| Trustees | D Rees | ||||
|---|---|---|---|---|---|
| R Hetherington | |||||
| SCasey | |||||
| C Arnold | |||||
| S Finkle (resigned 31 October 2022) | |||||
| A Jones (resigned 26 April | 2023) | ||||
| T Elvin (resigned 27June | 2023) | ||||
| Charity | number | 1140040 | |||
| Principal | address | Suite 12 | |||
| Manor Walks Shopping | Centre | ||||
| Cramlington | |||||
| Northumberland | |||||
| NE23 6QW | |||||
| independent | examiner | Lawson 2020 Ltd Chartered | Accountants | ||
| Hillheads Poultry Farm |
|||||
| Backworth Lane |
|||||
| Newcastle Upon Tyne |
|||||
| NE27 OBQ | |||||
| Bankers | HSBC | ||||
| 189High Street | |||||
| Gosforth | |||||
| Newcastle Upon Tyne |
|||||
| Tyne and Wear | |||||
| NE31HE |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2022 | 2021 | |||||
| (restatettt | ||||||
| Note | F | |||||
| Income from: | ||||||
| Donations and |
legaoes | 180,860 | 116,165 | |||
| Other income | 37,148 | |||||
| Tota I income | 218008 | 116,165 | ||||
| Expenditure on: |
||||||
| Charitable activities |
215,729 | 204,707 | ||||
| Total expenditure | 215,729 | 204,707 | ||||
| Net movement | in | funds | 2,279 | (88,542) | ||
| Reconciliation | of | funds: | ||||
| Total funds brought forward Net movement in funds |
(30,525) 2279 |
58,017 ~88,542 |
||||
| Fund balances | Bt | 30November | 2022 | 28,246 | 30,525 |
| Notes | 2022 | 2021 ffesfsfeclf | |||||
|---|---|---|---|---|---|---|---|
| Fixed assets | 4.614 | ||||||
| Current assets | |||||||
| Debtors | 12,148 | ||||||
| Cash at bank and | in | hand | 23 547 | 2 722 | |||
| 35,695 | 2,722 | ||||||
| Creditors . amounts |
falling due | ||||||
| within one year |
(63,941) | (37,861) | |||||
| Net current assets/(liabilities) |
l2LZKL | ISJ'Bl | |||||
| Total net assets | ~26 246 | ~30 525 | |||||
| Charity funds | |||||||
| Unrestricted funds |
~26 246 | ~30525 | |||||
| Tota I Funds | (28,246) | ~30,525 |
| 2022 | 2021(~~~~ | |||||
|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||
| Donations | and gifts | 120,860 | 70,165 | |||
| Management | recharge | 37,148 | ||||
| Grants and | core activities | 60000 | ||||
| 218,008 | 116,165 | |||||
| Analyses | ofexpenditure | by activities | ||||
| Activities | directly | Support | Total | |||
| undertaking | costs | finds | ||||
| 2022 | 2022 | 2022 | ||||
| E | E | E | ||||
| Staff costs | 170,101 | 170,101 | ||||
| Other support | costs | 45.629 | 45,629 | |||
| Governance | costs | |||||
| 170101 | 45,628 | 215,730 | ||||
| Activities | directly | Support | Total | |||
| undertaking | costs | funds | ||||
| 2021 | 2021 | 2021 (reet*redi |
||||
| Staff costs | 164,914 | 164,914 | ||||
| Other support | costs | 39,793 | 39.793 | |||
| Governance | costs | |||||
| 164,914 | 39.793 | 204,707 |
| The a | verage | number of employees during |
the year consisted of | |
|---|---|---|---|---|
| 2022 | 2021 | |||
| irastatsdi | ||||
| Solicitors | ||||
| Admin | staff | |||
| Paralegal | ||||
| Total | ||||
| Employment | costs | 2022 E | 2021&m~(erma) | |
| Wages | and salanes | 126,342 | 104.561 | |
| Social | security costs | 35,971 | 53,317 | |
| Other | pension | costs | 7,878 | 7,036 |
| 6 | Tangible | fixed assets | fixed assets | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost | |||||||||||
| As at 30 | November | 2021 | 13,842 | ||||||||
| Additions | |||||||||||
| As at 30 | November | 2022 | 1~3842 | ||||||||
| Depreciation | |||||||||||
| As at 30 | November | 2021 | 9,228 | ||||||||
| Charge | 4,614 | ||||||||||
| As at 30November | 2022 | 1~3842 | |||||||||
| Net Book Value | |||||||||||
| As at 30 | November | 2022 | |||||||||
| As at 30 | November | 2021 | 4,614 | ||||||||
| Financial instruments | |||||||||||
| 2022 | 2021 | ||||||||||
| (restatedl | |||||||||||
| F | |||||||||||
| Financial | assets | ||||||||||
| Measurement at amortised |
cost | 23,546 | 2.722 | ||||||||
| 8 | Creditors: amount |
falling | due within | one year | |||||||
| 2022 | 2021 | ||||||||||
| F | (restated)f | ||||||||||
| Trade creditors | 870 | ||||||||||
| Accruals | and deferred | income | 4,321 | 2,500 | |||||||
| Pension | I(ability | 1.865 | |||||||||
| PAYE | 56,886 | 35,361 | |||||||||
| 63,941 | 37,861 | ||||||||||
| 9 | Statement offunds |
||||||||||
| Summary | offuds | - Current | year | ||||||||
| As at 30November | |||||||||||
| As at | 30November | 2021 | Income | Expenditure | 2022 | ||||||
| General funds | (30,525) | 215,00() | (215,729) | (28,246) | |||||||
| Summary | offunds | -Prior Year | |||||||||
| As at 30November | |||||||||||
| As at | 30November | 2020 | Income | Expenditure | 2021 (iestated) | ||||||
| E | F | E | F | ||||||||
| General | funds | 58,017 | 116.165 | (204.707) | (30,525) | ||||||
| 12 |
| Unrestricted | Total | |||||
|---|---|---|---|---|---|---|
| Funds | Funds | |||||
| 2022 | 2022 | |||||
| Tangible | fixed | assets | ||||
| Current | assets | 35,695 | 35,695 | |||
| Creditors | due | under | one | year | (63,941) | (63,941) |
| (28,246) | (28,246) |
| Unrestricted | Total | ||
|---|---|---|---|
| Funds | Funds | ||
| 2021(restatedj | 2021(testated) | ||
| f. | |||
| Tangible | fixed assets | 4,614 | 4,614 |
| Current assets | 2.722 | 2,722 | |
| Creditors | due under one year | ~37,661 | (37,861) |
| (30,525) | (30,525) |