OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Contents Page
Report ofthe Trustees 3 to4
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements Sto10
Detailed Statement
of Financial
Activities

Schedule to the Statement
of Fin
For the year ended 30September
ancial Ac
2021
tivities
Unrestricted Restricted Total
Funds Funds Funds Total Funds
30/09/2020
INCOMING RESOURCES
incoming
resources from generated
Grant income
funds 548,140 548,140 67,263
investment
income
25,'l03 25,103 17,524
Otherincome 32,389 32,389 21,054
Total Incoming
Resources
57,492 548,140 605,632 105,841
RESOURCES EXPENDED
Charitable
activities
General charitable
activities
36,855 36,855 39,916
Governance
costs
1,081 1,081 518
Total resources expended 37,936 37,936 40,434
NET INCOME FOR THE YEAR 19,556 548,140 567,696 65,407
RECONCILIATION
OF FUNDS
As previously
reported
293,997 67,263 361,260 295,853
TOTAL FUNDS CARRIED FORWARD 313,553 615,403 928,956 361,260

20/09/2021 30/09/2020
Charitable
activities
6 TANGIBLE FIXEDASSETS
Multi Use
Games Long Plant and Fixtures Sports
Area Leasehold machinery II fittings equipmenl Total
E
COST OR VALUATION
At 1 October 2020 137,204 238,276 5,595 2,160 383,235
Additions
At 30 September 2021
137,204 238,276 5,595 1,795
1,795
2,160 1,795
385,030
DEPRECIATION
At 1 October 2020 73,176 33,358 2,173 1 904 l10611
Charge for the year 9,147 4,766 513 269 64 14,759
At 30September 2021 82,323 38 124 2,686 269 1 968 125370
NET BOOK VALUE
At 30September 2020 64,028 204,918 3,422 256 272,624
At 30September 2021 54,881 200,152 2,909 1,526 192 258,134

30/09/2021 30/09/2020
R
Trade debtors 1,418 2,762
VAT recoverable 7,561 192
Due from Ovenden Sports & Community Arena CIC 10,000
18,979 2,954

INCOMING RESOURCES
Grant Income 2021 2020
Ward Forum
Sport England
Football Foundation
Football Stadium
1,000
71,225
437,598
38,317
33,775
32,842
646
Investment
income
548,140 67,263
Rents received
Room hire
Interest receivable
15,358
9,717
28
7,641
9,865
18
25,103 17,524
Other income
Small Business Grant
Business Support Grant
Donations
Calderdale
Council
Sport England
23,004
460
10,000
10,000
Bartakings
Less bar stock and costs
Less wages
23,017
12,186
1,906
8,925 10,052
8,998
1,054
32,389 21,054
Total Incoming
resources
605,632 105,841
RESOURCES EXPENDED
Broadband
Bank interest
661
105
339
Cleaning
and sundry
materials
Computer
and software expenses
Covid-1 9notices
Depreciation
of tangible fixed assets
Development
ofbar area
Equipment
hire
1,059
878
14,759
746
706
303
14,602
750
Fire protection
General
repairs and renewals
Ground maintenance
and repairs
Incidental expenses
Insurance
Licences
Light and heat
Rates and water
Security protection
Stationery,
printing
and postage
Sundry equipment
Training costs
1,638
1,606
3,217
318
4,070
358
4,523
1,385
1,012
23
461
36
150
5,666
3,028
698
2,805
195
8,656
1,609
66
343
36,855 39,916
Governance
Costs
Accountancy
Annual
return
1,005
76
485
33
1,081 518
Total resources expended 37,936 40,434
Net expenditure/income 567,696 65,407