OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

Trustees’ Annual Report for the period

From: 01/02/2022 To 31/01/2023

Charity name: Rushton Dog Rescue

Charity registration number: 1139999

Objectives and Activities

SORP
reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 The charity's objectives and principal activities
as set out in the Amended Constitution continue
to be that of Animal Welfare. For the benefit of
the public to relieve the suffering of dogs in
need of care and attention and, in particular, to
provide and maintain kennels or other facilities
for the reception care and treatment of these
dogs.
And to promote humane behaviour towards
animals by providing appropriate care,
protection, treatment and security for animals
which are in need of care and attention by
reason of sickness, maltreatment, poor
circumstances or ill usage and to educate the
public in matters pertaining to animal welfare in
general and the prevention of cruelty and
suffering among animals.
Summary of the main activities
in relation to those purposes
for the public benefit, in
particular, the activities,
projects or services identified
in the accounts.
Para 1.17 and
1.19
The main activities of the charity were
continuing to re-home unwanted or mistreated
dogs and to find them new forever homes.
We have tried to start making the public more
aware of the effects of ‘back yard breeding’ and
to try and support local families with help with
the cost of neutering dogs.
We are trying to find quality homes for many
dogs in our care because of covid breeding.
Many have extreme issues and sadly won’t be
able to live in normal homes.
We have had to stop saving foreign dogs as the
demand to rescue in the UK is worse than it has
ever been.
We have just managed to secure a new shop
that is opening in 2024, which will bring a huge
support for the dogs we so desperately need to
survive.
Statement confirming whether
the trustees have had regard to
the guidance issued by the
Charity Commission on public
benefit
Para 1.18 The trustees are aware and have shown regard
for public benefit issued by the charity
commission.
Rushton Dog Rescue was set up to reduce and
rehabilitate the number of stray and ill-treated
dogs. Most of which was created by the public.
Rushton work hard to reduce and eliminate
strays and recover illtreated dogs.
Rushton dog rescue are trying to educate the
larger public of the importance of neutering and
not breeding dogs for profit.
The trustees are satisfied that the benefit
aspect and public aspects are satisfied.

Achievements and Performance

----- Start of picture text -----
SORP
reference
----- End of picture text -----

SORP
reference
SORP
reference
SORP
reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to the
circumstances of its
beneficiaries and any wider
benefits to society as a whole.
Para 1.20 We continue to find more foster homes to
temporarily house dogs. Lots of these are
available at short notice.
The number of dogs we have rehomed this
year has been disappointing. We hope things
will improve in 2024.
We continue to develop a large number of
supporters and followers.
Rushton also has a number of volunteers that
work on site at Freedom Farm and help with the
rehabilitation of dogs and or their transport to
the UK.

Financial Review

----- Start of picture text -----
Review of the charity’s financial Para 1.21 Covid still has an impact on the charity. Whilst
position at the end of the peoples attitudes are starting to change to
period socialising, we are now paying for ‘covid
puppies’ where people thought it was a good
idea and now post pandemic can no longer look
after their dog.
We have kept in control of our finances
extremely well up until June 2022 when we
suffered a bereavement and had to close our
boarding as it was just starting to accommodate
the dogs from Dog Bus after the loss of our
fellow rescue worker this has put a huge strain
on finances, and we hope to be able to reopen
the boarding the end of January 2024 which is
needed to maintain income. We have a high
amount owed to creditors as we simply have
not had enough funds in to pay for everything
and day to day costs like utilities have risen
drastically.
Statement explaining the policy Para 1.22 The charity has no policy on reserves. They are
for holding reserves stating designated as general unrestricted. Any
why they are held reserves that are generated will be used to fund
the charities main objectives like for vet,
transport and or housing costs etc.
Amount of reserves held Para 1.22 As a result of 2022 accounts now being
prepared on an accruals basis under FRS 102,
closing reserves are showing at £38,261 (2022
77,746 )
Reasons for holding zero Para 1.22 We would like to be able to hold reserves to use
reserves for future projects and rescue missions.
However, this is hard to plan as they often
occur spontaneously which means we cannot
predict or budget for them to occur. We could
provide a contingency for such an occurrence
but all donations received are ear marked for
existing dogs/ rescue missions this is
impractical to do.
Details of fund materially in Para 1.24
deficit
Explanation of any Para 1.23
uncertainties about the charity
continuing as a going concern
----- End of picture text -----

