| Contents | Page | ||
|---|---|---|---|
| Report ofthe Trustees | 3 to4 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | Sto10 | ||
| Detailed Statement of Financial |
Activities |
| Schedule to the Statement of Fin For the year ended 30September |
ancial Ac 2021 |
tivities | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| Funds | Funds | Funds | Total Funds | ||
| 30/09/2020 | |||||
| INCOMING RESOURCES | |||||
| incoming resources from generated Grant income |
funds | 548,140 | 548,140 | 67,263 | |
| investment income |
25,'l03 | 25,103 | 17,524 | ||
| Otherincome | 32,389 | 32,389 | 21,054 | ||
| Total Incoming Resources |
57,492 | 548,140 | 605,632 | 105,841 | |
| RESOURCES EXPENDED | |||||
| Charitable activities |
|||||
| General charitable activities |
36,855 | 36,855 | 39,916 | ||
| Governance costs |
1,081 | 1,081 | 518 | ||
| Total resources expended | 37,936 | 37,936 | 40,434 | ||
| NET INCOME FOR THE YEAR | 19,556 | 548,140 | 567,696 | 65,407 | |
| RECONCILIATION OF FUNDS |
|||||
| As previously reported |
293,997 | 67,263 | 361,260 | 295,853 | |
| TOTAL FUNDS CARRIED FORWARD | 313,553 | 615,403 | 928,956 | 361,260 |
| 20/09/2021 | 30/09/2020 | ||||||
|---|---|---|---|---|---|---|---|
| Charitable activities |
|||||||
| 6 | TANGIBLE FIXEDASSETS | ||||||
| Multi Use | |||||||
| Games | Long | Plant and | Fixtures | Sports | |||
| Area | Leasehold | machinery | II fittings | equipmenl | Total | ||
| E | |||||||
| COST OR VALUATION | |||||||
| At 1 October 2020 | 137,204 | 238,276 | 5,595 | 2,160 | 383,235 | ||
| Additions At 30 September 2021 |
137,204 | 238,276 | 5,595 | 1,795 1,795 |
2,160 | 1,795 385,030 |
|
| DEPRECIATION | |||||||
| At 1 October 2020 | 73,176 | 33,358 | 2,173 | 1 904 | l10611 | ||
| Charge for the year | 9,147 | 4,766 | 513 | 269 | 64 | 14,759 | |
| At 30September 2021 | 82,323 | 38 124 | 2,686 | 269 | 1 968 | 125370 | |
| NET BOOK VALUE | |||||||
| At 30September 2020 | 64,028 | 204,918 | 3,422 | 256 | 272,624 | ||
| At 30September 2021 | 54,881 | 200,152 | 2,909 | 1,526 | 192 | 258,134 |
| 30/09/2021 | 30/09/2020 | |||
|---|---|---|---|---|
| R | ||||
| Trade debtors | 1,418 | 2,762 | ||
| VAT recoverable | 7,561 | 192 | ||
| Due from Ovenden | Sports & Community | Arena CIC | 10,000 | |
| 18,979 | 2,954 |
| INCOMING RESOURCES | |||||
|---|---|---|---|---|---|
| Grant Income | 2021 | 2020 | |||
| Ward Forum Sport England Football Foundation Football Stadium |
1,000 71,225 437,598 38,317 |
33,775 32,842 646 |
|||
| Investment income |
548,140 | 67,263 | |||
| Rents received Room hire Interest receivable |
15,358 9,717 28 |
7,641 9,865 18 |
|||
| 25,103 | 17,524 | ||||
| Other income | |||||
| Small Business Grant Business Support Grant Donations |
Calderdale Council Sport England |
23,004 460 |
10,000 10,000 |
||
| Bartakings Less bar stock and costs Less wages |
23,017 12,186 1,906 |
8,925 | 10,052 8,998 |
1,054 | |
| 32,389 | 21,054 | ||||
| Total Incoming resources |
605,632 | 105,841 | |||
| RESOURCES EXPENDED | |||||
| Broadband Bank interest |
661 105 |
339 | |||
| Cleaning and sundry materials Computer and software expenses Covid-1 9notices Depreciation of tangible fixed assets Development ofbar area Equipment hire |
1,059 878 14,759 746 |
706 303 14,602 750 |
|||
| Fire protection General repairs and renewals Ground maintenance and repairs Incidental expenses Insurance Licences Light and heat Rates and water Security protection Stationery, printing and postage Sundry equipment Training costs |
1,638 1,606 3,217 318 4,070 358 4,523 1,385 1,012 23 461 36 |
150 5,666 3,028 698 2,805 195 8,656 1,609 66 343 |
|||
| 36,855 | 39,916 | ||||
| Governance Costs |
|||||
| Accountancy Annual return |
1,005 76 |
485 33 |
|||
| 1,081 | 518 | ||||
| Total resources expended | 37,936 | 40,434 | |||
| Net expenditure/income | 567,696 | 65,407 |