| Page | ||
|---|---|---|
| Reference and Administrative Details of the Charity, its Trustees and Advisers |
||
| Trustees' Report | 2-6 | |
| Independent Auditors' |
Report | 8-10 |
| Statement of Financial | Activities | |
| Statement of Financial | Position | 12 |
| Notes to the Financial | Statements | 13-20 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2023 | 2023 | 2022 | |||
| Note | 2 | 2 | |||
| Income from: | |||||
| Investments | 3 | 191,963 | 191,963 | 133,499 | |
| Total income | 191,963 | 191,963 | 133,499 | ||
| Expenditure on: |
|||||
| Raising funds | 5 | 67,457 | 67,457 | 66,000 | |
| Charitable activities |
79,208 | 79,208 | 192,262 | ||
| Other expenditure | 55,648 | 55,648 | 9,552 | ||
| Total expenditure | 5,15 | 202,313 | 202,313 | 267,814 | |
| Net (losses)/gains | on investments | 9 | (237,340) | (237,340) | 9,018,721 |
| Net movement in |
funds | (247,690) | (247,690) | 8,884,406 | |
| Reconciliation of |
funds: | ||||
| Total funds brought | forward | 35,517,410 | 35,517,410 | 26,633,004 | |
| Net movement in funds |
(247,690) | (247,690) | 8,884,406 | ||
| Total funds carried forward | 35,269,720 | 35,269,720 | 35,517,410 |
| Unrestricted | Unrestricted | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||||
| 2023 | 2023 | 2022 | ||||||||
| 2 | 2 | |||||||||
| Auditors' remuneration |
6,840 | 6,840 | 6,240 | |||||||
| Administrative support |
and corporate governance | fees | 20,000 | 20,000 | 20,033 | |||||
| Total 2023 | 26,840 | 26,840 | 26,273 | |||||||
| Analysis ofresources | expended | by expenditure | type | |||||||
| Other costs | Total | Total | ||||||||
| 2023 | 2023 | 2022 | ||||||||
| 2 | 2 | |||||||||
| Legal fees | 3,000 | 3,000 | 3,892 | |||||||
| Investment management |
fees | 64,457 | 64,457 | 62,108 | ||||||
| Costs of generating | funds | 67,457 | 67,457 | 66,000 | ||||||
| Charitable activities |
- contributions | to charities | 52,368 | 52,368 | 165,989 | |||||
| Charitable activities |
52,368 | 52,368 | 165,989 | |||||||
| Expenditure on governance |
26,840 | 26,840 | 26,273 | |||||||
| Loss/ (gain) on foreign | exchange | 7,177 | 7,177 | (6,939) | ||||||
| Public relations costs &website development | 40,775 | 40,775 | 16,491 | |||||||
| 194,617 | 194,617 | 267,814 | ||||||||
| Auditors' remuneration |
||||||||||
| 2023 | 2022 | |||||||||
| 2 | ||||||||||
| Fees payable to the accounts |
Charity's | auditor for the audit | of the | Charity's | annual | 6,840 | 6,240 |
| Listed | |
|---|---|
| securities | |
| E | |
| Valuation | |
| At 1 April 2022 | 26,627,994 |
| Revaluations | 35,084 |
| At 31 March 2023 | 26,663,078 |
| '/o of | '/o of | ||||||
|---|---|---|---|---|---|---|---|
| portfolio | porffolio | ||||||
| 2022 | 2021 | ||||||
| 2 | 6 | ||||||
| Overseas | equity | funds | - | Apple | Inc | 100 | 100 |
| Gains and | Losses on | investment assets |
||
|---|---|---|---|---|
| 2023 | 2022 | |||
| 2 | ||||
| Profit on disposal of current asset investments | 2,069 | 331,309 | ||
| Revaluation | (loss)/gain | on current asset investments | (274,492) | 166,717 |
| Revaluation | gain on fixed asset investments | 35,084 | 8,520,694 | |
| Total | (237,339) | 9,018,720 |
| 2023 | 2022 |
|---|---|
| 2 | 2 |
| 8,651,636 | 8,900,166 |
| Creditors: Amounts falling due within one yea |
r | |
|---|---|---|
| 2023 | 2022 | |
| 6 | ||
| Accruals | 48,260 | 26,454 |
| Grants payable | 49,241 | 85,643 |
| 97,501 | 112,097 |
| 2023 | 2022 |
|---|---|
| 6 | |
| 40,138 | 81,280 |
| Statement o | ffunds - current | year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at | Gains/ | 31 March | ||||
| 1 April 2022 6 |
Income 6 |
Expenditure 6 |
(Losses) 6 |
2023 6 |
||
| Unrestricted | funds | |||||
| General Funds - all funds | 35,517,410 | 191,963 | (202,312) | (237,340) | 35,269,721 |
| Statement o |
f funds - prior y | ear | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at | Gains/ | 31 March | ||||
| 1 April 2021 | Income | Expenditure | (Losses) 6 |
2022 2 |
||
| Unrestricted | funds | |||||
| General Funds - all funds | 26,633,004 | 133,499 | (267,814) | 9,018,721 | 35,517,410 |
| Analysis of net assets between funds Analysis of net assets between funds -current year |
||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2023f | 2023 6 |
|
| Fixed asset investments | 26,663,078 | 26,663,078 |
| Current assets | 8,744,282 | 8,744,282 |
| Creditors due within one year | (97,501) | (97,501) |
| Creditors due in more than one year | (40,138) | (40,138) |
| Total | 35,269,721 | 35,269,721 |
| Analysis of net assets between funds - prior year | ||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2022 | 2022 | |
| 2 | ||
| Fixed asset investments | 26,627,994 | 26,627,994 |
| Current assets | 9,082,793 | 9,082,793 |
| Creditors due within one year | (112,097) | (112,097) |
| Creditors due in more than one year | (81,280) | (81,280) |
| 35,517,410 | 35,517,410 |