OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Total Total
funds funds funds
2021 2021 2020
Note F
Income from:
Investments 154,072 154,072 141,757
Total income 154,072 154,072 141,757
Expenditure
on:
Raising funds 58,530 58,630 46,217
Charitable
activities
51,061 51,061 90,948
Other expenditure 53,822 53,822 (17,028)
Total expenditure 163,413 163,413 120,137
Net gains on investments 9,189,001 9,189,001 2,937,376
Net movement
in funds
9,179,660 9,179,660 2,958,996
Reconciliation
offunds:
Total funds brought forward 17,453,344 17,453,344 14,494,348
Net movement
in funds
9,179,660 9,179,660 2,958,996
Total funds carried forward 26,633,004 26,633,004 17,453,344

Unrestricted Total Total
funds funds funds
2021 2021 2020
E
Investment income from foreign listed investments 154,051 154,051 141,420
Investment income from bank and liquidity fund 21 21 337
154,072 154,072 141,757
Total 2020 141,757 141,757

Unrestricted Total Total
funds funds funds
2021 2021 2020
K K R
Auditor's remuneration 6,240 6,240 7,080
Administrative support and corporate governance fees 20,000 20,000 20,000
26,240 26,240 27,080

Other costs Total Total
2021 2021 2020
E F
Legal fees 1,031 1,031 2,106
Investment management fees 57,499 57,499 43,980
Other expenses 131
Costs ofgenerating funds 58,530 58,530 46,217
Charitable activities - contributions to charities 24,821 24,821 83,868
Charitable activities 24,821 24,821 83,868
Expenditure on governance 26,240 26,240 7,080
Loss/ (gain) on foreign exchange 53,822 53,822 (17,028)
163,413 163,413 120,137

Auditors'
remuneration
2021 2020
Fees payable to the Charity's auditor for the audit ofthe Charity's annual
accounts 6,240 7,080

Listed
securities
Market Value
At 1 April 2020 10,240,129
Disposals (27,679)
Revaluations 7,894,850
At 31 March 2021 18,107,300
Investments at market value comprise:
2021f 2020
E
Listed investments 18,107,300 10,240,129

%of %of
portfolio portfolio
2021 2020
F
Overseas equity funds - Apple Inc 99 96
JP Morgan Liquidity Funds 1 4
100 100

2021 2020
E E
Profit on disposal of current asset investments 240,878 136,853
Revaluation gain/(loss) on current asset investments 1,053,273 (156,676)
Revaluation gain on fixed asset investments 7,894,850 2,957,199
Total 9,189,001 2,937,376

2021 2020
E E
8,375,144 6,957,654

Analysis ofnet assets between funds - current ye ar
Unrestricted Total
funds funds
2021 2021
E
Fixed asset investments 18,107,300 18,107,300
Current assets 8,621,658 8,621,658
Creditors due within one year (95,954) (95,954)
Total 26,633,004 26,633,004

Analysis ofnet assets between funds - prior year
Unrestricted Total
funds funds
2020 2020
E
Fixed asset investments 10,240,129 10,240,129
Current assets 7,342,669 7,342,669
Creditors due within one year (81,058) (81,058)
Creditors due in more than one year (48,396) (48,396)
Ttl 17,453,344 17,453,344