OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and Administrative
Details of the Charity, its Trustees and Advisers
Trustees' Report 2-6
Independent
Auditors'
Report 8-10
Statement of Financial Activities
Statement of Financial Position 12
Notes to the Financial Statements 13-20

Unrestricted Total Total
funds funds funds
2023 2023 2022
Note 2 2
Income from:
Investments 3 191,963 191,963 133,499
Total income 191,963 191,963 133,499
Expenditure
on:
Raising funds 5 67,457 67,457 66,000
Charitable
activities
79,208 79,208 192,262
Other expenditure 55,648 55,648 9,552
Total expenditure 5,15 202,313 202,313 267,814
Net (losses)/gains on investments 9 (237,340) (237,340) 9,018,721
Net movement
in
funds (247,690) (247,690) 8,884,406
Reconciliation
of
funds:
Total funds brought forward 35,517,410 35,517,410 26,633,004
Net movement
in funds
(247,690) (247,690) 8,884,406
Total funds carried forward 35,269,720 35,269,720 35,517,410

Unrestricted Unrestricted Total Total
funds funds funds
2023 2023 2022
2 2
Auditors'
remuneration
6,840 6,840 6,240
Administrative
support
and corporate governance fees 20,000 20,000 20,033
Total 2023 26,840 26,840 26,273
Analysis ofresources expended by expenditure type
Other costs Total Total
2023 2023 2022
2 2
Legal fees 3,000 3,000 3,892
Investment
management
fees 64,457 64,457 62,108
Costs of generating funds 67,457 67,457 66,000
Charitable
activities
- contributions to charities 52,368 52,368 165,989
Charitable
activities
52,368 52,368 165,989
Expenditure
on governance
26,840 26,840 26,273
Loss/ (gain) on foreign exchange 7,177 7,177 (6,939)
Public relations costs &website development 40,775 40,775 16,491
194,617 194,617 267,814
Auditors'
remuneration
2023 2022
2
Fees payable to the
accounts
Charity's auditor for the audit of the Charity's annual 6,840 6,240

Listed
securities
E
Valuation
At 1 April 2022 26,627,994
Revaluations 35,084
At 31 March 2023 26,663,078

'/o of '/o of
portfolio porffolio
2022 2021
2 6
Overseas equity funds - Apple Inc 100 100

Gains and Losses on investment
assets
2023 2022
2
Profit on disposal of current asset investments 2,069 331,309
Revaluation (loss)/gain on current asset investments (274,492) 166,717
Revaluation gain on fixed asset investments 35,084 8,520,694
Total (237,339) 9,018,720

2023 2022
2 2
8,651,636 8,900,166

Creditors: Amounts
falling due within one yea
r
2023 2022
6
Accruals 48,260 26,454
Grants payable 49,241 85,643
97,501 112,097

2023 2022
6
40,138 81,280
Statement o ffunds - current year
Balance at
Balance at Gains/ 31 March
1 April 2022
6
Income
6
Expenditure
6
(Losses)
6
2023
6
Unrestricted funds
General Funds - all funds 35,517,410 191,963 (202,312) (237,340) 35,269,721
Statement
o
f funds - prior y ear
Balance at
Balance at Gains/ 31 March
1 April 2021 Income Expenditure (Losses)
6
2022
2
Unrestricted funds
General Funds - all funds 26,633,004 133,499 (267,814) 9,018,721 35,517,410

Analysis of net assets between funds
Analysis of net assets between funds -current year
Unrestricted Total
funds funds
2023f 2023
6
Fixed asset investments 26,663,078 26,663,078
Current assets 8,744,282 8,744,282
Creditors due within one year (97,501) (97,501)
Creditors due in more than one year (40,138) (40,138)
Total 35,269,721 35,269,721

Analysis of net assets between funds - prior year
Unrestricted Total
funds funds
2022 2022
2
Fixed asset investments 26,627,994 26,627,994
Current assets 9,082,793 9,082,793
Creditors due within one year (112,097) (112,097)
Creditors due in more than one year (81,280) (81,280)
35,517,410 35,517,410