OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Page
ReferenceandadministrativedetailsoftheCharity,itsTrusteesandadvisers 1
Trustees’report 2-9
Independentexaminer'sreport 10
Statementoffinancialactivities 11
Balancesheet 12
Notestothefinancialstatements 13-22

Trustees BayjuAshvinThakar
BenedictPlumley
JamesChau
SirNickPartridge(resigned31July2025)
SaraCerrell(resigned20March2024)
StephanieNdlovu
TuviaBorok
Companyregistered
number 07364172
Charityregistered
number 1140295
Registeredoffice 17-29HawleyCrescent
Camden
London
NW
18TT
ExecutiveDirector WameJallow
Accountants KrestonReevesLLP
CharteredAccountants
9DonningtonPark
85BirdhamRoad
Chichester
WestSussex
PO207AJ
Bankers JPMorganChaseBankNA
25BankStreet
London
E145JP
IndependentExaminer LucyHammondBScFCA
KrestonReevesLLP
CharteredAccountants
9DonningtonPark
85BirdhamRoad
Chichester
WestSussex
PO207AJ

2 September 2025

Unrestricted Restricted Total Total
funds funds funds funds
2024 2024 2024 2023
Note £ £ £ £
Incomefrom:
Donationsandlegacies 3 13,606 31,219 44,825 438,909
Charitableactivities 4 7,329 - 7,329 6,587
Investments 5 3,208 - 3,208 3,858
Totalincome 24,143 31,219 55,362 449354
Expenditureon:
Raisingfunds 6 - - - 18
Charitableactivities 7 91,371 27,476 118,847 635,480
Totalexpenditure 91,371 27,476 118,847 635,498
Net(expenditure)/income (67,228) 3,743 (63,485) (186,144)
Transfersbetweenfunds 14 3,122 (3,122) - -
Netmovementinfunds (64,106) 621 (63,485) (186,144)
Reconciliationoffunds:
Totalfundsbrought forward 163,843 19,687 183,530 369,674
Netmovementinfunds (64,106) 621 (63,485) (186,144)
Totalfundscarriedforward 99,737 20,308 120,045 183,530

2024 2023
Note £ £
Fixedassets
Tangibleassets 11 - -
Currentassets
Debtors 12 . 138,419
Cashatbankandinhand 211,742 366,466
211,742 504,885
Currentliabilities
Creditors:amountsfallingduewithinone
year 13 (91,697) (321,355)
Netcurrentassets 120,045 183,530
Totalnetassets 120,045 183,530
Charityfunds
Restrictedfunds 14 20,308 19,687
Unrestrictedfunds 14 99,737 163,843
Totalfunds 120,045 183,530

Unrestricted Total Total
funds funds funds
2024 2024 2023
£ £ £
Servicesinvoiced 7,329 7,329 6,587
Total2023 6,587 6,587
Investmentincome
Unrestricted Total Total
funds funds funds
2024 2024 2023
£ £ £
Bankinterest 3,208 3,208 3,858
Total2023 3,858 3,858

Unrestricted Total Total
funds funds funds
2024 2024 2023
£ £ £
Fundraisingcosts - - 18
Total2023 18 18

Unrestricted Restricted
funds funds Total Total
2024 2024 2024 2023
£ £ £ £
Othercharitableactivities 91,371 27,476 118,847 635,480
Total2023 168,302 467,178 635,480
Analysisofexpenditurebyactivities
Activities
undertaken Support Total Total
directly costs funds funds
2024 2024 2024 2023
£ £ £ £
Othercharitableactivities 14,591 104,256 118,847 635,480
Total2023 395,179 240,301 635,480
Analysisofdirectcosts
Grant Total Total
programme funds funds
2024 2024 2023
£ £ £
OtherProjects 3,684 3,684 413
GlobalListeningProjectFundcosts 7,974 7,974 82,545
Anglo-AmericanFundscosts 1,181 1,181 168,421
Productioncosts 1,140 1,140 1,650
MTVStayingAliveFoundationExpenses 612 612 29,022
GlobalInnovationFundcosts - - 113,128
14,591 14,591 395,179
Total2023 395,179 395,179

Other
charitable Total Total
activities funds funds
2024 2024 2023
£ £ £
Staffcosts 30,266 30,266 93,847
Independentexaminer'sfees 6,456 6,456 4,740
Eventcosts 6,000 6,000 16,392
Officecosts 2,516 2,516 25,003
Bankcharges 663 663 945
BoardmeetingandTrusteecosts 8,352 8,352 5,961
Travel 18,683 18,683 75,670
StaffRecruitment 417 417 14,441
Rentandrates 12,144 12,144 3,233
Otherstaffcosts 39 39 69
Organisationaldevelopment 18,720 18,720 -
104,256 104,256 240,301
Total2023 240,301 240,301
Staffcosts
2024 2023
£ £
Wagesandsalaries 26,174 88,099
Socialsecuritycosts 2,441 3,379
Contributiontodefinedcontributionpensionschemes 1,651 2,369
30,266 93,847
TheaveragenumberofpersonsemployedbytheCharityduringtheyearwasasfollows:
2024 2023
No. No.
Administration 1 1

Otherfixed
assets
£
Costorvaluation
At 1January2024and31December2024 380,959
Depreciation
At 1January2024and31December2024 380,959
Net bookvalue
At 31December2024

2024 2023
Duewithinoneyear
Tradedebtors 12,721
Accruedincome 125,698
138,419

2024 2023
£ £
Tradecreditors 19,117 34,185
Amountsowedtogroupundertakings 65,526 280,360
Accruals 7,054 6,810
91,697 321,355

Balanceat
Balanceat 1 31
January Transfers
2024 Income Expenditure in/out 2024
£ £ £ £ £
Unrestrictedfunds
GeneralFunds 163,843 24,143 (91,371) 3,122 99,737
Restrictedfunds
Anglo-AmericanFoundation 27,129 - (16,587) - 10,542
GlobalListeningProject (7,442) 31,219 (10,889) (3,122) 9,766
19,687 31,219 (27,476) (3,122) 20,308
Totaloffunds 183,530 55,362 (118,847) - 120,045

Balanceat
Balanceat 31
1January Transfers December
2023 Income Expenditure in/out 2023
£ z £ £ £
Unrestrictedfunds
GeneralFunds 39,907 241,385 (168,320) 50,871 163,843
Restrictedfunds
ComicRelief 29,022 - (29,022) - -
GlobalInnovationFund - 125,698 (113,128) (12,570) -
Anglo-AmericanFoundation 300,745 - (243,542) (30,074) 27,129
GlobalListeningProject - 82,271 (81,486) (8,227) (7,442)
329,767 207,969 (467,178) (50,871) 19,687
Totaloffunds 369,674 449,354 (635,498) - 183,530
—————————

Unrestricted Restricted Total
funds funds funds
2024 2024 2024
£ £ £
Current assets 191,434 20,308 211,742
Creditors due within oneyear (91,697) - (91,697)
Total 99,737 20,308 120,045

Unrestricted Restricted Total
funds funds funds
2023 2023 2023
£ £ £
Current assets 485,198 19,687 504,885
Creditors due within oneyear (321,355) - (321,355)
Total 163,843 19,687 183,530