OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Index Page
Report ofthe trustees
Report ofthe auditors 7-9
Statement offinancial activities 10
Balance sheet
Cash flow statement 12
Notes forming part ofthe financial statements 13-21

Directors/Trustees Directors/Trustees Maria Dolores Manterola Maria Dolores Manterola (aka Lola Manterola) - Chairman Lola Manterola) - Chairman Lola Manterola) - Chairman
Nicola Louise Amoroso
Marta Brime (Secretary ofthe Board of Trustees)
Fernando Delgado
Eleonora Geraldine Creaturo
Nuria Marti
Diego Megia
Alvaro Portanet
Snigdha Singh
Josefa Diaz Mercado
Chris Ciauri (appointed 27 January 2022)
Treasurer Ana De Paz
Company number 7493363
Registered charity number 1140193
Registered office Quadrant
House - Floor
6, 4 Thomas More Square, London
E1W 1YW
Auditors UHY Hacker Young, Quadrant House, 4 Thomas More Square,
London E1W 1YW
Bankers Clydesdale
Bank, 88
Wood Street,
London EC2V 7QQ
Solicitors Bates Wells k Braithwaite London LLP
2-6 Cannon Street, London EC4M 6YH

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds funds funds
2021 2020
Notes
Incoming
resources
Income from:
- Donations
and legacies
3.1 149,287 15,000 164,287 233,124 15,000 248,124
-Other trading activities 3.2 1,683,198 1,683,198 790,473 - 790,473
-Investments 3.3 1,448 1,448 2,156 2,156
Total incoming
resources
1,833,933 15,000 1,848,933 1,025,753 15,000 1,040,753
Expenditure
on:
Raising funds:
Fundraising
events
173,182 173,182 93,011 93,011
Charitable
activities:
Donations
made
757,845 15,000 772,845 475,976 15,000 490,976
Total 931,027 15,000 946,027 568,987 15,000 583,987
Net movement
in funds
902,906 902,906 456,766 456,766
Reconciliation
offunds
Total funds brought forward 1,297,310 - 1,297„310 840,544 840,544
Total funds carried forward 2,200,216 2,200,216 1,297,310 - 1,297,310

31December 31December
2021 2020
Notes
Fixed assets
Tangible assets 13,752 18,911
Current assets
Debtors 300,742 116,278
Cash at bank 1,953,648 1,171,830
2,254,390 1,288,108
Creditors: Amounts falling due
within one year (67,926) (9,709)
Net current assets 2,186,464 1,278,399
Total assets less current liabilities 2,200,216 1,297,310
Net assets 2,200,216 1,297,310
Funds ofthe charity:
Unrestricted funds 2,200,216 1,297,310
Restricted funds
2,200,216 1,297,310

31Dec 2021 31Dec 2020
Notes
Operating
dk investing
activities
Receipts ofinterest 1,448 2,156
Receipts ofother cash 1,660,723 1,030,359
Payment ofcharitable grants (688,321) (450,898)
Payment ofexpenses (197,190) (135,312)
Depreciation
charge of
tangible
assets
5,158 5,158
Increase in cash from
operating &investing activities 781,818 451,463
Increase in cash 781,818 451,463
(A) Reconciliation
of
changes in resources to net cash
inflow from operating &investing activities
2021 2021
Depreciation oftangible fixed assets 5,158 5,158
Net incoming resources 902,906 456,765
(Increase)/ Decrease in debtors (184,462) 1,406
Increase/ (Decrease) in creditors 58,216 (11,866)
781,818 451,463
(B) Analysis ofchanges in cash balances during the year
2021 2021
Cash at beginning ofperiod 1,171,830 720,367
Cash at end ofperiod 1,953,648 1,171,830
Increase in cash 781,818 451,463

Analysis ofstaff costs
2021 2020
Salaries and Wages 57,516 50,885
Social Security Costs 790 1,175
Pensions 1,312 1,129
59,618 53,189

