| Reference and Administrative Details |
|
|---|---|
| Trustees' Report | 2to 3 |
| Statemeut ofTrustees' Responsibilities | |
| Independent~sReport | |
| Statement ofFinancial Activities | |
| Balance Sheet | |
| Notes to the Financial Statements | 8to 15 |
| Andrew Howell | |||
|---|---|---|---|
| Michaela Elam | |||
| Toni Clark | |||
| Amy Manning | |||
| Elizabeth Buttle | |||
| Emma Martin | |||
| Prhtctpal OfBce | 21 Algores Way | ||
| Wisbech | |||
| Cambs | |||
| PE132TQ | |||
| Charity Registration | Number | 1140377 | |
| Bankers | HSBC | ||
| 1 Comhill | |||
| Wisbech | |||
| Cambs | |||
| PE13 1NA | |||
| Independent | Examiner | TC Group | |
| 9/10 The Crescent | |||
| Wisbech | |||
| Cambs | |||
| PE13 1EH |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Unrestricted | 2021 | 2020 | ||||
| Note | g | g | g | |||
| Income and Endowments | from: | |||||
| Donations and legacies |
10,700 | 10,700 | 49,082 | |||
| Charitable activities |
59,691 | 59,691 | 30,438 | |||
| Other trading activities | 43,150 | 43,150 | 7,041 | |||
| Investment income |
2 | 2 | 3 | |||
| 113,543 | 113,543 | 86,564 | ||||
| Expenditure on: |
||||||
| Raising funds | (12,272) | (12,272) | (754) | |||
| Charitable activities Other expenditure |
8 | (67,339) 112,217) (91,828} |
(67,339) ~)2.2)7) ~9),828) |
(63,806) ~8,379 (72,939} |
||
| Net movement in funds |
21,714 | 21,714 | 13,625 | |||
| Recondliation offunds |
||||||
| Total funds brought | forward | 85,335 | 85,335 | 71,710 | ||
| Total funds carried | forwmd | 107,049 | 107,049 | 85,335 |
| Balance Sheet as at | 31Decem | ber 2021 | |||
|---|---|---|---|---|---|
| Note | 2021f | 2020 f |
|||
| Fixed assets | |||||
| Tangible assets | 13 | 55,092 | 47,651 | ||
| Current assets | |||||
| Debtors | 14 | 865 | 1,573 | ||
| Cash at bank and in hand | 15 | 53,448 | 43,978 | ||
| 54,313 | 45,551 | ||||
| Creditors: Amounts | falling due within one year | 16 | 2,355 | 7,867) | |
| Net current assets | 51,957 | 37,684 | |||
| Net assets | 397.949 | 85,335 | |||
| Funds ofthe charity: | |||||
| Unrestricted income |
funds | ||||
| Unrestricted funds |
107,049 | 35,335 | |||
| The financia statements tm pages 6to 15were appmved | by the trustees, and authorised | for issue on | |||
| and signed on their behalf by: | |||||
| ~cd%. | |||||
| Toni Clark | Andrew Howell | ||||
| Trustee tWlOl~l2 |
Trustee | 1+1tyL(EVE. |
| 3 Income fro | m chari | table activities |
|||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | Total | Total | |||||
| General | 2021 | 2020 | |||||
| f | g | g | |||||
| Opomdou ofgymnastics | club | 59,691 | 59,691 | 30,436 | |||
| 4 Income from other | trading actlvitives | ||||||
| Unrestricted | |||||||
| funds | Total | ||||||
| General | funds | ||||||
| g | 0 | ||||||
| Trading income; | |||||||
| Sales ofgoods sud services | |||||||
| Events income: | 15,844 | 15,844 | |||||
| Other events income | 27,306 | 27,306 | |||||
| Total for 2021 | 43,15D | 43,150 | |||||
| Total for 2020 | 7,D41 | 7,D41 | |||||
| 5 Investmcnt | income | ||||||
| Unrestricted | |||||||
| funds | Total | ||||||
| General | ibnds | ||||||
| g | g | ||||||
| Interest mceivsble snd similar income; | |||||||
| Interest receivable on bsuh deposits | |||||||
| Total for 2021 | |||||||
| Total for 2020 |
| 7 Expendi | ture on c |
haritable activities |
|||
|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||
| Geneml | 2021 | 2020 | |||
| f | |||||
| Indemnity | insurance | recharged | 1,174 | 1,174 | 960 |
| Coaching fees | 2,941 | 2,941 | 7,428 | ||
| Rent | 15,000 | 15,000 | 15,000 | ||
| Rates | 446 | ||||
| Light, heat | and power | 2,035 | 2,035 | 3,403 | |
| Travel and | subsistence | 263 | 263 | 92 | |
| Baddebts written oif Depreciation ofplant and~ |
8,566 | 8,566 | 854 8,371 |
||
| Staircosts | 36,190 | 36,190 | 26,210 | ||
| Govername | costs | 1,170 | 1,170 | 1,042 | |
| 67,339 | 67,339 | 63,866 |
| 0 Other Expenditure | 0 Other Expenditure | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| Total | Total | ||||||
| General | 2021 | 2020 | |||||
| g | 8 | 8 | |||||
| Insurance | 691 | 691 | 660 | ||||
| Repahs and maintenance | 9,113 | 9,113 | 5,532 | ||||
| Telephone and fitx |
243 | 243 | 310 | ||||
