OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Legal and administrative information
Independent
auditors'
report
2-4
Trustees'
annual
report
Statement offinancial
activities
10
Balance sheet
Statement
ofCash Flows
12
Notes to the accounts 13 —16

Year ended Yearended
31December 31December
2020 2019
Notes E 5
Income from:
Donations 103,433 218,153
Investment income 6 29
Total income 103,439 218,182
Resources Expended
Charitable activities
Information and education expenses 2,653
Donations
Paid
105,000 238,000
Exceptional
item (expense)
264
Total expenditure 107,653 238,264
Net expense for the year (4,214) (20,082)
Net movement in funds (4,214) (20,082)
Funds brought forward 13,985 34,067
Funds carried forward 9,771 13,985

31December 31December
2020 2019
Current assets Notes 5
Debtors 48,507 2,480
Cash at bank and in hand 12,464 12,825
60,971 15,305
Current
liabilities:
amounts falling due
within one year (1,200) (1,320)
Net current assets 59,771 13,985
Non current liabilites: amounts falling
due after one year
Loans (50,000)
Net assets 9,771 13,985
Represented by:
Funds
Unrestricted 9,771 13,985
Total funds 9,771 13,985

31December 31December
2020 2019
Notes
Net cash inflow from operating activities 9 (367) 4,726
Cash flows from investing activities
Interest received 29
Payments to acquire tangible fixed assets
Net cash inflow from investing activities 29
Net cash inflows from financing activities
Net increase I(decrease) in Cash and
Cash Equivalents (361) 4,755
Cash and cash equivalents at the
beginning ofthe year 12,825 8,070
Cash and cash equivalents at the
end ofthe year 12,464 12,825
Cash and cash equivalents consist of:
Cash at bank and in hand 10 12,464 12,825

Year ended Yearended
31December 31December
2020 2019
f
Bank interest 29
29

Infor mation
&education
expe
nses
Year ended Year ended
31December 31December
2020 2019
Audit fees 2,653
2,653

31 December 31 December
2020 2019
f f
Sundry debtors 48,507 2,480
48,507 2,480

31 December 31 December
2020 2019
Other creditors 51,200 1,320
51,200 1,320

31December 31December
2020 2019
Bank loan 50,000
50,000
Statement offunds
31December 31December
2020 2019
General reserve (Unrestricted funds)
Opening balance 13,985 34,067
Income 103,439 218,182
Expenditure (107,653) (238,264)
As at 31 December 9,771 13,985

9. Reconciliation
of Net Income / (Expenditure)
Reconciliation
of Net Income / (Expenditure)
to Net Cash Flow from Operating Activities
31December 31December
2020 2019
f 8
Net income
/ expenditure
for the year (4,214) (20,082)
Non-operating
income
Interest Receivable (6) (29)
Non-cash Adjustments
(Increase)
/ decrease
in Debtors
(46,027) 24,837
Increase
/ (decrease)
in Creditors
49,880
Net cash flow from operating activities (367) 4,726
10. Analysis ofcash and cash equivalents
At 1 January Cashf/ows 31December
2020 2020
Cash at bank and in hand 12,826 (362) 12,464
Total cash and cash equivalents 12,826 (362) 12,464