representing key projects ne￿SSary to successfully
implement the merger. (£106,000).
Strategic Initiatives Fund. Initiatives identified by the EB, and supported by the Trustees, to
support our dinical and operational plans as we progress the Charity's strategy. (£250,000).
Investment Property Fund. Finances a donated property held for its capital appreciation and
rental stream and not used in the day-to-day operatlons of Rennie Grove. (£1,150,000).
The General ReseNe is the available funds after designating funds to known or expected projects
expected to be carried out over the short or medium term. At 31 March 2023, the Ger)eral Reserve
of RG totalled £10,257,432.
The Consolidated General ReseNe is held to ensure the continued financial sustainability of Rennie
Grove Pea￿ and its subsidiaries and to give the Group the ability to react to unexpected changes,
especially reductions in fundraising and retail income and increases in expenditure requirements.
The appropriate amount of the General Reserve will vary over time. The Trustees seek to balance
the need to protect the Group's financial sustainability with the objective of avoiding losing
opportunities to use resources in furtheran￿ of the Charity's objectives. In view of the complexities
and extent of Rennie Grove pea￿,5 operations, and the uncertain operatlng environment, the
Group Trustees consider that the General Reserve should be at a substantial level relative to Rennie
Grove Peace's operations. In addition, the Group Trustees recognise that sufficient General ReseNe
needs to be retained by RG and PH.
The Group Trustees have determined a target for the Consolidated General Reserve of Rennie
Grove Pea￿. This target Is a medium-term aspiration and is expressed in terms of months of
1711'agye

RENNIE GROVE HOSPICE CARE
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2023
budgeted operating expenditure represented by the General ReseNe. Thls method of determining
the target allows a dirert comparison of the General ReseNe with the resources required to ensure
the on-going operations. The Group Trustees recognise that there will be short term variations from
the target, and the target is reviewed annually.
In determining the target, the Trustees take into account: the per￿1Ved uncertainty in the
economic and regulatory environment; the risk appetite and key risks of the Group; the strategic
objectives of Rennie Grove Pea￿. the extent to which the General Reserve is represented by liquid
assets.
Taking account of the matters above, the Group Trustees have determined that the appropriate
target is for the Consolidated General Reserve to represent 9 to 12 months of budgeted
consolidated operational expenditure of Rennie Grove Peace and its subsidiaries
GOING CONCERN
The merger of PH and RG brought together two established and financially sound charities. In
preparing for and implementing the merger of the two Charities, the Trustees pla￿d a high priority
on building on these sound financial positions. Retaining financial sustainability for Rennie Grove
Peace and its subsidiaries continues to be a key aim of the Group Trustees.
The balance sheet of the Group at 31 March 2023 is considered by the Trustees to be strong. In
particular:
The level of unrestricted designated funds, at £5.3 million, and the General Reserve, at
£17.7 million, are adequate to support the operational activities of the Rennie Grove Peace
Group for the foreseeable future.
The General Reserve is represented, to a significant degree, by liquid funds.
The tangible fixed assets of the Group further underpin the operations of Rennie Grove
Peace and near-term capital expenditure plans are financed by existing unrestricted funds.
The Group has no long-term borrowing obligations.
The Board and Board committees regularly review the financial position of Rennie Grove Pea￿ and
its subsidiaries.
The risk management framework includes monitoring of financial risks, policies for funds and the
General Reserve and a process of preparing and reviewing cash flow and financial assets positions
has been introduced.
RG and PH have track records of financial reslllence, flexibility, and adaptability. This was
demonstrated during the coronavirus pandemic and subsequently in a period of inflation. Whilst
recognising the challenges to our income generation and cost base arising from the current
economic environment (which could produce an operating deficit in the immediate future), the
Trustees are confident that the existing financial strength of Rennie Grove Peace means that the
Group's ability to meet its operational responsibilities is unchanged.
The Trustees have concluded, following reviews of the financial position and future plans of the
Group, that there are no material uncertainties that would cast doubts on RG'S ability to continue its
activltles for at least the period to 31 March 2025. Accordingly, it is appropriate to employ the golng
concern concept in these Financial Statements.
181Page

RENNIE GROVE HOSPICE CARE
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 MARCH 2023
Investments and Investment Policy
To provide confidence in the financial sustainability of the Group, and to provide protection against
future unexpected income or expenditure events, the Group holds financial assets in excess of the
immediate operational needs of the Charity. At 31 March 2023 the financial assets are in the legal
ownership of RG and PH.
As these financial assets are expected to be held for the medium term, they are held in return-
seeking investment portfolios with the aspiration that the assets produce retums in excess of the
return available on cash and provide protection against inffation. The assets are predominantly held
as marketable securities and carry an element of investment risk. RG and PH utilise regulated
investment advisors to advise on the method, type, and amount of holdings.
Rennie Grove Peace has developed Financial Assets Polices which, amongst other matters, describe
the objectives and constraints of the investment portfolios, the expected risklreturn characteristics
of the investment portfolios, the requirements of investment advisors, and governance
arrangements.
The overall risklreturn profile is considered to be moderate with an investment horizon in excess of
five years.
Trustees meet with investment advisors at least twice-yearly to discuss the asset allocation and
performance and to assess whether the investment portfolios continue to meet the Trustees,
objectives.
Statement on Fundraising
Rennie Grove Pea￿, RG and PH are all reglstered with the Fundraising Regulator and committed to
the Fundraising Promise and adherence to the Code of Fundraising Practi￿.
In 2022123 RG received one fundraising complaints. This was followed up and recorded in
accordance with the complaints procedure and was resolved with the complainant, Rennie Grove
Peace, RG and PH are also signed up to the Fundraising Preference Service, enabling supporters to
opt out from receiving fundraising communications.
STATEMENT OF TRUSTEES, RESPONSIBILITIES
The Trustees, who are also directors of Rennie Grove Hospi￿ Care for the purposes of company
law, are responsible for preparing the Trustees, Report and the Financial Statements in accordance
with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted
Accounting Practice).
Company law requires the Board of Trustees to prepare financial statements for each financial year,
which give a true and fair view of the state of affairs of the company and of the incoming resOur￿S
and application of resources, including the income and expenditure, of the charitable company for
that period. In preparing the finanaal statements, the Board of Trustees is required to:_
Select suitable accounting policies and then apply them consistently
Observe the methods and principles in the Charities SORP
Make judgements and estimates that are reasonable and prudent

RENNIE GROVE HOSPICE CARE
TRUSTEES, REPORT
FOR THEYEAR ENDED 31 MARCH 2023
State whether UK Accounting Standards have been followed, subjert to any material
departures disclosed and explained in the financial statements
Prepare the financial statements on the going concern basis unless it is inappropriate to
presume that the company will continue in business.
The Board of Trustees is responsible for keeping proper accounting record5, which disclose, with
reasonable accuracy at any time, the financial position of the charitable company and enable it to
ensure that the financial statements comply with the Companles Act 2006. It is also responsible for
safeguarding the assets of the charitable company and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.
In so far as each Trustee Is aware:
There is no relevant audit information of which the charitable company's auditor Is unaware;
and
The Trustees have each taken all steps that they ought to have taken to make themselves
aware of any relevant audit information and to establish that the auditor is aware of that
information.
AUDITORS
Haysmacintyre LLP have been appointed by the Trustees as auditors and have signified their
willingness to continue in office. A resolution proposing their reappointment will be put to the
Annual General Meeting.
Thi
by
report was approved by the Trustees on 14 September 2023 and signed on behalf of the Board
my Shindler
201Page

