Company r•glstrallon number: 07458529
Charlty reglstratlon numb•r. 1140128
Heme Hill Velodrome Trust
(A company limited by guarantee)
Annual Report and Financial Statements
For the Year Ended 31 December 2022 .
111
*ACD281HK'
291W2023
OMPANIES HOUSE
A35
A(Lountabilty Europe Ltd
Oinnibus Workspa¢e
39 - 41 North Road
London N7 9DP

Heme Hill Velodrome Trusl
Page
' Roforence and Administrativg Detsms
Tru$t•os' Report
Irbdepend•nt Examinorfs R¢port
Stiitement ol Flnanclal Actlvllles
Balan¢• Sh•et
Notss to the Flnancial Stat•merts
10-16

Herne Hill Volodrome Trust
Referw￿ and Administrative D•talls
Charity Nam•:
Heme Hill Velodrome Trust
Charlty Registratlon Number:
1140128
Company Roglstratlon Number:
07458529
Charvs Prlncipal Ad(kess:
104 Burt)age Road
DuNvich
SE24 9HE
Charws Trustees:
Timothy Mclnnes (Chair)
. Christopher Cole
Paul me￿eY
Christine O'connell
. PathaK O'shea
Simon Pr￿e
Max Reuter
' Richard Williams
Marco De Benedi¢tis {reswJned ￿ 14 July 2023)
&¢)bhan HaNey Iresuned on 14 July 2023)
Accountant:
Accountabilty Euro￿ Ltd
Omnibus Workspace
39- 41 North Road
London N7 90P

Home Hill Velodrome Trust
Tntstees, Report For The Year Ended 31 December 2022
The Tnjstees (who a￿ a150 diredors oflhe charitable company forthe purposes ofths Companies Act)
presenttheir annual repjrt togetherwith the finan￿al ststem8rrts year ended 31 December 2022.
The Trustees Confirm that the annual ￿p(￿t and ffinancial statements of the ¢hantable company comp
th the current statutory requirements. the requirement5 of the company's goveming thjcument and
the provisions of the SLqtement of Re¢ommended Practice ISORPI. applicable to charities preparing
their accounts in accordance with the Financial Rewt"ng Stsndard applicable in the UK and Republic
of I￿land {FRS 102}. Since the company qualif￿$ as small under se(knn 383, the strategic report
required of medium and large companies under The Companies Act 2(KJ6 Istrategic Report and
Dre¢torfs Report) Regulations 2013 rs not requir&l.
Our Aims and ObJ•ctlves
Pur
oses
nd Aim
Our charity's purFoses. as set out in the obieds contained in the c￿Pan*S Memorandum and Articles
of Association, are to: .
provide or assist in the provision of faulities in the interesls of S￿la4 welfare for recreats.on or Other
leisure time occupation of individuals who have need of such faciif(ies by reason of their youth. age.
infirmty iy disability. financial hardship or so¢k?I cirojmstsnces with the object of improving their
condition of lrfe induding tJJt r#)t h'mited to the proviS￿n of faC￿rtIeS at the Heme HIFI Velodro￿￿..
andlor
promote partiupatNJn in healthy rerJeatTh inthdiThJ but not Iwnitèd to cyding: andlor .
provide or assist in the provision of facilities at (tyjt not exdusNelyl the Herne Hill Velodrome for the
use by the public al large WthC￿ distinct￿ of p￿rtiCal. relgious (ff olher opinions including use for
meetings,.lecttJres and dasses and other fomis of reueation and leisure time occupation with the
object of improwng the conditions of lrfe: andlor educate the public at Lqrge of the history of the Heme
Hll Vek)drome. cyding in the 1948 OlyThpics an(Vor the sign1fThn￿ of the OlympK movement and
legacy fc* cyding gener*ty.' andlor
• advance citizenship arml communty development. ar￿or
such other charitat￿e purposes consistent with the above and the Chanties Act 2006 as the Irnstees
in their absolute dis¢retion shall determine.
The aim of our charity is to eno)wage increased participakn tn the $pM ol cyding the promotion
of heathy recreation more generally. and to bring the physical and mental health benefits of these
a¢tivities to the widest possitle community of users. This k￿lY rellects the purposes thatthe ¢hanty was
sel up to further.
bllc Benerrt
In Setting ot4eclives aThJ planning activilies. the board of trustees has paid due regard to the wbkshèd
guidance from the Ch￿ty Commission on Ihe public benefrt requirement under the Charit￿ Act 2011.
This review looks at what we achieved and Ihe outcornes ofourwtyk during 2022. helping us lo ensure
Ihat our aims. objectives and aclivities remained f￿Sed on our stated purposes. In particular. the '
Injslees consider trK)W Fdanned activities TMII mntrikxrte to the awn5 and obiedives they have s8t.

