| Report nfthe Trustees | 1 | to | 2 |
|---|---|---|---|
| Independent Examiner's Report |
|||
| Statement ofFinancial Activtties | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | to | 10 |
| Detailed Statement ofFinancial Activities | 11 | to | 12 |
| HATF LDPE F 8 ATE E FFI CIAL I I S F RTII ND 30JUNE 2 2 |
|||
|---|---|---|---|
| 2022 | 2021 | ||
| Unrestricted | Total | Total | |
| fund | funds | funds | |
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
58JI30 | 65,132 | |
| Other trading activities | 27@10 | 27/10 | 10,141 |
| Investment income |
5 | 5 | 8 |
| Total | IMi,MS | 86,145 | 75,281 |
| EXPENDITURE ON | |||
| Raising funds | 81401 | 60,382 | |
| Charitable activities Charitable Expenditure |
3~ | 36+2 | 32,352 |
| 118@03 | 118@03 | 92,734 | |
| NET INCOME/(EXPENDITURE) | (32,158) | (32,15&) | (17,453) |
| RECONCILIATION OFFUNDS | |||
| Total funds brought forward | 248@51 | 24t4351 | 265,804 |
| TOTAL FUNDS CARRIED FORWARD | 216,193 | 216,193 | 248/51 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | fuilds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 7 | 182,973 | 182P73 | 204,743 | |
| CURRENT ASSETS | |||||
| Stocks | I,000 | 1,000 | 1,000 | ||
| Debtors | 10,700 | 10,700 | 17,641 | ||
| Cash at bank and in hand | 250360 | 25+60 | 27,848 | ||
| 37,060 | 46,489 | ||||
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (3,840) | PP40) | (2,881) | |
| NKT CURRENT ASSETS | 33220 | - | 33+20 | 43,602 | |
| TOTAL ASSETSLR%CURRENT | |||||
| LIABILITIES | 216,193 | 216,193 | 248/51 | ||
| NET ASSETS | 2160193 | 2162193 | 248,351 | ||
| FUNDS | |||||
| Unrestricted funds |
216,1.93 | 248,351 | |||
| TOTAL FUNDS | 216,193 | 248,351 |
| 2022 | 2021 | ||
|---|---|---|---|
| Fundraising events |
6,637 | 1,028 | |
| Food k.drink | 20,673 | 9,113 | |
| 27@10 | 10,141 | ||
| INVLVfMENT INCOME | |||
| 2022 | 2021 | ||
| Deposit account interest | |||
| RAISING FUNDS | |||
| Raising donations | and legacies | ||
| 2022 | 2021 | ||
| Sundries | 1/13 | 405 | |
| Fines | 234 | 184 | |
| League and Referee | fees | 4+04 | 675 |
| Maintenance | 25,174 | 32,707 | |
| Kit/Equipment/Trophies | 27,116 | 18„416 | |
| Support costs | 960 | 960 | |
| 59@01 | 53,347 |
| There were no trustees' expenses paid forthe year ended 30June 2022nor torthe yea | There were no trustees' expenses paid forthe year ended 30June 2022nor torthe yea | There were no trustees' expenses paid forthe year ended 30June 2022nor torthe yea | r ended 30June | 2021. |
|---|---|---|---|---|
| COMPARATIVKS FORTHR STATRMKNT OFFINANCIAL ACTIVITIES Un~ed |
R~ | Total | ||
| fund | funds | funds | ||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 65,132 | 65,132 | |
| Other trading activittes | 10,141 | 10,141 | ||
| Investment | income | 8 | 8 | |
| Total | 75+81 | 75,281 | ||
| EXPENDITURE ON | ||||
| Raising funds | 60,382 | 60382 | ||
| Charitable | activities | |||
| Charitable | Expenditure | 32352 |
| 6 | COMPARATIVKS FOR THE STATEMENl | OFFINANCIAL | ACTIVITIES- | continued | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| fund | funds | funds | |||
| Total | 92,734 | 92,734 | |||
| NKT INCOME/(EXPENDITURE) | (17,453) | (17,453) | |||
| RECONCILIATION OFFUNDS | |||||
| Total funds brought fonvard | 265,804 | 265,804 | |||
| TOTAL FUNDS CARRIED FORWARD | 248,351 | 248,351 | |||
| 7. | TANGI BLEFIXEDASSKTS | ||||
| Fixtures | |||||
| Leasehold | and | Computer | |||
| ProPM | fittings | equipment | Totals | ||
| COST | |||||
| At 1 July 2021 and 30June 2022 | 301,651 | 414 | |||
| DEPRECIATION | |||||