RENNIE GROVE HOSPICE CARE
INDEPENDENT AUDITOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2023
INDEPENDENT AUDITOR'S REPORTTO THE MEMBERS OF
RENNIE GROVE HOSPICE CARE
Oplnion
We have audited the financial statements of Rennie Grove Hospice Care for the year ended 31 March
2023 which cornprise Consolidated Statement of Financial Activities, the Group and Parent Charitable
Company Balance Sheets, the Consolidated Statement of Cash Flows and notes to the financial
statements, including a summary of significant accounting policies. The financial reporting framework
that has been applied in their preparation is applicable law and United Kingdom Accounting Standards
including Financial Reporting Standard 102 The Financial Reporting Standardapplicable in the UKand
Republic ofIre/and(United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
give a true and fair view of the state of the group's and of the parent charitable company's
affairs as at 31 March 2023 and of the group's and parent charitable company's net movement
in funds, including the income and expenditure, for the year then ended;
have been properly prepared in accordan￿ with United Kingdom Generally Accepted
Accounting Practice; and
have been prepared in accordan￿ with the requirements of the Companies Act 2006.
Basis for opinion
We condutted our audit in accordance with International Stsndards on Auditing (UK) (ISAS (UK)) and
applicable law. Our responsibilities under those standards are further described In the Auditorfs
responsibilities for the audit of the financial staternents section of our report. We are independent of
the group in accordan￿ with the ethical requirements that are relevant to our audit of the financial
statements in the UK, including the FRC'S Ethical Standard, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe that the audit eviden￿ we have
obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relatsng to going con￿rn
In auditing the financial statements, we have concluded that the trustees, use of the going cOn￿M
basis of accounting in the preparation of the finanaal statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to
events or conditions tha¢ individually or collectively, may cast significant doubt on the group's ability
to continue as a going concern for a period of at least ￿e1ve months from when the financial
Statements are authorised for issue.
Our responsibilities and the responsibllities of the trustees with respett to going concern are described
in the relevant sections of this report.
Otherinformation
The trustees are responsible for the other infomiation. The other information comprises the
information included in the Trustees, Annual Report and the Chairman's Report. Our opinion on the
financial statements does not cover the other information and, ex￿pt to the extent otherwise
explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent with
the financial statements, or our knowledge obtained in the audit or otherwise appears to be materially

RENNIE GROVE HOSPICE CARE
INDEPENDENT AUDITOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2023
misstated. If we identify such material inconsistencies or apparent material misstatements, we are
required to determine whether there is a material misstatement in the financial statements or a
material misstatement of the other information. If, based on the work we have performed, we
conclude that there is a material misstatement of this other information, we are required to report
that fact. We have nothing to report In this regard.
Opinions on othermattersprescribed by the Companies Act 2006
In our opinion, based on the work undertaken ir) the course of the audit:
the information given in the Trustees, Annual Report (which includes the strateglc report and
the directors, report prepared for the purposes of company law) for the financial year for
which the finanaal ststements are prepared is consistent with the financial statements,. and
the strategic report and the directors, report included within the Trustees, Annual Report have
been prepared in accordance with applicable legal requirements.
Matters on which we are required to reportby eX￿ptIon
In the light of the knowledge and understanding of the group and the parent charitable company and
its envlronment obtained in the course of the audit, we have not identified material misstatements in
the Trustees, Annual Report (which incorporates the strategic report and the direciors, report).
We have nothing to report in respect of the following matters in relation to which the Companies Act
2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent charitable company; or
the parent charitable company financial statements are not in agreement with the accounting
records and returns. or
certain disclosures of trustees, remuneration specified by law are not made.
or we have not received all the information and explanations we require for our audit.
Responsibilities of trustees for the finan￿al statements
As explained more fully in the company for the purposes of company law) are responsible for the
preparation of the trustees, responsibilities statement set out on page 28, the trustees (who are also
the directors of the charitable financial statements and for being satisfied that they give a true and
fair view, and for such internal control as the trustees determine is necessary to enable the
preparation of financial statements that are free from material misstatement, whether due to fraud
or error.
In p￿parIng the financial statements, the trustees are responsible for assessing the group's and the
parent charitable company's ability to continue as a going concern, disclosingi as applicable, matters
related to going concern and using the going concern basis of accounting unless the trustees either
intend to liquidate the group or the parent charitable company or to ￿ase operations, or have no
realistic alternative but to do so.
Auditors responsibilities for the audit of the ffnancialstatements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement, whether due to fraud or error, and to Issue an auditorfs report
that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee
that an audit conducted in accordan￿ with ISAS (UK) will always detect a material misstatement
when it exists, Misstatements can arise from fraud or error and are considered material if, individually
or in the aggregate, they could reasonably be expected to influence the economic decisions of users
taken on the basis of these financial statements.
221Page

RENNIE GROVE HOSPICE CARE
INDEPENDENT AUDITOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2023
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to detect material misstatements in
respect of irregularities, including fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below:
Based on our understanding of the group and the environment in which it operates, we identified that
the principal risks of non-compliance with laws and regulations related to the Charities Act 2011,
Companies Act 2006, the Fundraising Regulator and Care Quality Commlssion (CQC), and we
considered the extent to which non-compliance might have a material effert on the financial
statements. We also considered those laws and regulations that have a direct impact on the
preparation of the financial statements such as the Companies Act 2006, Charities Act 2011, FRSIO2,
Charities Statement of Recommended Practlce (SORP} and payroll tax.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financlal
ststements (including the risk of override of controls), and determined that the principal risks were
related to posting of inappropriate journal entries and management bias In certain accounting
estimates Audit procedures performed by the engagement team included:
Inspecting correspondence with regulators and tax authorities;
Discusslons with management including consideration of known or suspected instances of
non-complian￿ with laws and regulation and fraud;
Evaluating management's controls designed to prevent and detect irregularities,.
Identifying and testing journals, in particular journal entries Posted with unusual account
combinations, p05tings by unusual users or with unusual descriptions; and
Challenging assumptions and judgements made by management in thelr critical accounting
estimates
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities,
Including those leading to a material misstatement in the financial statements or non-compliance with
regulation. This risk increases the more that compliance with a law or regulation is removed from the
events and transactions reflected in the financial statements, as we will be less likely to become aware
of InStan￿S of non-compliance. The risk is also greater regarding Irregularities occurring due to fraud
rather than error, as fraud involves intentional concealment, forgery, collusion, omission or
misrepresentation,
A further description of our responsibilities for the audit of the financial statements is located on the
Financial Reporting Council's website at.. www.frc.or
auditorsres
onsibilitie
forms part of our auditor's report.
Thi5 description
Use of ourreport
This report is made solely to the charitable company's members, as a body, in accordance wlth
Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we
might state to the charitable company's members those matters we are required to state to them in
an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone other than the charitable company and the charitable company's
members, as a body, for our audit work, for this report, or for the opinions we have formed.
Kathryn Burton (Senior Statutory Auditor)
For and on behalf of Haysmacintyre LLP, Statutory Auditor
10 Queen Street Place
London
EC4R IAG
Date: 16th October2023

