| Page | ||||||
|---|---|---|---|---|---|---|
| Reference and administrative | details | ofthe charity, its trustees | and advisers | |||
| Trustees' report |
2-14 | |||||
| independent | auditors' | report | 15-18 | |||
| Consolidated | statement | offinancial | activities | 19 | ||
| Consolidated | balance sheet | 20 | ||||
| Charity balance sheet | 21 | |||||
| Consolidated | statement | ofcash flows | 22 | |||
| Notes tothe | financial statements | 23-33 |
| Reference | and administrative | details | details | details | ofthe charity, its trustees | ofthe charity, its trustees | and advisers | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Forthe year | ended 31 December 2021 | |||||||||
| Trustees | Gary Liddle, (Resigned | as Chairman | 2S February 2022) | |||||||
| h/liqueI Nadal (Appointed |
as Chairman 28 February 2022) | |||||||||
| Saul Billingsley | ||||||||||
| F Emanuel Smith |
||||||||||
| Dr Susan M Sharland |
||||||||||
| Shane I O'Connor |
||||||||||
| Raquel Barrios Quintanilia | (appointed | 9September 2021) | ||||||||
| lan Andrew Gillespie |
(appointed 2 June 202'I) |
|||||||||
| Company | registered | |||||||||
| number | 05476000 | |||||||||
| Charity | registered | |||||||||
| number | 1140357 | |||||||||
| Registered | office | 60Trafalgar Square | ||||||||
| London | ||||||||||
| WC2N 5DS | ||||||||||
| Principal offic |
operating | Bracknell Enterprise Ocean House |
and | Innovation | Hub | |||||
| The Ring | ||||||||||
| Bracknell | ||||||||||
| Berkshire | ||||||||||
| RG12 IAX | ||||||||||
| Company | secretary | Shone Hoiroyd | ||||||||
| Chief executive officer | Robert Mclnerney | |||||||||
| Independent | auditors | Haines Watts | ||||||||
| Chartered Accountants |
and Statutory | Auditor | ||||||||
| 178Buckingham | Avenue | |||||||||
| Slough | ||||||||||
| Berkshire | ||||||||||
| SL14RD | ||||||||||
| Bankers | Barclays Bank pic | |||||||||
| Basingstoke &Reading |
Business Centre | |||||||||
| S Market Place | ||||||||||
| Basing stoke | ||||||||||
| Hampshire | ||||||||||
| RG21 7QA | ||||||||||
| Solicitors | Farrer &Co, | |||||||||
| 66 Lincoln inn Fields |
||||||||||
| London | ||||||||||
| WC2A 3LH |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2021 | 2021 | 2020 | |||||
| Note | F | ||||||
| Income from: | |||||||
| Donations and legacies Charitable activities |
2 3 |
1,310,679 463,613 |
1,3101679 453,613 |
f,077,908 642,T89 |
|||
| Net income from trading Other income |
activities | 4 | 483,731 26 011 |
483,731 26 01'1 |
306,258 3 063 |
||
| Total income | 2 274 034 | 2274 034 | 2 030018 | ||||
| Expenditure on: |
|||||||
| Trading activities |
4 | 309,936 | 309,936 | 289,092 | |||
| Charitable activities |
1 742709 | 1742 709 | 1 794578 | ||||
| Total expenditure | |||||||
| 2 052 645 | 2 052 645 | 2 083 887 | |||||
| Net income before | other recognised | gains end losses | 221,389 | 221,389 | (53,649) | ||
| Net movement in funds |
221,389 | 221,389 | (53,649) | ||||
| Reconciliation offunds: | |||||||
| Total funds brought | forward | 822 502 | 922 502 | 876 154 | |||
| Total funds carried forward | ~L4~ | ~~rl1 | ~j2j.' 605. |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | K | E | |||||
| Fixed assets | |||||||
| Tangible assets | 16,006 | 10,556 | |||||
| Investments | 100001 | 100001 | |||||
| 116,007 | 110,557 | ||||||
| Current assets | |||||||
