**Registered number: 07441431 Charity number: 1140132** 

# **CLIFTON COLLEGE DEVELOPMENT TRUST** 

# **TRUSTEES’ REPORT, INDEPENDENT EXAMINDER’S REPORT AND FINANCIAL STATEMENTS** 

## **(A company limited by guarantee)** 

**FOR THE YEAR ENDED 31 AUGUST 2023** 

|**CONTENTS**|Page|
|---|---|
|**Annual report of the directors and trustees**|1|
|**Independent Examiner’s Report**|3|
|**Statement of financial activities**|4|
|**Statement of financial position**|5|
|**Notes to the financial statements**|6|





**CLIFTON COLLEGE DEVELOPMENT TRUST** 

## **COMPANY INFORMATION** 

|DIRECTORS and TRUSTEES|Mr S A Brewer|
|---|---|
||Mr T C B Elliott|
||Mr J W Glassberg|
||Mr G McEvoy|
||Mr A W Morgan|
||Mr G Palmer|
||Dr A J Rivlin|
||Mr M S Morjaria|
||Mr N C Tolchard (resigned|
||13/02/2023)|
|SECRETARY|Mrs Gemma Rudrum|
|COMPANY NUMBER|07441431|
|CHARITY NUMBER|1140132|
|PRINCIPAL AND REGISTERED|32 College Road|
|OFFICE|Bristol|
||BS8 3JH|
|BANKERS|HSBC Bank plc|
||Cabot Circus|
||62, George White Street|
||Bristol, BS1 6DZ|
|SOLICITORS|Veale Wasbrough Vizards|
||Narrow Quay House|
||Narrow Quay|
||Bristol BS1 4QA|
|INDEPENDENT EXAMINER|Guy Biggin FCCA, ACA|
||Crowe U.K. LLP|
||4th Floor|
||St James House|
||St James Square|
||Cheltenham|
||GL50 3PR|





## **CLIFTON COLLEGE DEVELOPMENT TRUST DIRECTORS' AND TRUSTEES’ REPORT For the year ended 31 August 2023** 

## **AIMS AND OBJECTIVES** 

The charitable objectives of The Clifton College Development Trust as set out in the memorandum of association are to advance, for the benefit of the public, the education of pupils at Clifton College, Bristol and such other exclusively charitable purposes which are (in the opinion of the trustees) connected or associated with the College. Their priorities are to provide bursarial assistance to qualified means tested pupils who otherwise could not afford a Clifton education. The provision of bursaries is achieved by request for charitable assistance from Old Cliftonians, parents and friends of Clifton College. Besides providing bursarial assistance the CCDT also provides funds, from time to time, for prioritized capital projects as deemed essential by the Headmaster and the Clifton College Council. 

## **PUBLIC BENEFIT** 

The company’s directors, who are also the charity trustees, consider that they have complied with the duty in section 17 of the Charities Act 2011 to have due regard to the Charity Commission’s guidance in this area.  In particular they are of the opinion that by supporting The Clifton College, itself a charity, they are acting for the public benefit in assisting with the provision of an outstanding all round education to young people in the Bristol area. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

The Trust is a company limited by guarantee, the company is governed by its Articles of Association and, in the event of its being wound up, the member (The Clifton College) is required to contribute an amount not exceeding £1. The directors of the company are also the charity trustees for the purposes of charity law and may not benefit from the charity other than by the reimbursement of properly incurred expenses. 

There must be at least five directors of whom no more than two may be appointed by the member and the majority must be appointed by co-option of the board. Newly appointed directors will be trained by being introduced to the College and to its needs by the senior staff of the College. The directors are responsible for the management of the risks faced by the Trust and will review those risks that can be identified on a regular basis in order to mitigate or avoid them wherever possible. 

## **ACHIEVEMENTS** 

Since last year, CCDT has: 

- Our Moves Management programme continues to identify, cultivate, solicit, and steward gifts from its constituents. 

- Assisted the OC Society with its strategy. 

- We continue to raise funds for bursarial pledges for qualified means tested pupils who otherwise could not afford a Clifton education. 

