This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
|
Page |
| Legalandadministrative information |
1, |
| Trusteesreport |
2-3 |
| lndependent examiners'report |
4 |
| Statementoffinancial activities |
|
| Balancesheet |
|
| Statement ofCashflows |
l |
| Notestothe financial statements |
8-11 |
| Charitynumber |
1140024 |
| Registeredoffice |
56StAnthony'sRoad |
|
ForestGate |
|
London |
|
E7gQB |
| Trustees |
JohnMoloney |
|
ArnaudCuvelier |
|
ThomasGabrielEdwards |
| Accountants |
PPSAccountants |
|
L1 FarnesCourt |
|
Worksop |
|
Nottinghamshire |
|
S81OLZ |
| Bankers |
HSBCBank |
|
NatwestBank |
|
|
Unrestricted |
2021 |
2020 |
|
|
funds |
Total |
Total |
|
Notes |
f, |
f |
f, |
| Incomefrom: |
|
|
|
|
| Charitableactivities |
|
q?5qg |
92,599 |
166,341 |
| Totalincome |
|
92,599 |
q,sqa |
166,341 |
| Expenditureon: |
|
|
|
|
| Charitableactivities |
|
111,743 |
111,743 |
149,208 |
| Totalresources expended |
|
111,743 |
111,743 |
149,208 |
| Netincome/(expenditure) |
|
-19,144 |
-19,144 |
17,133 |
| Netmovementinfunds |
|
-19,144 |
-19,144 |
17,133 |
| Reconciliation of funds |
|
|
|
|
| Totalfundsbrought forward |
|
12,885 |
72,885 |
5575? |
| Totalfunds carriedforward |
|
53,741- |
v!:L |
2,88s |
Balancesheet asat31December2021 |
|
|
|
|
|
|
|
|
2021 |
|
2020 |
|
Notesf,fCf, |
|
|
|
|
| Fixedassets |
|
|
|
|
|
| Tangibleassets |
|
|
6,879 |
|
13,760 |
| Currentassets |
|
|
|
|
|
| Debtors |
|
|
|
|
|
| Cash atbank andinhand |
|
47,362 |
|
59,62s |
|
|
|
41,362 |
|
59,625 |
|
| Creditors:amountsfalling |
|
|
|
|
|
| duewithinoneyear |
7 |
-500 |
|
-s00 |
|
| Netcurrentassets |
|
|
46,862 |
|
\q175 |
| Netassets |
|
|
53,741 |
|
72,885 |
| Funds |
|
|
|
|
|
| Unrestrictedincome funds |
|
|
53,74l |
|
12,885 |
| Totalfunds |
|
|
53,741 |
|
72,885 |
|
202L |
2020 |
|
f |
f |
| Netincoming/(outgoing)resourcesfor theyear |
-19,144 |
17,133 |
| Depreciationandimpairment |
6,881 |
6,881 |
| Decrease/(lncrease) indebtors |
|
|
| lncrease increditors |
|
|
| NetCashinflow fromoperatingactivities |
-12,263 |
24,014 |
| Capitalexpenditure |
|
|
| Increaseincashin the year |
-12,263 |
24,014 |
| Reconciliationofnetcashflowtomovement in net funds |
|
|
| lncreaseincash intheyear |
-12,263 |
24,014 |
| Netfundsat1January 2021 |
59,625 |
35.61r |
| Netfunds at31December2O2L |
47,362 |
59,625 |
|
|
Period |
Period |
|
|
|
ended |
ended |
|
|
|
Unrestricted |
2021 |
2020 |
|
|
|
Total |
Total |
|
|
.s |
ff |
|
| TotalCharitable |
income |
92,599 |
92,599 |
166,341 |
|
|
92,599 |
92,599 |
166,341 |
| Costsof charitable activities - byfundtype |
|
|
|
|
|
|
|
Period |
Period |
|
|
|
ended |
ended |
|
Unrestricted |
|
2021 |
2020 |
|
|
funds |
Total |
Total |
|
|
f |
f,f, |
|
| CharitableActivities |
|
111,743 |
111,743 |
149,208 |
|
|
111,743 |
111,743 |
149,208 |
| Costsof charitable activities -byactivity |
|
|
|
|
|
Period |
Period |
|
|
|
Activities |
Grant |
ended |
ended |
|
undertaken |
funding |
2021 |
2020 |
|
directly |
activities |
Total |
Total |
|
s |
f, |
f, |
f |
| CharitableActivities |
111,743 |
|
111,743 |
149,208 |
|
II1,143 |
|
111,743 |
149,208 |
| Employmentcosts |
Period |
Period |
|
ended |
ended |
|
2021 |
2020 |
|
f |
c |
| Wagesand salaries |
|
|
| Socialsecuritycosts |
|
|
| Othercosts |
|
|
|
calculated onthebasisof fulltimeeq |
uivalents,wasasfollows: |
|
|
|
2021 |
2020 |
|
|
Number |
Number |
|
|
----0 |
----j |
|
|
Fixtures, |
|
| 6 |
Tangible fixedassets |
fittingsand |
|
|
|
equipment |
Total |
|
|
f |
L |
|
Cost |
|
|
|
At1January 2021 |
86,893 |
86,893 |
|
Additions |
|
|
|
At3LDecember2021. |
86,893 |
86,893 |
|
Depreciation |
|
|
|
At1January2021 |
73,133 |
73,133 |
|
Chargeforthe year |
6,881 |
6,881 |
|
At31 December2021 |
80,014 |
80,014 |
|
Net book values |
|
|
|
At31 December2O2O |
13I60 |
13,760 |
|
At3l- December2021 |
6,879 |
6,879 |
|
|
Unrestricted |
2020 |
2019 |
|
|
funds |
Total |
Total |
|
Notes |
f. |
f, |
{, |
| Incomefrom: |
|
|
|
|
| Charitable activities |
|
166,341 |
166,341 |
I18,451 |
| Totalincome |
|
166,341 |
166,341 |
I 18,451 |
| Expenditureon: |
|
|
|
|
| Charitable activities |
|
149,208 |
149,208 |
134,926 |
| Totalresources expended |
|
149,208 |
149,208 |
134,926 |
| Net income/(expenditure) |
|
17,133 |
17,133 |
-16,475 |
| Netmovementin funds |
|
17,133 |
17,133 |
-16,475 |
| Reconciliation of funds |
|
|
|
|
| Totalfundsbrought forward |
|
55 75? |
\575) |
1)))1 |
| Totalfunds carriedforward |
|
72,885 |
72,885 |
55,752 |
| Creditors:amountsfallingdue |
|
|
| withinoneyear |
2021 |
2020 |
|
f |
f |
| Othercreditors |
|
|
| Accruals anddeferredincome |
500 |
500 |
|
500 |
500 |
| 8 |
Analysis ofnetassetsbetweenfunds |
|
|
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
cf, |
|
|
Tangible fixedassets |
|
0 |
|
Currentassets |
47,362 |
47,362 |
|
Currentliabilities |
-500 |
-500 |
|
TotalFunds |
46,862 |
46,962 |
| 9 |
Unrestrictedfunds |
At |
|
|
At |
|
|
|
Incoming |
Outgoing |
|
|
|
2020 |
resources |
resources |
2021 |
|
|
f,c |
|
f,f |
|
|
Unrestrictedfunds |
72,88592,599 |
|
111,743 |
53,747 |