Heme Hill Velodrome Trnsl
Trustees. Report For The Year Ended 31 December 2022
The Year in Revlew
Our
rlormance in 2022
Hem8 Hill Velodrome aims to be an inclusNe cyding faciltythat makes available a w￿8 range of cycling
and cycling related adivities to a broad community of users. induding:
Dedicated trainir¥J sess￿￿ and race leagues for fernale and veteran cycltsts..
Programmes to encouragp Child￿n and inexperienced riders into the SFrt of cyding;
y￿ activities to Fyomote a strong luture generatw of hvJh-perfom)ing rNlers" and
Sessions designed tc> be accessible for disabiéd people and ther families. carers or friends.
At Ihe end of the year the Heme Vek)thome empk)yed ewJht member5 of staff on a fvll or part.time
basis and over the course of 2022 it also worked wrth a number of part-ts'me coaches. The Velodrome
also partners with Ic￿1 cyclir*J dubs and spcKts chanties to tsu"litate promote actNity.
Flnanclal R•vi•w
Total income for the year amounted to £220.57512021.. 324.6891 and totsl expenditure amounted lo
£461.369 (2021.. £443.737). The net movement in funds amounted to a defi¢it of£240.794 {2021.' deficrt
of £119.048}. The charit*le company has erM#ed the year with £1.503.134 in reserves (restricted
£159.297 and unreslricted £1.343.837).
Res•N•s Poll
The Trust receives income in the fom of grant funding. Grfl aKI donation from it5 trading subsidiary.
. donations from inijividuals arKI organisalKJns arKI from the Friends of.Heme Hill Velodrome. Where
donations from indivKluals or organisations are a SFecthed activty ty ¢ost these funds a￿ recorded
in restricled funds. Ir￿Orne not subject to these reslrictions is reCC￿ in unrestricted fijnds. The Trust
has no designated funds.
The trustses have examwied the requirement forfree reserves. i.e. those unrestrt¢ted funds not invested
in tangible fixed assets. designated fc￿ Specif￿ wrposes or otherwtse committed. The Truslees aim lo
maintsin Un￿stn.¢1ed f￿ ￿$￿$ of at kast 3 months l)ui not more than 6 months operational costs.
The reseryes are needed to meet working capital requirements of the charity and the Irustees are
confident that at Ihis level they woutd be able to o)ntinue the current activit￿$ of the Charity in the evenl
of a signrficant drop in income. The trustees have also consNJered the extent to which existing aclivities
and expenditure could be curtailed, or fun(traising incorne inuease. shoukj the circumStan￿S require

Herne Hill Velodrome Tft￿t
Trustees. Report For The Year Ended 31 December 2022
Inveslment Poll
The trustees aim for the charity to generate a surplus each year that will enable it to fund any caF*tal
investment as aThJ when this is required in.the future and. in particular. wtyks on the track to ensure ils
continued use. In light of improved pthMan￿ and sound financial management in re¢ent years the
charrty wesently holds reserves tn eX￿S of the requirement for free reseNes and so a review of
investment policies was cnnducted bythe trustees in 2022. Steps have Sin￿ been taken by the truslees
to invest the excess funds in a manner consistent ¥thh the new p)Iw.
da
The Heme Hill Velodrome Trust operates Heme Hll Velothome via a wholty cmned sd)$idiary trading
company ￿lch receives income from track rental. rider sessions. cycle raw and sponsorship
alongside sales from Jan'5 Café. The Trust abo receives grant incomg and donations and has a Friends
organisation. the Friends of Herne Hill Velodrome. whi¢h rnises funds from membership subseripbons.
the sale of branded merchandise and fundraising events.
The Frierbjs of Herne Hil VglTrJrome play a ryrbcal role in the activit￿ of Heme Hill Veh)drome and
' thgy are a valued ￿ntrI￿rtOr to the TA￿V$ mission.
Plans for the luture
. The charity plans continuing the adivities (wuined at￿ve in the forthcoming years subj'ect to satisfactory
fvndillg arrangements. Plans are also ￿Ing developed to both increase and diversify income generated
at Herne Hill Veltsjrome arml to increase the extent of our outreach acl]"vities with schools. youth
organisations and groups that are otherwise urKlerrepresented in cyding, wrth a renewed focus on off
road cycling. It is hoped this will lead to a strengthening of ow delivery against wr aim as well as
improved financial sustainabilty.
Structure. Governance and Management
. Governln
Documenl
The organisalion is a charilable company limtted by guarantee. incorForated on 2 December 2010 and
registered as a charty on 31 January 2011. The company was established under a Memorandum of
Association which established the obje(ts and ￿￿￿r$ ofthe charitable company and is govemed under
its Articles of Association.
RecNltment and A
inlmenl of Trustees
Under the requirements ol the Memorandum and Articles ofAssociation tnjstees shall nol be required
to retire by roLqt#)n for the fwstlhree years Idlowing apwntment.
During Ihe fourth year frAlowing aFwnknent the fcAlowwig provis*)n$ shall apply to all the Trustees..
at each Annual Gewal Meeting. one Ihird of the Trustees shall be requred to retire. but they wll be
eligible for reappjintment.