- Continued to attract support for PHET. 

- Recruited a Data Manager to implement the moves management system and research potential new donors. 

The Development Director left in December 2023 and the College is in the process of reappraising the development operation and drawing up a strategy of fundraising for the future. 

Page 1 



CLIFfoN COLLEGE DEVEWPMENT TRUST
DIRECTORS, AND TRUSTEES, REPORT
For the year taded 31 August 2023
FINANCIAL REVIEW
The charity's results for the period are set out in the Statement of Finan¢ial Actwtlies ￿ page 4.
ring the period the charity distributed £80,CQ) {2022: £67.504> to support bursanes. The Board wishes to
conts.nue to make disbursements from the available fuThJs lo sup￿￿ those pupils of The Clbfton College who
have been identified and selected The Charity hokls £59,160 {2022: £27.625) in unrestricted fvnds for future
bursaries. Since the year end the Charity has, in dixussion wrth the Col￿e, agreed in prin￿pIe how such funds
will be applied.
At Ihe year er#J the charity held £31.og9 {2022'. £36,437) in reserves for fvture cawtsl projects.
Available funds (free ieseNesl currendy stand at £59.160 {2022'. £27.625). As noted atove it is envisaged that
the charity will continue to make disbursements on an annual basis as iong as funding permits and appropriate
pupils are Identif￿d.
RESPONSIBILtnES OF THE DIRECTOR8 AND TRUSTEES
The trustees (who are also directors of Clifton College Development Trust ts the purposes of company lawl are
responsible for preparing Trustees Annu￿ Report and the Financial Statements in accordance with
applicable law and Uniled Kingdom Generalty kcewed Accounting Practice (United Kingdom Accounting
Standards).
Company law requires the directors to prepare finanaal statements for eath financial penod which give a true
and fair view of the slate of affaiTS ol the charitabbe company al the balance sheet date and of its incoming
resources and the application ol those resources, ind￿11ng income and expenditure, for the financial peri¢xI. In
preparirvJ these fin8nGial statements the directors sh)uld foll￿¥ best practse and..
Select suitable acc(MJnling wI￿leS ar*J appty them ¢onsistentty,'
ObseThe the methcmjs arnl principles in Charrl*s SORP..
Make judgments and eslmnates that a￿ reasonable and prudenf
Slate whether appli¢able UK accounkn.ng Standards have been follcywed. subject to ￿Y material
departures disclosed and explained in the financial statements.. and
Prepare the financial statements on the going concem basis unless it is nol appropriate to assume that
the company will C(￿￿nUe on that basis.
The b¢)wd is responsible for maintaining WOFer ￿UntIng records which disclose with reasonabbe accuracy at
any time the financial position of the charitsb￿ compwy and to enable them lo ensure that the financial
statements comply with the Companies Aet 2CQ6. The board is also reswnsible for Saf￿￿ardiTrg the assets of
the charitable company and tErKe oltaking ￿asOnab￿ steps for the wevention and detecM)n offraud and other
irregularits"es.
In preparing this report. the Trustees have l*en afvantage ol th8 snk41 compani8s exemption provided by
section 415A ofthe Companies Act 2006.
This Teport was approved by the board on
nd swjred on its tehall by
S Brewer
Chairman
Page 2

## **CLIFTON COLLEGE DEVELOPMENT TRUST A COMPANY LIMITED BY GUARENTEE REGISTERED NUMBER 07441431** 

## **Independent examiner's report to the trustees of Clifton College Development Trust** 

I report to the charity trustees on my examination of the accounts of the company for the year ended 31 August 2023, which are set out on pages 4 to 12. 

This report is made solely to the charitable company’s trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and the charitable company’s trustees as a body in accordance with section 154 of the Charities Act 2011. My independent examiner’s work has been undertaken so that I might state to the charitable company’s trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charitable company, the charitable company’s members as a body and the charitable company’s trustees as a body for my independent examiner’s work, for this report, or for the opinions I have formed. 

## **Responsibilities and basis of report** 

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. 

