Draft Financial Statements at 21 November 2025 at 14:46:14
Charity registration number 1140184 (England and Wales)
Company registration number 06928624
COMMUNITY HOUSE, ETON ROAD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Draft Financial Statements at 21 November 2025 at 14:45:31 COMMUNITY HOUSE, ETON ROAD
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Mrs S Muhammed | |
|---|---|---|
| Rev J Jones | ||
| Ms I Wilson MBE | ||
| Ms C Haywood | ||
| Ms K Smith | ||
| Ms M Priday | (Appointed 21 February 2025) | |
| Secretary | Mrs A Baran | |
| Charity number (England and Wales) | 1140184 | |
| Company number | 06928624 | |
| Registered office | Community House | |
| Eton Road | ||
| Newport | ||
| United Kingdom | ||
| NP19 0BL | ||
| Independent examiner | UHY Hacker Young | |
| Bradbury House | ||
| Mission Court | ||
| Newport | ||
| Gwent | ||
| United Kingdom | ||
| NP20 2DW |
Draft Financial Statements at 21 November 2025 at 14:46:14 COMMUNITY HOUSE, ETON ROAD
CONTENTS
| Page | |
|---|---|
| Trustees report | 1 - 4 |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Statement of cash flows | 8 |
| Notes to the financial statements | 9 - 20 |
Draft Financial Statements at 21 November 2025 at 14:45:31 COMMUNITY HOUSE, ETON ROAD
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025
The Trustees who are also directors of the charity for the purpose of the Companies Act 2006, present their report and the financial statements for the charity for the year ended 31 March 2025.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the Charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).”
From 1st January 2013 the Trustees of Community House (Eton Road) ('CHER' hereafter) signed a 30 year lease on the building and took responsibility for the activities, assets and liabilities of Community House. Before that time they had been held by the Presbyterian Church of Wales ('PCW' hereafter) and managed by the Maindee congregation. The transfer of responsibilities to Community House (Eton Road) was accompanied by a generous endowment of financial reserves, to cover the cost of managing and maintaining the building which from that time became the responsibility of the charity.
Objectives and activities
The Charity is an independent, not for profit organisation that exists to benefit the residents of Maindee and surrounding areas. It adheres to principles of equality whatever the gender, sexual orientation, race, political or religious opinion of its users.
Aims & activities
The Charity works to enable people in the local community to develop their capacity and skills, meet their needs, and participate more in local activity. It does this mainly by providing facilities for meetings, recreation, education and development. We work in partnership with a wide range of voluntary and statutory organisation whose support and contribution are essential to our success. We are appreciative of the financial and organisational support from a wide range of funders.
During the year the Trustees resolved to focus on:
-
Sustaining and strengthening community and youth projects and activities run by Community House;
-
Encouraging greater use of the building by organisations and the community to run provision, classes, advice sessions and meetings;
-
Continuing to maintain space for worship, reflection and interfaith dialogue;
-
Ensuring that the charity remains financially viable and meets the costs out of income;
-
Finding ways of ensuring that the charity and the building it occupies are sustainable through hosting projects.
Updates on the three Community House projects Community Youth Project (CYP), Bundles and Maindee Men
Our Community Youth Project (CYP) provides universal and targeted youth work, play work, detached (street) work and wellbeing support, offering a range of informal learning activities and personal development opportunities for young people from Maindee and beyond. In 2024 CYP achieved the Education Workforce Council accredited Bronze Youth Work Quality Mark. This accreditation supports and recognises improving standards in the provision, practice and performance of organisations, demonstrating and celebrating the excellence of our work with young people. Community House also became a registered Duke of Edinburgh licensed centre which increases the range of opportunities for young people in Maindee. Both achievements are a testament to the skills and commitment of the CYP team. Youth volunteering developed over the year through a partnership with Newport Youth Academy. We developed a new early intervention project aiming to support the emotional development of children and young people and reduce the risk of young people experiencing trauma and homelessness. One of the team, Louise Armstead, attended a European Youth Forum in Budapest with the Council of Europe.