Structure, Governance and Management

Description of charity’s trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Constitution
How is the charity constituted?
(e.g unincorporated
association, CIO)
Para 1.25 Association
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of any
person or body entitled to
appoint one or more trustees
Para 1.25 Appointed or reappointed annually.

Reference and Administrative details

----- Start of picture text -----
Charity name Rushton Dog Rescue
Other name the charity uses
Registered charity number 1139999
Charity’s principal address Freedom Farm
Henley
Langport
Somerset
TA10 9BE
----- End of picture text -----

Names of the charity trustees who manage the charity

----- Start of picture text -----
Name of person (or body)
Dates acted if not for
Trustee name Office (if any) entitled to appoint trustee (if
whole year
any)
Ms Cindi McNeil Appointed 23 April 2018
1
Regan
Miriam Grey Appointed 1 September
2
2019
3 Paula Dicks Appointed 18 May 2023
----- End of picture text -----

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)
Full name(s)
Position (eg Secretary,
Chair, etc)
Date
Cindi McNeil Regan
Cindi McNeil Regan

Trustee
28/11/2023
28/11/2023
Charity No
(if any)
Period start date
01/02/2022
To
Period end
date
Rushton Dog Rescue
Annual accounts for the period
Charity No
(if any)
Period start date
01/02/2022
To
Period end
date
Rushton Dog Rescue
Annual accounts for the period
1139999
31/01/2023
Section A s
Statement of financial activities
Recommended categories by
activity
Guidance Note
Incoming resources (Note 3)
Income and endowments from:
Donations and legacies
S01
Charitable activities
S02
Other trading activities
S03
Investments
S04
Separate material item of income
S05
Other
S06
S07
Resources expended (Note 6)
Expenditure on:
Raising funds
S08
Charitable activities
S09
Separate material item of expense
S10
Other
S11
S12
S13
Net gains/(losses) on investments
S14
S15
Extraordinary items
S16
S17
S18
Other gains/(losses)
S19
S20
Reconciliation of funds:
S21
S22
Total
Net movement in funds
Total funds brought forward
Total funds carried forward
Total
Net income/(expenditure) before investment
gains/(losses)
Net income/(expenditure)
Transfers between funds
Other recognised gains/(losses):
Gains and losses on revaluation of fixed assets for the charity’s own use
Unrestricted
funds
Restricted
income
funds
Endowment
funds
£
£
£
F01
F02
F03
197,571
-
31,615
-
-
-
-
-
-
-
-

734708
Prior year
funds
£
£
F04
F05
197,571
301,678
31,615
47,933
-
-
-
-
-
-
-
-
229,186
-
-
229,186
349,611
84,753
-
146,543
-
-
37,375
-
84,753
60,128
146,543
244,195
-
-
37,375
64,391
268,671
-
-
268,671
368,714
39,485
-
-
-
39,485
-
-
-
-
-
39,485
-
-
-
39,485
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
39,485
-
-
-
39,485
-
77,746
-
-
77,746
38,261
-
-
38,261

1

Section B Balance sheet

Fixed assets
Intangible assets (Note 15)
Tangible assets (Note 14)
Heritage assets (Note 16)
Investments (Note 17)
Total fixed assets
Current assets
Stocks (Note 18)
Debtors (Note 19)
Investments (Note 17.4)
Cash at bank and in hand (Note 24)
Total current assets
Creditors: amounts falling due within
one year (Note 20)
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
one year (Note 20)
Provisions for liabilities
Total net assets or liabilities
Funds of the Charity
Endowment funds (Note 27)
Restricted income funds (Note 27)
Unrestricted funds
Revaluation reserve
Total funds
Signed by one or two trustees on behalf of all
the trustees
Guidance Notes
Unrestricted
funds
£
F01
B01
-
B02
736,607
B03
-
B04
-
B05
736,607
B06
9,000
B07
-
B08
-
B09
10,258
B10
19,258