## **Independent examiner’s statement** 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


Guy Biggin FCCA, ACA Crowe U.K. LLP 4[th] Floor St James House St James Square Cheltenham GL50 3PR Date: 10 June 2024 

Page 3 



## **CLIFTON COLLEGE DEVELOPMENT TRUST A COMPANY LIMITED BY GUARENTEE REGISTERED NUMBER 07441431** 

## **STATEMENT OF FINANCIAL ACTIVITIES** 

## **(Incorporating the Income and Expenditure Account)** 

## **FOR THE YEAR 31 AUGUST 2023** 

|Notes<br>**INCOME**<br>**Donations and legacies**<br>**4**<br>**Fundraising Activities**<br>**Golf Day**<br>**Investment Income**<br>**5**<br>**Total Income**<br>**EXPENDITURE ON:**<br>**Raising Funds**<br>**Charitable activities**<br>**Total Expenditure**<br>**6**<br>**NET MOVEMENT IN FUNDS FOR**<br>**THE YEAR**<br>**9**<br>**RECONCLILATION OF FUNDS:**<br>**FUNDS BROUGHT FORWARD AT 1**<br>**SEPTEMBER 2022**<br>**TRANSFER**<br>**FUNDS CARRIED FORWARD AT 31**<br>**AUGUST 2023**|**Unrestricted**<br>**Restricted**<br>**Total**<br>_Total_<br>**Funds**<br>**Funds**<br>**Funds**<br>_Funds_<br>**2023**<br>_2022_<br>**£**<br>**£**<br>**£**<br>_£_<br>**143,801**<br>**30,715**<br>**174,516**<br>**_104,308_**<br>**-**<br>**-**<br>**-**<br>**2,033**<br>**3,615**<br>**-**<br>**3,615**<br>**206**|
|---|---|
||**147,416**<br>**30,715**<br>**178,131**<br>**106,547**|
||**(32,854)**<br>**-**<br>**(32,854)**<br>**(5,442)**<br>**(86,027)**<br>**(56,594)**<br>**(142,621)**<br>**(92,492)**|
||**(118,881)**<br>**(56,594)**<br>**(175,475)**<br>**(97,934)**|
|||
||**28,535**<br>**(25,879)**<br>**2,656**<br>**8,613**<br>**27,625**<br>**88,109**<br>**115,734**<br>**107,121**|
||**3,000**<br>**-3,000**<br>**-**<br>**-**<br>**59,160**<br>**59,230**<br>**118,390**<br>**115,734**|



The notes on pages 6 to 12 form part of these accounts. 

Page 4 



CLI￿0￿ COLLECE DEVELOPMENT TRU.ST
A COMPANY LIMITED BY CUARENTEE
REGISTERED NUMBER 07441431
STATEMENT OF FINANCIAL POSITM)N
AS AT 31 AUGUST 2023
2023
2022
Not•
CURRENT ASSETS
Cash at bank
Debtors
136.025
37.585
1n.610
202.558
10.799
213,357
CURRENT LIABILMES
Creditors payablé wtlin one year
(55,2201
{97.6231
NET ASSErs
118.39D
115 734
RESTrICTED FUNDS
UNRESTRICTED FUNDS
io
12
$9.230
59.160
88,109
27,625
TOTAL FUNDS
115 734
The Trustegs consider that the Charity ts enliued to exemption from the requirement to havo an audit under tre
provisions ofsection 477 01 Ihe C¢ynpani&s Act 20061.the Act-l ar￿ members have wul￿d the Charity lo
obtain an audit for the period in qL*sIK)n in accc*darKe wilh seclw 476 of Ihe ACL
The Trustees a¢know19dge their resp)nsibiliti'es by coryjlying with the requirements of th6 COMpar￿e$ kt 2006
wilh respect to accounting records and the prosentslw of finarbcial stslements.
The finanoal $latements hav6 b8en prepared in acrAY0￿ with the provisions applcablg to ￿mpani0$ subject
lo the small companles, reglme and in acc￿da￿ wjth th8 provi5Ms of FRS102.
The finarKial statements were ap
ed and aUth￿sed for ISS￿ by bowd 8nd ¥¥ere sig)78d on its behalf on
S Brfrwer
Chaknwn
The notss on pag•s 6 to 12 form p•t ol Ihège finartial statements.
Page S