- 1 -
Draft Financial Statements at 21 November 2025 at 14:45:31 COMMUNITY HOUSE, ETON ROAD
TRUSTEES REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025
Bundles is a support project providing clothes, equipment and consumables such as nappies and baby milk for new Mums who may be referred by professionals, or self refer. The project is grateful for all donations and the contributions made by the valued and committed volunteers who assist with sorting donations and getting them ready for distribution. We are grateful for the support of Sally Lewis who is the Founder of Bundles. We also express thanks to Jac Warren (Bundles Worker) whose post ended in March 2025.
Maindee Men is a project aiming to reduce the isolation of adult men in the Maindee community and beyond, and led by Community House volunteer, Imran Badat. They meet weekly for fun and support. We appreciate Imran’s work, keeping the group running over many years and helping in many other ways at Community House.
We recognise the hard work of our cleaner, Pauline Holmes, who maintained a clean and welcoming environment for all users at Community House.Community House is supported by volunteers who we would like to thank for their contribution to ‘Building a strong, caring community together’.
The Charity complies with the requirements of the Charities Act 2006 and the guidance of the Charity Commission by ensuring that its activities benefit the public.
Achievements and performance
We were fortunate to be funded by the National Lottery for a capital project during 2024. Our ‘Cosy Community House’ project enabled the installation of a new boiler and heating system.
We secured funding for a minibus to support the running of activities from Community House.
Community House Eton Road provides a safe space with a range of engagement, support and activities that contribute to the health and wellbeing of the residents of the Maindee area and beyond. It is a valued service which people tell us they want to access, and support. We continue to keep in regular contact with group leaders and the wider community, sustain momentum and find innovative ways to support the community.
New and existing groups have been welcomed to the building, running specific community services. Community House is extremely grateful for their room hire, without which core support the building would not be able to function:
-
Adult Learning Wales ran much needed classes for English for Speakers of Other Languages (ESOL);
-
NCC European Support Project and Travelling Ahead Wales (part of TGP Cymru) provided settlement and other advice for EU nationals in their own languages where possible;
-
The Outreach Psychological Health Practitioner, Afshan Morgan, provided the only regular community service outside of GP surgeries, both in our counselling room and through attending several group activities and events;
-
Coffee ’n Laughs is a well-established women’s group for all ages, nationalities and faiths, met for wellbeing, education and socialisation;
-
Afrizon provided community meals and a space to meet;
-
First Class Learning provided tutoring for children;
-
FoodCycle provided weekly hot community 3-course meals to about 40 attendees using donated food – their teams of volunteers collect pre-arranged food from supermarkets, others cook the meals and yet others come to serve them;
-
Newport Sene-Gambian Association continued their Islamic classes for children three evenings a week;
-
Bulgarian Saturday School continued to provide fortnightly classes to infant, junior and high school pupils;
-
Wye Gymnastics hosted their weekly children’s sessions;
-
Operasonic hosted mentoring sessions for young people;
-
Historia Normannis run medieval combat practice for their events.
We held a ‘Human Rights, Together’ Day in November 2024 funded by Newport City Council. This brought together children, young people, families, voluntary and statutory sector organisations in celebration of our shared and universal Human Rights. Community House provided refreshments and CYP ran the youth stage at Maindee Festival. We also hosted events run by the following organisations:
-
Active Lives
-
Romani Arts Cultural Company
-
Heart Research UK (health tests)
-
EYST delivered baby items and also ran a weekly girl’s club
-
NCC and Settled EU Citizens' Summit for Change Regional Watch-Party
-
2 -
Draft Financial Statements at 21 November 2025 at 14:45:31 COMMUNITY HOUSE, ETON ROAD
TRUSTEES REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025
-
Polling Station for local government elections;
-
Warm Hubs sessions supported by Bundles Baby Bank, Operasonic, Romani Arts and Kamila Jarczak Photography
-
Community meetings on specific issues.
Our CHER Annual General Meeting was held on Zoom in November 2024 reporting on the work of Community House and so many groups connected with us. The continuing demand for space and support for all these activities demonstrates the benefit that Community House brings to people as a safe and accessible space. We appreciate the flexibility all user groups show to others as we co-exist and work together, sometimes even juggling groups’ use of rooms to accommodate others when needed.
