OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-11-30-accounts

Trustees D Rees
R Hetherington
SCasey
C Arnold
S Finkle (resigned 31 October 2022)
A Jones (resigned 26 April 2023)
T Elvin (resigned 27June 2023)
Charity number 1140040
Principal address Suite 12
Manor Walks Shopping Centre
Cramlington
Northumberland
NE23 6QW
independent examiner Lawson 2020 Ltd Chartered Accountants
Hillheads
Poultry
Farm
Backworth
Lane
Newcastle
Upon Tyne
NE27 OBQ
Bankers HSBC
189High Street
Gosforth
Newcastle
Upon Tyne
Tyne and Wear
NE31HE

Unrestricted Unrestricted
funds funds
2022 2021
(restatettt
Note F
Income from:
Donations
and
legaoes 180,860 116,165
Other income 37,148
Tota I income 218008 116,165
Expenditure
on:
Charitable
activities
215,729 204,707
Total expenditure 215,729 204,707
Net movement in funds 2,279 (88,542)
Reconciliation of funds:
Total funds
brought
forward
Net movement
in funds
(30,525)
2279
58,017
~88,542
Fund balances Bt 30November 2022 28,246 30,525

Notes 2022 2021 ffesfsfeclf
Fixed assets 4.614
Current assets
Debtors 12,148
Cash at bank and in hand 23 547 2 722
35,695 2,722
Creditors
. amounts
falling due
within
one year
(63,941) (37,861)
Net current
assets/(liabilities)
l2LZKL ISJ'Bl
Total net assets ~26 246 ~30 525
Charity funds
Unrestricted
funds
~26 246 ~30525
Tota I Funds (28,246) ~30,525

2022 2021(~~~~
Unrestricted funds
Donations and gifts 120,860 70,165
Management recharge 37,148
Grants and core activities 60000
218,008 116,165
Analyses ofexpenditure by activities
Activities directly Support Total
undertaking costs finds
2022 2022 2022
E E E
Staff costs 170,101 170,101
Other support costs 45.629 45,629
Governance costs
170101 45,628 215,730
Activities directly Support Total
undertaking costs funds
2021 2021 2021
(reet*redi
Staff costs 164,914 164,914
Other support costs 39,793 39.793
Governance costs
164,914 39.793 204,707

The a verage number
of employees
during
the year consisted of
2022 2021
irastatsdi
Solicitors
Admin staff
Paralegal
Total
Employment costs 2022 E 2021&m~(erma)
Wages and salanes 126,342 104.561
Social security costs 35,971 53,317
Other pension costs 7,878 7,036

6 Tangible fixed assets fixed assets
Cost
As at 30 November 2021 13,842
Additions
As at 30 November 2022 1~3842
Depreciation
As at 30 November 2021 9,228
Charge 4,614
As at 30November 2022 1~3842
Net Book Value
As at 30 November 2022
As at 30 November 2021 4,614
Financial instruments
2022 2021
(restatedl
F
Financial assets
Measurement
at amortised
cost 23,546 2.722
8 Creditors:
amount
falling due within one year
2022 2021
F (restated)f
Trade creditors 870
Accruals and deferred income 4,321 2,500
Pension I(ability 1.865
PAYE 56,886 35,361
63,941 37,861
9 Statement
offunds
Summary offuds - Current year
As at 30November
As at 30November 2021 Income Expenditure 2022
General funds (30,525) 215,00() (215,729) (28,246)
Summary offunds -Prior Year
As at 30November
As at 30November 2020 Income Expenditure 2021 (iestated)
E F E F
General funds 58,017 116.165 (204.707) (30,525)
12

Unrestricted Total
Funds Funds
2022 2022
Tangible fixed assets
Current assets 35,695 35,695
Creditors due under one year (63,941) (63,941)
(28,246) (28,246)

Unrestricted Total
Funds Funds
2021(restatedj 2021(testated)
f.
Tangible fixed assets 4,614 4,614
Current assets 2.722 2,722
Creditors due under one year ~37,661 (37,861)
(30,525) (30,525)