# **CLIFTON COLLEGE DEVELOPMENT TRUST A COMPANY LIMITED BY GUARENTEE REGISTERED NUMBER 07441431** 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **1. COMPANY INFORMATION** 

Clifton College Development Trust is a company limited by guarantee, registered in England and Wales, registration number 7441431, Charity number 1140132. The registered office is 32 College Road, Clifton, Bristol, BS8 3JH. 

## **2. BASIS OF PREPARATION** 

The financial statements of Clifton College Development Trust have been prepared in accordance with Financial Reporting Standard 102 (FRS102), the Statement of Recommended Practice for Charities (SORP 2015), Companies Act 2006 and the Charities Act 2011.  The charity meets the definition of a public benefit entity under FRS102. 

The financial statements have been prepared under the historical cost convention. The financial statements have been presented in Pounds Sterling and all values are stated to the nearest pound. 

The Trustees have considered the available resources and the impact of current economic environment when assessing the going concern basis for preparing the financial statements. The Charity continues to receive donation income and the discretionary nature of grant expenditure mitigates the risk of a deficit result impacting reserves. The current level of reserves and cash held are considered sufficient to meet outstanding commitments and any liabilities as they fall due. There are no material uncertainties about the charity’s ability to continue as a going concern. As a result, the company therefore continues to adopt the going concern basis in preparing these financial statements. 

## **3. ACCOUNTING POLICIES** 

## **Donations** 

Donations are recognised when the Trust is entitled to the income, receipt is probable and the value of the donation can be measured with reasonable accuracy. 

## **Legacies** 

Legacies are recognised when the Trust is entitled to the income, receipt is probable and the value of the donation can be measured with reasonable accuracy. 

## **Fund accounting** 

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity. Donations towards scholarships and bursaries are treated as unrestricted. Restricted funds are those used in accordance with the specific restrictions imposed by donors, or which have been raised by the Trust for particular purposes.  The costs of raising and administering such funds are charged against the specific fund where applicable. 

## **Charitable expenditure** 

All resources expended on charitable activities relate to grants paid to The Clifton College. Grants payable to The Clifton College are recognised when the expense is incurred. Included in charitable expenditure are governance costs relating to the independent examination. 

## **Debtors** 

Trade and other debtors are recognised at the settlement amount due after any trade discounts offered. 

Page 6 



# **CLIFTON COLLEGE DEVELOPMENT TRUST A COMPANY LIMITED BY GUARENTEE REGISTERED NUMBER 07441431** 

## **NOTES TO FINANCIAL STATEMENTS (CONTINUED)** 

## **Cash at bank and in hand** 

Cash at bank and in hand includes just cash. 

## **Creditors** 

Trade and other creditors are recognised at the transaction price. 

## **Judgments in applying accounting policies and key sources of estimation uncertainty** 

There were no judgments or key sources of estimation uncertainty in preparing these financial statements. 

## **4.       DONATIONS AND LEGACIES** 

|**Donations**<br>**Total**<br>**NVESTMENT INCOME**<br>**Interest**<br>**Total**|**Unrestricted**<br>**Funds**<br>**Restricted**<br>**Funds**<br>**143,801**<br>**30,715**|**Total Funds**<br>**2023**<br>_Total Funds_<br>_2022_<br>**174,516**<br>_104,308_<br>**174,516**<br>_104,308_|
|---|---|---|
||**143,801**<br>**30,715**||
|||**2023**<br>_2022_<br>**3,615**<br>_206_<br>**3,615**<br>_206_|



## **5.       INVESTMENT INCOME** 

All investment income relates to unrestricted funds. 