| Debtors | 500,654 | 34't,737 | |||||
| Cash at bank | 634136 | 624 686 | |||||
| 1,134,789 | 966,423 | ||||||
| Creditors: amounts year |
falling due within one | 10 | ~406 906 | 454 478 | |||
| Net current | assets | 737 884 | 511945 | ||||
| Net assets | tL22 "i067„ | ||||||
| Charity Funds |
|||||||
| Unrestricted | funds | 843 891 | 622 502 | ||||
| Total funds | 622.K2. |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Mote | ||||||
| Cash flows from operating | activities | |||||
| Net cash | provided by/(used |
in) operating | activities | 13 | 194987 | 37477 |
| Cash flows from investing | activities: | |||||
| Purchase | of tangible fixed assets | 13924 | 6911 | |||
| Net cash | used in investing |
activities | 13924 | 691$ | ||
| Change | in cash and cash | equivalents | in the year | 181,063 | (44,388) | |
| Cash and | cash equivalents | brought forward |
678411 | 722 799 | ||
| Cash and cash equivalents | carried forward | 14 | 859474 | |||
| The notes on pages 23to | 33form part | ofthese financial | statements, |
| Income from d | onations and legacies |
|||
|---|---|---|---|---|
| Unrestricted | Total | Total | ||
| funds | funds | funds | ||
| 2021 | 2021 | 2020 | ||
| R | E | |||
| Grants | 1,310,606 | 1,310,608 | f,077,829 | |
| Similar incoming | resources | 71 | 71 | 79 |
| Total donations | and legacies | ~$1~8.~31987&~IM~W90tl | ||
| Total 2020 | ~~2zTM~Z |
| Income from c | haritable activities |
|||
|---|---|---|---|---|
| Unrestricted | Total | Total | ||
| funds | funds | funds | ||
| 2021 | 2021 | 2020 | ||
| Project delivery | income | 375,954 | 375,954 | 598,548 |
| Accreditation | 59,293 | 59,293 | 26,482 | |
| Webinars | 18,366 | 18,366 | $7,759 | |
| Total 2020 | ~4~~81 |
| Trading activities | ||||
|---|---|---|---|---|
| Unrestricted | Total | Total | ||
| funds | funds | funds | ||
| 2021 | 2021 | 2020 | ||
| E | ||||
| Net income from trading | subsidiary | 483731 | 483731 | 306258 |
| Trading expenses | ||||
| Trading expenses from | trading subsidiay | 399936 | 309936 | 269092 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| K | ||||||
| Depreciation oftangible fixed assets: |
||||||
| - owned by the charitable group |
7,745 | 70,986 | ||||
| Movement on foreign exchange |
||||||
| During the year, no Trustees received |
any remuneration | (2020 - ANIL) | ||||
| During the year, no Trusses were reimbursed | travel expenses (2020 —Enii). | |||||
| During the year, there was 671 donations | received from | Trustees (2020 - anil), | ||||
| Auditors' remuneration |
||||||
| 2021 | 2020 | |||||
| Fees payable to the charity's auditor and | its associates | for the | ||||
| audit ofthe charity's annual accounts |
11,000 | 10,600 | ||||
| Fees payable to the charity's auditor and |
its associates | in respect | ||||
| of: | ||||||
| Taxation compliance services |
| 2021 | 2020 | ||
|---|---|---|---|
| E | |||
| Wages and saiaries | 1,034,531 | 1,034,474 | |
| Social security costs | 59,706 | 56,305 | |
| Other pension costs | 104,185 | 107,675 | |
| 1 198422 | $98394 | ||
| The average number of persons employed |
by the charity during | the year was as follows: | |
| 2021 | 2020 | ||
| No. | Na. | ||
| Trustees | 7 | 5 | |
| Employees | 21 | 20 | |
| The number of higher paid employees was: | |||
| 2021 | 2020 | ||
| No. | No. |
| Tangible fixed assets | |||
|---|---|---|---|