In 2024/25 Community House was funded by BBC Children in Need, the Office of the Police and Crime Commissioner (PCC), National Community Lottery, Newport City Council, Gwent Association of Voluntary Organisations (GAVO),Participatory Budget Fund, UK Youth, Regional Integration fund (RIF) Cost of Living, Community Foundation Wales, The Royal Foundation (HomeLife), The Archbishop of Wales Children’s Fund, The Postcode Community Trust, Moondance, Sported and The Masonic Charitable Foundation.
Financial review
It is the policy of the Charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to three month’s expenditure which is £67,299 (2024 - £58,960). The Trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the Charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year. At the year end, the charity held unrestricted reserves of £100,137 (2024 - £111,642); this includes £30,000 which has been designated for an emergency fund, three month's expenditure of £67,299; this leaves £32,838 of discretionary cash.
The Charity monitors the financial status of the charity through regular meetings. We appreciate the efforts of our finance officer, Aneta Baran, for the accurate financial information that she brings to this task. During the year, the charity has been able to show net ingoing resources of £33,644 (2024 - net outgoing resourses £8,169).
The policy has been established following consideration of guidance issued by the Charity Commission. Reserves are retained to cover all costs and liabilities in the event of the closure of the charity and the balance to be retained is reviewed annually.
The Trustees have assessed the major risks to which the Charity is exposed, and have ensured that there are effective controls in place to provide reasonable assurance against fraud, loss and error.
The Trustees have ensured that the charity has sufficient financial reserves to cover at least 3 months' operating costs, in line with Charity Commission guidelines.
Structure, governance and management
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
CHER (also referred to as ''the Trust'' and ''the Charity'' in these financial statements) is a charitable company limited by guarantee. It was incorporated on 9 June 2009, company number 06928624. It registered as a charity on 2 February 2011, charity number 1140184. The charity did not become active until 1 January 2013 when it signed the 30-year lease on the building.
The Trustees, who are also the directors for the purpose of company law, and who served during the year were: Mrs S Muhammed
Rev J Jones Ms I Wilson MBE Ms C Haywood Ms K Smith Ms M Priday (Appointed 21 February 2025)
- 3 -
Draft Financial Statements at 21 November 2025 at 14:45:31 COMMUNITY HOUSE, ETON ROAD
TRUSTEES REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025
The trustees met frequently in line with our governance and leadership responsibilities. Trustees received reports from the Development Manager and others, monitored projects, received funder and finance reports, shared information about developments, partnerships, relationships with the community, as well as took care to operate within our means.
The trustees undertook a piece of reflective development work, supported by a USW funded external consultant, Andrew Price. Working together over several months trustees clarified the purpose, core aims and activities and values underpinning Community House and produced agreed statements on these, as well as making decisions on organisational priorities for the next year.
The trustees pay tribute to the project funders and aim to keep them well informed as to progress through reporting and the sharing of monitoring and evaluation data.
We continue to foster good relationships with all who use the building and their organisations as we aim to “build stronger caring community together”.
Recruitment and appointment of new trustees
The officers who have served during the year are set out in the accounts. Marilyn Priday is our valued Company Secretary.
The charity is a membership organisation which welcomes members and advisors. Trustees can be appointed from members or advisors.
The Trustees are very grateful for additional advisors and volunteers who give their support.
Robust systems are in place for recruiting, inducting and training Trustees.
None of the Trustees has any beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
Staff & Volunteers
Trustees undertook an annual review of policies and continue to reflect on the staffing and organisational needs of Community House. We continued to manage data using the Lamplight CRM system and commissioned Citation to support us with HR and Health and Safety policy and procedures. The Chair acted as Project Manager overseeing the capital project, Cosy Community House, and the Vice Chair managed the Development Manager, Sarah Miller, and acted as one of the Community House Designated safeguarding people. Sarah managed Community House staff and volunteers and the Bundles Founder, Sally Evans, line managed Jac Warren, the Bundles worker.
Aneta Baran continues to provide book-keeping services as our Finance and Administration Officer, and these are extended as more projects and funders are taken on board. We have been very grateful to her for her dedication as her role has grown in complexity and volume.
