| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | 1 lo |
3 | |
| Independent | Examiner's | Report | ||
| Statement of | Financial | Activities | ||
| Balance Sheet | 6lo7 | |||
| Notes tothe | Financial Statements | 8 to | 13 | |
| Detailed Statement of Financial Activities | 14 to | 15 |
| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 6 | 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
8,550 | 36,159 | |||
| Charitable activities |
|||||
| Grants | 39,393 | ||||
| Other trading activities Investment income |
13,991 14,540 |
14,811 | |||
| Other income | 297 | 3,586 | |||
| Total | 76,771 | 54,556 | |||
| EXPENDITURE ON | |||||
| Raising funds | 34,828 | 32,162 | |||
| Other | 3,863 | 5,529 | |||
| Total | 38,691 | 37,691 | |||
| NET INCOME | 38,080 | 16,865 | |||
| Other recognised gains/(losses) Gains on revaluation offixed assets |
209,242 | ||||
| Net movement in funds |
38,080 | 226,107 | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 1,532,250 | 1,306,143 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,570,330 | 1,532,250 |
| Balance Sheet | |||||
|---|---|---|---|---|---|
| 31 March 2021 | |||||
| 31.3.21 | 31.3.20 | ||||
| Unrestricted | Total | ||||
| Notes | fundf | fundsf | |||
| FIXEDASSETS | |||||
| Tangible Heritage |
assets assets |
852,978 558,930 |
854,704 561,430 |
||
| Investments | 1 | 1 | |||
| 1,411,909 | 1,416,135 | ||||
| CURRENT ASSETS | |||||
| Stocks | 10 | 2,500 | 9,000 | ||
| Debtors | 11 | 5,624 | 5,515 | ||
| Cash at | bank and | in hand | 152,109 | 116,911 | |
| 160,233 | 131,426 | ||||
| CREDITORS | |||||
| Amounts | falling due within one year | 12 | (1,812) | (15,311) | |
| NET CURRENT ASSETS | 158,421 | 116,115 | |||
| TOTAL | ASSETS | LESSCURRENT | |||
| LIABILITIES | 1,570,330 | 1,532,250 | |||
| NET ASSETS | 1,570,330 | 1,532,250 | |||
| FUNDS | 13 | ||||
| Unrestricted funds |
1,570,330 | 1,532,250 | |||
| TOTAL | FUNDS | 1,570,330 | 1,532,250 |
| 2. | OTHER TRADING | ACTIV | ITIES | ||
|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | ||||
| f | F | ||||
| Fundraising events |
13,991 | ||||
| 3. | INVESTMENT INCOME | ||||
| 31.3.21 | 31.3.20 | ||||
| f | 6 | ||||
| Rents received | 14,512 | 14,767 | |||
| Deposit account interest | 28 | 44 | |||
| 14,540 | 14,811 | ||||
| RAISING FUNDS | |||||
| Raising donations | and legacies | 31.3.21 8 |
31.3.20 f |
||
| Rates and water | 2,722 | ||||
| Insurance | 6,900 | 6,449 | |||
| Light and heat Telephone |
3,543 2,953 |
5,213 1,879 |
|||
| Postage and stationery Advertising |
47 78 |
432 2,362 |
|||
| Catering Costs | 41 | 101 | |||
| Support costs | 57 | ||||
| 13,619 | 19,158 | ||||
| Investment management |
costs | 31.3.21 f |
31.3.20 f |
||
| Administrative expenses Properly repairs |
210 2,044 |
1,018 1,918 |
|||
| 2,254 | 2,936 | ||||
| Aggregate amounts |
34,828 | 32,162 | |||
| 5. | NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||
| 31.3.21 | 31.3.20 | ||||
| 8 | 8 | ||||
| Depreciation —owned assets |
1,726 | 2,345 | |||
| Deficit on disposal | offixed assets | 100 |
| TANGIBLE FIXEDASSETS | |||||
|---|---|---|---|---|---|
| Improvements | |||||
| Freehold | to | Plant and | |||
| property | property | machinery | |||
| F | 6 | 6 | |||
| COST | |||||
| At 1 April 2020 and 31 March 2021 | 802,219 | 41,966 | 6,851 | ||
| DEPRECIATION | |||||
| At 1 April 2020 Charge for year |
5,273 316 |
||||
| At 31 March 2021 | 5,589 | ||||
| NET BOOK VALUE | |||||
| At 31 March 2021 | 802,219 | 41,966 | 1,262 | ||
| At 31 March 2020 | 802,219 | 41,966 | 1,578 | ||
| Fixtures | |||||
| and | Motor | Computer | |||
| fittings 6 |
vehicles f |
equipment f |
Totals f. |
||
| COST | |||||
| At 1 April 2020 and 31 March 2021 | 10,146 | 9,995 | 399 | 871,576 | |
| DEPRECIATION | |||||
| At 1 April 2020 Charge for year |
7,899 741 |
3,301 669 |
399 | 16,872 1,726 |
|
| At 31 March 2021 | 8,640 | 3,970 | 399 | 18,598 | |
| NET BOOK VALUE | |||||
| At 31 March 2021 | 1,506 | 6,025 | 852,978 | ||
| At 31 March 2020 | 2,247 | 6,694 | 854,704 |
| HERITAGE ASSETS | |
|---|---|
| Total f |
|
| MARKET VALUE | |
| At 1 April 2020 Disposals |
568,315 ~2,500 |
| At 31 March 2021 | 565,815 |
| PROVISIONS | |
| At 1 April 2020 and 31 March 2021 | 6,885 |
| NET BOOK VALUE | |
| At 31 March 2021 | 558,930 |
| At 31 March 2020 | 561,430 |
| Atwell Wilson Motor Museu | Atwell Wilson Motor Museu | m | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | to the Financial Statements | -continued | ||||||||||