B11
188,233
B12
- 168,975
B13
567,632
B14
529,371
B15
-
B16
38,261
B17
-
B18
B19
38,261
B20
B21
38,261

Cindi McNeil Regan
Unrestricted
funds
£
F01
-
736,607
-
-

Restricted
income
funds
£
F02
-
-
-
-
Endowment
funds
£
F03
-
-
-
-

Total this
year
Total last
year
£
£
F04
F05
-
-
736,607 734,708
-
-
- -
736,607 - - 736,607 734,708
9,000
-
-
10,258
-
-
-
-
-
-
-
9,000 9,000
- 7,131
-
-
10,258 20,643
19,258 - - 19,258 36,774
188,233 - 188,233 14,409
- 168,975 - - - 168,975
22,365
567,632 - - 567,632 757,073
529,371
-
-
-
-
-
529,371 679,327
-
-
38,261 - - 38,261
77,746
-
38,261
-
-
-
-
- -
38,261 77,746
- -
38,261 - - 38,261 77,746
Date of
approval
dd/mm/yyyy
28/11/2023
Print Name
CINDI MCNEIL REGAN

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

The charity constitutes a public benefit entity as defined by FRS 102.*

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the going concern assumption doubtful;

N/A N/A

Where accounts are not prepared on a going N/A concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.

1.3 Change of accounting policy

The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.

Yes  * -Tick as appropriate No

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).

Yes  * -Tick as appropriate No

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).

Yes  * -Tick as appropriate No

CC17a (Excel)

29/11/2023

3

Section C Notes to the accounts (cont)

Note 2 Accounting policies 2.2 INCOME

This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.

Recognition of income
Donated services and facilities that are consumed immediately are recognised as
income with an equivalent amount recognised as an expense under the appropriate
heading in the SOFA.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be
the fair value of those gifts at the time of their receipt and they are recognised on receipt.
In the reporting period in which the stocks are distributed, they are recognised as an
expense at the carrying amount of the stocks at distribution.
Donated services and
facilities
Donated services and facilities are included in the SOFA when received at the value of
the gift to the charity provided the value of the gift can be measured reliably.
Income from interest,
royalties and dividends
This is included in the accounts when receipt is probable and the amount receivable can
be measured reliably.
Income from membership
subscriptions
Membership subscriptions received in the nature of a gift are recognised in Donations
and Legacies.
Membership subscriptions which gives a member the right to buy services or other
benefits are recognised as income earned from the provision of goods and services as
income from charitable activities.
These are included in the Statement of Financial Activities (SoFA) when:
 the charity becomes entitled to the resources;
· it is more likely than not that the trustees will receive the resources; and
 the monetary value can be measured with sufficient reliability.
Donated goods
Contractual income and
performance related
grants
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required
or permitted by the FRS 102 SORP or FRS 102.
Grants and donations
Grants and donations are only included in the SoFA when the general income
recognition criteria are met (5.10 to 5.12 FRS102 SORP).
This is only included in the SoFA once the charity has provided the related goods or
services or met the performance related conditions.
Donated goods are measured at fair value (the amount for which the asset could be
exchanged) unless impractical to do so.
In the case of performance related grants, income must only be recognised to the extent
that the charity has provided the specified goods or services as entitlement to the grant
only occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has
been grant of probate, the executors have established that there are sufficient assets in
the estate and any conditions attached to the legacy are either within the control of the
charity or have been met.
Government grants
The charity has received government grants in the reporting period
Tax reclaims on
donations and gifts
Gift Aid receivable is included in income when there is a valid declaration from the
donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift
and is treated as an addition to the same fund as the initial donation unless the donor or
the terms of the appeal have specified otherwise.
Support costs
The charity has incurred expenditure on support costs.
Volunteer help
Donated goods for resale are measured at fair value on initial recognition, which is the
expected proceeds from sale less the expected costs of sale, and recognised in 'Income
from other trading activities' with the corresponding stock recognised in the balance
sheet. On its sale the value of stock is charged against 'Income from other trading
activities' and the proceeds from sale are also recognised as 'Income from other trading
activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets
and included in the SoFA as incoming resources when receivable.
The value of any voluntary help received is not included in the accounts but is described
in the trustees’ annual report.
Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a


