| Durham Korean Church |
||||
|---|---|---|---|---|
| Contents | ||||
| Pag | ||||
| Trustees' Annual Report |
to3 | |||
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Summary Income and Expenditure |
Account | |||
| Balance Sheet | ||||
| Statement ofCash flows | ||||
| Notes tothe Accounts | o15 | |||
| Detailed Statement ofFinancial Activities | 16 | o17 |
| forthe year ended 30November 2021 | |||
|---|---|---|---|
| Unrestricted | |||
| funds | otal funds | Total funds | |
| 2021 | 2021 | 2020 | |
| f. | E | E | |
| Income and endowments | |||
| from: | |||
| Donations and legacies |
16,386 | 16,3&6 | 13,666 |
| Charitable activities |
8,803 | 8,803 | |
| Total | 25,189 | 25,189 | 13,666 |
| Expenditure on: |
|||
| Charitable activities |
4,201 | 4,201 | 1,691 |
| Other | 11,003 | 11,003 | 12,004 |
| Total | 15,204 | 15,204 | 13,695 |
| Net gains on investments | |||
| Net income/(expenditure) | 9,985 | 9,985 | (29) |
| Transfers between funds | |||
| Net income/(expenditure) before other gains/(losses) |
9,985 | 9,985 | (29) |
| Other gains and losses | |||
| Net movement in funds |
9,985 | 9,985 | (29) |
| Reconciliation offunds: | |||
| Total funds brought forward | 8,738 | 8,738 | 8,767 |
| Total funds carried forward | 18,723 | 18,723 | 8,738 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| f | f | ||||
| Income | 25,189 | 13,666 | |||
| Gross income for | the year | 25,189 | 13,666 | ||
| Expenditure | 15,174 | 13,655 | |||
| Depreciation | and | charges | for | ||
| impairment | offixed assets | 30 | |||
| Total expenditure | for the | year | 15,204 | 13,695 | |
| Net income/(expenditure) | before tax | ||||
| for the year | 9,985 | (29) | |||
| Net income | /(expenditure | )forthe year | 9,985 | (29) |
| Durham Korean Balance Sheet at 30November |
Church 2021 |
Church 2021 |
|||
|---|---|---|---|---|---|
| Company No. |
07437096 | Notes | 2021 | 2020 | |
| f | f | ||||
| Fixed assets | |||||
| Tangible assets | 121 | ||||
| 121 | |||||
| Current assets | |||||
| Cash at bank | and in hand | 19,233 | 9,218 | ||
| 19,233 | 9,218 | ||||
| Creditors: Amount | falling due within one year | 12 | (601) | (601) | |
| Net current assets | 18,632 | 8,617 | |||
| Total assets less | current liabilities | 18,723 | 8,738 | ||
| Net assets excluding pension asset or liability | 18,723 | 8,738 | |||
| Total net assets | 1&,723 | 8,738 | |||
| The funds ofthe | charity | ||||
| Restricted funds | 13 | ||||
| Unrestricted funds |
|||||
| General funds | 18,723 | 8,738 | |||
| 18,723 | 8,738 | ||||
| Reserves | 13 | ||||
| Total funds | 18,723 | 8,738 |
| 2021 | 2020 | |
|---|---|---|
| f | ||
| Cash flows from operating activities |
||
| Net income/(expenditure} per Statement ofFinancial Activities |
9,985 | (29) |
| Adiustments for |
||
| Depreciation ofproperty, plant and equipment |
30 | |
| Increase in trade and other payables | ||
| Net cash provided by operating activities |
10,015 | 12 |
| Net cash from investing activities | ||
| Net cash from finandng activities |
||
| Net increase in cash and cash equivalents | 10,015 | 12 |
| Cash and cash equivalents atthe beginning ofthe year |
9,218 | 9,206 |
| Cash and cash equivalents atthe end ofthe year |
19,233 | 9,218 |
| Components ofcash and cash equivalents |
||
| Cash and bank balances | 19,233 | 9,218 |
| 19,233 | 9,218 |
| s tothe Ac | s tothe Ac | counts | ||||||
|---|---|---|---|---|---|---|---|---|
| Expenditure | ||||||||
| Recognition | of | Expenditure is recognised |
on an accruals | basis. Expenditu | e includes | any VAT which | ||
| expenditure | cannot be fully recovered, | and is reported as part | ofthe | penditure | to which it | |||
| relates. | ||||||||