RENNIE GROVE HOSPICE CARE
CONSOLIDATED STATEMENT OF FINANCIAL AcfivITIES (IncorpoTatlng the Income
and Expenditure Account)
FOR THE YEAR ENDED 31 MARCH 2023
Unrestricted Restricted
Funds
Funds
Total
2023
Total
2022
Notes
INCOME:
Donations and legacies
Charitable activities
NHS fundlng
Rapid Personalised Care
other income from charltable
activities
other trading activities
Events & community
Retail income
Interest Re￿iVed
other
Hospi￿ Lottery Partnership
other Income
3,044,148
178,400
3,222,548
5,801,442
1,051,334
1,151,801
1,051,334
1,151,801
425,826
1,013,329
879,973
1,371,445
425,826
536,681
3,210,594
63,702
4,000
540,681
3,210,594
73,010
565,109
2,806,532
10,267
9,308
400,000
158,858
400,000
158,858
402,000
213,665
Total income
9,617,118
617,534
10,234,652 13,063,760
EXPENDITURE:
Raislng funds
Donations and legacies
Fundraising activitie5
Charitable activities
Patient care
Rapid Personalised Care
I,Q46,844
3,239,194
1,046,844
3,239,194
993,947
2,843,016
4,035,968
973,893
644,599
4,680,567
973,893
4,709,830
809,156
Total expenditure
9,295,899
644,599
9,940,498
9,355,949
Loss on Investment Propety
Net gains/(10sses) on investments
12
(ioo,000)
(135,150)
(ioo,000)
(39,223) {174,373)
157,089
Net incornel(expenditure)
86,070
(66,2881
19,782
3,864,900
Transfer5 between funds
(285,150)
285,150
other recognised gain$/(losses)
Net movement In funds
Funds at beginnlng of year
{199,080)
12,702,994
218,862
2,793,694
19,782
3,864,900
15,496,688 11,631,788
Funds at end of year
12,503,914
3,012,556
15,516,470 15,496,688
The note5 on pages 27 - 46 fomi part of these financial statements
The consolidated statement of flnancial activities includes all gain5 and losses recognised In the year.
All amounts derive from contlnuing activlties.
Full comparative figures for the year ended 31 March 2022 are shown in note 25.

RENNIE GROVE HOSPICE CARE
CONSOLIDATED AND CHARITY BALANCE SHEETS
AS AT 31 MARCH 2023
Group
Charity
2023
2022
2023
2022
Notes
FIXED ASSETS
Tangible fixed assets
Investment property
Investments
li
12
13
2,605,996
1,150,000
3,758,784
2,547,892
2,078,466
1,150,000
3,758,783
2,013,771
3,942,169
3,942,171
7,514,780
6,490,061
6,987,249
5,955,942
CURRENT ASSETS
stock
Debtors
Cash at bank and in hand
14
15
85,373
2,704,858
6,331,513
77,842
4,941,858
5,097,571
2,807,933
6,249,786
5,025,942
5,026,462
9,121,744
10,117,271
9,057,719 10,052,404
CREDITORS: amounts falling due
within one year
16
(1,120,054) {1,110,644) (1,119,525) (1,108,385)
NET CURRENT ASSETS
8,001,690
9,006,627
7,938,194
8,944,019
NET ASSETS
15,516,470 15,496,688 14,925,443 14,899,961
FUNDS
UNREsfRICTED FUNDS
General ReseNe
other General Fund
Designated Funds
10,257,432 11,755,418 10,252,657 11,750,645
58,722
57,835
2,187,761
889,743
2,187,761
889,743
TOTAL UNRESTRIcfED FUNDS
18
12,503,915 12,702,994 12,440,418 12,640,388
RESTRIcfED FUNDS
18
3,012,555
2,793,694
2,485,025
2,259,573
TOTAL FUNDS
18
15,516,470
15,496,688 14,925,443 14,899,961
The notes on pages 27 to 46 form part of these financial statements.
The financial statements were approved and authorised for issue by the Board of Trustees on 14 September
2023 a
were signed on its behalf by..
Drj
Cha
Shindle
Jo
n Wroe
ustee
251Page

RENNIE GROVE HOSPICE CARE
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
Notes
2023
2022
Cash generated by operatlng activities
24
2,450,869
1,922,530
Cash flows from investing activities
Interest re￿IVed
Dividends re￿iVed
Proceeds from sale of PPE
Purchase of tangible fixed assets
Purchase of investments
Pr(teeds from sale of Investments
63,693
9,317
500
(1,298,950)
920
9,347
{997,0951
8,214
8,513
Cash (used in) I provlded by investing activities
{1,216,927) (976,615)
Cash flows from financing activities
IRepayment)IProceeds from loan
(750,000)
Increase In cash and ¢ash equivalents in the year
1,233,942
193,915
Cash and cash equivalents at the beginniThJ of the year
5,097,571 4,903,656
TOTAL CASH AND CASH EQUIVALENTS AT THE END
OF THE YEAR
6,331,513
5,097,571
Cash balantrs include £2m on a 12-month fixed term deposit account which matures on the 18 January
2024.
The note5 on pages 27 to 46 fom part of these financial statements,
261PagJe

RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
I. ACCOUNTING POLICIES
In these Financial Statements, the "Charity" refers to Rennie Grove Hosplce Care, "the Group" to the
Charity and its subsidiaries.
Statement of Compliance
The financial statements have prepared In accordance with Accountlng and Repo￿ng by Charities..
Statement of Recommended Practice applicabie to charities p￿parIng their accounts in accordan￿ with the
Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 102) (effective l January
2015) (Charities SORP (FRS 102)), the Financlal Reporting Standard applicable in the UK and Republic of
Ireland (FRS 102) and the Companies Act 2006. Rennie Grove Hospi￿ Care meets the deflnition of a public
benefit entity under FRS 102. Assets and liabilitie5 are initlally recognised at historical cost or transaction
value unless othernise stated in the relevant accounting pollcy note(s).
General information
The charity 15 a private company limited by guarantee without share capital, incorporated in England and
Wales (company number: 7479930) and a charity registered in England and Wales (charity number:
1140386). The charity's registered address is Grove House, Waverley Road, St Albans, Hertfordshire AL3
5QX.
Preparatlon of account$ on a going concem basis
The trustees consider there are no material Un￿rtaIntieS about the Charity's ability to continue as a golng
concern. The review of our financial position, funds levels and future plans gives Trustees confidence the
Charity remains a going con￿rn for the foreseeable future.
Basis of Consolidation
The consolidated financial statements incorporate those of Rennle Grove Hospi￿ Care and its subsldlary
undertakings St Albans and Dacorum Day Hospi￿, The lain Rennle Hospice at Home and Iain Rennie
Hospice Servi￿5 Limited for the year ended 31 March 2023. Details of the individual subsidiary result5 are
gNen in note 20. As permitted by sertlon 408 of the Companies Art 2006, the SOFA of the parent company
is not presented as part of these financial statements. The surplus of the parent company was £25,486
(2022: £3,871,295).
Rennie Grove Hospice Care is a subsidiary of Rennie Grove Peace and its ffinancial results are Included
in the consolidated results of the Rennie Grove Peace Group.
Income recognition
All income is recognlsed once the charity has entltlement to Sncome, it is probable that income will be
re￿ived, the amount of income re￿1vable can be measured rellably.
Donations and legacies
Donations and gifts are included In full in the Statement of Financial Activities when there is entluement,
probability of receipt and the amount of income receivable can be measured reliably.
Donations are accounted for on a received basls. Legacies are recognised on a r￿1vable basi5, when
the conditions of entitlement, probability and measurement are met. Where the probability andlor
measurement criteria for legacies and donations are not satisfied as at the balance sheet date but
subsequent events resolve the uncertainty such that the criterla are met, an adjustment Is made to
recoJni5e the income.
Gifts in kind
Gifts in kind represent assets donated for distribution or use by the charity. Assets given for distrSbutlon
are recognised as Income only when distributed. Assets given for use by the charity are recognised when
271 Pcigje

RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
ACCOUNTING POLICIES (continued)
receivable. Gifts in kind are valued at the amount actually realised fr(xn the disposal of the assets or at
the price the charity would otherwise have paid for the assets.
Grants
Grants including Government Grants are recognlsed in full in the statement of financlal activities In the
year in which the charity has entitlement to the Income, the amount of income receivable can be
measured reliably and the￿ is probability of receipt,
Income from charitable activitie5
Income from charitable actlvities is recognised as earned as the related Servi￿5 are provided. Income
from other trading activitie5 is recognised as earned as the related goods are provided. Goods donated
for sale are included in the financial statements as income when they are sold.
Investment income
Inve5trnent income is recognised on a receivable basi5 On￿ the amounts can be measured reliably.
Expendlture
Expenditure is recognlsed once there is a legal or constructive obligatlon to make a payment to a third
party, it is probable that settlement will be required and the amount of the obligation can be measured
reliably. Expenditure is classified under the followlng activity headings..
Costs of ra￿Ing funds comprises of the costs associated with attrartlng voluntary income and the
costs of events and the administration of the Charity shops, a5 well as the management costs for
the investment portfolio.
Expenditure on charitable activitles comprises those costs incurred by the Charfty in the dellvery
of its activlties and servi￿5 to its beneficiaries,
Support costs comprise those costs which are ￿e￿Ssary to the delivery of Hospice servlces while not
being part of the direct costs to patients and their families and include Governan￿ costs, finance,
and office costs. Expenditure is allocated to the activity where the cost relates directly to that activity.
However, the cost of overall direction and administration of each activity, comprising the salary and
overhead costs of the central function, is apportioned based on staff time attrlbutable to each activity.
Irrecoverable VAT is charged as a cost against the activity for which the expendlture was Incurred.
Allocation of costs
Staff costs are allocated between dirert charitsble expenditure and support costs based on the time spent
on these acbvitles. Other costs are allocated based on headcount.
Operating leases
Rental charges are charged on a straight line basls over the Ilfe of the lease.
Goodwill
Go(￿wIll is calculated as the difference between the acquisition cost of an entity and the aggregate fair
value of that entity's assets and liabilitles. Goodwill is amortised on a straight line basis over its useful life.
Investments
Investments are a form of basic financlal instrument and are Initially shown in the flnancial statements at
market value. Movements in the market values of investments are shown as unreali5ed gains and losses
in the Statement of Financial Activities.
281Page

RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
ACCOUNTING POLICIES (continued)
Profits arKi losses on the reali5ation of investments are shown as realtsed gains and losses in the
statement of Financial Attivities. Realised galns and losses on investrnents are calculated as the differen
betrmeen sales proceeds and their opening carrying values or their purchase value if acquired subsequent
to the first day of the financial year. Unrealised gains and losses are calculated as the differen￿ LElween
the fair value at year end and their carrying value. Reali5ed and unrealised investment gains and losses
are combined in the Statement of Flnancial Activities.
Tangible Fixed assets
Fixed assets are stated at cost or deemed cost (donated valuation at estimated fair value) less
accumulated depreciation and impairment10sses. Assets costing more than £5,000 are capitalised,
Depreciation is calculated to wrlte off the costs of the fi'xed asset by equal instalments as follows, all
straight line,,
Freehold land
Freehold buildings
Leasehold property
Leasehold impn)vements
Motor vehicles
Fixtures and fittings
Tools and equipment
Car park
0%
over 50 years from the date of first use
over the term of the lease
over the term of the lease
25% _ 33 % straight Ilne
20% strawJht line
25Wo - 330/0 Straight line
over 10 years from the date of first use
Investment property
Investment properties are freehold buildings which are not experted to be used in the operations of the
Charity or its subsidiaries. Typicallyi they are held for value appreciation or to provide a rentsl income.
Investment properties are shown at market value at the balan￿ sh&t date.
Financial instruments
The charity only has financkil assets and flnanaal liabllities of a kind that qualify as basic financial
instruments, Basic financial instruments are initially recognised at transartion value and subsequently
measured at their settlement value with the exception of bank loans which are subsequently measured
at amortised cost using the effective interest rate method.
Creditors and provisions
Creditors and provision5 are recognised where the charity has a present obllgation resulting from a past
event that will probably result in the transfer of funds to a third party and the amount due to setme the
obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at
their settlement amount after allowing for any trade dlscounts due.
Stock
Stocks are valued at the lower of cost and net realisable value. Net realisable value is based upon estimated
selling pri￿ less further costs expected to be incurred to completlon and dlsposal. Provision is made for
obsolete and 51ow-moving items.
The Trustee5 have concluded and agreed that the valuing of shop5 donated goods for resale on receipt is
Impractical due to the hlgh volume of low value items, lack of stock 5YStem for recording these items and
the adminlstrative cost involved. Instead, the income is recognised In the accounts when these goods are
sold.
291Page

RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
ACCOUNTING POLICIES (continued)
Debtors
Trade and other debtors are recogni5ed at the settlement amount due after any trade discount offered,
Prepayments are valued at the amount prepaid net of any trade discounts dLE.
Funds
The General ReseNe comprises the accumulated surpluses of unrestrlrted incoming resour￿5 over
reSoUr￿S expended, which are available for use in fijrtherance of the general objective of the Charity at
the discretion of the Trustees. To the extent that the General Reserve is expended on capital items, a
transfer is made to the designated fixed asset fund,
Designated funds are unrestricted funds eamiarked by the Trustees for spendlng on new hospi￿ projects.
Restricted funds are funds subject to specific conditions imposed by donors. The purposes and uses of
the restricted funds are set out in the notes to the accounts, Amounts unspent at the year-end are carrted
foNard in the balance sheet.
To the extent that restricted [￿￿15 are expended on capital items a transfer is made Ltheen unrestricted
and restricted funds.
Employee benefits
Short term benefits
Short term benefit5 inclvdlng holiday pay a￿ recognised as an expense in the peri(xJ in which the
Servi￿ is re￿ived,
Employee termination benefits
Termlnation benefits are accounted for on an accrual basis and in line with FRS 102.
Pension scheme
The Charity operates a defined contribution pension scheme. The Charity company also contributes
to the NHS pension scheme and to a money purchase scheme with guaranteed benefits. Charge5 a
made to the Statement of Financial Activities as contributions fall due. More details are given in note
17 of the Finandal Statements.
Estimates and Judgements
Estimates and judgements are continualSy evaluated and are based on historical experience and other
fartors, inc5uding expectatlons of future events that are believed to be reasonable under the
clrcumstances. Although these estimates are based on management's best knowledge of the amount,
events or actions, actual results ultimately dlffer from those estimates. The Trustees consider the
evaluation of U￿ful economic lives of fixed assets to be the most significant area of Judgement and
potential effect on the financial statements.
30IPage

RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
ANALYSIS OF INCOME (2023)
Unrestricted
funds
Restrlcted
funds
Total
2023
Legacies
Donations
1,304, 145
1,740,003
1,304, 145
1,918,403
178,40D
Total donatlons and legacies
3,044,148
178,400
3,222,548
Events
Trading
536,681
3,210,594
4,000
540,681
3,210,594
Total tradlng and fundraising
3,747,275
4,000
3,751,275
Investment income recelvable
Interest receivable
Restricted interest
63,693
63,693
9,308
9,308
Total interest receivable
63,702
9,308
73,010
Income from donatlons, legacies
tradlngi fundraislng & Interest
6,855,125
191,708
7,046,833
ANALYSIS OF INCOME (2022)
Unrestricted
funds
Restricted
funds
Total
2022
Legacies
Donations
3,369,215
2,305,274
10,000
116,953
3,379,215
2,422,227
Total donatlons and legacles
5,674,489
126,953
5,801,442
Events
Trading
553,813
2,806,532
11,296
565,109
2,806,532
Total tradlng and fundralsing
3,360,345
11,296
3,371,641
Investsnent income receivable
Interest re￿1vable
Restricted interest
39
920
39
920
9,308
9,308
Total Interest receivable
959
9,308
10,267
Income from donations, legacies,
trading, fundraising & interest
9,035,792
147,557
9,183,350
31 | P<igse

RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
INCOME FROM CHARITABLE ACTIVITIES (2023)
Unrestricted Restricted
funds
funds
2023
Total
NHS funding from CCGS
Rapid Personallsed Care
Pepper Foundation/ NHS England
COVID grant funding through Hospice UK
other grant funding through Hospice UK
1,051,334
1,151,801
1,051,334
1,151,801
425,826
425,826
2,203,135
425,826
2,628,961
INCOME FROM CHARITABLE ACTIVtTIES (2022)
Unrestricted
funds
Re$tricted
funds
2022
Total
NHS funding from CCGS
Rapld Personalised Care
Pepper Foundation/ NHS England
COVIO grant funding through Hospi￿ UK
Other grant funding through Hospice UK
1,013,329
879,973
1,013,329
879,973
385,929
816,916
168,600
385,929
816,916
168,600
1,893,302
1,371,445
3,264,747
OTHER INCOME (2023)
Unrestricted
funds
Restricted
funds
2023
Total
Hospice Lottery Partnership
Busine55 ContinLJity Insuran￿ Claim
Council Grant Covid 19
Furlough Covld 19
other Incorne
400,000
4(X),000
158,858
158,858
558,856
558,858
OTHER INCOME (2022)
Unrestricted
funds
Restricted
funds
2022
Total
Hospi￿ Lottery Partnership
Business Continuity Insurance Claim
Council Grant Covid 19
Furlough Covid 19
other Income
402,000
70,670
116,550
7,957
13,148
402,000
70,670
116,550
7,957
18,488
5,340
610,325
5,340
615,665
321Page

RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
EXPENDITURE (2023)
Direct staff Dirert other
costs
costs
Allocated
support costs
2023
Total
Costs of raising donations and
legacie5
Costs of tradlng and fundraising
Charitable activities
Patient care
651.672
1,281,807
237,140
1.574,784
158,032
382,603
1,046.844
3,239,194
4,331,993
632,118
690,350
5,654,461
6,265,472
2,444,042
1,230,985
9.940,499
Induded In the allocated support costs above are staff costs of £842,498 (2022,. £746,335). Included in the 2023
Direct Staff costs patient care costs are agency staff costs related to the Rapid Personalised Care initiative £257,448
(2022: £193,893).
EXPENDITURE (2022)
Direct staff Dirert other
costs
Allocated
support costs
2022
Total
Costs of raising donations and
legacies
Costs of trading and fundraising
Charitable artlvltles
Patient care
657,307
1,150,833
4,305,462
191,505
1,372,885
574,928
145,135
319,298
638,596
993,947
2,843,016
5,518,986
6,113,602
2,139,318
1,103,029
9,355,949
ANALYSIS OF SUPPORT COSTS {2023)
2023
Total
Management
Finance
Resource$ Governan
Costs of raising
donations and legacEs
Costs of trading and
fundraising
Charitable acknvities
Patient care
23,367
32,818
91,872
9,975
158,032
56,573
79,455
222,425
24,150
382,603
102,078
143,363
401,335
43,575
690,350
182,018
255,636
715,631
77,700
1,230,985
ANALYSIS OF SUPPORT COSTS {2022)
2022
Total
Management
Finance
Resources Governance
Costs of raising
donations and legaaes
Costs of trading and
Fundraising
Charitable activities
Patient care
22,508
30,979
79,619
14,882
147,988
48,420
66,642
171,280
32,014
318,356
96,839
133,285
342,559
64,028
636,711
167,767
230,906
593,458
110,924
1,103,055

RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
GOVERNANCE COSTS INCLUDE
2023
2022
Insuran
Legal f￿5
Professional fee5
Other expenses
Auditorfs remuneratlon:
Audit work
Other Se￿1￿5
6,664
9,300
1,600
73,001
4,523
43,223
2,358
22,300
3,155
20,375
2,125
77,700
110,924
NET INCOME
2023
2922
Net income Is stated after.,
ALKlitor5' remuneration
Audit services
other servi￿5
Operating lease rentals
Land and buildings
Depreciation
Amortisation
22,300
3,155
20,375
2,125
672,656
90,847
672,050
94,272
loo,000
STAFF COSTS
2023
Number
2022
Number
The average monthly number of employees of the Charity and the Group
during the year was..
Direct charltable work
Fundraising - donations and legacies
Fundraising - trading (shop staffj
Fundraising events
Management and administratlon
83
19
46
88
20
44
18
16
166
169
Employment costs In respect of the staff above were:
2023
2022
Wages and salaries
National insurance
Pensions
Other employee related costs
5,611,540
534,134
361,135
325,713
5,565,241
488,721
323,659
288,332
6,832,522
6,665,953
341Prige

RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANcfAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
STAFF cosrs (continued)
Redundancy Costs.. £4,615 was pald in redundancy during the year as I staff member was made
redundant due to the closure of one of our retail shops. (2022.. £12,600).
The number of employees whose emoluments, excluding employerfs pension contributions and
employers national insurance contributions, were over £60,000 during the year was-
2023
Number
2022
Number
£60,001- £70,000
£70,001 to £80,000
£80,001 to £90,000
£90,001 to £lOO,000
£ioo,000 to £llO,(X)O
£120,001 to £130,000
During the year pension contributlons for the flve employees noted above amounted to £28,621. (2022..
£25,196). The total employee beneflts of the key management personnel of the Group and Charity were
£572,955 {2022.' £584,839).
TRUSTEE REMUNERATION
The Trustees did not receive any remuneration durlng the year {2022: nil). The Trustees were not
reimbursed any travel costs during the year (2022: £nll).
10. TAXATION
The Charity is exempt from corporatlon tax as all Its income is charitable and 15 applied for charitable
purposes.
351Page

RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
11. TANGIBLE FIXED
ASSETS
Leasehold
improve-
ments
Fixtures
and
fittings
Land and
buildings
Tools and
equipment
Motor
vehicles
Total
Group:
Cost
At l Aprll 2022
Additions
Disposals
Transfer
2,966,460
301,129
231,677
362,569
105,600
52,437 3,914,272
43,350
148,950
(10,834) (389,222)
(378,3881
At 31 March 2023
2,588,072
301,129
231,677
468,169
84,953 3,674,000
Depreciation
At l April 2022
Charge for.the year
Disposa15
508,313
33,915
(378,388)
254,913
7,811
212,034
19,642
344,714
17,153
46,406
1,366,380
12,326
90,847
{10,834) 1389,222)
At 31 March 2023
163,842
262,724
231,676
361,867
47,898 1,068,005
Net book value
At 31 March 2023
2,424,232
38,405
106,302
37,055 2,605,995
At 31 Mard) 2022
2,458,147
46,216
19,643
17,855
6,031 2,547,892
Charity:
Cost
At l Aprll 2022
Additions
Disposals
Transfer
2,297,860
301,129
231,677
362,569
105,600
52,437 3,245,672
43,350
148,950
(10,834) 1389,222)
(378,388)
At 31 March 2023
1,919,472
301,129
231,677
468,169
84,953 3,005,4(M)
Depreciation
At l April 2022
Charge for the year
Retire Assets
373,833
27,324
(378,388)
254,913
7,811
212,034
19,642
344,714
17,153
46,<106 1,231,900
12,326
84,256
(10,834) (389,222)
At 31 March 2023
22,771
262,724
231,676
361,867
47,898
926,934
Net book value
At 31 March 2023
1,896,703
38,405
106,302
37,055 2,078.466
At 31 March 2022
1,924,028
46,216
19,643
17,855
6,031 2,013,771
361 P<igse

RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
12. INVESTMENT PROPERTY (GROUP
AND CHARITY)
Group
2023
Group
2022
Marf(et valuation
At l April 2022
Additions
Disposals
Gains/(losses) on revaluation
1,250,000
(ioo,ooo>
At 31 March 2023
1,150,000
Following a legacy notification received in May 2021, a propelty was transferred into Rennie Grove Hosplce
Care ownership in July 2022. The estimated market value at the date ownership transferred to the Charity
was £1,250,OCx).
13. INVESTMENTS
Group
2023
Group
2022
Charity
2023
Charity
2022
Listed Investments
Unlisted investments
3,499,975
258,807
3,683,362
258,807
3,499,975
258,809
3,683,362
258,809
3,758,782
3,942,169
3,758,784
3,942,171
Listed investments (Group only):
Group
2023
Group
2022
Market valuation
At l April 2022
Addition5
Disposals
Gainslllosses) on Investments
3,683,362
2,537,391
997,095
(6,960)
155,836
(7910)
(175,477)
At 31 March 2023
3,499,975
3,683,362
Historical cost of Ilsted investments
3,369,718
3,280,207
Listed Investments:
Nurse5 Cottage Trust has closed their charity and donated the proceeds to Rennie Grove in the form of
219,015 £1 shares In UK Government bonds and a small amount of cash. The remaining Investments
are held in the Barclays Charity Investment Fund.
371Pagye

RENNIE GROVE HOSPXCE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
Unlisted investment$:
At 31 March 2018 The Ialn Rennie Hospi￿ at Home and St Albans and Dacorum Day Hospice each owned
14 Shares of £1 nominal value each in The Hospice Lottery Partnership Limlted, a company reglstered in
England and Wales carrying out fundralslng aciivity for 6 hospi￿. The investments were included in the
financial statements at cost to the Group.
On 16 Ortober 2018, HLP and all shareholders signed a new Shareholder agreement. The Iain Rennie
Hospice at Home and St Albans and Dacorum Day Hospice shares were transferred to Rennie Grove
Hospice Care on this date at cost.
Each partlcipating hospice has a representative on The Hospi￿ Lottery Partnership board. During the
year to 31 March 2023, the Hospice Lottery Partnership Limited made donatlons to Group companies
totalling £400,000 (2022.. £402,000). As of 31 March 2023, £nil was due to the group from The Hospice
Lottery Partnership {2022'. £nil).
14.
STOCK
Group
2023
Group
2022
Charity
2023
Charity
2022
Bought in gcK)ds for resale
85,373
77,842
15.
DEBTORS
Group
2023
Group
2022
Charity
2023
Charity
2022
Trade debtors
Income tax recoverable
Prepayments and accrued legacy income
Other debtors
Intercompany debtors
36,759
2,668,099
29,460
4,912,106
292
36,759
2,668,360
29,460
4,912,106
290
84,086
103,097
2,704,858
4,941,858
2,807,933
5,025,942
16.
CREDITORS: amounts falling due
wlthin one year
Group
2023
Group
2022
Charity
2023
Charlty
2022
Trade creditors
Taxation and Social securlty
Pensions
Accruals and deferred income
other creditors
338,751
7,385
56,868
717,050
188,182
26,690
55,767
840,005
345,439
1,819
56,868
715,400
188,373
25,890
55,767
838,355
1,120,054
1,110,644
1,119,526
1,108,384
381Page

RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
Ac(ruals and deferred income include deferreAi income as folkJws.'
Group &
Charity
2023
Group &
Charity
2022
At l April 2022
Amounts deferred in the year
Amounts released In the year
475,282
434,285
491,675
475,282
{475,282) (434,285)
At 31 March 2023
491,675
475,282
17. PENSION COMMITMENTS
The Charity contributed to three penslon schemes during the year on behalf of its employee5.
The NHS Pension Scheme
The Pensions Trust Growth Plan
The Standard Life defined contribution scheme
Contributions to each scheme are charged to the Statement of Financial Artivitres as the employer's
contributions fall due.
The NHS Pension Scheme is an unfunded, defined benefit scheme that covers NHS employerS1 general
praCtI￿S and other bodies allowed under the direction of the Secretary of State in England and Wales. As
a consequence, it Is not possible for the Charity to identify its share of the assets and liabllities of the
underlying scheme.
NHS Resource Accounts are published on the NHS Penslons website annually and Include the retK)rt from
the scheme artuary. 115,066 in contributions were outstanding at 31 March 2023 {2022'. £15,433).
The Pensions Trust Growth Plan is a money purchase scheme with guaranteed benefits which is closed to
new members. This is a multi-employer scheme and, as it is not possible to identify the Charity's share of
underlying a55ets and liabilities, the scheme is accounted for as a defined contribution scheme and
contributions are accounted for as they fall due. A ten year deficit reduction plan has been agreed, into
which the Charity pays a sum of £44 per annum. The most re￿nt estlmate as at 30 September 2022
shows that a liablllty of £20,853 would arise if the Charity withdrew from the scheme. The￿ is no plan to
leave the scheme therefore this liability has not been provided for in the financial statements. £1,578 in
pension contributions were outstanding at 31 March 2023 (2022.. £1,406).
The Standard Life scheme covers both the defined contribution arrangement and auto enrolment.
The Standard Life defined contrlbution scheme had £Nil In pension contributions outstsnding at 31 March
2023 (2022.. £nil}. The Standard Life auto-enrolment scheme had £40,224 in ￿nSIon contributlons
outstanding at 31 March 2023 (2022.. £38,927).
391Page