Heme Hill Velodrome Trust
Trustees. Report For The Year Ended 31 December 2022
those selected for reti￿rnent wll be those who have been in offi¢e the longest. Where Trustees have
been in office IC￿ equal pericwJs. those retiring shall be selected by lot
retinng Trustees shall be eligitrAe for reappointsnent for aTh)ther temi of ttr￿ee years (always subject .
to a maximum term of six years),.
Tnjstee must t￿1 stsr#l dcr•m but is eIKJIt￿e for ie-electk)n after the expiration of a twelve-monlh
period.
Different appointment provisiorts ap￿Y to the appointment of one trustee apprynted by Brib'sh Cycling
and Or￿ trustee appointed by the Friends of Hll Velodrome.
The Board seeks to ensure that ils needs are aPW¢Jpnately rellected thrO￿h the diversity of the trustee
body and il takes active steps to enhance the potential p)ol of trustees, in parti¢ular by drawing new
trustees from the user base of Heme Hill V*drome. the wider cycling communty and local residents
vthh an inlwest Én the futwe sucttss of the facdty.
Stslemenl of Trustees, Responslbllltles.
The tnjslees (who are also the directors of the charitsble company for the wrposes of company lawl
are responsible for preparing the Truslees, report and Ihe finanual ststements in accordance wf(h
applicable law and United Kingdom A[￿￿jntlng Stsndards (United Kingdom Generally Accepted
Accounting Pr&tice).
Company law requires the trustees to wepare financial statements for each financial year. Under
company law the tnjstees must not apwove the finanaal ststements unless they are sa￿'Sfied that they
give a true and fair view of the state of affairs of the chantable ￿MpanY and of the incoming resources
ano application of resources. including the inccmne and expenditure of the charitable company for that
period. In preparin9 these financial slatements, the Irustee5 are required to:
select suitable accounting pol￿e5 and then ap￿Y them consistenty.
observe the methods and priwples of the Charities SORP:
make judgements and estimates that are reasonable and prudent,.
prepare the financial statements on thegoing wncem basis Un￿ it is inappropriate to presume
that the charitable ¢ompany will continue in operation.
The trustees are responsible for keeping adequate accounting records Ihal are sutficient to show and
explain the charitable company s tranSaCt￿n$ aThJ disdose with reasonable accuracy at any time the
financial position of the chaiitable ojnpany arrtfj enable them to ensure that the financial stalements
cornply with the Companies Act 2(KJ6. They are also responsible for safeguardiThJ the assets of the
charitable company and hence for taking reasonab￿ steps for the prevention and detection of fraud
and other irregularities.
The trustees aTr responsible forthe rna1ntenan￿ and integrity ofthe ccffp(Yate and f￿a￿la1 infomialion
included on the charity's website. Legislation in the United Kiwm goveming the preparation and
dissemination of financial ststements may dillef from legislation in otherjurisdict¢ons.