| ONce | Computer | ||
| equipment | equipment | Total | |
| Group | K | E | |
| Cost | |||
| At 1 January 2021 Additions Disposals |
28,787 13,924 ~1873 |
125,912 - |
154,699 13,924 ~1873 |
| At 31 December 2021 | 40 838 | 126912 | 166760 |
| Depreciation | |||
| At 1 January 2021 | 18,231 | 125,912 | 144,143 |
| Charge forthe year On disposals |
7,745 ~1144 |
7,745 ~1144 |
|
| At 31 December 2021 | 24 832 | 125912 | 150744 |
| Net book value | |||
| At 31 December 2021 | |||
| At 31December 2020 | |||
| ONce | |||
| equipment | |||
| Charity | K | ||
| Cost | |||
| At 1 January 202'l Additions Disposals |
28,787 13,924 ~1873 |
||
| At 31 December 2021 | 40 838 | ||
| Depreciation | |||
| At 1 January 2021 | 18,231 | ||
| Charge for the year On disposals |
7,745 ~1144 |
||
| At 31 December 2021 | 24 832 | ||
| Net book value | |||
| At 31 December 2021 | |||
| At 37December 2020 |
| Debtors | |||||
|---|---|---|---|---|---|
| Grou | Charit | ||||
| 2021 | 2020 | 2021 | 2020 | ||
| K | E | ||||
| Trade debtors | 86,910 | 218,965 | 20,909 | 46,218 | |
| Amounts owed by group undertakings |
2'l5,427 | 44,524 | |||
| Other debtors | 139,925 | 163,852 | 138,631 | 162,941 | |
| Prepayments | and accrued income | 195,296 | 147,040 | 125,687 | 88,054 |
| Creditors | : Amount | s falling d |
ue within on | e year | |||
|---|---|---|---|---|---|---|---|
| Grou | Charit | ||||||
| 2021f | 2020 | 2021 | 2020 | ||||
| Trade creditors | 5,203 | 69,056 | 5,132 | 69,049 | |||
| Other taxation and | sociai security | 21,199 | 33,255 | 21,199 | 33,255 | ||
| Other creditors | 7,206 | 12,740 | 7,203 | 12,740 | |||
| Accruals | and deferred income |
420,112 | 481,268 | 373,371 | 339,434 | ||
| Grou | Chari | ||||||
| 2021 | 2020 | 2021 | 2020 | ||||
| Deferred | income | ||||||
| Deferred | income at 1 January | 2021 | 280,996 | 225,643 | 155,186 | 212,020 | |
| Resources deferred | during the | year | 146,187 | 280,998 | 124,675 | 155,186 | |
| Amounts | released | from previous years | 280 998 | 225 643 | 155186 | 212020 | |
| Deferred | income at 31 December 2021 |
| 12. Analysis ofnet assets between funds Analysis of net assets between funds -current year |
||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2021 | 2021 | |
| Tangible fixed assets | 16,005 | 16,006 |
| Current assets | 1,281,605 | 1,281,605 |
| Creditors due within one year | (453,720) | (453,720) |
| Analysis of net assets between funds -prior year |
||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2020 | 2020 | |
| Tangible fixed assets | 10,556 | 70,556 |
| Current assets | 1,208,268 | 1,208,268 |
| Creditors due within one year | (596,319) | (596,319) |
| ~i2'~~iZ. | 62~iX. |
| Grou | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| K | |||||||||
| Net income for the | year (as per Statement | of Financial | Activities) | ||||||
| 221,389 | (53,649) | ||||||||
| Adjustment | for: | ||||||||
| Depreciation | charges | 7,745 | 70,986 | ||||||
| Loss on the sale offixed assets | 729 | 640 | |||||||
| Decrease/(increase) | in debtors | 107,724 | (16,149) | ||||||
| Decrease | in | creditors | (142,600) | (39,305) | |||||
| Net cash | provided | byj(used | in) operating | activities | |||||
| 14. | Analysis | of | cash and cash equivalents | ||||||
| Grou | |||||||||
| 2021 | 2020 | ||||||||
| E | |||||||||
| Cash in hand | 869474 | 6784f1 | |||||||
| Total |