2.4 ASSETS

Intangible fixed assets
Heritage assets
Current asset
investments
The charity has has investments which it holds for resale or pending their sale and cash and
cash equivalents with a maturity date less than one year. These include cash on deposit and
cash equivalents with a maturity date of less than one year held for investment purposes rather
than to meet short term cash commitments as they fall due.
They are valued at fair value except where they qualify as basic financial instruments.
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at
settlement amount after any trade discounts or amount advanced by the charity. Subsequently,
they are measured at the cash or other consideration expected to be received.
Stocks and work in
progress
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net
realisable value.
Goods or services provided as part of a charitable activity are measured at net realisable value
based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the
contract.
Support costs include central functions and have been allocated to activity cost
categories on a basis consistent with the use of resources, eg allocating property costs
by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
They are valued at cost.
Investments
Fixed asset investments in quoted shares, traded bonds and similar investments are
valued at initially at cost and subsequently at fair value (their market value) at the year
end. The same treatment is applied to unlisted investments unless fair value cannot be
measured reliably in which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a
maturity date of less than 1 year are treated as current asset investments
Grants with performance
conditions
Where the charity gives a grant with conditions for its payment being a specific level of
service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
Grants payable without
performance conditions
Where there are no conditions attaching to the grant that enables the donor charity to
realistically avoid the commitment, a liability for the full funding obligation must be
recognised.
The charity has intangible fixed assets, that is, non-monetary assets that do not have
physical substance but are identifiable and are controlled by the charity through custody
or legal rights. The amortisation rates and methods used are disclosed in note 9.5
They are valued at cost.
The charity has heritage assets, that is, non-monetary assets with historic, artistic,
scientific, technological, geophysical or environmental qualities that are held and
maintained principally for their contribution to knowledge and culture. The depreciation
rates and methods used as disclosed in note 9.6.1.4.
This includes any realised or unrealised gains or losses on the sale of investments and
any gain or loss resulting from revaluing investments to market value at the end of the
year.
2.3 EXPENDITURE AND LIABILITIES
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or
constructive obligation committing the charity to pay out resources and the amount of the
obligation can be measured with reasonable certainty.
Investment gains and
losses
The charity accounts for basic financial instruments on initial recognition as per
paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17
to 11.19, FRS102 SORP.
Tangible fixed assets for
use by charity
The depreciation rates and methods used are disclosed in note 9.2.
Governance and support
costs
Support costs have been allocated between governance costs and other support.
Governance costs comprise all costs involving public accountability of the charity and its
compliance with regulation and good practice.
Settlement of insurance
claims
Insurance claims are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other
income in the SoFA.
They are valued at cost.
These are capitalised if they can be used for more than one year, and cost at least
Redundancy cost
The charity made no redundancy payments during the reporting period.
Deferred income
No material item of deferred income has been included in the accounts.
Creditors
The charity has creditors which are measured at settlement amounts less any trade
discounts
Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently
measured at the best estimate of the amount required to settle the obligation at the
reporting date
Basic financial
instruments
Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a



Yes
No
N/a


Section C Notes to the accounts (cont)

Other informat
TOTAL INCO
Note 3
Donations
and legacies:
Charitable
activities:
Donations and gifts (including Gift Aid)
Legacies
General grants provided by government/other
charities
Membership subscriptions and sponsorships
which are in substance donations
Donated goods, facilities and services
Other
Total
Analysis of income
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
155,119
- - 155,119 153,971
- - - -
- - - 65,100