Heme Hill Velodrome Trust
Tnffjtegs, Report For The Year Ended 31 Decernber 2022
This report has been prepared in acc(*darKè with the K*ovisions of Pwt 15 of the Companies Act 20C
relating lo sm*1 corripanw.
The annual rewt was approved by the Board oftru*ees'on 26 September 2023
and signed on its behalf by".
TIM Mclnnos
Chalr

Independent ExamlMVs Rwlrtto tho Trust•os of
Herne Hill Velodrome Trnsl
' For Year Ended 31 Do¢omber 2022
I report lo the charity trustees on my examinatK)n of the accwnts of Heme Hill Velodrome Trust for the .
year ended 315t December 2022.
Respon$ibiliti•s and basis of rnwl
As the charty's trustees of the Company (and also its directors for the purposes of company law) you
are responsible for the preparation of the accounts in accordan￿ the requirements of Ihe
Companies Act 2006 (Ihe 2006 Ac¥}.
Having satisfigd myself that the 0￿nts of the Company are not required to be audited under Part 16
of the 2006 Act and are digible IC￿ independent examinab"on. I repryt in respect of my examination of
your charity's accounts as carried out under seclion 145 of the Charities Act 2011 (Ihe 2011 Act'l. In
Carrying out my examination I have lolb*Ed Dwectiorts given by the Charty Commissicm under
section 145151 (bl of the 2011 Act.
Indepéndent examlnerfs statement
l.have completed my examination. l eonfimi that rK) matttrs have ¢¢Jne to my attention in connection
with the exarnination gr¥ir¥J me cause to believe:
accounting re¢tyts wwe not kept in resF*rtofthe Company as fequyed by section 386 of the 2006
£1: or
2. ' the accounts do not xcord with those reC(￿d5.
3. the accounts do not comFly with the accounting requirements of section 396 of the 2006 Act other
than any requirement that the accounts grve a 'true and fair view is not a matter considered
as part of an independent examinati￿). c
4. tre accounts have r￿1 been prepared in acccrfilance the methods and prinC￿leS of the
Statement of Recommended Practice for ai)xMJntir¥J ar¥J reportin9 by charities applKable lo
charities preparing their accounts in acc(xdance with Ihe Financial Reporting Standard applicable
in the UK and Republic of Ireland {FRS 102)-
I have no concerns and have corne a￿05$ rnotrier matter5 in c4)nne¢tion with the examination to which
attention should be ¢*awn in this report in order to enable a understanding ofthe accounts tr) be
Aamer Shehzad FCA
Acciyjntability Europe Ltii
Omnibus Workspace, 3￿1 North Road
London, N7 9DP
Date: 27 September 2023

H•m• Hlll V•lodrom• T￿￿t
SLitsmont of f￿an¢￿Il actlvlil•s linc(YF￿tsng an irKome exFwditure accwnti .
For the
r •nded 31 De¢¢mlw 2022
2021
TotsS
Tot•1 Unreslrthd Restrthd
Not•
om? from:
Donations and grants
Charitable activrt*s
139.987
139.987
0.588
292,686
32,Cl)3
292.686
32,003
T¢)t•l In¢om•
220,575
220.575
44.689
324.689
' Expondttu￿ <)n:
Raising funds
Charitable activilies"
ioss
459.314
7.947
378,865
7.947
435.790
392.BC6 66.708
$6,925
Totsl •xp•nd6tw•
394.661
66.708
461.369
386.812
56,925
443.737
N*t ineml (èxwiditur•l
for th• y•ar
(174.086) {66.708) P40.PJ4)
162,123) {56.925) 1119,048)
15
1174.1)86)
(fj6.7￿) (240.794)
162.1TJ) (56,925) 1119.048)
R•¢onellSatlon of lunds".
Totsl funds brou9ht forward
1,517.923
226.(M)5 1.743.928
1.580,046
282,930 1.882.976
Total funds carrled fo￿ard
1.343.837
159297 1,503.134
1,517.923
226.005
1,743.928
All of the above results are derived frorn Cmbnuing actp11t￿. Th•re no otheF recc￿l$ed gairts ￿ 10&8es other
than Ihose ststed above. Movern?nts in fund5 arti disdostd In Notes to the financial slatwnents.
The aitached notes fonn part of IP*se financial statements.

