| Page | ||
|---|---|---|
| Legal and administrative | information | |
| Independent auditors' report |
2-4 | |
| Trustees' annual report |
||
| Statement offinancial activities |
10 | |
| Balance sheet | ||
| Statement ofCash Flows |
12 | |
| Notes to the accounts | 13 —16 |
| Year ended | Yearended | ||||
|---|---|---|---|---|---|
| 31December | 31December | ||||
| 2020 | 2019 | ||||
| Notes | E | 5 | |||
| Income from: | |||||
| Donations | 103,433 | 218,153 | |||
| Investment | income | 6 | 29 | ||
| Total income | 103,439 | 218,182 | |||
| Resources Expended | |||||
| Charitable activities | |||||
| Information | and education | expenses | 2,653 | ||
| Donations Paid |
105,000 | 238,000 | |||
| Exceptional item (expense) |
264 | ||||
| Total expenditure | 107,653 | 238,264 | |||
| Net expense for the year | (4,214) | (20,082) | |||
| Net movement | in funds | (4,214) | (20,082) | ||
| Funds brought | forward | 13,985 | 34,067 | ||
| Funds carried | forward | 9,771 | 13,985 |
| 31December | 31December | ||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Current assets | Notes | 5 | |||||
| Debtors | 48,507 | 2,480 | |||||
| Cash at bank and | in hand | 12,464 | 12,825 | ||||
| 60,971 | 15,305 | ||||||
| Current liabilities: |
amounts | falling due | |||||
| within one year | (1,200) | (1,320) | |||||
| Net current | assets | 59,771 | 13,985 | ||||
| Non current | liabilites: amounts | falling | |||||
| due after one year | |||||||
| Loans | (50,000) | ||||||
| Net assets | 9,771 | 13,985 | |||||
| Represented | by: | ||||||
| Funds | |||||||
| Unrestricted | 9,771 | 13,985 | |||||
| Total funds | 9,771 | 13,985 |
| 31December | 31December | ||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Notes | |||||||
| Net cash | inflow | from operating | activities | 9 | (367) | 4,726 | |
| Cash flows from | investing | activities | |||||
| Interest received | 29 | ||||||
| Payments | to acquire tangible fixed assets | ||||||
| Net cash | inflow | from investing | activities | 29 | |||
| Net cash | inflows | from financing | activities | ||||
| Net increase I(decrease) | in Cash and | ||||||
| Cash Equivalents | (361) | 4,755 | |||||
| Cash and | cash equivalents | at the | |||||
| beginning | ofthe year | 12,825 | 8,070 | ||||
| Cash and | cash equivalents | at the | |||||
| end ofthe | year | 12,464 | 12,825 | ||||
| Cash and | cash equivalents | consist of: | |||||
| Cash at bank and | in hand | 10 | 12,464 | 12,825 |
| Year ended | Yearended | ||
|---|---|---|---|
| 31December | 31December | ||
| 2020 | 2019 | ||
| f | |||
| Bank | interest | 29 | |
| 29 |
| Infor | mation &education expe |
nses | |
|---|---|---|---|
| Year ended | Year ended | ||
| 31December | 31December | ||
| 2020 | 2019 | ||
| Audit | fees | 2,653 | |
| 2,653 |
| 31 | December | 31 | December | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| f | f | ||||
| Sundry | debtors | 48,507 | 2,480 | ||
| 48,507 | 2,480 |
| 31 | December | 31 | December | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Other | creditors | 51,200 | 1,320 | ||
| 51,200 | 1,320 |
| 31December | 31December | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Bank loan | 50,000 | |||
| 50,000 | ||||
| Statement offunds | ||||
| 31December | 31December | |||
| 2020 | 2019 | |||
| General | reserve (Unrestricted | funds) | ||
| Opening | balance | 13,985 | 34,067 | |
| Income | 103,439 | 218,182 | ||
| Expenditure | (107,653) | (238,264) | ||
| As at 31 | December | 9,771 | 13,985 |
| 9. | Reconciliation of Net Income / (Expenditure) |
Reconciliation of Net Income / (Expenditure) |
to Net | Cash Flow from Operating | Activities |
|---|---|---|---|---|---|
| 31December | 31December | ||||
| 2020 | 2019 | ||||
| f | 8 | ||||
| Net income / expenditure |
for the year | (4,214) | (20,082) | ||
| Non-operating income |
|||||
| Interest Receivable | (6) | (29) | |||
| Non-cash Adjustments | |||||
| (Increase) / decrease in Debtors |
(46,027) | 24,837 | |||
| Increase / (decrease) in Creditors |
49,880 | ||||
| Net cash flow from operating | activities | (367) | 4,726 | ||
| 10. | Analysis ofcash and cash equivalents | ||||
| At 1 | January | Cashf/ows | 31December | ||
| 2020 | 2020 | ||||
| Cash at bank and in hand | 12,826 | (362) | 12,464 | ||
| Total cash and cash equivalents | 12,826 | (362) | 12,464 |