42,452
- 42,452
82,607
- - - -
- - - -
- - - -
197,571 - - 197,571 301,678
31,615
- - 31,615
47,933
- - - - -
- - - - -
- - - -
31,615 - - 31,615
47,933
229,186
- - 229,186 349,611
Shop sales
Other, JRS
Total
ion:
ME

CC17a (Excel)

29/11/2023

6

Section C Notes to the accounts (cont)

Note 4 Analysis of receipts of government grants

Government grant 1
Government grant 2
Government grant 3
Other
Please provide details of any
unfulfilled conditions and other
contingencies attaching to grants
that have been recognised in income.
Please give details of other forms of
government assistance from which
the charity has directly benefited.
This year
Last year
£
£
Job retention scheme
- 7,033
-
-
-
-
-
-
Total
- 7,033
Description
This year
Last year
£
£
Job retention scheme
- 7,033
-
-
-
-
-
-
Total
- 7,033
Description

CC17a (Excel)

29/11/2023

7

Section C Notes to the accounts (cont)

Note 6 Analysis of expenditure

----- Start of picture text -----
Restricted
Unrestricted income Endowment
funds funds funds Total funds Prior year
Analysis £ £
Expenditure on Incurred seeking donations 734,708 -
raising funds: Incurred seeking legacies - -
Incurred seeking grants
Operating membership schemes and
social lotteries
Fundraising expenses
5,200
Fudraising agents
Operating charity shops
42,029 42,029 35,063
and farm
Operating a trading company
undertaking non-charitable trading
activity
Advertising, marketing, direct mail and
publicity 128 128 129
Start up costs incurred in generating
new source of future income - -
Database development costs - -
Other trading activities
Investment management costs: - -
Portfolio management costs - -
Cost of obtaining investment advice
- -
Investment administration costs
- -
Intellectual property licencing costs
-
Rent collection, property repairs and
maintenance charges 37,396 37,396 24,936
- - -
Total expenditure on raising funds 84,753 - - 814,261 60,128
Expenditure on Vetinary Costs 73,017 - 73,017 66,206
charitable Dog care, boarding, food, cleaning and
activities transport
33,528 - 33,528 34,927
Travel
14,309 - 14,309 110,219
Wages 25,689 - 25,689 32,844
Total expenditure on charitable
activities 146,543 - - 146,543 244,195
Other
Accountancy 4,470 - - 4,470 4,165
Bank Charges 5,743 - - 5,743 111
Computer 2,352
Telephone 3,246 - - 3,246 3,390
Legal fees 300 - - 300 2,974
Interest 3,929 - - 3,929 36,806
Insurance 5,134 - - 5,134 3,828
Depreciation 12,202 - - 12,202 11,569
Total other expenditure 37,375 - - 35,023 62,843
TOTAL EXPENDITURE 268,671 - - 1,073,573 367,166
----- End of picture text -----

CC17a (Excel)

29/11/2023

8

Section C Notes to the accounts

Note 9 Support Costs

Please complete this note if the charity has analysed its expenses using activity categories and has support costs.

----- Start of picture text -----
Independent Bookkeeping & Cashflow, Mgt Basis of
Support cost Raising funds Examination Payroll info Grand total allocation
(examples) £ £ £ £ £ 734708
- 1,200 3,270 4,470
Governance
accrual
- - - -
- - - -
- - - -
Other - - - -
- 1,200 3,270 - 4,470
Total
Section C Notes to the accounts
----- End of picture text -----

Note 10 Details of certain items of expenditure

10.1 Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of

Other fees (for example: financial advice, consultancy, accountancy services) paid

Independent examiner’s fees
Assurance services other than audit or independent examination
Cashflow Mgt info
This year
Last year

£
1200
1200
415
3270
2550

77746

CC17a (Excel)

29/11/2023

9

Section C Notes to the accounts (cont)

Note 11 Paid employees Please complete this note if the charity has any employees.