## **6.    ANALYSIS OF TOTAL EXPENDITURE** 

|**Raising Funds**<br>Fundraising and<br>Development<br>Total<br>**Charitable Activities**<br>Scholarships and<br>Bursaries<br>Harpiscord Fund<br>Redgrave Projector<br>Fund<br>Appeal Grand Piano<br>Swimming pool<br>Watsons House F/T<br>Rowing boats<br>NHS PPE<br>Other charitable spend<br>HSWJ Trust<br>Tap Twinning<br>Governance Costs<br>Total|**Unrestricted**<br>**Funds**<br>**Restricted**<br>**Funds**<br>**Total**<br>**2023**<br>_Total_<br>_2022_<br>**32,854**<br>**-**<br>**32,854**<br>**5,442**|
|---|---|
||**32,854**<br>**-**<br>**32,854**<br>**5,442**|
||**80,000**<br>**-**<br>**80,000**<br>**67,504**<br>**-**<br>**1,250**<br>**1,250**<br>**-**<br>**-**<br>**375**<br>**375**<br>**-**<br>**-**<br>**27**<br>**27**<br>**-**<br>**-**<br>**-**<br>**14,852**<br>**-**<br>**-**<br>**540**<br>**29,402**<br>**540**<br>**29,402**<br>**-**<br>**-**<br>**2,727**<br>**3,184**<br>**-**<br>**-**<br>**-**<br>**3,185**<br>**-**<br>**25,000**<br>**25,000**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**6,027**<br>**-**<br>**6,027**<br>**1,040**<br>**86,027**<br>**56,594**<br>**142,621**<br>**92,492**|



Page 7 



## **CLIFTON COLLEGE DEVELOPMENT TRUST A COMPANY LIMITED BY GUARENTEE REGISTERED NUMBER 07441431** 

## **NOTES TO FINANCIAL STATEMENTS (CONTINUED)** 

## **7.       DEBTORS** 

|**Gift aid recoverable**<br>**Total**|**2023**<br>_2022_<br>**37,585**<br>**10,799**|
|---|---|
||**37,585**<br>_10,799_|



## **8.       CREDITORS DUE WITHIN 1 YEAR** 

|**Trade Creditors**<br>**Other Creditors and Accruals**<br>**Total**|**2023**<br>_2022_<br>**52,133**<br>**97,623**<br>**3,087**<br>_-_|
|---|---|
||**55,220**<br>**97,623**|



## **9.      MOVEMENT IN FUNDS** 

|**Restricted Funds**<br>**Unrestricted Funds**<br>**Total**|**At 1 September**<br>**2022**<br>**Income**<br>**Expenditure**<br>**Transfer**<br>**At 31 August**<br>**2023**<br>**88,109**<br>**30,715**<br>**(56,594)**<br>**(3,000)**<br>**59,230**<br>**27,625**<br>**147,416**<br>**(118,881)**<br>**3,000**<br>**59,160**<br>**115,734**<br>**178,131**<br>**(175,475)**<br>**-**<br>**118,390**|
|---|---|



Unrestricted funds are expendable at the discretion of the trustees but will typically be used to fund scholarships and bursaries.  Restricted funds relate to donations received for one or more capital projects. 

## **Prior Year Movement in Funds** 

|**Restricted Funds**<br>**Unrestricted Funds**<br>**Total**|**At 1 September**<br>**2021**<br>**Income**<br>**Expenditure**<br>**At 31**<br>**August**<br>**2022**<br>**93,773**<br>**15,099**<br>**(20,763)**<br>**88,109**<br>**13,348**<br>**91,448**<br>**(77,171)**<br>**27,625**<br>**107,121**<br>**106,547**<br>**(97,934)**<br>**115,734**|
|---|---|