Heme Hill V•lodrom• Trugt
Balanc• $h¢ét
Company no. 07458529
As at 31 D•c•mber 2022
2022
2021
2021
Flxod a$sets:
Tangible assets
Investrnenl in subsidkqry ￿lierta￿9
992.225
1,237.027
1.237.028
CuThent asgets:
Stock
Débtors
C8$h at bank ¥nd ii hand
11
12
11.500
210A02
503.687
11,$00
14.895
484.195
510,590
Llabllltl•s:
Cre(1itors". amounts falry due *iltdn year
13
1214.6811
13.6901
N•1 cwr•nt aswts l {liabilit*s)
S10,￿8
S[￿.900
Totsl n•t ass•ts I l!labllltl•s)
1.503,134
1,743,928
Th• funds of th• eh•rltr.
Restrided ine(the fvjnds
Unrestricted in¢ryne fvnd$'.
General fvnds
159,297
226,005
1.343,837
1,517.923
Total charlty funds
1.$03,134 '
1,743.928
The ¢h8ritsble eompany Is entrfJ>J to eXernp￿ aL*Jit ￿￿eT Sedicm 477 of Ihe C¢ynpani#s A¢t 2W6 lorthe
year eThJed 31 Oecember 2022.
The members have not requi￿ the tharitst4e rampahy to abtsin an of rts financial slatements for the
ended 31 December 2022 in acc<xdance *ilh SedK)n 476 01 th• Companies Act 2006.
Th¢ director5 aCknO￿edge their resp￿S￿bIllI1eS for wnplyir4J vAlh Ih? requim*nts of tr* Cornpank￿ Act 20C
wth rospect to acc¢yJntiro ￿Cry￿S and preparatKJn d accounts.
The finanial slatwnents have been in ￿ColdanCe with Ihe special apFIt￿bl¥ to ￿rnpanIeS
SU￿￿1 to the small ¢ompanw regime.
proved by Ihe Board cl Irustees on 26 September 2023
and ￿gned on thelr behalf by.
Tkn N¢lnn•s
Chalr

H•rn• Hlll Vdodrom• Trust
Not•$ to th• financial slatènwts
For tli•
ar •nd•d 31 D•c•mb•r2022 '
1 Accounting policieg
harlty Informatlon
Herne Hill Vebjrome Tn￿t 15 a cc¥npany Ivnited iry guarantee arKI a regp5tered thwity n EngL4nd. Th*
registered Off￿ is 104 Burbago Road SE24 9HE.
Basls of pr•parntlon
The financial statements have been wepared in acctyd3n¢¢ wilh Accwnting and ReF4ytng by Charities..
Statemenl of Re￿rnMended Practice applicatAe to charibes p￿paring Iheir accounts in accordance wtth the
Financial Reporting Standard applicat4e ￿ Ihe UK and RepublK of Ire18r￿ (FRS 1021- {Charib"es SORP FRS
1021, an(1 the Companies Act 2006. The charity is exempied from preparirvj a ￿5h flow ststernenl du• to th&
exèmpb.on available to c*anb"es wrth income less Ihan £51K1.￿O.
Assets and liatxlth¢s are ￿￿1allY fecogniwj at hislon.cal cost or t[￿ctI￿ value unles6 ￿er￿1￿ slated in
Ihe relevant aco)unting p)Iw or note.
Group accounls ox¢mptlo
The financial statements give Informati￿ the r*ar*8bl8 c*ynpany a$ a single entity. The charitable
company is exempt from preparing grojp acr￿unts because th¢ of the group ￿ not exceed Ihe
Ihrèshold of £1m. Ftsrlher dth"Is of investrnent in subshjiary are given in rote 12.
Publle bon•fft entlty
The charitable ¢ompany meets the of a txibl￿ benefft enlity uThJer FRS 102.
G(Ang co•K•rn
The tFUSte8s effismltr Ihat thère we no material uncertainties abcxrt the charilable o)mpanYs abilty to
conlinue as a going thi¢em. The trLbStees do not con￿er Ihat there are any source5 of e51imalion
uncertainty at Ihe repr￿1￿1g dale Ihat have a s*3nificant risk crf ¢aLLSffW a materlal adjustmenl to the cairying
amounts ol assets and liabl1￿5 Wbthin the nex1 rwting kwtij.
I￿orne
Income is ￿COgniSed when the tharity has entikneni to thè fvnds. any perfomiance C(￿drtions attached to
th• inccthe have been met. it is probatle that the ino)ffe will be ￿¢tr￿e￿ and that the amount can be
mèasurèd reliably.
Incomè from grants and donat1￿S are recoJnised when the d￿rity has enliuement to the funt1s, any
perfomiance condrtKins altsched to the grants have teen met. rt is ￿0ba￿e thal the income will be recewed
and Ihe amount C￿ be ffleasu￿ rd4at4y and Trs not"deferred.dncome received in advance of ￿ wovision of
specified se￿￿ is deferred until the crileria fty in¢ome recognitpjn are met.
Fund aeeounting
Rèsln"cted lunds are lo be used for specifK purp)ses a$ laid dtr•m by the Itrty. Expenditu￿ whkh meets
thèse uileria is chaw to Ihe fuThJ.
Unrtstn"cle<l funds a￿ th)natxJns and other re5cmjr￿ received or generaed for the charitable
purpt)ses.
Exp•ndlturo
Eyndilure is recoJnised orKe there is a Wl or CrnStrwb¥e ct*lbJalityi to make a payment to a third party, it
is prtsbab￿ that setuement wdl t* required and the arnount of Ihtr cknligakn ¢an be mgasur8d reliably.
ExFertditurè is classified under the folhM"ThJ adwity headings..
Costs of ralslng lunds rdate lo the c￿Sts incurred by Ihtr ¢harilat4¢ ¢LNhpany in inducing third Par￿eS to
make voluntsry contribLtrtrons to IL as W￿ll as Ihe costs of tra(￿ng activibts Vrith • fundraisirvJ purpose
and their ass<￿￿è1￿ SUpp￿rt costs.
Expendilure on ¢harltsl>l• a¢llviti•s ind￿1&$ Ihe costs of chaiilable xtivitses thal are und?rtaken lo
furlher the purFoses of the charity and their as5C¢1at￿ support costs.
Support costs indude Ihe costs of overall direct#M and administration. ¢omprtsing salary and overhead
Jsls of Ihe c*ntral fvrLthon. and been appor1￿ed on Ihe bast5 C4Jnsistenl wrfh use of resou￿¢￿.