| for | the Year Ended 31March | 2021 | ||||||||||
| 10. | STOCKS | |||||||||||
| 31.3.21 f |
31.3.20 E |
|||||||||||
| Stocks | 2,500 | 9,000 | ||||||||||
| 11. | DEBTORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||||
| 31.3.21 | 31.3.20 | |||||||||||
| f | f | |||||||||||
| Prepayments | 5,624 | 5,515 | ||||||||||
| 12. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||||
| 31.3.21 | 31.3.20 | |||||||||||
| f | 8 | |||||||||||
| Accruals | and | deferred | income | 13,619 | ||||||||
| Accrued | expenses | 1,812 | 1,692 | |||||||||
| 1,812 | 15,311 | |||||||||||
| 13. | MOVEMENT | IN | FUNDS | |||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 1.4.20 f |
in funds f |
31.3.21 f |
||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 1,532,250 | 38,080 | 1,570,330 | ||||||||
| TOTAL | FUNDS | 1,532,250 | 38,080 | 1,570,330 | ||||||||
| Net movement | in funds, | included | in the above are as follows: | |||||||||
| Incoming | Resources | Movement | ||||||||||
| resources f |
expended f |
in funds f |
||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 76,771 | (38,691) | 38,080 | ||||||||
| TOTAL | FUNDS | 76,771 | ~38,691) | 38,080 | ||||||||
| Comparatives | for movement | in funds | ||||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 1.4.19 8 |
in funds f |
31.3.20 f |
||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 1,306,143 | 226,107 | 1,532,250 | ||||||||
| TOTAL | FUNDS | 1,306,143 | 226,107 | 1,532,250 |
| Compara | tive | net movement in fu |
nds, included in the above |
are as follows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| F | 2 | F | F | |||
| Unrestricted | funds | |||||
| General | fund | 54,556 | (37,691) | 209,242 | 226,107 | |
| TOTAL | FUNDS | 54,556 | ~37,691) | 209,242 | 226,107 |
| A current | yea | r 12 months and prior year |
12months combined position is a |
s follows: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.19 f |
in funds 8 |
31.3.21 f |
|||
| Unrestricted | funds | ||||
| General | fund | 1,306,143 | 264,187 | 1,570,330 | |
| TOTAL | FUNDS | 1,306,143 | 264,187 | 1,570,330 |
| A current yea above are as |
r 12 months and pr follows: |
ior year 12 months combi |
ned net movem |
ent in funds, i |
ncluded in t |
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources f |
expended F |
losses F |
in funds f |
||
| Unrestricted | funds | ||||
| General fund | 131,327 | (76,382) | 209,242 | 264,187 | |
| TOTAL FUNDS | 131,327 | 76,382 | 209,242 | 264,187 |
| for the Year Ended 3 | 1 March 2021 | ||
|---|---|---|---|
| 31.3.21 | 31.3.20 | ||
| F | f. | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 3,110 | 2,344 | |
| Membership | 690 | 1,080 | |
| Admissions | 26,495 | ||
| Museum sales |
2,395 | ||
| Storage fees | 4,750 | 3,845 | |
| 8,550 | 36,159 | ||
| Other trading activities |
|||
| Fundraising events |
13,991 | ||
| Investment income |
|||
| Rents received | 14,512 | 14,767 | |
| Deposit account interest | 28 | 44 | |
| 14,540 | 14,811 | ||
| Charitable activities |
|||
| Grants | 39,393 | ||
| Other income | |||
| Other income | 297 | 3,586 | |
| Total incoming resources | 76,771 | 54,556 | |
| EXPENDITURE | |||
| Raising donations Rates and water |
and legacies | 2,722 | |
| Insurance | 6,900 | 6,449 | |
| Light and heat Telephone Postage and stationery Advertising Catering Costs |
3,543 2,953 47 78 41 |
5,213 1,879 432 2,362 101 |
|
| 13,562 | 19,158 | ||
| Other trading activities Opening stock Fees and subscriptions Wages Motor expenses Vehicle repairs Repairs and renewals Closing stock |
9,000 2,923 2,107 883 652 5,890 ~2,500) |
854 1,640 10,339 1,101 5,134 ~9,000) |
|
| 18,955 | 10,068 |
| Detailed Statement ofFina for the Year Ended 31 |
ncial Activities March 2021 |
|||
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| 6 | f | |||
| Other trading | activities | |||
| Investment management |
costs | |||
| Administrative | expenses | 210 | 1,018 | |
| Property repairs | 2,044 | 1,918 | ||
| 2,254 | 2,936 | |||
| Other | ||||
| Loss on sale oftangible fixed assets | 100 | |||
| Support costs | ||||
| Finance | ||||
| Bank charges | 57 | |||
| Other | ||||
| Depreciation | oftangible | fixed assets | 1,726 | 2,345 |
| Governance | costs | |||
| Accountancy | and legal fees | 2,037 | 3,184 | |
| Total resources | expended | 38,691 | 37,691 | |
| Net income | 38,080 | 16,865 |