## **RENNIE GROVE HOSPICE CARE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023** 

|**18.**|**FUNDS 2023**|**At 1 April**|**Income**|**Expenditure**|**G/L and**|**At 31**|
|---|---|---|---|---|---|---|
|||**2022**|||**Transfers**|**March 2023**|
|||**£**|**£**|**£**|**£**|**£**|
||**Group:**||||||
||**Unrestricted funds**||||||
||**General Reserve**|11,755,418|9,406,846|(9,029,582)|(1,875,250)|10,257,432|
||Acc. profit of subsidiaries|57,835|210,271|(209,384)|-|58,722|
||**Designated Funds**||||||
||Investment Property Fund|-|-|-|1,150,000|1,150,000|
||Designated fixed asset Fund|89,743|-|(56,932)|148,950|181,761|
||Building Refurbishment|300,000|-|-|(300,000)|-|
||Digital Transformation|500,000|-|-|(500,000)|-|
||Capital Programme Fund|-|-|-|500,000|500,000|
||Merger Implementation Fund|-|-|-|106,000|106,000|
||Strategic Initiatives Fund|-|-|-|250,000|250,000|
|||---------------|------------------|--------------------|------------------|-------------------|
|||12,702,997|9,617,117|(9,295,899)|(520,300)|12,503,915|
||**Restricted funds**||||||
||Property Fund|2,458,148|-|(33,915)|-|2,424,233|
||Pepper Foundation/NHS|-|425,826|(425,826)|-|-|
||Nurses Cottage Trust|272,898|9,308|(9,308)|(39,223)|233,675|
||Hospice UK/NHS Eng grants||||285,150|285,150|
||Other restricted funds|62,646|182,400|(175,551)|-|69,495|
|||--------------------|-----------------|--------------------|-----------------|--------------------|
|||2,793,692|617,534|(644,599)|245,927|3,012,554|
|||--------------------|-------------------|--------------------|-----------------|--------------------|
||**Total funds**|15,496,690|10,234,652|(9,940,498)|(274,373)|15,516,470|
|||=======|=======|========|=======|========|
||**Charity:**||||||
||**Unrestricted funds**||||||
||**General Reserve**|11,750,645|9,510,958|(9,133,693)|(1,875,250)|10,252,657|
||**Designated Funds**||||||
||Investment Property Fund|-|-||1,150,000|1,150,000|
||Designated fixed asset Fund|89,743|-|(56,932)|148,950|181,761|
||Building Refurbishment|300,000|-|-|(300,000)|-|
||Digital Transformation|500,000|-||(500,000)|-|
||Capital Programme Fund|-|-|-|500,000|500,000|
||Merger Implementation Fund|-|-|-|106,000|106,000|
||Strategic Initiatives Fund|-|-|-|250,000|250,000|
|||-------------------|------------------|---------------------|------------------|-------------------|
|||12,640,388|9,510,958|(9,190,624)|(520,300)|12,440,418|
||**Restricted funds**||||||
||Pepper Foundation/NHS|-|425,826|(425,826)|-|-|
||Property Fund|1,924,028|-|(27,324)|-|1,896,704|
||Nurses Cottage Fund|272,898|9,308|(9,308)|(39,223)|233,675|
||Other restricted funds|62,646|182,400|(175,550)|285,150|354,646|
|||------------------|-----------------|--------------------|-----------------|------------------|
|||2,259,573|617,534|(638,008)|245,927|2,485,025|
|||------------------|--------------------|--------------------|-----------------|------------------|
||**Total funds**|14,899,961|10,128,492|(9,828,633)|(274,373)|14,925,443|
|||========|========|========|=======|========|




**40|** P a g e 



## **RENNIE GROVE HOSPICE CARE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023** 

## **FUNDS 2022 – PRIOR YEAR COMPARATIVES** 

|**18.**|**FUNDS 2022**||||**Gains,**||
|---|---|---|---|---|---|---|
||||||**Losses**||
|||**At 1 April**|||**and**|**At 31**|
|||**2021**|**Income**|**Expenditure**|**Transfers**|**March 2022**|
|||**£**|**£**|**£**|**£**|**£**|
||**Group:**||||||
||**Unrestricted funds**||||||
||**General Reserve**|8,481,531|11,340,134|(7,445,238)|(621,011)|11,755,416|
||Acc. profit of subsidiaries|57,640|199,285|(199,090)|-|57,835|
||**Designated Funds**||||||
||Designated fixed asset fund|150,101|-|(60,358)||89,743|
||Building Refurbishment|-|-|-|300,000|300,000|
||Digital Transformation|-|-|-|500,000|500,000|
|||8,689,272|11,539,419|(7,704,686)|178,989|12,702,994|
||**Restricted funds**||||||
||Property Fund|2,492,062|-|(33,915)|-|2,458,147|
||Pepper Foundation/NHS|-|385,929|(385,929)|-|-|
||COVID grant funding through|-|985,516|(985,516)|-|-|
||Hospice UK||||||
||Nurses Cottage Trust|294,798|9,308|(9,308)|(21,900)|272,898|
||Other restricted funds|155,655|143,589|(236,595)|-|62,649|
|||--------------------|-----------------|--------------------|-----------------|--------------------|
|||2,942,515|1,524,342|(1,651,263)|(21,900)|2,793,694|
|||--------------------|-------------------|--------------------|-----------------|--------------------|
||**Total funds**|11,631,786|13,063,760|(9,355,949)|157,089|15,496,688|
|||========|========|========|=======|========|
||**Charity:**||||||
||**Unrestricted funds**||||||
||**General Reserve**|8,476,762|11,427,835|(7,532,941)|(621,011)|11,750,645|
||**Designated Funds**||||||
||Designated fixed asset fund|150,101|-|(60,358)|-|89,743|
||Building Refurbishment|-|-|-|300,000|300,000|
||Digital Transformation|-|-|-|500,000|500,000|
|||--------------|-------------|----------------|-------------|---------------|
|||8,626,862|11,427,835|(7,593,299)|178,989|12,640,388|
||**Restricted funds**||||||
||Pepper Foundation|-|385,929|(385,929)|-|-|
||COVID grant funding through|-|985,516|(985,516)|-|-|
||Hospice UK||||||
||Property fund|1,951,351|-|(27,324)|-|1,924,028|
||Nurses Cottage Fund|294,799|9,308|(9,308)|(21,900)|272,898|
||Other restricted funds|155,653|143,589|(236,596)|-|62,646|
|||------------------|-----------------|--------------------|-----------------|------------------|
|||2,401,804|1,524,342|(1,644,672)|(21,900)|2,259,573|
|||------------------|--------------------|--------------------|-----------------|------------------|
||**Total funds**|11,028,666|12,952,177|(9,237,971)|157,089|14,899,961|
|||=======|=======|========|=======|========|



**41 |** P a g e 



## **RENNIE GROVE HOSPICE CARE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023** 

## **18. FUNDS (continued)** 

## **RESTRICTED FUNDS** 

## **Property Fund** 

The property fund represents the net book value of Gillian King House, a freehold property purchased through a gift from a trust in November 2002 to accommodate the nursing and support teams operating in the South Bucks area, and the Grove House premises, which is a leasehold property, subject to a lease from the Department of Health for 99 years from 1991. The construction and subsequent extensions of the premises have been financed mainly from grants and donations made for these specific purposes. 

## **The Pepper Foundation/NHS** 

The Pepper Foundation and Department of Health funds are received towards the salaries and expenses of the paediatric Hospice at Home team and the family support services. 

## **Nurses Cottage Fund** 

In May 2018, Rennie Grove Hospice Care received a donation from The Nurses Cottage Fund consisting of Treasury Stock and Cash totalling £241,614. The trustees have approved the expenditure of cash and earned interest on clinical care in the Great Missenden and Prestwood areas. 

## **Hospice UK/NHS England Grant** 

Grants received for collaboration and data analytics projects. 

## **Other Restricted Funds** 

Other restricted funds consist of smaller grants and donations given for specific purposes or projects. 

## **DESIGNATED FUNDS** 

In conjunction with the Trustees of Rennie Grove Peace, the Trustees have designated certain unrestricted funds to known and expected projects which are expected to be carried out over the short and medium terms and which are considered essential to ensure the successful delivery of the Group’s strategies. During the year, the Trustees have carried out a review of the designated unrestricted funds to ensure these are aligned with Rennie Grove Peace’s plans and these plans are adequately but not excessively funded.  The following designated unrestricted funds are held by RG at 31 March 2023: 

- **The Fixed Asset Fund** represents the net book value of fixed assets other than property. 