Pauline Holmes retired in 2025. Our occasional relief cleaner is Luthfa Begum, who is willingly prepared to step in at a moment’s notice when required.
Community House employs five part-time JNC qualified youth and community workers for the Community Youth Project: Louise Armstead, Mark Bolsom, Mollie Cross, Ellyse Davies and Louise Patrick and student on placement, Talisin Davies. The young people of Newport and their families are indebted to all the CYP team, their dedication and professionalism, as they guide and support them through their many challenges and provide many meaningful activities and experiences.
We greatly value and appreciate the accountancy and payroll support from UHY Hacker Young.
The charity could not operate without the input of time, effort and goodwill of very many volunteers and advisors and this report warmly welcomes all their contributions in addition to all our valued staff listed above.
The Trustees report was approved by the Board of Trustees.
..............................
Ms C Haywood
Trustee Dated: .........................08 / 12 / 2025
- 4 -
Draft Financial Statements at 21 November 2025 at 14:46:14 COMMUNITY HOUSE, ETON ROAD
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF COMMUNITY HOUSE, ETON ROAD
I report to the Trustees on my examination of the financial statements of Community House, Eton Road (the Charity) for the year ended 31 March 2025.
Responsibilities and basis of report
As the Trustees of the Charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.
Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the Charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
Since the Charity’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the Charity as required by section 386 of the Companies Act 2006.
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
UHY Hacker Young
Bradbury House Mission Court Newport Gwent NP20 2DW United Kingdom Date: ............................ 09 / 12 / 2025
- 5 -
Draft Financial Statements at 21 November 2025 at 14:46:14 COMMUNITY HOUSE, ETON ROAD
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
| Unrestricted Restricted funds funds 2025 2025 Notes £ £ Income from: Donations and legacies 3 15,717 - Charitable activities Provision of the Community House for the benefit of the community 4 57,864 297,076 Investments 5 1,516 - Total income 75,097 297,076 Expenditure on: Charitable activities 7 86,602 251,927 Total expenditure 86,602 251,927 Net income/(expenditure) and movement in funds (11,505) 45,149 Reconciliation of funds: Fund balances at 1 April 2024 111,642 43,114 Fund balances at 31 March 2025 100,137 88,263 |
Total Unrestricted Restricted funds funds 2025 2024 2024 £ £ £ 15,717 13,800 - 354,940 67,388 159,309 1,516 575 - 372,173 81,763 159,309 338,529 66,903 182,338 338,529 66,903 182,338 33,644 14,860 (23,029) 154,756 96,782 66,143 188,400 111,642 43,114 |
Total 2024 £ 13,800 - 226,697 575 241,072 249,241 249,241 (8,169) 162,925 154,756 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 6 -
Draft Financial Statements at 21 November 2025 at 14:46:14 COMMUNITY HOUSE, ETON ROAD
BALANCE SHEET AS AT 31 MARCH 2025
| Notes Fixed assets Tangible assets 12 Current assets Debtors 13 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Income funds Restricted funds 17 Unrestricted funds-general Designated funds 19 General unrestricted funds |
2025 £ 12,299 162,651 174,950 (12,642) 30,000 70,137 |
£ 26,092 162,308 188,400 88,263 100,137 188,400 |
2024 £ 11,449 168,375 179,824 (34,551) 30,000 81,642 |
£ 9,483 145,273 |
|---|---|---|---|---|
| 154,756 | ||||
| 43,114 111,642 |
||||
| 154,756 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
08 / 12 / 2025
The financial statements were approved by the Trustees on .........................
..............................
Ms C Haywood Trustee
Company registration number 06928624 (England and Wales)
- 7 -
Draft Financial Statements at 21 November 2025 at 14:46:14 COMMUNITY HOUSE, ETON ROAD
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2025
| Notes Cash flows from operating activities Cash generated from operations 23 Investing activities Purchase of tangible fixed assets Investment income received Net cash used in investing activities Net cash generated from financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2025 £ (22,739) 1,516 |
£ 15,499 (21,223) - (5,724) 168,375 162,651 |
2024 £ (2,883) 575 |
£ 24,002 (2,308) - 21,694 146,681 168,375 |
|---|---|---|---|---|
- 8 -
Draft Financial Statements at 21 November 2025 at 14:46:14 COMMUNITY HOUSE, ETON ROAD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1 Accounting policies
Charity information
Community House, Eton Road is a private company limited by guarantee incorporated in England and Wales. The registered office is Community House, Eton Road, Newport, NP19 0BL, United Kingdom.
