OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Reference and Administrative
Details
Trustees' Report 2to 3
Statemeut ofTrustees' Responsibilities
Independent~sReport
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8to 15

Andrew Howell
Michaela Elam
Toni Clark
Amy Manning
Elizabeth Buttle
Emma Martin
Prhtctpal OfBce 21 Algores Way
Wisbech
Cambs
PE132TQ
Charity Registration Number 1140377
Bankers HSBC
1 Comhill
Wisbech
Cambs
PE13 1NA
Independent Examiner TC Group
9/10 The Crescent
Wisbech
Cambs
PE13 1EH

Total Total
Unrestricted 2021 2020
Note g g g
Income and Endowments from:
Donations
and legacies
10,700 10,700 49,082
Charitable
activities
59,691 59,691 30,438
Other trading activities 43,150 43,150 7,041
Investment
income
2 2 3
113,543 113,543 86,564
Expenditure
on:
Raising funds (12,272) (12,272) (754)
Charitable
activities
Other expenditure
8 (67,339)
112,217)
(91,828}
(67,339)
~)2.2)7)
~9),828)
(63,806)
~8,379
(72,939}
Net movement
in funds
21,714 21,714 13,625
Recondliation
offunds
Total funds brought forward 85,335 85,335 71,710
Total funds carried forwmd 107,049 107,049 85,335

Balance Sheet as at 31Decem ber 2021
Note 2021f 2020
f
Fixed assets
Tangible assets 13 55,092 47,651
Current assets
Debtors 14 865 1,573
Cash at bank and in hand 15 53,448 43,978
54,313 45,551
Creditors: Amounts falling due within one year 16 2,355 7,867)
Net current assets 51,957 37,684
Net assets 397.949 85,335
Funds ofthe charity:
Unrestricted
income
funds
Unrestricted
funds
107,049 35,335
The financia statements tm pages 6to 15were appmved by the trustees, and authorised for issue on
and signed on their behalf by:
~cd%.
Toni Clark Andrew Howell
Trustee
tWlOl~l2
Trustee 1+1tyL(EVE.

3 Income fro m chari table
activities
Unrestricted
funds Total Total
General 2021 2020
f g g
Opomdou ofgymnastics club 59,691 59,691 30,436
4 Income from other trading actlvitives
Unrestricted
funds Total
General funds
g 0
Trading income;
Sales ofgoods sud services
Events income: 15,844 15,844
Other events income 27,306 27,306
Total for 2021 43,15D 43,150
Total for 2020 7,D41 7,D41
5 Investmcnt income
Unrestricted
funds Total
General ibnds
g g
Interest mceivsble snd similar income;
Interest receivable on bsuh deposits
Total for 2021
Total for 2020

7 Expendi ture
on c
haritable
activities
Unrestricted Total Total
Geneml 2021 2020
f
Indemnity insurance recharged 1,174 1,174 960
Coaching fees 2,941 2,941 7,428
Rent 15,000 15,000 15,000
Rates 446
Light, heat and power 2,035 2,035 3,403
Travel and subsistence 263 263 92
Baddebts written oif
Depreciation ofplant and~
8,566 8,566 854
8,371
Staircosts 36,190 36,190 26,210
Govername costs 1,170 1,170 1,042
67,339 67,339 63,866

0 Other Expenditure 0 Other Expenditure
Unrestricted
Total Total
General 2021 2020
g 8 8
Insurance 691 691 660
Repahs and maintenance 9,113 9,113 5,532
Telephone
and fitx
243 243 310
Ofiico expeases
Computer sottaute
end~ecosts 1,883
187
1,883
187
1,081
501
Printing, postage and stationery 101 101 295
12,217 12,217 0.379
9 Analysis ofgovernance aud support costs
Governance
costs
Unrestricted
fends Total
General funds
0 0
Independent
examiner fees
Ihuuninatton
ofthe finsncial statements
1,170 1,170
Total for 2021 1,170 1,170
Total for 2020 1,042 1,042
10 Net incoming/outgoing resources
Net incoming resources Ihr the year include:
2021 2020
g
Deptnciafion offixed assets 0.366 8,371
11 Independent examiner's remuneration
2021 2020
0
Examination ofthe financial statements 1,170 1,042
12 Taxation
The charity isaregistered charity and is therefhm exempt fiom taxation.

Total Total
Unrestricted Unrestricted
funds fends
2021 2020
g 0
Income and Endowments from:
Donations and legacies 10,700 49,082
Charitable
activites
59,691 30,438
Other Ifadh80 activities 43,150 7,041
Investment
income
2 3
113,543 86,564
Expenditure
on:
Raising funds (12372) (754)
Charitable
activities
(67,339) (63,806)
Other expenditure (12,217) (8,379)
Total expendinne (91,828) (72,939)
Net income 21,714 13,625
Net movement
in funds
21,714 13,625
Recondliadon offends
Total funds brought forward 85,335 71,710
Toatl funds carried forward 107,049 85,335

Total Total
2021 2020
0 0
Income and Endowments from:
Donations
and legacies (analysed below)
10,700 49,082
Charitable
activities (aualysed below)
59,691 30,438
Other trading activities (analysed below) 43,150 7,041
Investment
income (analysed below)
2 3
Total income 113,543 86,564
Expenditure
on:
Raising funds
(analysed below)
(12,272) (754)
Charitable
activities (analysed below)
(67,339) (63,806)
Other expenditure
(analysed
below) (12,217) (8,379)
Total expenditure (91,828) (72,939)
Net income 21,714 13,625
Net movement
in funds
21,714 13,625
Reconcilafion offunds
Total funds brought
forward
85,335 71,710
Total funds carried forward 107,049 83,333

Total Total
2021 2020
g g
Denatieas uag legacies
Appeals and donations 11,463
Uk Government
grants
8,607 37,619
8,6D7 49,082
Charitable
activities
Subscriptions 59,691 30,438
59,691 30,438
Other trathug ac&Alee
Sales ofkit and chalk 1,184
Competitions 15,844 (225)
Exhibitions 27,306 6,082
43,130 7.041
favestateut
htcetue
Interest on cash deposits
Raising fau8te
Kit purchases
forresale
112,272) 754)
Churitable
acn)shies
Indemnity
insurance
recharged
(1,174) (960)
Wages and salaries (35,611) (25,637)
Staffpensions (Defined contributiom) -pension scheme 1 (579) (573)
Coaching fees (2,941) (7,428)
Rent (15,000) (15,000)
Rates (446)
Light, heat and power (2,035) (3,403)
Travel and subsistence (263) (92)
Bad debts writtem off (854)
Depreciation ofplant and machinery
Accountancy
fees
(8,566)
~),)70)
(8,371)
~),042)
67,339) (63,806

Total Total
2021 2020
g g
Other c)(87cadirurc
Insurance (691) (660)
Repairs and maintenance (9,113) (5,532)
Telephone and fax (243) (310)
Office expenses (1,883) (1,081)
Computor
software and maintenance
Printing, postage and stationery
costs (187)
(101'1
(501)
~(293
(12,217) (2379),