OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and administrative details ofthe charity, its trustees and advisers
Trustees'
report
2-14
independent auditors' report 15-18
Consolidated statement offinancial activities 19
Consolidated balance sheet 20
Charity balance sheet 21
Consolidated statement ofcash flows 22
Notes tothe financial statements 23-33

Reference and administrative details details details ofthe charity, its trustees ofthe charity, its trustees and advisers
Forthe year ended 31 December 2021
Trustees Gary Liddle, (Resigned as Chairman 2S February 2022)
h/liqueI
Nadal (Appointed
as Chairman 28 February 2022)
Saul Billingsley
F Emanuel
Smith
Dr Susan
M Sharland
Shane
I O'Connor
Raquel Barrios Quintanilia (appointed 9September 2021)
lan Andrew
Gillespie
(appointed
2 June 202'I)
Company registered
number 05476000
Charity registered
number 1140357
Registered office 60Trafalgar Square
London
WC2N 5DS
Principal
offic
operating Bracknell
Enterprise
Ocean House
and Innovation Hub
The Ring
Bracknell
Berkshire
RG12 IAX
Company secretary Shone Hoiroyd
Chief executive officer Robert Mclnerney
Independent auditors Haines Watts
Chartered
Accountants
and Statutory Auditor
178Buckingham Avenue
Slough
Berkshire
SL14RD
Bankers Barclays Bank pic
Basingstoke
&Reading
Business Centre
S Market Place
Basing stoke
Hampshire
RG21 7QA
Solicitors Farrer &Co,
66 Lincoln
inn Fields
London
WC2A 3LH

Unrestricted Total Total
funds funds funds
2021 2021 2020
Note F
Income from:
Donations
and legacies
Charitable
activities
2
3
1,310,679
463,613
1,3101679
453,613
f,077,908
642,T89
Net income from trading
Other income
activities 4 483,731
26 011
483,731
26 01'1
306,258
3 063
Total income 2 274 034 2274 034 2 030018
Expenditure
on:
Trading
activities
4 309,936 309,936 289,092
Charitable
activities
1 742709 1742 709 1 794578
Total expenditure
2 052 645 2 052 645 2 083 887
Net income before other recognised gains end losses 221,389 221,389 (53,649)
Net movement
in funds
221,389 221,389 (53,649)
Reconciliation offunds:
Total funds brought forward 822 502 922 502 876 154
Total funds carried forward ~L4~ ~~rl1 ~j2j.' 605.

2021 2020
Note K E
Fixed assets
Tangible assets 16,006 10,556
Investments 100001 100001
116,007 110,557
Current assets
Debtors 500,654 34't,737
Cash at bank 634136 624 686
1,134,789 966,423
Creditors: amounts
year
falling due within one 10 ~406 906 454 478
Net current assets 737 884 511945
Net assets tL22 "i067„
Charity
Funds
Unrestricted funds 843 891 622 502
Total funds 622.K2.

2021 2020
Mote
Cash flows from operating activities
Net cash provided
by/(used
in) operating activities 13 194987 37477
Cash flows from investing activities:
Purchase of tangible fixed assets 13924 6911
Net cash used
in investing
activities 13924 691$
Change in cash and cash equivalents in the year 181,063 (44,388)
Cash and cash equivalents brought
forward
678411 722 799
Cash and cash equivalents carried forward 14 859474
The notes on pages 23to 33form part ofthese financial statements,

Income from d onations
and legacies
Unrestricted Total Total
funds funds funds
2021 2021 2020
R E
Grants 1,310,606 1,310,608 f,077,829
Similar incoming resources 71 71 79
Total donations and legacies ~$1~8.~31987&~IM~W90tl
Total 2020 ~~2zTM~Z

Income from c haritable
activities
Unrestricted Total Total
funds funds funds
2021 2021 2020
Project delivery income 375,954 375,954 598,548
Accreditation 59,293 59,293 26,482
Webinars 18,366 18,366 $7,759
Total 2020 ~4~~81

