OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Legalandadministrative information 1,
Trusteesreport 2-3
lndependent examiners'report 4
Statementoffinancial activities
Balancesheet
Statement ofCashflows l
Notestothe financial statements 8-11

Charitynumber 1140024
Registeredoffice 56StAnthony'sRoad
ForestGate
London
E7gQB
Trustees JohnMoloney
ArnaudCuvelier
ThomasGabrielEdwards
Accountants PPSAccountants
L1 FarnesCourt
Worksop
Nottinghamshire
S81OLZ
Bankers HSBCBank
NatwestBank

Unrestricted 2021 2020
funds Total Total
Notes f, f f,
Incomefrom:
Charitableactivities q?5qg 92,599 166,341
Totalincome 92,599 q,sqa 166,341
Expenditureon:
Charitableactivities 111,743 111,743 149,208
Totalresources expended 111,743 111,743 149,208
Netincome/(expenditure) -19,144 -19,144 17,133
Netmovementinfunds -19,144 -19,144 17,133
Reconciliation of funds
Totalfundsbrought forward 12,885 72,885 5575?
Totalfunds carriedforward 53,741- v!:L 2,88s

Balancesheet
asat31December2021
2021 2020
Notesf,fCf,
Fixedassets
Tangibleassets 6,879 13,760
Currentassets
Debtors
Cash atbank andinhand 47,362 59,62s
41,362 59,625
Creditors:amountsfalling
duewithinoneyear 7 -500 -s00
Netcurrentassets 46,862 \q175
Netassets 53,741 72,885
Funds
Unrestrictedincome funds 53,74l 12,885
Totalfunds 53,741 72,885

202L 2020
f f
Netincoming/(outgoing)resourcesfor theyear -19,144 17,133
Depreciationandimpairment 6,881 6,881
Decrease/(lncrease) indebtors
lncrease increditors
NetCashinflow fromoperatingactivities -12,263 24,014
Capitalexpenditure
Increaseincashin the year -12,263 24,014
Reconciliationofnetcashflowtomovement in net funds
lncreaseincash intheyear -12,263 24,014
Netfundsat1January 2021 59,625 35.61r
Netfunds at31December2O2L 47,362 59,625

Period Period
ended ended
Unrestricted 2021 2020
Total Total
.s ff
TotalCharitable income 92,599 92,599 166,341
92,599 92,599 166,341
Costsof charitable activities - byfundtype
Period Period
ended ended
Unrestricted 2021 2020
funds Total Total
f f,f,
CharitableActivities 111,743 111,743 149,208
111,743 111,743 149,208
Costsof charitable activities -byactivity
Period Period
Activities Grant ended ended
undertaken funding 2021 2020
directly activities Total Total
s f, f, f
CharitableActivities 111,743 111,743 149,208
II1,143 111,743 149,208

Employmentcosts Period Period
ended ended
2021 2020
f c
Wagesand salaries
Socialsecuritycosts
Othercosts

calculated onthebasisof fulltimeeq uivalents,wasasfollows:
2021 2020
Number Number
----0 ----j
Fixtures,
6 Tangible fixedassets fittingsand
equipment Total
f L
Cost
At1January 2021 86,893 86,893
Additions
At3LDecember2021. 86,893 86,893
Depreciation
At1January2021 73,133 73,133
Chargeforthe year 6,881 6,881
At31 December2021 80,014 80,014
Net book values
At31 December2O2O 13I60 13,760
At3l- December2021 6,879 6,879
Unrestricted 2020 2019
funds Total Total
Notes f. f, {,
Incomefrom:
Charitable activities 166,341 166,341 I18,451
Totalincome 166,341 166,341 I 18,451
Expenditureon:
Charitable activities 149,208 149,208 134,926
Totalresources expended 149,208 149,208 134,926
Net income/(expenditure) 17,133 17,133 -16,475
Netmovementin funds 17,133 17,133 -16,475
Reconciliation of funds
Totalfundsbrought forward 55 75? \575) 1)))1
Totalfunds carriedforward 72,885 72,885 55,752

Creditors:amountsfallingdue
withinoneyear 2021 2020
f f
Othercreditors
Accruals anddeferredincome 500 500
500 500
8 Analysis ofnetassetsbetweenfunds
Unrestricted Total
funds funds
cf,
Tangible fixedassets 0
Currentassets 47,362 47,362
Currentliabilities -500 -500
TotalFunds 46,862 46,962
9 Unrestrictedfunds At At
Incoming Outgoing
2020 resources resources
2021
f,c f,f
Unrestrictedfunds 72,88592,599 111,743 53,747