1.1 Accounting convention
The accounts have been prepared in accordance with the Charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The Charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.
The accounts have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Incoming resources
Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Donated goods and services are recognised at the estimated value of the services and is recognised within incoming resources as a donation and en equivalent charge included within promotional costs.
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of business, net of discounts, VAT and other sales related taxes.
- 9 -
Draft Financial Statements at 21 November 2025 at 14:46:14 COMMUNITY HOUSE, ETON ROAD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
1 Accounting policies
(Continued)
1.5 Resources expended
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Gifts in kind is included in incoming resources in the SOFA at its market value at the time of receipt and is capitalised on the balance sheet.
1.6 Tangible fixed assets
Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment 25% on cost Fixtures and fittings 25% on cost Motor vehicles
1.7 Financial instruments
The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
1.8 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.9 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
- 10 -
Draft Financial Statements at 21 November 2025 at 14:46:14 COMMUNITY HOUSE, ETON ROAD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
2 Critical accounting estimates and judgements
In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and legacies
| Donations and gifts Donated goods and services Other income For the ended 31 March 2025 |
2025 £ 3,781 11,072 864 15,717 |
2024 £ 2,398 11,072 330 |
|---|---|---|
| 13,800 |
The Charity is grateful to the Presbyterian Church of Wales donating the use of the building. The market value of the rent is estimated to be £11,072 (2024 - £11,072). The estimated value of these services is recognised within incoming resources as a donation and an equivalent charge included within promotional costs.
4 Charitable activities
| Services provided under contract Charitable rental income Grants Analysis by fund Unrestricted funds - general Restricted funds |
2025 £ 290 54,619 300,031 354,940 57,864 297,076 354,940 |
2024 £ - 59,242 167,455 |
|---|---|---|
| 226,697 | ||
| 67,388 159,309 |
||
| 226,697 |
- 11 -
Draft Financial Statements at 21 November 2025 at 14:46:14 COMMUNITY HOUSE, ETON ROAD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
| 5 | Investments | |||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| general | general | |||
| 2025 | 2024 | |||
| £ | £ | |||
| Interest receivable | 1,516 | 575 | ||
| 6 | Net movement in funds | 2025 | 2024 | |
| £ | £ | |||
| The net movement in funds is stated after charging/(crediting): | ||||
| Fees payable for the independent examination of the charity's financial statements | - | - | ||
| Depreciation of owned tangible fixed assets | 6,130 | 3,411 | ||
| 7 | Charitable activities | |||
| 2025 | 2024 | |||
| £ | £ | |||
| Depreciation and impairment | 6,130 | 3,411 | ||
| Other operating leases - rent | 11,072 | 11,072 | ||
| Rates & water | 1,222 | 914 | ||
| Insurance | 1,548 | 1,615 | ||
| Light & heat | 7,952 | 6,844 | ||
| Telephone | 1,074 | 1,321 | ||
| Postage & stationary | 892 | 872 | ||
| Sundries | 2,159 | 2,872 | ||
| Repairs & renewals | 78,783 | 20,389 | ||
| Cleaning & waste disposal | 1,848 | 2,697 | ||
| Safety & security | 1,051 | 1,317 | ||
| Project costs | 31,129 | 28,521 | ||
| IT support | 598 | 533 | ||
| 145,458 | 82,378 | |||
| Share of support costs (see note 8) | 171,562 | 147,643 | ||
| Share of governance costs (see note 8) | 21,509 | 19,220 | ||
| 338,529 | 249,241 | |||
| Analysis by fund | ||||
| Unrestricted funds - general | 86,602 | 66,903 | ||
| Restricted funds | 251,927 | 182,338 | ||
| 338,529 | 249,241 |
- 12 -
Draft Financial Statements at 21 November 2025 at 14:46:14 COMMUNITY HOUSE, ETON ROAD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
8 Support costs
| Support costs Governance costs £ £ Staff costs 171,562 - Recruitment costs - - Accountancy - 3,111 Legal and professional - 17,181 Subscriptions - 1,217 171,562 21,509 Analysed between Charitable activities 171,562 21,509 |
2025 £ 171,562 - 3,111 17,181 1,217 193,071 193,071 |
2024 Basis of allocation £ 147,287 Staff time 356 Support costs 2,729 Governance 16,019 Governance 472 Governance 166,863 166,863 |
|---|---|---|
9 Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the Charity during the year.