Page 8 



## **CLIFTON COLLEGE DEVELOPMENT TRUST A COMPANY LIMITED BY GUARENTEE REGISTERED NUMBER 07441431** 

## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** 

## **10.    RESTRICTED FUNDS** 

|**Capital Building Fund**<br>**Harpsichord Fund**<br>**Redgrave Projector Fund**<br>**Grand Piano Fund**<br>**Rowing Fund**<br>**Watersports**<br>**Girls Day House Fund**<br>**School House Fund**<br>**New Field Cricket Fund**<br>**SEN Fund**<br>**PPE Fund**<br>**Watson Football Table**<br>**Tap Twinning Fund**<br>**Hugh Harper Fund**<br>**HSWJ Trust Fund**<br>**Cricket Scoreboard**<br>**Stanford Award**<br>**Total**|**At 1**<br>**September**<br>**2022**<br>**Income**<br>**Expenditure**<br>**Transfer**<br>**At 31**<br>**August 2023**<br>**11,398**<br>**-**<br>**-**<br>**11,398**<br>**1,250**<br>**-**<br>**-1,250**<br>**-**<br>**375**<br>**-**<br>**-375**<br>**-**<br>**188**<br>**-**<br>**-27**<br>**161**<br>**4,632**<br>**25,715**<br>**-29,402**<br>**945**<br>**0**<br>**12,500**<br>**5,000**<br>**-**<br>**-**<br>**-**<br>**5,000**<br>**12,500**<br>**819**<br>**-**<br>**-**<br>**819**<br>**5,275**<br>**-**<br>**-**<br>**5,275**<br>**1,999**<br>**15,284**<br>**-**<br>**-**<br>**-**<br>**-**<br>**1,999**<br>**15,284**<br>**631**<br>**-**<br>**-540**<br>**91**<br>**3,000**<br>**-**<br>**-**<br>**-3,000**<br>**-**<br>**1,683**<br>**-**<br>**-**<br>**1,683**<br>**25,000**<br>**-**<br>**-25,000**<br>**-**<br>**3,000**<br>**1,075**<br>**-**<br>**-**<br>**-**<br>**-**<br>**3,000**<br>**1,075**<br>**88,109**<br>**30,715**<br>**(59,594)**<br>**59,230**|
|---|---|



Page 9 



**CLIFTON COLLEGE DEVELOPMENT TRUST A COMPANY LIMITED BY GUARENTEE REGISTERED NUMBER 07441431** 

## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** 

## **Prior Year Restricted Funds** 

|**Capital Building Fund**<br>**Harpsichord Fund**<br>**Redgrave Projector Fund**<br>**Grand Piano Fund**<br>**Sailing Fund**<br>**Girls Day House Fund**<br>**School House Fund**<br>**New Field Cricket Fund**<br>**SEN Fund**<br>**PPE Fund**<br>**Watson Football Table**<br>**Tap Twinning Fund**<br>**Hugh Harper Fund**<br>**HSWJ Trust Fund**<br>**Cricket Scoreboard**<br>**Stanford Award**<br>**Total**|**At 1**<br>**September**<br>**2021**<br>**Income**<br>**Expenditure**<br>**At 31**<br>**August 2022**<br>**26,250**<br>**-**<br>**(14,852)**<br>**11,398**<br>**1,250**<br>**-**<br>**-**<br>**1,250**<br>**375**<br>**-**<br>**-**<br>**375**<br>**188**<br>**-**<br>**-**<br>**188**<br>**7,359**<br>**-**<br>**(2,727)**<br>**4,632**<br>**12,500**<br>**-**<br>**-**<br>**12,500**<br>**819**<br>**-**<br>**-**<br>**819**<br>**5,275**<br>**-**<br>**-**<br>**5,275**<br>**-**<br>**18,468**<br>**1,999**<br>**-**<br>**-**<br>**(3,184)**<br>**1,999**<br>**15,284**<br>**631**<br>**3,000**<br>**-**<br>**-**<br>**-**<br>**-**<br>**631**<br>**3,000**<br>**1,683**<br>**-**<br>**-**<br>**1,683**<br>**12,500**<br>**12,500**<br>**-**<br>**25,000**<br>**3,000**<br>**475**<br>**-**<br>**600**<br>**-**<br>**-**<br>**3,000**<br>**1,075**<br>**93,773**<br>**15,099**<br>**(20,763)**<br>**88,109**|
|---|---|



Page 10 



## **CLIFTON COLLEGE DEVELOPMENT TRUST A COMPANY LIMITED BY GUARENTEE REGISTERED NUMBER 07441431** 

## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** 

## **11.    FUND DESCRIPTIONS** 

Capital Building Fund Funding for capital repairs and improvements in Clifton College. Harpsichord Appeal Funding for a new harpsichord for the Music Department. Redgrave Projector Appeal Funding for a new projector in the Redgrave Theatre to assist in the education of Drama students. 