4 Analysis ofcharitable Analysis ofcharitable expenditure Unrestricted Unrestricted funds Restricted funds Restricted funds
Raising Charitable Raising Charitable 31Dec
Funds activities Sub-total funds activities Sub-total 2021 Total
Year ended 31Dec 2021:
Activities undertaken directly
Fundraising
events
142,463 142,463 142,463
Donations
made:
-CRIS Cancer France 30,050 30,050 30,050
-CRISCancer Spain 56,784 56,784 56,784
- Institute ofCancer Research 586,487 586,487 15,000 15,000 601,487
142,463 673,321 815,784 15„000 15,000 830,784
Support costs
Accountancy 1,058 2,242 3,300 3,300
Audit Fees 2,116 4,484 6,600 6,600
Employee costs 13,189 47,374 60,563 60,563
General office costs 10,019 21,233 31,252 31,252
Professional
costs
2,684 5,687 8,371 8,371
Depreciation 1,653 3,504 5,157 5,157
30,719 84,524 115,243 115,243
173„182 757,845 931,027 15,000 15,000 946,027

F OR THE YEAR ENDE OR THE YEAR ENDE D 31DECE MBER 2021
4 Analysis ofcharitable expenditure (continued)
Unrestricted funds Restricted funds
Raising Charitable Raising Charitable 31Dec
Funds activities Sub-total funds activities Sub-total 2020 Total
Year ended 31 Dec 2020:
Activities undertaken directly
Fundraising events 32,297 32297 32,297
Donations made:
-CRIS Cancer France 28,550 28,550 28,550
-CRIS Cancer Spain
- Institute ofCancer Research
3,350
403,998
3,350
403,998
15,000 15,000 3,350
418,998
32,297 435,898 468, 195 15,000 15,000 483,195
Suppottcosts
Accountancy 962 7,038 3,000 3,000
Audit Fees 1,924 4,076 6,000 6,000
Employee costs 46,420 9,790 56,210 56,210
General office costs 8,545 18,107 26,652 26,652
Professional costs 1,210 2,563 3,773 3,773
Depreciation 1,653 3,504 5,157 5,157
60,714 40,078 100,792 100,792
93,011 475,976 568,987 15,000 15,000 583,987

5 Tangible fixed ass ets
Fixtures
Total
Fittings
Cost or valuation:
At 1 January 2021 25,788 25,788
Additions
At 31December 2021 25,788 25,788
Depreciation:
At 1 January 2021 6,878 6,878
Charge for the year 5,158 5,158
At 31December 2021 12,036 12,036
Net book value:
At 31December 2021 13,752 13,752
At 31December 2021 18,910 18,910
6 Debtors: amounts falling due with one year:
31Dec 2021 31Dec 2020
f.
Trade Debtors 290,842 104,078
Prepayments 5,400 7,700
Other debtors 4,500 4,500
300,742 116,278
7 Other creditors: amounts falling due within one year
31Dec 2021 31Dec 2020
f.
Other creditors and accruals 67,926 9,709
8 Deferred Income 31Dec 2021 31Dec 2020
Deferred income is included within:
Creditors due within one year
Deferred income at 1 January 2021 12,373
Released from previous years (12,373)
Resources deferred in the year

9 Financial instruments 31Dec 2021 31Dec 2020
Carrying amount offinancial assets:
Debtors 290,842 104,078
Prepayments 5,400 7,700
Other debtors 4,500 4,500
300,742 116,278
Carrying amount offinancial liabilities:
Other creditors (67,926) (9,709)
232,816 106,569
31Dec 2021 31Dec 2020
Within 1 year 21,600 18,900
2 —5 years 32,400 54,000
54,000 72,900
nalysis ofc haritable
funds
Balance at Incoming Resources Balance at
1Jan 2021 resources expended 31Dec 2021
f.
Unrestricted funds:
General Funds 1,297,310 1,833,933 (931,027) 2,200,216
1,297,310 1,833,933 (931,027) 2,200,216
Restricted funds 15,000 (15,000)
Total 1,297,310 1,848,933 (946,027) 2,200,216

Unrestricted Restricted Total Total
funds funds 31Dec2021 31Dec2020
Fixed assets 13,752 13,752 18,911
Debtors 300,742 300,742 116,278
Bank 1,953,648 1,953,648 1,171,830
Creditors (67,926) (67,926) (9,709)
2,200,216 2,200,216 1,297,310