H•m• Hlll V•l¢xlrome Tru*t
Notès to th• flnanclal slalem•nts
Forthe
•r •ndèd 31 D•e•mb•r 21)22
1 Accountlng pthl•s (Continued)
Tanglblg fixod as5•ts
Fixed assets are Inolially recorded al cost. less acuJmulale¢l depre(¥at*)n and any subsequent &¢umulated
impaimient losses. De￿cla￿On is pyowded to wrtte dMI Ihe cost ol each assel lo its eslimatsd residual
valuè over its expe¢t¢d us8ful1rf8 at th¢ rates..
Leasehold and 0￿1 interests in land and i￿lkIng$
Al other assets
c￿er the leryth oftr* le8SO
Over fve years
Stock.
stLxk aN1 work4n-proJress are ¥al￿d at the of cost and estThated sellirrfj less costs to complete
and sdl. aftert1ue ward fcw (tsol* aKI SI￿ rn￿r¥J St(￿kS. Cost is deternyned using the firsl-in. fiTrt-OUt
Debto
Deblors are reCOgn￿ed at Ihe settkment amount due after wy trade ijscount offered. Prepaymonts a
valued at Ihe amount prepai(J net ol anytra¢Je discounts due.
Cash at bank •nd kn hand
Cash at bank aThJ in hand all bank balances kept in current acc4)unts and call dèposits.
Cr•dltors and provlslons
Credrtry5 and Pfovisions are re(tfjnisod thè L*aiity has a prtsent rtjluation resulting from a past
evenl that will probably r¢surt in tha transfer of funds to a third party and the amount due to setlle the
oNigats"on can be measured or e5ts'rnated reliably. Cre(litors 8rKI prov*•￿5 are nomially recognised at their
settlement amount after allowirg for any trade discounts due.
The charity only has financh?l assets aThJ firwioal liabiliEies ot a knnd lh* qualify as ba$ic financial irtstruments
which are iniljally recognised at transaclion value and Subseq￿1￿ Measu￿ at setuernent valuE.
2 Incom• from donatlons and grants
2022
T(*tal
2021
Totsl
Donations
Grants
132.112
7.875
132,112
7,975
251,758
40,928
139.987
139.987
292,686
3 ID¢omo'from ¢h•ritsblg a¢tl¥ltt•s
2022
Total
2021
Total
. Subscriptic￿s
Race income
MBr¢handi$e saks
Rentsl inwrne
9,038
10.224
11,326
50,0
9,038
10,224
11,326
50,000
1,186
25,174
80,$88
80,$88
32.003