Sailing Fund Funding for the refurbishment of existing Sailing Club boats and the purchase of new boats. Grand Piano Appeal Funding for the purchase of a new grand piano in the Chapel. Rowing Appeal Funding for new rowing boats for the Rowing Club. Trevor Howard Scholarship Funding for scholarships for pupils interested in pursuing the Performing Arts. Girls Day House Fund Funding for Holland’s Day House. School House Fund Funding for the boarding house School House. New Field Cricket Fund Funding for new cricket nets and the refurbishment of the cricket pavilion on New Field. PPE Fund Funding for the purchase and production of personal protective equipment for the Bristol Community during the Coronavirus pandemic. Watson House Football Table Funding for the purchase of a football table for Watson’s Boys Fund House. Tap Twinning Fund Funding for the Tap Twinning charity who provide water pipes in third world countries. Hugh Harper Fund Funding for an annual award gifted to the best debater. HSWJ Trust Fund Funding for academic scholars specialising in STEM subjects joining the college in the 6[th] Form or moving from Year 11 into 6[th] Form. Cricket Scoreboard Fund Funding for a new cricket scoreboard. Sir Charles Villers Stanford Funding for a prize awarded by the Director of Music of the best Award organ scholar. 

## **12.    TRANSFERS BETWEEN FUNDS** 

During the year there was a transfer in the year of £3,000 which is due to restricted funds being spent but not being taken from the restricted fund but instead allocated to unrestricted funds in the previous year. 

## **13.    UNRESTRICTED FUNDS** 

|**Scholarships and**<br>**Bursaries**<br>**Total**|**At 1**<br>**September**<br>**2022**<br>**Income**<br>**Expenditure**<br>**Fund**<br>**Transfer**<br>**At 31**<br>**August**<br>**2023**<br>**27,625**<br>**147,416**<br>**(115,881)**<br>**-**<br>**59,160**<br>**27,625**<br>**147,416**<br>**(115,881)**<br>**-**<br>**59,160**|
|---|---|



Page 11 



## **CLIFTON COLLEGE DEVELOPMENT TRUST A COMPANY LIMITED BY GUARENTEE REGISTERED NUMBER 07441431** 

## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** 

## **15. NET ASSETS** 

|**Restricted Funds**<br>**Unrestricted Funds**<br>**Total**|**Net Current**<br>**Assets**<br>**Fund Balances**<br>**59,160**<br>**59,160**<br>**59,230**<br>**59,230**<br>**118,390**<br>**118,390**|
|---|---|



## **15. PRIOR YEAR NET ASSETS** 

|**Restricted Funds**<br>**Unrestricted Funds**<br>**Total**|**Net Current**<br>**Assets**<br>**Fund Balances**<br>**88,109**<br>**88,109**<br>**27,625**<br>**27,625**<br>**115,734**<br>**115,734**|
|---|---|



## **16. TRUSTEE & EMPLOYEE REMUNERATION** 

No trustee received any remuneration, nor was any trustee reimbursed for expenses incurred. There were no employees in the current or previous period. 

No employee received remuneration amounting to more than £60,000 in either year. 

## **17. INDEPENDENT EXAMINER REMUNERATION** 

The fee payable to the independent examiner in relation to the independent examination of the financial statements are £3,087 (2022: £2,940). 

## **18. RELATED PARTY TRANSACTIONS** 

The Clifton College and Clifton College Development Trust have common trustees. Grants payable by Clifton College Development Trust to The Clifton College total £147,504 in the period (2022: £91,451). 

During the financial year Trustees made donations totaling £7,400 (2022: £8,776) to the Charity. 

Page 12 