| Expenditure | on | These comprise the costs | associated with | attracting volun |
ary income, fundraising | |||
| raising funds | trading costs and investment management costs. |
|||||||
| Expenditure | on | These comprise the costs | incurred by the |
Charity | in the d | livery ofits activities and | ||
| charitable | activities | services in the furtherance | ofits objects, | including | the m | ing ofgrants and | ||
| governance costs. |
||||||||
| Grants payable | All grant expenditure is accounted for on |
an actual paid b | sis plus an | accrual for | ||||
| grants that have been approved by the trustees atthe en |
ofthe year but not yet | |||||||
| paid. | ||||||||
| Governance | costs | These include those costs | associated with meeting | the co | stitutional | and statutory | ||
| requirements ofthe Charity, including any audit/indepen |
ent examination fees, |
|||||||
| costs linked tothe strategic management | ofthe Charity, | gether with ashare of | ||||||
| other administration costs. |
||||||||
| Other expenditure | These are support costs not allocated to a particular activ |
|||||||
| Taxation | ||||||||
| The charity | is exempt | from corporation tax on its charitable activities. |
||||||
| Tangible fixed assets | and depreciation | |||||||
| Depreciation | is provided at the following annual |
rates in order | to write | offeach | asset over | its estimated | ||
| useful life: | ||||||||
| Fixtures 5 | fittings | 25%96Reducing |
| 3 | Statemen | t | ofFinancial | Activities - prior year | ||||
|---|---|---|---|---|---|---|---|---|
| nrestricted | ||||||||
| funds | Total funds | |||||||
| 2020 | 2020 | |||||||
| E | f | |||||||
| Income and endowments | from: | |||||||
| Donations | and legacies | 13,666 | 13,666 | |||||
| Total | 13,666 | 13,666 | ||||||
| Expenditure | on: | |||||||
| Charitable | activities | 1,691 | 1,691 | |||||
| Other | 12,004 | 12,004 | ||||||
| Total | 13,695 | 13,695 | ||||||
| Net | income | (29) | (29) | |||||
| Net income before other gains/(losses) |
(29) | (29) | ||||||
| Other gains and losses: | ||||||||
| Net | movement | in funds | (29) | (29) | ||||
| Reconciliation | offunds: | |||||||
| Total funds brought forward | 8,767 | 8,767 | ||||||
| Total funds carried forward | 8,738 | 8,738 | ||||||
| 4 | Income from donations | and legacies | ||||||
| Unrestricted | Total | |||||||
| 2021 | 2020 | |||||||
| 16,386 | 16,386 | 13,666 | ||||||
| 16,386 | 16,386 | 13,666 | ||||||
| 5 | Income from charitable | activities | ||||||
| Unrestricted | Total | |||||||
| 2020 | ||||||||
| Gift Aid | S,S03 | 8,803 | ||||||
| 8,803 | S,S03 |
| 6 | Expenditure | on cha | rita | ble | activities | ||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||||
| 2020 | |||||||||
| Expenditure | on charitable | ||||||||
| activities | |||||||||
| 4,201 | 4,201 | 1,691 | |||||||
| Governance | costs | ||||||||
| 4,201 | 4,201 | 1,691 | |||||||
| 7 | Other expenditure | ||||||||
| Total | Total | ||||||||
| 2021 | 2020 | ||||||||
| Employee costs | 10,161 | 10,161 | 9,317 | ||||||
| Premises costs | 327 | 2,115 | |||||||
| Amortisation, | depreciation, | ||||||||
| impairment, | profit/loss | on | 30 | 30 | 40 | ||||
| disposal offixed assets | |||||||||
| General administrative | costs | 137 | 137 | ||||||
| Legal and professional | costs | ||||||||
| 11,003 | 11,003 | 12,004 | |||||||
| 8 | Net income/(expenditure) | before transfers | |||||||
| 2021 | 2020 | ||||||||
| This is stated | after | charging: | f | f | |||||
| Depreciation | ofowned | fixed assets | 30 | 40 | |||||
| 9 | Trustee remuneration | and | expenses | ||||||
| One or more | ofthe | trustees | has been paid remuneration | in the current or prior | pef'lods. | ||||