11.1 Staff Costs

No employees received employee benefits (excluding employer
pension costs) for the reporting period of more than £60,000
Salaries and wages
Social security costs
Other employee benefits
Total staff costs
Pension costs (defined contribution scheme)
Please provide the total amount paid to
key management personnel (includes
trustees and senior management) for
their services to the charity
This year
Last year
£
£
25,279 32,205
-
410 639
- -
25,689 32,844

NIL

11.2 Average head count in the year

The parts of the charity in which the employees work

Fundraising
Charitable Activities
Governance
Other
Total
This year
Last year
Number
Number
1
1
1
1
-
-
-
-
2 2

CC17a (Excel)

29/11/2023

10

Section C Notes to the accounts (cont)

Note 14 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets 14.1 Cost or valuation

----- Start of picture text -----
Freehold land Other land & Plant, Fixtures, Total
& buildings buildings machinery fittings and
and motor equipment
vehicles
734708
£ £ £ £ £
At the beginning of 700,000 - 53,696 - 753,696
the year
Additions - 14,100 - 14,100
Revaluations - - - - -
Disposals - - - - -
Transfers * - - - - -
At end of the year 700,000 - 67,796 - 767,796
14.2 Depreciation and impairments
Basis SL or RB SL or RB RB SL or RB SL or RB Straight Line
("SL") or
Reducing
Balance
("RB")
Rate
At beginning of the - - 18,988 - 18,988
year
Disposals - - - - -
Depreciation - - 12,202 - 12,202
Impairment - - - - -
Transfers - - - - -
At end of the year - - 31,190 - 31,190
14.3 Net book value
Net book value at the 700,000 - 11,454 - 11,454
beginning of the year
Net book value at the 700,000 - 36,606 - 736,606
end of the year
14.4 Impairment
Please provide a description of the events and
circumstances that led to the recognition or
reversal of an impairment loss.
14.5 Revaluation
If an accounting policy of revaluation is adopted, please provide:
the effective date of the revaluation
the name of independent valuer, if applicable
the methods applied and significant
assumptions
the carrying amount that would have been
recognised had the assets been carried under
the cost model.
14.6 Other disclosures
(i) Please state the amount of borrowing costs, HSBC Mortgage on Property of £419,371.
if any, capitalised in the construction of tangible
fixed assets and the capitalisation rate used.
(ii) Please provide the amount of contractual
commitments for the acquisition of tangible
fixed assets.
(iii) Details of the existence and carrying Donated vehicle to transport dogs to
amounts of property, plant and equipment to vets, rescue etc
which the charity has restricted title or that are
pledged as security for liabilities.
----- End of picture text -----*

CC17a (Excel)

29/11/2023

11

# #

Section C Notes to the accounts (cont)

Note 18 Stocks

Please complete this note if the charity holds any stock items

18.1 Please state the carrying amount of stock and work in progress analysed between activities.

18.1 Please state the carrying amount of stock and work in progress analysed between
activities.
unt of stock and work in progress analysed between unt of stock and work in progress analysed between
For
distribution
For resale
For
distribution
For resale
£
£
£
£
£
Charitable activities:
Opening
- - - 9,000 -
Added in period
- - -
-
Expensed in period
- - -
-
Impaired
- - - - -
Closing
- - - 9,000 -
Other trading activities:
Opening
- - - - -
Added in period
- - - - -
Expensed in period
- - - - -
Impaired
- - - - -
Closing
- - - - -
Other:
Opening
- - - - -
Added in period
- - - - -
Expensed in period
- - - - -
Impaired
- - - - -
Closing
- - - - -
Total this year
- - - - -
Total previous year
- - - - -
Work in
progress
NONE
18.2 Please specify the carrying amount of
any stocks pledged as security for liabilities
Stock
Donated goods
For
distribution
For resale
For
distribution
For resale
£
£
£
£
£
- - - 9,000 -
- - -
-
- - -
-
- - - - -
- - - 9,000 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Work in
progress
Stock
Donated goods
- - - - -
- - - -
NONE

77746

CC17a (Excel)

29/11/2023

12

Section C Notes to the accounts (cont)
Please complete this note if the charity has any
debtors or prepayments.
19.1 Analysis of debtors
Trade debtors
Prepayments and accrued income
Other debtors
Total
Note 19 Debtors and prepayments
This year
Last year
£
£
- -
- -
- -
- 7,131
Section C Notes to the accounts (cont)