Herne Hill V•lodrome Trust
N¢)tes to th• fin•nclal stat•m•nts
For th•
ear•nded 31 D•e•mbtr 2022
4 An4tysl$ ot 0x￿ndItur•- current year
Cost
i8iThJ Charilable
funds actNiknes
SupFQrt
2022 '
Total
2021
Tolal
Diroct costs of charitaNe acbwbes
Rent and offi¢e runniThJ cL￿S
Insurance
Advertising & ma￿ebn9
Website and IT cosls
Legal and professional
Aeeountancy fees
Ind¢pendent examinat*)n lee
Bank tharges
DepreGi?b"on
87.39)
87,39Q
96,56S
7,030
2.055
624
3.301
2.100
550
465
261.289
70,518
80,807
9.012
7.947
264
6266
2'.145
.500
1.116
265.162
96,565
7.030
2.055
624
3,301
2,1
465
261.289
2.055
87.ml
371.924
461.369
443,737
Suppyt costs
371.924 {371,9241.
Total w•ndliur• 2022
2.055
459.314
461.369
443.737
Of the total exrendrtu￿.. £394.661 was unrnstrthj 12021". £386.8121 and £66.708 was r•sln"cteb12021'.
£56,925
¥Ana￿l$ ol •xp•ndilurn. prlor y
raisirwJ Charitable
fvnd5 ￿tM￿e$
Suppmyl
Total
rect c•)sts of Charitab￿ acbvibes
Rènt and offico running crAts
Insurance
Ad￿rtising & Markeb"rrfJ
Websitè and IT costs
Legal and proles5ional
. P£cryJnfancy f￿5
Independenl examinal¥)n fee
Bank charges
DeWeC￿tsOn
70.518
70.518
80,807
9,012
7,917
264
6.266
2,045
80.807
9,012
7.947
2.04S
1.116
265.162
1,116
265.162
7.947
70.518
365.272
443,737
Support Costs
365272 1365,2721
Totsl ex￿rKI11Uro 2021
7.947
435.7
443,737

H•rn• Hal V•lodrome Tvu¥t
Not•s to the financial stat•m•nls
Fortr
•ar •nded 31 i)￿fflber 2022
N¢t in¢om• for th• year
This is stated after ¢hargin9.'
2022
2021
DepreaatK)n
knjependent eXam1r￿1￿ fee lexd￿li￿9 VAT)
261.289
550
285.197
Analy¥l$ ol costs, trustee remunwatlon ews•s.
The tol* cost of key managwnent Fef50nnel in(*MJin9 p¢nsth and empkJyEr NIC were £nil12021.. £nil).
The chanty trustees were not paid and dbJ not any benefits 1￿M emF4oyment v4lh the tharity in the ￿ar
12021.. £nill. No tharity tnstee received paJTnent for wofessional or other servus supplKed to the charity
12022.. £nill.
Relaied ￿rtYtraN￿ct1Ofi$
There are no donat*)ns frThn rdated pathes *thi¢h afe outs#le the r#Thal 0)u￿e of twsingss and no restrthd
donations frcm related parties. There are rK) payments to and from members and tnJste8s ￿lCh are part of the
nomal course of busir*ss. There a￿ Th) related party tranSactiC￿S to ¢Jisdose for 202212021.. none).
At 31 De¢ember 2022 an amount of £199.71312021.. È12.713) was due from Herre Hill VelodrcYneTradir@ Ltd.
th8 Subsidiary ofthe Charity.
T•xatlon and logal slalus of th• ch¥rlty
,The tharitat4e cc¥mpany Is exempl frorn cOrporats￿ tsx as all ils inc(¥ne 15 charilable and 1$ for
charitablè purFX)ses.
The charity is a ￿MpanY limiied by guarantee has no sharè ca￿ts1. The IHbility of. e￿h member in thè
evenl ofwindin9 up is ￿1rted to £1.
Tangknl• Ilx•d as5•ts
Leasehold
land and
buildings
Fwniture
and
equiwnènt
Motor
Vehides
Total
Cost
At the stsrt of th¢ ￿ar
Addibons ￿ )wr
At the end of the year
2.365,270
71.LTh)3
16.487
2,439.073
16,487
2.￿.270
87.4
2,455,$60
Oepr•cbotk*n
At the slart of the year
Charge forthe year
, ￿ the eN1 of the year
Nèt book
At th• •nd ofth• y••r
Al the skwl olthe year
1.145.603
248.186
1,201047
261,289
13.103
1,393.789
66,747
2.800
1,463.336
971.481
20,744
992.225
1.219.667
17.359
1,237.026
AJI of the 81)ovtr assets we ltyclAi1la￿e purposes.