10 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
11 Employees
The average monthly number of employees during the year was:
| 2025 | 2024 | |
|---|---|---|
| Number | Number | |
| Staff | 10 | 12 |
| Employment costs | 2025 | 2024 |
| £ | £ | |
| Wages and salaries | 154,670 | 140,812 |
| Social security costs | 13,668 | 4,062 |
| Other pension costs | 3,224 | 2,413 |
| 171,562 | 147,287 |
There were no employees whose annual remuneration was £60,000 or more.
- 13 -
Draft Financial Statements at 21 November 2025 at 14:46:14 COMMUNITY HOUSE, ETON ROAD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
| 12 Tangible fixed assets Plant and equipment Fixtures and fittings £ £ Cost At 1 April 2024 7,011 21,744 Additions - 539 At 31 March 2025 7,011 22,283 Depreciation and impairment At 1 April 2024 5,299 13,973 Depreciation charged in the year 857 2,960 At 31 March 2025 6,156 16,933 Carrying amount At 31 March 2025 855 5,350 At 31 March 2024 1,712 7,771 13 Debtors Amounts falling due within one year: Trade debtors Prepayments and accrued income 14 Creditors: amounts falling due within one year Notes Corporation tax payable Other taxation and social security Deferred income 15 Trade creditors Other creditors Accruals |
Motor vehicles £ - 22,200 22,200 - 2,313 2,313 19,887 - 2025 £ 10,561 1,738 12,299 2025 £ - 2,829 - 6,073 710 3,030 12,642 |
Total £ 28,755 22,739 |
|---|---|---|
| 51,494 | ||
| 19,272 6,130 |
||
| 25,402 | ||
| 26,092 | ||
| 9,483 | ||
| 2024 £ 9,808 1,641 |
||
| 11,449 | ||
| 2024 £ 1 2,583 23,000 5,631 616 2,720 |
||
| 34,551 |
- 14 -
Draft Financial Statements at 21 November 2025 at 14:46:14 COMMUNITY HOUSE, ETON ROAD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
| 15 Deferred income 2025 £ Other deferred income - Deferred income is included in the financial statements as follows: 2025 £ Deferred income is included within: Current liabilities - Movements in the year: Deferred income at 1 April 2024 23,000 Released from previous periods (23,000) Resources deferred in the year - Deferred income at 31 March 2025 - 16 Retirement benefit schemes 2025 Defined contribution schemes £ Charge to profit or loss in respect of defined contribution schemes 3,224 |
2025 £ - |
2024 £ 23,000 |
|---|---|---|
| 2024 £ 23,000 |
||
| - - 23,000 |
||
| 23,000 | ||
| 2024 £ 2,413 |
The Charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Charity in an independently administered fund.