Note 20 Creditors and accruals Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

20.1 Analysis of creditors
Amounts falling due Amounts falling due after
within one year more than one year
This year Last year This year Last year
£ £ £ £
Accruals for grants payable - - - -
Bank loans and overdrafts 24,062 - 529,371 679,327
Trade creditors 52,931 7,081 - -
Payments received on account for contracts or
performance-related grants - -
Accruals and deferred income 700 1,200 - -
Taxation and social security - 4,148 6,094 - -
Other creditors 114,688 34 - -
Total 188,233 14,409 529,371 679,327
Section C Notes to the accounts (cont)

Note 24 Cash at bank and in hand

Other
Amounts added in current period
Amounts released to income from previous periods
Balance at the end of the reporting period
Cash at bank and on hand
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
This year
Last year
£
£
- -
- -
10,258
20,643
- -
10,258
20,643
- -
- -
- -

CC17a (Excel)

29/11/2023

13

Section C Notes to the accounts (cont)

Note 27 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

----- Start of picture text -----
Fund Fund
balances balances
Type PE, EE
Purpose and Restrictions brought Gains and carried
R or UR
forward Income Expenditure Transfers losses forward
Fund names £ £ £ £ £ £
General Reservce UR For future aid, no restrictions 77,746 229,187 - 268,673 - - 38,260
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/a N/a - - - - - -
Total Funds 77,746 229,187 - 268,673 - - 38,260
----- End of picture text -----*

CC17a (Excel)

29/11/2023

14

Section C Notes to the accounts (cont)

Note 29 Additional Disclosures

The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

CC17a (Excel)

29/11/2023

15

Section C Notes to the accounts (cont)

Note 5 Donated goods, facilities and services

Use of property
Other
Seconded staff
Donated goods are valued at fair value unless
impractical to measure reliably the fair value of the
donated items; When there is no direct evidence of fair
value for an equivalent item, value is derived from either
the estimated re-sale value after deducting costs to sell
Some donated goods, for example linen and blankets
are not sold on but are used for the rescued dogs in
their rehabiliation

There are nine volunteers who help on site, foster
people for dogs and help with the dog husbandry at the
main site. They all volunteer part time and unpaid.
This year
Last year
£
£
-
-
-
-
-
-
-
-
Please provide details of the
accounting policy for the recognition
and valuation of donated goods,
facilities and services.
Please provide details of any
unfulfilled conditions and other
contingencies attaching to resources
from donated goods and services not
recognised in income.
Please give details of other forms of
other donated goods and services not
recognised in the accounts, eg
contribution of unpaid volunteers.

CC17a (Excel)

29/11/2023

16

734708 77746 CC178 (Exc811 17 2911112023

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the Charity Name trustees/directors/ Rushton Dog Rescue members of On accounts for the year 31 January 2023 ended Charity no.: 1139999 Company no.: N/A

Set out on pages 1-5 of Trustees Annual report and 1-16 of the Annual Accounts

(remember to include the page numbers of additional sheets)

Respective The trustees (who are also the directors of the company for the purposes of responsibilities of company law) are responsible for the preparation of the accounts. The trustees and examiner charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.

It is my responsibility to:

Basis of independent My examination was carried out in accordance with general Directions given examiner’s statement by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

1

IER

December 2017

Independent examiner's statement

In connection with my examination, no material matters have come to my attention (other than that disclosed below *) which gives me cause to believe that in, any material respect:

• accounting records were not kept in accordance with section 386 of the Companies Act 2006; or

• the accounts do not accord with such records; or

• the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or

•the accounts have not been prepared in accordance with the Charities SORP (FRS102).

I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed: J A Pyke Date: 28/11/2022 Name: Jemma A Pyke Relevant professional AFA MIPA 279761 qualification(s) or body (if any):

Address: R & J Business Solutions North Street Langport TA10 9QT

Section B Disclosure

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

2

IER

December 2017