Trading activities
Unrestricted Total Total
funds funds funds
2021 2021 2020
E
Net income from trading subsidiary 483731 483731 306258
Trading expenses
Trading expenses from trading subsidiay 399936 309936 269092

2021 2020
K
Depreciation
oftangible fixed assets:
- owned
by the charitable
group
7,745 70,986
Movement
on foreign exchange
During the year, no Trustees
received
any remuneration (2020 - ANIL)
During the year, no Trusses were reimbursed travel expenses (2020 —Enii).
During the year, there was 671 donations received from Trustees (2020 - anil),
Auditors'
remuneration
2021 2020
Fees payable to the charity's auditor and its associates for the
audit ofthe charity's
annual accounts
11,000 10,600
Fees payable to the charity's
auditor and
its associates in respect
of:
Taxation compliance services

2021 2020
E
Wages and saiaries 1,034,531 1,034,474
Social security costs 59,706 56,305
Other pension costs 104,185 107,675
1 198422 $98394
The average
number of persons employed
by the charity during the year was as follows:
2021 2020
No. Na.
Trustees 7 5
Employees 21 20
The number of higher paid employees was:
2021 2020
No. No.

Tangible fixed assets
ONce Computer
equipment equipment Total
Group K E
Cost
At 1 January 2021
Additions
Disposals
28,787
13,924
~1873
125,912
-
154,699
13,924
~1873
At 31 December 2021 40 838 126912 166760
Depreciation
At 1 January 2021 18,231 125,912 144,143
Charge forthe year
On disposals
7,745
~1144
7,745
~1144
At 31 December 2021 24 832 125912 150744
Net book value
At 31 December 2021
At 31December 2020
ONce
equipment
Charity K
Cost
At 1 January
202'l
Additions
Disposals
28,787
13,924
~1873
At 31 December 2021 40 838
Depreciation
At 1 January 2021 18,231
Charge for the year
On disposals
7,745
~1144
At 31 December 2021 24 832
Net book value
At 31 December 2021
At 37December 2020

Debtors
Grou Charit
2021 2020 2021 2020
K E
Trade debtors 86,910 218,965 20,909 46,218
Amounts
owed by group undertakings
2'l5,427 44,524
Other debtors 139,925 163,852 138,631 162,941
Prepayments and accrued income 195,296 147,040 125,687 88,054

Creditors : Amount s
falling d
ue within on e year
Grou Charit
2021f 2020 2021 2020
Trade creditors 5,203 69,056 5,132 69,049
Other taxation and sociai security 21,199 33,255 21,199 33,255
Other creditors 7,206 12,740 7,203 12,740
Accruals and deferred
income
420,112 481,268 373,371 339,434
Grou Chari
2021 2020 2021 2020
Deferred income
Deferred income at 1 January 2021 280,996 225,643 155,186 212,020
Resources deferred during the year 146,187 280,998 124,675 155,186
Amounts released from previous years 280 998 225 643 155186 212020
Deferred income at 31 December 2021

12.
Analysis ofnet assets between funds
Analysis
of net assets between
funds
-current year
Unrestricted Total
funds funds
2021 2021
Tangible fixed assets 16,005 16,006
Current assets 1,281,605 1,281,605
Creditors due within one year (453,720) (453,720)

Analysis
of net assets between funds
-prior year
Unrestricted Total
funds funds
2020 2020
Tangible fixed assets 10,556 70,556
Current assets 1,208,268 1,208,268
Creditors due within one year (596,319) (596,319)
~i2'~~iZ. 62~iX.
Grou
2021 2020
K
Net income for the year (as per Statement of Financial Activities)
221,389 (53,649)
Adjustment for:
Depreciation charges 7,745 70,986
Loss on the sale offixed assets 729 640
Decrease/(increase) in debtors 107,724 (16,149)
Decrease in creditors (142,600) (39,305)
Net cash provided byj(used in) operating activities
14. Analysis of cash and cash equivalents
Grou
2021 2020
E
Cash in hand 869474 6784f1
Total