| At 1 July 2021 | 108,105 | 37,153 | 371 | 145,629 | |
| Charge foryear | 15+82 | 6,64$ | 43 | 21,770 | |
| At 30June 2022 | 123,'l87 | 43,798 | 414 | 167@99 | |
| NKT IKIOKVAI.UE | |||||
| At 30June 2022 | 178,464 | 4~9 | 182,973 | ||
| At 30June 2021 | 193,546 | 11,154 | 204,743 | ||
| 2022 | 2021 | ||||
| Finished goods | 1/00 | 1,000 |
| 9. | DEBTORS | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Amounts falling due within one |
year: | ||||||
| Other debtors | 8,141 | ||||||
| Amounts falling due aRer mare | than one year. | ||||||
| Reinstatement | Fund | 10,700 | |||||
| 10,700 | 17,641 | ||||||
| 10. | CREDITORS: AMOUNTS FALLING DUE %lTHIN ONE | YEAR | |||||
| 2022 | 2021 | ||||||
| Other creditors | 3~ | 2,88l | |||||
| 11. | MOVEMENT | fN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At L721 | in funds | 30.622 | |||||
| Unrestricted | funds | ||||||
| Genend fund |
24M51 | (32,15$) | 216,193 | ||||
| TOTAL FUNDS | 24M51 | (3? 158) | 216,193 | ||||
| Net movement | in funds, included in the above are as follows: |
||||||
| Incoming | Movement | ||||||
| resources | in funds | ||||||
| Unrestricted | funds | ||||||
| General fund | (118@03) | (32,158) | |||||
| TOTAL FUNDS | 86,145 | (11tQ03) | (32,158) | ||||
| Comparatives | for movement in foods |
||||||
| Net | |||||||
| movement | At | ||||||
| At 1.7.20 | in funds | 30.621 | |||||
| Unrestricted | funds | ||||||
| General fund | 265,804 | (17,453) | 248,351 | ||||
| TOTAL FUNDS | 265,804 | (17453) | 248,351 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| Genend fund | 75,281 | (92,734) | (17,453) | |
| TOTAL FUNDS | 75+81 | (92,734) | (17,453) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.7,20 | in funds | 30.622 | ||
| Unrestricted | funds | |||
| General fund | 265,804 | (49,611) | 216,193 | |
| TOTAL FUNDS | 265,804 | (49,611) | 216,193 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended f |
in funds | ||
| Unrestricted | funds | |||
| General fund | 161,426 | (211,037) | (49,611) | |
| TOTAL FUNDS | 161,426 | (211,037) | (49,61 l) |
| HA I P VK |
FOOTSA LU TOF I |
||
|---|---|---|---|
| 2021 | |||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies | |||
| Gilt aid | 11,086 | 7,651 | |
| Grants | 1,782 | 24,143 | |
| Subscriptions | 35,672 | 29/82 | |
| Sponsorship funding |
10@90 | 3,756 | |
| 65,132 | |||
| Other trading activities | |||
| Fundraising events |
6,637 | 1,028 | |
| Food A,drink | 20,673 | 9,113 | |
| 27@10 | l0,141 | ||
| Investment income |
|||
| Deposit account interest | |||
| Total incoming resources | 86,145 | 75,281 | |
| EXPENDITURE | |||
| Raising donations | and legacies | ||
| Sundries | IQI3 | 405 | |
| Fines | 184 | ||
| League and Referee | fees | 4+04 | 675 |
| Maintenance | 25,174 | 32,707 | |
| Kit/Equipment/l rophies |
27,116 | 18,416 | |
| 58@41 | 52,387 | ||
| Other trading activities | |||
| Food k, drink | 7,035 | ||
| Charitable activities |
|||
| Rent, rates and water | 1400 | 1,200 | |
| Insurance | 2/26 | 2,082 | |
| Light and heat | ~77 | S,692 | |
| Phone, postage gt. stationery | 635 | 636 | |
| Advertising | 520 | 969 | |
| Bank and card charges | 552 | I | |
| Training | 920 | ||
| Depn ofleasehold property | 15,083 | 15,083 | |
| Fixtures and fittings | 6,645 | 6,645 | |
| Computer equipment |
44 | 44 | |
| 3~2 | 32,352 |
| FOR EYEAREND |
ED 03 E 2 |
||
|---|---|---|---|
| 2022 | |||
| Support costs | |||
| Governance costs | |||
| Auditors' remuneration |
fornon audit work | 960 | |
| Total resources expended | 118@03 | 92,734 | |
| Net expenditure | (32,158) | (17,453) |