H•rn• Hlll Vdodrom• Trust
14oteg to th• flna￿la1 st#tefflents
Forth•
r •nd•d 31 D•c•mb•r 2022
10 Irb¥•Stment in 8ubsidlary undwtaklny
2021
1(Y)% She￿ ¢o￿ty1 ol Heme Hill Vdodr1ffi7eTradiro Ltd
100 ordinary shares of 1p
Balance at stsrt of the perroj
8alanu * end of th• p•rlod
Htrme H￿1 Velodrom•Tradiro Ltd was inccypxaled on 30 Wmber 2015. Cornpany wstration number
09895276 IEnglant1 and Wales). The entity is by Hwne Hill Vel¢(Irom•Trust who owns 100% of
Shares in Her￿ Hill vek￿r￿￿eTr•Jing Ltd.
31
31
Dècèmbtr
2021
2022
, Pr(*fit and Loss
twrh)v•r
541.969
527,428
Costof Sales
{IS1.IM81
{354.5141
36.437
{85.025)
1300,9541
141.449
Inistrath￿ 9X￿n$¢5
(LrAs) I pr￿t beloro Grfl A
Grfl Aid k) p*ent charoty
1410001
15.5631
114S,0001
13,SS1)
{Loss) I Profft before tsx
Tax on Ik)ss) I profft
(Loss) I profft lor the wiod
3.551
8•lanc• she•t
T￿gible assels
D8btors
4fj12
28.736
9.447
38.626
Cash at b￿k
206,925
1237.1431
17,091
Credlors
155,720)
Nel as5etsl Iliabilitsgs)
4.131
9.444
Calle<l up sha￿ Cama
Profrt and h)ss reseThes
9.443
9.444
Totsl equity
4.131

H•m• Hlll Trust,
N¢)tO$ to financlal $lal•m•nts
Forth
r•nded 31 De¢eth 2022
11 Stock
2022
2021
Stock
11,500
12 0•bto
2022
2021
Amount due from subsmliary
Othèr debtors
199.7f3
10.689
12.713
2.182
210,402
14,895
13 Cr•dltors: amounts falllng du• wlthln on• y4ar
2022
2021
Other ¢r¢dittys
Accruals
Dèftrrtd Income
43.646
6.885
164150
2.290
1.400
214,681
3.690
14 An*sl$ of net assets between funds Iturr•nt y•arl
Total
fund¥
Unrgstrthd Restricted
Tangible r￿ed
Net currenl assets
992.226
351.611
992,226
510,908
159,297
Not ass•ts at th• •nd ol th• y
' 1.343.837
159.297
1,503.134
Anatysls ofrn•l assots b•tw••n {fvy•ar)
Total
funds
Unrestricted Reslrict•d
T•igible fixed assets
Nel oJrnent assets
1237,028
280,895
1237,028
506,91XI
226,C(1S
. Net assets al the end ofthe JE•r
1.517.923
226.Tr)5
1,743,928

H•rn• HS11 Vèlodrom• Trnst
N¢)tes to th• flthindal statements
Fol the
r"ond*d 31 D•c•m￿r 20Z2
. 15 Mo¥em•nts In funds Icur¥ent yw)
At tho
ndof
the year
Al the start
.ofkne year
. Income Expen(JKure . Transfers
Unrestrlcted lund8:
General funds
1.517.9rJ
220.575
{394,6611
1.3U837
R•strlct•d funds:
Velodrom¥ works
(see th? differenc*)
. Gales
Vdodrome Im[￿Vement fund
36.909
2.000
120.388
187.
166.7081
226.lJ)5
166.7081
159.297
Total funds
1.743.928
220.575
{461,3691
1.$03,134
Movements In funds Iprfor yew)
Unrestricted lunds..
General hjnds
1.580.046
324.689
{386.8121
1,517,923
RestrKted lunds..
Velodrome works
{see the ¢Jifferencel '
Gates
V8lodrome improvement f￿d
36.909
2.000
187.096
244.021
156.9251
282.930
156,9251
226,005
Total fijnds
1.862.976
324,689
(443.7371
1.743.928
Rsstricled fuThls are received and all￿ted for use fora SFeryfK restrh#ed purp)s¥. .