- 15 -
| Restricted funds | The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used. | Movement in funds Movement in funds |
Balance at Incoming Resources Balance at Incoming Resources Balance at |
1 April 2023 resources expended 1 April 2024 resources expended 31 March |
2025 | £ £ £ £ £ £ £ |
Children In Need 26,381 26,437 (48,571) 4,247 29,500 (17,737) 16,010 |
Mothers Together - 5,225 (5,225) - - - - |
Newport City Council Summer Programme 10,003 - (10,003) - - - - |
Police & Crime Commissioner for Gwent 1,913 49,886 (50,355) 1,444 49,886 (50,373) 957 |
The Duke of Edinburgh's Award - - - - 7,436 - 7,436 |
Postcode Community Trust - - - - 25,000 (25,000) - |
People's Health Trust 10,111 5,974 (16,085) - - - - |
Gavo - 9,387 (4,705) 4,682 11,682 (11,715) 4,649 |
Community Foundation in Wales - - - - 20,000 - 20,000 |
The Clothworkers Foundation - - - - 23,700 (2,313) 21,387 |
Participatory Budgeting Newport City Council/ABUHB (Baby Bundles) 9,627 1,500 (8,474) 2,653 6,300 (7,665) 1,288 |
National Lottery Community Fund - - - - 52,060 (42,060) 10,000 |
Moondance Foundation - - - - 20,012 (20,012) - |
Newport City Council (Food Poverty) 6,708 - (1,750) 4,958 - (1,750) 3,208 |
Garfield Weston Foundation - 20,000 - 20,000 - (20,000) - |
UK Youth - 23,000 (23,000) - 23,000 (22,789) 211 |
Newport City Council Youth Service 150 15,000 (13,966) 1,184 23,500 (23,764) 920 |
Other small grants 1,250 2,900 (204) 3,946 5,000 (6,749) 2,197 |
66,143 159,309 (182,338) 43,114 297,076 (251,927) 88,263 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 |
| Restricted funds (Continued) |
Children In Need | Wages and expenses of youth workers at Community House. | Newport City Council Youth Service | Contribution to Maindee youth group to deliver youth service and to help cover youth worker costs. | Contribution to Maindee youth group to deliver youth service and to help cover youth worker costs. | Newport City Council Summer Programme | Contribution towards the summer programme for family engagement. | Contribution towards the summer programme for family engagement. | Police & Crime Commissioner for Gwent | Police & Crime Commissioner for Gwent | Wages and expenses for a community youth project. | People's Health Trust | Support for Community House, Community Connections project. | GAVO | This is to support with the core funding costs to assist with winter pressures and to raise visibility of the project to the community. | Participatory Budgeting Newport City Council/ABUHB - Baby Bundles | Expenses to provide support for women and families in need during pregnancy and up to when the baby is 3 years of age. The project aims to pass on maternity, baby clothes, | essential sundries (nappies, wet wipes and food) and equipment to women and families in need. Through referrals, they provide support to families in difficult situations and in | essential sundries (nappies, wet wipes and food) and equipment to women and families in need. Through referrals, they provide support to families in difficult situations and in | crisis. | Garfield Weston Foundation | This is to support with the core funding costs. | UK Youth | Support for Community House, Community Youth project. | Newport City Council Food Poverty | To purchase and install a new cooker. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 |
| Restricted funds (Continued) |
Mothers Together | A partnership with Maindee Primary School, also with support from a NCC & ABUHB Participatory Budgeting Fund award, piloted bringing parents and their babies together | A partnership with Maindee Primary School, also with support from a NCC & ABUHB Participatory Budgeting Fund award, piloted bringing parents and their babies together | in a safe space to explore doing various craft, cooking, art and well-being activities and meet with | in a safe space to explore doing various craft, cooking, art and well-being activities and meet with | in a safe space to explore doing various craft, cooking, art and well-being activities and meet with | professionals from child-care organisations. | National Lottery Community Fund | Support costs and for the provision of a warm space for people in need. | The Duke of Edinburgh's Award | Support for the Duke of Edinburhg programme at Community House. | The Clockwork Foundation | To purchase a minibus. | Community Foundation in Wales | Support for core funding costs and Youth Worker staff. | Moondance Foundation | Support for the Community Youth Project. | Postcode Community Trust | Postcode Community Trust | Fund to enable participation in physical activity at Community House. | Fund to enable participation in physical activity at Community House. | Other small grants | Other small grants includes Sported Grant, ASDA Foundation, Archbishop of Wales Fund for Children and Pobl Trust grants. | Other small grants includes Sported Grant, ASDA Foundation, Archbishop of Wales Fund for Children and Pobl Trust grants. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 |
Draft Financial Statements at 21 November 2025 at 14:46:14 COMMUNITY HOUSE, ETON ROAD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
18 Unrestricted funds - general
These are unrestricted funds which are material to the Charity's activities.