| Ofiico expeases Computer sottaute |
end~ecosts | 1,883 187 |
1,883 187 |
1,081 501 |
|||
| Printing, postage and stationery | 101 | 101 | 295 | ||||
| 12,217 | 12,217 | 0.379 | |||||
| 9 Analysis ofgovernance | aud support costs | ||||||
| Governance costs |
|||||||
| Unrestricted | |||||||
| fends | Total | ||||||
| General | funds | ||||||
| 0 | 0 | ||||||
| Independent examiner fees |
|||||||
| Ihuuninatton ofthe finsncial statements |
1,170 | 1,170 | |||||
| Total for 2021 | 1,170 | 1,170 | |||||
| Total for 2020 | 1,042 | 1,042 | |||||
| 10 Net incoming/outgoing | resources | ||||||
| Net incoming resources Ihr the | year include: | ||||||
| 2021 | 2020 | ||||||
| g | |||||||
| Deptnciafion offixed assets | 0.366 | 8,371 | |||||
| 11 Independent | examiner's | remuneration | |||||
| 2021 | 2020 | ||||||
| 0 | |||||||
| Examination ofthe | financial statements | 1,170 | 1,042 | ||||
| 12 Taxation | |||||||
| The charity isaregistered | charity and is therefhm | exempt fiom taxation. |
| Total | Total | |||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | fends | |||
| 2021 | 2020 | |||
| g | 0 | |||
| Income and Endowments | from: | |||
| Donations and legacies | 10,700 | 49,082 | ||
| Charitable activites |
59,691 | 30,438 | ||
| Other Ifadh80 activities | 43,150 | 7,041 | ||
| Investment income |
2 | 3 | ||
| 113,543 | 86,564 | |||
| Expenditure on: |
||||
| Raising funds | (12372) | (754) | ||
| Charitable activities |
(67,339) | (63,806) | ||
| Other expenditure | (12,217) | (8,379) | ||
| Total expendinne | (91,828) | (72,939) | ||
| Net income | 21,714 | 13,625 | ||
| Net movement in funds |
21,714 | 13,625 | ||
| Recondliadon offends | ||||
| Total funds brought | forward | 85,335 | 71,710 | |
| Toatl funds carried forward | 107,049 | 85,335 |
| Total | Total | ||
|---|---|---|---|
| 2021 | 2020 | ||
| 0 | 0 | ||
| Income and Endowments | from: | ||
| Donations and legacies (analysed below) |
10,700 | 49,082 | |
| Charitable activities (aualysed below) |
59,691 | 30,438 | |
| Other trading activities (analysed below) | 43,150 | 7,041 | |
| Investment income (analysed below) |
2 | 3 | |
| Total income | 113,543 | 86,564 | |
| Expenditure on: |
|||
| Raising funds (analysed below) |
(12,272) | (754) | |
| Charitable activities (analysed below) |
(67,339) | (63,806) | |
| Other expenditure (analysed |
below) | (12,217) | (8,379) |
| Total expenditure | (91,828) | (72,939) | |
| Net income | 21,714 | 13,625 | |
| Net movement in funds |
21,714 | 13,625 | |
| Reconcilafion offunds | |||
| Total funds brought forward |
85,335 | 71,710 | |
| Total funds carried forward | 107,049 | 83,333 |
| Total | Total | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| g | g | |||
| Denatieas uag legacies | ||||
| Appeals and donations | 11,463 | |||
| Uk Government grants |
8,607 | 37,619 | ||
| 8,6D7 | 49,082 | |||
| Charitable activities |
||||
| Subscriptions | 59,691 | 30,438 | ||
| 59,691 | 30,438 | |||
| Other trathug ac&Alee | ||||
| Sales ofkit and chalk | 1,184 | |||
| Competitions | 15,844 | (225) | ||
| Exhibitions | 27,306 | 6,082 | ||
| 43,130 | 7.041 | |||
| favestateut htcetue |
||||
| Interest on cash deposits | ||||
| Raising fau8te | ||||
| Kit purchases forresale |
112,272) | 754) | ||
| Churitable acn)shies |
||||
| Indemnity insurance recharged |
(1,174) | (960) | ||
| Wages and salaries | (35,611) | (25,637) | ||
| Staffpensions (Defined contributiom) | -pension scheme | 1 | (579) | (573) |
| Coaching fees | (2,941) | (7,428) | ||
| Rent | (15,000) | (15,000) | ||
| Rates | (446) | |||
| Light, heat and power | (2,035) | (3,403) | ||
| Travel and subsistence | (263) | (92) | ||
| Bad debts writtem off | (854) | |||
| Depreciation ofplant and machinery Accountancy fees |
(8,566) ~),)70) |
(8,371) ~),042) |
||
| 67,339) | (63,806 |
| Total | Total | ||
|---|---|---|---|
| 2021 | 2020 | ||
| g | g | ||
| Other c)(87cadirurc | |||
| Insurance | (691) | (660) | |
| Repairs and maintenance | (9,113) | (5,532) | |
| Telephone and fax | (243) | (310) | |
| Office expenses | (1,883) | (1,081) | |
| Computor software and maintenance Printing, postage and stationery |
costs | (187) (101'1 |
(501) ~(293 |
| (12,217) | (2379), |