OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees 1
lo
3
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet 6lo7
Notes tothe Financial Statements 8 to 13
Detailed Statement of Financial Activities 14 to 15

31.3.21 31.3.20
Unrestricted Total
fund funds
Notes 6 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
8,550 36,159
Charitable
activities
Grants 39,393
Other trading
activities
Investment
income
13,991
14,540
14,811
Other income 297 3,586
Total 76,771 54,556
EXPENDITURE ON
Raising funds 34,828 32,162
Other 3,863 5,529
Total 38,691 37,691
NET INCOME 38,080 16,865
Other recognised
gains/(losses)
Gains on revaluation
offixed assets
209,242
Net movement
in funds
38,080 226,107
RECONCILIATION
OF FUNDS
Total funds brought forward 1,532,250 1,306,143
TOTAL FUNDS CARRIED FORWARD 1,570,330 1,532,250

Balance Sheet
31 March 2021
31.3.21 31.3.20
Unrestricted Total
Notes fundf fundsf
FIXEDASSETS
Tangible
Heritage
assets
assets
852,978
558,930
854,704
561,430
Investments 1 1
1,411,909 1,416,135
CURRENT ASSETS
Stocks 10 2,500 9,000
Debtors 11 5,624 5,515
Cash at bank and in hand 152,109 116,911
160,233 131,426
CREDITORS
Amounts falling due within one year 12 (1,812) (15,311)
NET CURRENT ASSETS 158,421 116,115
TOTAL ASSETS LESSCURRENT
LIABILITIES 1,570,330 1,532,250
NET ASSETS 1,570,330 1,532,250
FUNDS 13
Unrestricted
funds
1,570,330 1,532,250
TOTAL FUNDS 1,570,330 1,532,250

2. OTHER TRADING ACTIV ITIES
31.3.21 31.3.20
f F
Fundraising
events
13,991
3. INVESTMENT INCOME
31.3.21 31.3.20
f 6
Rents received 14,512 14,767
Deposit account interest 28 44
14,540 14,811
RAISING FUNDS
Raising donations and legacies 31.3.21
8
31.3.20
f
Rates and water 2,722
Insurance 6,900 6,449
Light and heat
Telephone
3,543
2,953
5,213
1,879
Postage and stationery
Advertising
47
78
432
2,362
Catering Costs 41 101
Support costs 57
13,619 19,158
Investment
management
costs 31.3.21
f
31.3.20
f
Administrative
expenses
Properly repairs
210
2,044
1,018
1,918
2,254 2,936
Aggregate
amounts
34,828 32,162
5. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31.3.21 31.3.20
8 8
Depreciation
—owned assets
1,726 2,345
Deficit on disposal offixed assets 100

TANGIBLE FIXEDASSETS
Improvements
Freehold to Plant and
property property machinery
F 6 6
COST
At 1 April 2020 and 31 March 2021 802,219 41,966 6,851
DEPRECIATION
At 1 April 2020
Charge for year
5,273
316
At 31 March 2021 5,589
NET BOOK VALUE
At 31 March 2021 802,219 41,966 1,262
At 31 March 2020 802,219 41,966 1,578
Fixtures
and Motor Computer
fittings
6
vehicles
f
equipment
f
Totals
f.
COST
At 1 April 2020 and 31 March 2021 10,146 9,995 399 871,576
DEPRECIATION
At 1 April 2020
Charge for year
7,899
741
3,301
669
399 16,872
1,726
At 31 March 2021 8,640 3,970 399 18,598
NET BOOK VALUE
At 31 March 2021 1,506 6,025 852,978
At 31 March 2020 2,247 6,694 854,704

HERITAGE ASSETS
Total
f
MARKET VALUE
At 1 April 2020
Disposals
568,315
~2,500
At 31 March 2021 565,815
PROVISIONS
At 1 April 2020 and 31 March 2021 6,885
NET BOOK VALUE
At 31 March 2021 558,930
At 31 March 2020 561,430

Atwell Wilson Motor Museu Atwell Wilson Motor Museu m
Notes to the Financial Statements -continued
for the Year Ended 31March 2021
10. STOCKS
31.3.21
f
31.3.20
E
Stocks 2,500 9,000
11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
f f
Prepayments 5,624 5,515
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
f 8
Accruals and deferred income 13,619
Accrued expenses 1,812 1,692
1,812 15,311
13. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20
f
in funds
f
31.3.21
f
Unrestricted funds
General fund 1,532,250 38,080 1,570,330
TOTAL FUNDS 1,532,250 38,080 1,570,330
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 76,771 (38,691) 38,080
TOTAL FUNDS 76,771 ~38,691) 38,080
Comparatives for movement in funds
Net
movement At
At 1.4.19
8
in funds
f
31.3.20
f
Unrestricted funds
General fund 1,306,143 226,107 1,532,250
TOTAL FUNDS 1,306,143 226,107 1,532,250

Compara tive net movement
in fu
nds,
included
in the above
are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
F 2 F F
Unrestricted funds
General fund 54,556 (37,691) 209,242 226,107
TOTAL FUNDS 54,556 ~37,691) 209,242 226,107
A current yea r 12 months
and prior year
12months
combined
position is a
s follows:
Net
movement At
At 1.4.19
f
in funds
8
31.3.21
f
Unrestricted funds
General fund 1,306,143 264,187 1,570,330
TOTAL FUNDS 1,306,143 264,187 1,570,330
A current yea
above are as
r 12 months
and pr
follows:
ior year 12 months
combi
ned
net movem
ent
in funds,
i
ncluded
in t
Incoming Resources Gains and Movement
resources
f
expended
F
losses
F
in funds
f
Unrestricted funds
General fund 131,327 (76,382) 209,242 264,187
TOTAL FUNDS 131,327 76,382 209,242 264,187

for the Year Ended 3 1 March 2021
31.3.21 31.3.20
F f.
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 3,110 2,344
Membership 690 1,080
Admissions 26,495
Museum
sales
2,395
Storage fees 4,750 3,845
8,550 36,159
Other trading
activities
Fundraising
events
13,991
Investment
income
Rents received 14,512 14,767
Deposit account interest 28 44
14,540 14,811
Charitable
activities
Grants 39,393
Other income
Other income 297 3,586
Total incoming resources 76,771 54,556
EXPENDITURE
Raising donations
Rates and water
and legacies 2,722
Insurance 6,900 6,449
Light and heat
Telephone
Postage and stationery
Advertising
Catering Costs
3,543
2,953
47
78
41
5,213
1,879
432
2,362
101
13,562 19,158
Other trading
activities
Opening
stock
Fees and subscriptions
Wages
Motor expenses
Vehicle repairs
Repairs and renewals
Closing stock
9,000
2,923
2,107
883
652
5,890
~2,500)
854
1,640
10,339
1,101
5,134
~9,000)
18,955 10,068

Detailed Statement ofFina
for the Year Ended 31
ncial Activities
March 2021
31.3.21 31.3.20
6 f
Other trading activities
Investment
management
costs
Administrative expenses 210 1,018
Property repairs 2,044 1,918
2,254 2,936
Other
Loss on sale oftangible fixed assets 100
Support costs
Finance
Bank charges 57
Other
Depreciation oftangible fixed assets 1,726 2,345
Governance costs
Accountancy and legal fees 2,037 3,184
Total resources expended 38,691 37,691
Net income 38,080 16,865