| Movement in funds | Movement in funds | Movement in funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | 1 | April 2024 | Incoming | Resources | Transfers | Balance at 31 March | ||
| resources | expended | 2025 | ||||||
| £ | £ | £ | £ | £ | ||||
| General Funds | 111,642 | 75,097 | (86,602) | - | 100,137 | |||
| 111,642 | 75,097 | (86,602) | - | 100,137 |
19 Designated funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| Balance at | Balance at | Incoming | Balance at |
Balance at |
Incoming | Balance at | |
|---|---|---|---|---|---|---|---|
| 1 April 2023 | resources | 1 April 2024 | resources | 31 March | |||
| 2025 | |||||||
| £ | £ | £ | £ | £ | |||
| Emergency fund | 30,000 | - | 30,000 | - | 30,000 | ||
| 30,000 | - | 30,000 | - | 30,000 | |||
| Analysis of net assets between funds | |||||||
| Unrestriced | Restricted | Total | |||||
| funds | funds | ||||||
| £ | £ | £ | |||||
| Fund balances at 31 March 2025 are represented by: | |||||||
| Fixed assets | 1,002 | 25,091 | 26,093 | ||||
| Debtors | 12,299 | - | 12,299 | ||||
| Cash at bank and in hand | 99,479 | 63,172 | 162,651 | ||||
| Creditors | (12,643) | - | (12,643) | ||||
| 100,137 | 88,263 | 188,400 |
20 Analysis of net assets between funds
21 Analysis of changes in net funds
The Charity had no material debt during the year.
- 19 -
Draft Financial Statements at 21 November 2025 at 14:46:14 COMMUNITY HOUSE, ETON ROAD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
22 Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel was as follows:
| 2025 £ Aggregate compensation 48,385 23 Cash generated from operations 2025 £ Surplus/(deficit) for the year 33,643 Adjustments for: Investment income recognised in statement of financial activities (1,516) Depreciation of tangible fixed assets 6,130 Movements in working capital: (Increase)/decrease in debtors (850) Increase in creditors 1,092 (Decrease)/increase in deferred income (23,000) Cash generated from operations 15,499 |
2024 £ 34,575 2024 £ (8,169) (575) 3,411 3,227 3,108 23,000 24,002 |
|---|---|
- 20 -
Community House Eton Road Community House Eton Road Newport NP19 0BL
UHY Hacker Young Bradbury House Mission Court Newport South Wales NP20 2DW
We confirm to the best of our knowledge and belief, and having made appropriate enquiries of other trustees and staff of the charity, the following representations given to you in connection with your review of the charity’s accounts for the year ended 31 March 2025 .
-
We acknowledge as trustees our responsibility for the accounts, which we have prepared. All the accounting records have been made available to you for the purpose of your review and all the transactions undertaken by the charity have been properly reflected and recorded in the accounting records.
-
We confirm that there have been no changes in the accounting policies other than those disclosed in the accounts. In our opinion, the accounting policies are appropriate to the charity and conform with generally accepted accounting principles. We confirm that all transactions and balances have been accounted for in accordance with these accounting policies.
-
We confirm that all assets have been included in the balance sheet.
-
We confirm that all assets included in the balance sheet exist.
-
We confirm that the charity owns all the assets included in the balance sheet, unless otherwise stated in the accounts.
-
We confirm that the cost (or value) of all the assets in the balance sheet are fairly stated.
-
We confirm that depreciation has been provided on all fixed assets with a limited economic life in accordance with the stated accounting policy. In our opinion, the rates of depreciation are reasonable.
-
We confirm that all liabilities have been fully recorded in the balance sheet.
-
We confirm that all liabilities recorded in the balance sheet are properly those of the charity.
-
We confirm that all liabilities have been recorded at a fair value.
-
We confirm that there has been no netting off of assets and liabilities.
-
We confirm that all income has been fully recorded and correctly classified.
-
The charity has not at any time during the year had any transactions with trustees and connected parties.
-
The charity has no contingent liabilities other than those disclosed in the accounts.
-
There has been no event since the balance sheet date which requires disclosing or which would materially affect the amounts in the accounts, other than those already disclosed or included in the accounts.
-
The charity has not entered into any charitable commitments other than those disclosed in the accounts.
Yours faithfully
…………………………………
Signed on behalf of the board
……………………………… 08 / 12 / 2025 Date