- **Investment Property fund £1,150,000** Finances a donated property held for its capital appreciation and rental stream and not used in the day-to-day operations of Rennie Grove. 

- **Capital Programmes Fund £500,000.** Capital projects identified for the strategic planning period. 

- **Merger Implementation Fund £106,000** Representing key projects necessary to successfully implement the merger. 

- **Strategic Initiatives Fund £250,000** Initiatives identified by the EB, and supported by the Trustees, to support our clinical and operational plans as we progress the Charity’s strategy. 

## **TRANSFERS** 

During the year £285,150 (2022: £nil) was transferred from General Reserves to restricted funds. Following a review, £168,600 of grants from Hospice UK and £116,600 from NHS England were moved from unrestricted to restricted funds. 

**42 |** P a g e 



## **RENNIE GROVE HOSPICE CARE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023** 

|**19.**|**ANALYSIS OF NET ASSETS BY FUNDS (2023)**|**Unrestricted**|**Restricted**||
|---|---|---|---|---|
|||**funds**|**funds**|**Total**|
|||**£**|**£**|**£**|
||**Group:**||||
||Tangible fixed assets|181,761|2,424,234|2,605,996|
||Investment property|1,150,000|-|1,150,000|
||Investments|3,525,108|233,675|3,758,783|
||Other net assets|7,647,046|354,645|8,001,691|
|||-----------------|---------------|---------------|
||**Total net assets**|12,503,915|3,012,555|15,516,470|
|||========|=======|========|
||**Charity:**||||
||Tangible fixed assets|181,761|1,896,705|2,078,466|
||Investment property|1,150,000|-|1,150,000|
||Investments|3,525,108|233,675|3,758,785|
||Other net assets|7,583,549|354,645|7,938,194|
|||----------------|---------------|---------------|
||**Total net assets**|12,440,418|2,485,025|14,925,443|
|||========|=======|========|
|**19.**|**ANALYSIS OF NET ASSETS BY FUNDS (2022)**|**Unrestricted**|**Restricted**||
|||**funds**|**funds**|**Total**|
|||**£**|**£**|**£**|
||**Group:**||||
||Tangible fixed assets|89,743|2,458,149|2,547,892|
||Investments|3,669,271|272,898|3,942,169|
||Other net assets|8,943,980|62,647|9,006,627|
|||-----------------|---------------|---------------|
||**Total net assets**|12,702,994|2,793,694|15,496,688|
|||========|=======|========|
||**Charity:**||||
||Intangible fixed assets||||
||Tangible fixed assets|89,743|1,924,028|2,013,771|
||Investments|3,669,273|272,898|3,942,171|
||Other net assets|8,881,372|62,647|8,944,019|
|||-----------------|---------------|---------------|
||**Total net assets**|12,640,388|2,259,573|14,899,961|
|||========|=======|========|



**43 |** P a g e 



RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
20. SUBSIDIARY COMPANIES
The charitable company owns IOOO/o of the share capital of three subsidiaries, which are all incorporated In
England and Wales. The results for the year to 31 March 2023 and the a55ets and liabilities at this date are
induded within the consolidated financial statements.
Income
Expendlture
Net funds
St Albans and Dacorum Day Hospl
Q>mpany number.. 2609260
(harity number.. 1003462
The lain Rennie Hosplce at Home
Company number: 2199373
Charity number.. 297847
laln Rennie Hospi￿ Servlces Ltd.
Company number.. 03068254
4,772
IirKI% own&Jl
6,591
527,529
IItXPkn owned)
210,272
105,274
58,724
(l(A)% ownEd}
21. RELATED PARTY TRANSAcfIoNS
The charitable company has three subsidiaries, detailed in note 20 above. During the year laln Rennie
Hosp1￿ Servi￿5 made donations to the charitable company of £87,702 (2022.. £33,854).
At 31 March 2023 St Albans and Dacorum Day Hospice was due £Nil from the charitable company (2022:
£Nil), The Iain Rennie Hospice at Home was due £Nil from the charltable company (2022., Nil) and Iain
Rennie Hospice Services is due £104,997 to the charitsble company (2022.. £87,702).
22. FINANCIAL COMMITMENTS
As at 31 March 2023 the Charity and Group were commltted to making the following payments under non-
cancellable operating I￿seS.
Land and buildings
2023
2022
Expiry date..
Within one year
Between one and ￿0 years
Be￿een two and five years
In over five years
599,032
530,450
1,436,424
508,423
670,332
520,244
1,070,235
792,110
3,074,329
3,052,921
441Page

RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
23. FINANCIAL INSTRUMENTS
2023
2022
GROUP:
Financial assets at amort15ed cost
Flnancial liabilities at amortised cost
Financial assets at fair value
Equity instrument at cost less impalrment
6,331,249
402,306
3,499,975
258,806
5,097,862
243,949
3,683,362
258,806
CHARITY:
Financial assets at amortised cost
Financial liabilities at amortised cost
Financial asset at fair value
Equity instrument at cost less Impalrment
6,249,523
297,309
3,499,975
258,808
5,026,752
156,438
3,683,362
258,808
24. NOTES TO THE CASHFLOW STATEMENT
2023
2022
Reconclllation of changes
in
resource$ to net cash
inflow/(outflow) from operating activities
Net income for reporting period
Depreciation of tangible fixed assets
Amortisation of intangible fixed assets
{Gains)/Losse5 on investment property
(Gains)/Losses on investments
Interest r￿1Ved
Dividends re￿IVed
Reali5ed {Gains)/Loss
(In¢￿ase}/Decrease in stock
Decrease/(Increasel in debtors
Increa5e/(Decreasel in creditors
19,780
90,846
3,834,900
94,272
ioo,o
loo,000
175,477
{63,693)
(9,317)
(1,103)
(7,531)
2,137,000
9,409
(155,835)
(920)
{9,347)
(1,255)
(26,842)
(1,959,883)
47,440
Cash generated by operating activities
2,450,869
1,922,530
451 P(Ige

RENNIE GROVE HOSPICE CARE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
25. COMPARATIVE CONSOLIDATED STATEMENT OF FINANCIAL ACTivmES (2022):
Unrestricted
Funds
Restricted
Funds
Total
2022
Notes
INCOME.
Donatlons and legacies
Charitable actlvitie$
NHS funding
Rapid Personali5ed Care
Other income from charitable
activities
other trnding activities
Events & communlty
Retail income
Xnterest receivable
other
Hospice Lottery Partnership
Other income
5,674,489
126,953
5,801,442
1,013,329
879,973
1,013,329
879,973
1,371,445
1,371,445
553,813
2,806,532
959
11,296
565,109
2,806,532
10,267
9,308
402,000
208,325
402,000
213,665
5,340
Total income
11,539,419
1,524,342
13,063,760
EXPENDJTURE:
Raising funds
Donations and legacies
Fundraising artivitie5
Charitable activitles
Patient care
Rapid Personalised Care
993,947
2,843,016
993,947
2,843,016
3,058,567
809,156
1,651,263
4,709,830
809,156
Total expenditure
7,704,686
1,651,263
9,355,949
Net gainsl(105ses) on investments
178,989
(21,900)
157,089
Net Incomel(expenditure)
4,013,722
(148,821)
3,864,900
Transfers between funds
other recognised galnsl(losses)
Net movement in funds
Funds at 31 March 2021
4,013,722
8,689,272
(148,821)
2,942,515
3,864,900
11,631,788
Funds at 31 March 2022
12,702,994
2,793,694
15,496,688
461Pagc