| 2021 | 2020 | ||||||||
| Number | Number | ||||||||
| Number oftrustees | paid expenses | 2 | 1 | ||||||
| 10 | Staffcosts | ||||||||
| 2021 | 2020 | ||||||||
| Salaries and | wages | 10,161 | 9,317 | ||||||
| 10,161 | 9,317 | ||||||||
| No employee | received | emoluments | in excess off60,000. |
| 11 | Tangible fixe | d as | sets | ||||
|---|---|---|---|---|---|---|---|
| Fixtures gL |
Total | ||||||
| fittings | |||||||
| Cost or revaluation | |||||||
| At 1December 2020 | 768 | 768 | |||||
| At 30November | 2021 | 768 | 768 | ||||
| Depreciation | and | ||||||
| impairment | |||||||
| At 1December 2020 | |||||||
| Depreciation | charge for the | ||||||
| year | 30 | 30 | |||||
| At 30November | 2021 | 677 | 677 | ||||
| Net book values | |||||||
| At 30November | 2021 | 91 | |||||
| At 30November | 2020 | 121 | 121 | ||||
| 12 | Creditors: | ||||||
| amounts falling due within one year |
|||||||
| 2021 | 2020 | ||||||
| f | f | ||||||
| Accruals | 601 | 601 | |||||
| 601 | |||||||
| 13 | Movement in |
funds | |||||
| Incoming | |||||||
| At1 December |
(Including other gains/losses |
Resources expended |
At30 November 2021 |
||||
| 2020 | ) | ||||||
| f | |||||||
| Restricted funds: | |||||||
| Unrestricted funds: |
|||||||
| General funds | 8,738 | 25,189 | (15,204} | 18,723 | |||
| Total funds | 8,738 | 25,189 | (15,204} | 18,723 | |||
| 14 | Analysis ofnet assets between funds | ||||||
| restfIcted | |||||||
| Total | |||||||
| funds | |||||||
| f | f | ||||||
| Fixed assets | 91 | 91 | |||||
| Net current assets | 18,632 | 18,632 | |||||
| 18,723 | 18,723 |
| 15 | Reconciliation ofnet debt | |||
|---|---|---|---|---|
| At 1 | At 30 | |||
| December | November | |||
| 2020 | Cash flows | 2021 | ||
| f | f | |||
| Cash and cash equivalents | 9,218 | 10,015 | 19,233 | |
| 9,218 | 10,015 | 19,233 | ||
| Net debt | 10,015 | 19,233 | ||
| 16 | Related party disdosures | |||
| Controlling party |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | otal funds | Total funds | |||||
| 2021 | 2021 | 2020 | |||||
| f | f | f | |||||
| Income and endowments | from: | ||||||
| Donations and legacies |
|||||||
| 16,386 | 16,386 | 13,666 | |||||
| 16,386 | 16,386 | 13,666 | |||||
| Charitable activities |
|||||||
| Gift Aid | 8,803 | 8,803 | |||||
| 8,803 | |||||||
| Total income and endowments | 25,189 | 25,189 | 13,666 | ||||
| Expenditure on: |
|||||||
| Charitable activities |
|||||||
| 4,201 | 4,201 | 1,691 | |||||
| 4,201 | 4,201 | 1,691 | |||||
| Total ofexpenditure | on | charitable | |||||
| activities | 4,201 | 4,201 | 1,691 | ||||
| Employee costs | |||||||
| Directors' remuneration | 10,161 | 10,161 | 9,317 | ||||
| 10,161 | 10,161 | 9,317 | |||||
| Premises costs | |||||||
| Rent | 1,800 | ||||||
| Premises insurances | 327 | 315 | |||||
| 327 | 327 | 2,115 | |||||
| General administrative | costs, | ||||||
| including depreciation |
and | ||||||
| amortisation | |||||||
| Depreciation ofFixtures | 5fittings | 30 | 30 | 40 | |||
| Sundry expenses | 137 | 137 | 184 | ||||
| 167 | 167 | 224 | |||||
| Legal and professional | costs | ||||||
| Accountancy and |
bookkeeping | ||||||
| 348 | 348 | 348 | |||||
| Total ofexpenditure | of | other costs | 11,003 | 11,003 | 12,004 | ||
| Total expenditure | 15,204 | 15,204 | 13,695 | ||||
| Net gains on investments | |||||||
| Net income/{expenditure) | 9,985 | 9,985 | {29) | ||||
| Net income((expenditure) other gains/(tosses) |
before | 9,985 | 9,985 | {29) | |||
| Other Gains |
| Net movement in funds |
9,985 | 9,985 | (29j |
|---|---|---|---|
| Reconciliation offunds: | |||
| Total funds brought fonvard | &,738 | 8,738 | 8,767 |
| Total funds carried foneard | 18,723 | 18,723 | 8,738 |